{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["Overview","Transactions","Running Portfolio Value","TD e-Series Price List","Version history","Data from web","Price Data All Dates","Dropdown Data"],"not_rendered":{"charts":2,"images":5,"macros":1,"external_links":0,"defined_names":10,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":2,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Overview","index":0,"n_rows":17,"n_cols":23,"rows_kept":17,"cut":false,"hidden":false,"merged":[[16,15,16,22],[10,0,10,4],[4,0,4,4],[0,5,0,22],[1,1,1,5],[15,1,15,3],[3,15,3,16],[3,17,3,18],[3,19,3,20],[3,21,3,22],[4,6,4,8],[4,10,4,13],[4,15,4,22],[10,6,10,8],[10,10,10,13],[10,15,10,22],[9,1,9,3]]}
[null,null,null,null,null,"© Copyright 2018 letstalkaboutmoney.ca\ninfo@letstalkaboutmoney.ca\nPlease don't re-distribute"]
[]
[]
["Asset","Current Price","Last Price","Price Change","Holding change",null,"Shares Owned","Current Value","Book Value",null,"Dividends Paid","Return Value","Return Percentage","Portfolio Percentage",null,"1 week return",null,"30 day return",null,"90 day return",null,"1 year return"]
["TFSA",null,null,null,null,null,"TFSA",null,null,null,"TFSA",null,null,null,null,"TFSA"]
["TD Canadian Index -e",{"$f":"INDEX('TD e-Series Price List'!B:B,2)","v":26.28},{"$f":"INDEX('TD e-Series Price List'!B:B,3)","v":26.17},{"$f":"(B6-C6)/B6","v":4.1856925418569035E-3},{"$f":"(B6*G6)-(C6*G6)","v":0},null,{"$f":"SUM((SUMIFS(Transactions!E:E,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Switch from\",\"Sell\"})))","v":0},{"$f":"G6*B6","v":0},{"$f":"IFERROR(((SUM(SUMIFS(Transactions!G:G,Transactions!B:B,\"TFSA\",Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\")))-(SUM(SUMIFS(Transactions!E:E,Transactions!B:B,\"TFSA\",Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\"))*(SUM(SUMIFS(Transactions!G:G,Transactions!B:B,\"TFSA\",Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\"))/G6))),0)","v":0},null,{"$f":"SUMIFS(Transactions!G:G,Transactions!B:B,\"TFSA\",Transactions!C:C,\"Dividend\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\")","v":0},{"$f":"H6-I6","v":0},{"$f":"IFERROR(((H6/I6)-1),0)","v":0},{"$f":"IFERROR((H6/$H$10),0)","v":0},null,{"$f":"IFERROR(INDEX('Running Portfolio Value'!D:D,4)-INDEX('Running Portfolio Value'!D:D,11) - (SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!B:B,\"TFSA\",Transactions!A:A,\">\"&TODAY()-7,Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\")))+SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!B:B,\"TFSA\",Transactions!A:A,\">\"&TODAY()-7,Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\")),\"N/A\")","v":0},{"$f":"IFERROR((P6/H6),0)","v":0},{"$f":"IFERROR(INDEX('Running Portfolio Value'!D:D,4)-INDEX('Running Portfolio Value'!D:D,34) - (SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!B:B,\"TFSA\",Transactions!A:A,\">\"&TODAY()-30,Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\")))+SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!B:B,\"TFSA\",Transactions!A:A,\">\"&TODAY()-30,Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\")),\"N/A\")","v":0},{"$f":"IFERROR((R6/H6),0)","v":0},{"$f":"IFERROR(INDEX('Running Portfolio Value'!D:D,4)-INDEX('Running Portfolio Value'!D:D,94) - (SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!B:B,\"TFSA\",Transactions!A:A,\">\"&TODAY()-90,Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\")))+SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!B:B,\"TFSA\",Transactions!A:A,\">\"&TODAY()-90,Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\")),\"N/A\")","v":0},{"$f":"IFERROR((T6/H6),0)","v":0},{"$f":"IFERROR(INDEX('Running Portfolio Value'!D:D,4)-INDEX('Running Portfolio Value'!D:D,369) - (SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!B:B,\"TFSA\",Transactions!A:A,\">\"&TODAY()-365,Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\")))+SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!B:B,\"TFSA\",Transactions!A:A,\">\"&TODAY()-365,Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\")),\"N/A\")","v":0},{"$f":"IFERROR((V6/H6),0)","v":0}]
["TD U.S. Index Fund -e",{"$f":"INDEX('TD e-Series Price List'!E:E,2)","v":60.56},{"$f":"INDEX('TD e-Series Price List'!E:E,3)","v":60.42},{"$f":"(B7-C7)/B7","v":2.3117569352708151E-3},{"$f":"(B7*G7)-(C7*G7)","v":0},null,{"$f":"SUM((SUMIFS(Transactions!E:E,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Switch from\",\"Sell\"})))","v":0},{"$f":"G7*B7","v":0},{"$f":"IFERROR(((SUM(SUMIFS(Transactions!G:G,Transactions!B:B,\"TFSA\",Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!D:D,\"TD US Index Fund -e (TDB902)\")))-(SUM(SUMIFS(Transactions!E:E,Transactions!B:B,\"TFSA\",Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!D:D,\"TD US Index Fund -e (TDB902)\"))*(SUM(SUMIFS(Transactions!G:G,Transactions!B:B,\"TFSA\",Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!D:D,\"TD US Index Fund -e (TDB902)\"))/G6))),0)","v":0},null,{"$f":"SUMIFS(Transactions!G:G,Transactions!B:B,\"TFSA\",Transactions!C:C,\"Dividend\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\")","v":0},{"$f":"H7-I7","v":0},0,{"$f":"IFERROR((H7/$H$10),0)","v":0},null,{"$f":"IFERROR(INDEX('Running Portfolio Value'!H:H,4)-INDEX('Running Portfolio Value'!H:H,11) - (SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!B:B,\"TFSA\",Transactions!A:A,\">\"&TODAY()-7,Transactions!D:D,\"TD US Index Fund -e (TDB902)\")))+SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!B:B,\"TFSA\",Transactions!A:A,\">\"&TODAY()-7,Transactions!D:D,\"TD US Index Fund -e (TDB902)\")),\"N/A\")","v":0},0,{"$f":"IFERROR(INDEX('Running Portfolio Value'!H:H,4)-INDEX('Running Portfolio Value'!H:H,34) - (SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!B:B,\"TFSA\",Transactions!A:A,\">\"&TODAY()-30,Transactions!D:D,\"TD US Index Fund -e (TDB902)\")))+SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!B:B,\"TFSA\",Transactions!A:A,\">\"&TODAY()-30,Transactions!D:D,\"TD US Index Fund -e (TDB902)\")),\"N/A\")","v":0},0,{"$f":"IFERROR(INDEX('Running Portfolio Value'!H:H,4)-INDEX('Running Portfolio Value'!H:H,94) - (SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!B:B,\"TFSA\",Transactions!A:A,\">\"&TODAY()-90,Transactions!D:D,\"TD US Index Fund -e (TDB902)\")))+SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!B:B,\"TFSA\",Transactions!A:A,\">\"&TODAY()-90,Transactions!D:D,\"TD US Index Fund -e (TDB902)\")),\"N/A\")","v":0},0,{"$f":"IFERROR(INDEX('Running Portfolio Value'!H:H,4)-INDEX('Running Portfolio Value'!H:H,369) - (SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!B:B,\"TFSA\",Transactions!A:A,\">\"&TODAY()-365,Transactions!D:D,\"TD US Index Fund -e (TDB902)\")))+SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!B:B,\"TFSA\",Transactions!A:A,\">\"&TODAY()-365,Transactions!D:D,\"TD US Index Fund -e (TDB902)\")),\"N/A\")","v":0},0]
["TD International Index Fund -e",{"$f":"INDEX('TD e-Series Price List'!H:H,2)","v":14.39},{"$f":"INDEX('TD e-Series Price List'!H:H,3)","v":14.44},-3.4746351633077785E-3,0,null,{"$f":"SUM((SUMIFS(Transactions!E:E,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Switch from\",\"Sell\"})))","v":0},0,{"$f":"IFERROR(((SUM(SUMIFS(Transactions!G:G,Transactions!B:B,\"TFSA\",Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!D:D,\"TD International Fund -e (TDB911)\")))-(SUM(SUMIFS(Transactions!E:E,Transactions!B:B,\"TFSA\",Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!D:D,\"TD International Fund -e (TDB911)\"))*(SUM(SUMIFS(Transactions!G:G,Transactions!B:B,\"TFSA\",Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!D:D,\"TD International Fund -e (TDB911)\"))/G6))),0)","v":0},null,{"$f":"SUMIFS(Transactions!G:G,Transactions!B:B,\"TFSA\",Transactions!C:C,\"Dividend\",Transactions!D:D,\"TD International Fund -e (TDB911)\")","v":0},0,0,0,null,{"$f":"IFERROR(INDEX('Running Portfolio Value'!L:L,4)-INDEX('Running Portfolio Value'!L:L,11) - (SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!B:B,\"TFSA\",Transactions!A:A,\">\"&TODAY()-7,Transactions!D:D,\"TD International Fund -e (TDB911)\")))+SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!B:B,\"TFSA\",Transactions!A:A,\">\"&TODAY()-7,Transactions!D:D,\"TD International Fund -e (TDB911)\")),\"N/A\")","v":0},0,{"$f":"IFERROR(INDEX('Running Portfolio Value'!L:L,4)-INDEX('Running Portfolio Value'!L:L,34) - (SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!B:B,\"TFSA\",Transactions!A:A,\">\"&TODAY()-30,Transactions!D:D,\"TD International Fund -e (TDB911)\")))+SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!B:B,\"TFSA\",Transactions!A:A,\">\"&TODAY()-30,Transactions!D:D,\"TD International Fund -e (TDB911)\")),\"N/A\")","v":0},0,{"$f":"IFERROR(INDEX('Running Portfolio Value'!L:L,4)-INDEX('Running Portfolio Value'!L:L,94) - (SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!B:B,\"TFSA\",Transactions!A:A,\">\"&TODAY()-90,Transactions!D:D,\"TD International Fund -e (TDB911)\")))+SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!B:B,\"TFSA\",Transactions!A:A,\">\"&TODAY()-90,Transactions!D:D,\"TD International Fund -e (TDB911)\")),\"N/A\")","v":0},0,{"$f":"IFERROR(INDEX('Running Portfolio Value'!L:L,4)-INDEX('Running Portfolio Value'!L:L,369) - (SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!B:B,\"TFSA\",Transactions!A:A,\">\"&TODAY()-365,Transactions!D:D,\"TD International Fund -e (TDB911)\")))+SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!B:B,\"TFSA\",Transactions!A:A,\">\"&TODAY()-365,Transactions!D:D,\"TD International Fund -e (TDB911)\")),\"N/A\")","v":0},0]
["TD Canadian Bond Index Fund -e",{"$f":"INDEX('TD e-Series Price List'!K:K,2)","v":11.24},{"$f":"INDEX('TD e-Series Price List'!K:K,3)","v":11.26},-1.7793594306049442E-3,0,null,{"$f":"SUM((SUMIFS(Transactions!E:E,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Switch from\",\"Sell\"})))","v":0},0,{"$f":"IFERROR(((SUM(SUMIFS(Transactions!G:G,Transactions!B:B,\"TFSA\",Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\")))-(SUM(SUMIFS(Transactions!E:E,Transactions!B:B,\"TFSA\",Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\"))*(SUM(SUMIFS(Transactions!G:G,Transactions!B:B,\"TFSA\",Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\"))/G6))),0)","v":0},null,{"$f":"SUMIFS(Transactions!G:G,Transactions!B:B,\"TFSA\",Transactions!C:C,\"Dividend\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\")","v":0},0,0,0,null,{"$f":"IFERROR(INDEX('Running Portfolio Value'!P:P,4)-INDEX('Running Portfolio Value'!P:P,11) - (SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!B:B,\"TFSA\",Transactions!A:A,\">\"&TODAY()-7,Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\")))+SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!B:B,\"TFSA\",Transactions!A:A,\">\"&TODAY()-7,Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\")),\"N/A\")","v":0},0,{"$f":"IFERROR(INDEX('Running Portfolio Value'!P:P,4)-INDEX('Running Portfolio Value'!P:P,34) - (SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!B:B,\"TFSA\",Transactions!A:A,\">\"&TODAY()-30,Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\")))+SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!B:B,\"TFSA\",Transactions!A:A,\">\"&TODAY()-30,Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\")),\"N/A\")","v":0},0,{"$f":"IFERROR(INDEX('Running Portfolio Value'!P:P,4)-INDEX('Running Portfolio Value'!P:P,94) - (SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!B:B,\"TFSA\",Transactions!A:A,\">\"&TODAY()-90,Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\")))+SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!B:B,\"TFSA\",Transactions!A:A,\">\"&TODAY()-90,Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\")),\"N/A\")","v":0},0,{"$f":"IFERROR(INDEX('Running Portfolio Value'!P:P,4)-INDEX('Running Portfolio Value'!P:P,369) - (SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!B:B,\"TFSA\",Transactions!A:A,\">\"&TODAY()-365,Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\")))+SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!B:B,\"TFSA\",Transactions!A:A,\">\"&TODAY()-365,Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\")),\"N/A\")","v":0},0]
["TOTALS:",null,null,null,{"$f":"SUM(E6:E9)","v":0},null,null,{"$f":"SUM(H6:H9)","v":0},{"$f":"SUM(I6:I9)","v":0},null,{"$f":"SUM(K6:K9)","v":0},0,{"$f":"IFERROR(((H10/I10)-1),0)","v":0},{"$f":"SUM(N6:N9)","v":0},null,{"$f":"SUM(P6:P9)","v":0},{"$f":"IFERROR((P10/H10),0)","v":0},{"$f":"SUM(R6:R9)","v":0},{"$f":"IFERROR((R10/H10),0)","v":0},0,{"$f":"IFERROR((T10/H10),0)","v":0},0,{"$f":"IFERROR((V10/H10),0)","v":0}]
["RRSP",null,null,null,null,null,"RRSP",null,null,null,"RRSP",null,null,null,null,"RRSP"]
["TD Canadian Index -e",{"$f":"INDEX('TD e-Series Price List'!B:B,2)","v":26.28},{"$f":"INDEX('TD e-Series Price List'!B:B,3)","v":26.17},{"$f":"(B12-C12)/B12","v":4.1856925418569035E-3},{"$f":"(B12*G12)-(C12*G12)","v":0},null,{"$f":"SUM((SUMIFS(Transactions!E:E,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Switch from\",\"Sell\"})))","v":0},{"$f":"G12*B12","v":0},{"$f":"IFERROR(((SUM(SUMIFS(Transactions!G:G,Transactions!B:B,\"RRSP\",Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\")))-(SUM(SUMIFS(Transactions!E:E,Transactions!B:B,\"RRSP\",Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\"))*(SUM(SUMIFS(Transactions!G:G,Transactions!B:B,\"RRSP\",Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\"))/G12))),0)","v":0},null,{"$f":"SUMIFS(Transactions!G:G,Transactions!B:B,\"RRSP\",Transactions!C:C,\"Dividend\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\")","v":0},{"$f":"H12-I12","v":0},0,{"$f":"IFERROR((H12/$H$16),0)","v":0},null,{"$f":"IFERROR(INDEX('Running Portfolio Value'!T:T,4)-INDEX('Running Portfolio Value'!T:T,11) - (SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!B:B,\"RRSP\",Transactions!A:A,\">\"&TODAY()-7,Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\")))+SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!B:B,\"RRSP\",Transactions!A:A,\">\"&TODAY()-7,Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\")),\"N/A\")","v":0},0,{"$f":"IFERROR(INDEX('Running Portfolio Value'!T:T,4)-INDEX('Running Portfolio Value'!T:T,34) - (SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!B:B,\"RRSP\",Transactions!A:A,\">\"&TODAY()-30,Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\")))+SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!B:B,\"RRSP\",Transactions!A:A,\">\"&TODAY()-30,Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\")),\"N/A\")","v":0},0,{"$f":"IFERROR(INDEX('Running Portfolio Value'!T:T,4)-INDEX('Running Portfolio Value'!T:T,94) - (SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!B:B,\"RRSP\",Transactions!A:A,\">\"&TODAY()-90,Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\")))+SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!B:B,\"RRSP\",Transactions!A:A,\">\"&TODAY()-90,Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\")),\"N/A\")","v":0},0,{"$f":"IFERROR(INDEX('Running Portfolio Value'!T:T,4)-INDEX('Running Portfolio Value'!T:T,369) - (SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!B:B,\"RRSP\",Transactions!A:A,\">\"&TODAY()-365,Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\")))+SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!B:B,\"RRSP\",Transactions!A:A,\">\"&TODAY()-365,Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\")),\"N/A\")","v":0},0]
["TD U.S. Index Fund -e",{"$f":"INDEX('TD e-Series Price List'!E:E,2)","v":60.56},{"$f":"INDEX('TD e-Series Price List'!E:E,3)","v":60.42},2.3117569352708151E-3,{"$f":"(B13*G13)-(C13*G13)","v":0},null,{"$f":"SUM((SUMIFS(Transactions!E:E,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Switch from\",\"Sell\"})))","v":0},{"$f":"G13*B13","v":0},{"$f":"IFERROR(((SUM(SUMIFS(Transactions!G:G,Transactions!B:B,\"RRSP\",Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!D:D,\"TD US Index Fund -e (TDB902)\")))-(SUM(SUMIFS(Transactions!E:E,Transactions!B:B,\"RRSP\",Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!D:D,\"TD US Index Fund -e (TDB902)\"))*(SUM(SUMIFS(Transactions!G:G,Transactions!B:B,\"RRSP\",Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!D:D,\"TD US Index Fund -e (TDB902)\"))/G13))),0)","v":0},null,{"$f":"SUMIFS(Transactions!G:G,Transactions!B:B,\"RRSP\",Transactions!C:C,\"Dividend\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\")","v":0},{"$f":"H13-I13","v":0},0,{"$f":"IFERROR((H13/$H$16),0)","v":0},null,{"$f":"IFERROR(INDEX('Running Portfolio Value'!X:X,4)-INDEX('Running Portfolio Value'!X:X,11) - (SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!B:B,\"RRSP\",Transactions!A:A,\">\"&TODAY()-7,Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\")))+SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!B:B,\"RRSP\",Transactions!A:A,\">\"&TODAY()-7,Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\")),\"N/A\")","v":0},0,{"$f":"IFERROR(INDEX('Running Portfolio Value'!X:X,4)-INDEX('Running Portfolio Value'!X:X,34) - (SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!B:B,\"RRSP\",Transactions!A:A,\">\"&TODAY()-30,Transactions!D:D,\"TD US Index Fund -e (TDB902)\")))+SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!B:B,\"RRSP\",Transactions!A:A,\">\"&TODAY()-30,Transactions!D:D,\"TD US Index Fund -e (TDB902)\")),\"N/A\")","v":0},0,{"$f":"IFERROR(INDEX('Running Portfolio Value'!X:X,4)-INDEX('Running Portfolio Value'!X:X,94) - (SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!B:B,\"RRSP\",Transactions!A:A,\">\"&TODAY()-90,Transactions!D:D,\"TD US Index Fund -e (TDB902)\")))+SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!B:B,\"RRSP\",Transactions!A:A,\">\"&TODAY()-90,Transactions!D:D,\"TD US Index Fund -e (TDB902)\")),\"N/A\")","v":0},0,{"$f":"IFERROR(INDEX('Running Portfolio Value'!X:X,4)-INDEX('Running Portfolio Value'!X:X,369) - (SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!B:B,\"RRSP\",Transactions!A:A,\">\"&TODAY()-365,Transactions!D:D,\"TD US Index Fund -e (TDB902)\")))+SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!B:B,\"RRSP\",Transactions!A:A,\">\"&TODAY()-365,Transactions!D:D,\"TD US Index Fund -e (TDB902)\")),\"N/A\")","v":0},0]
["TD International Index Fund -e",{"$f":"INDEX('TD e-Series Price List'!H:H,2)","v":14.39},{"$f":"INDEX('TD e-Series Price List'!H:H,3)","v":14.44},-3.4746351633077785E-3,0,null,{"$f":"SUM((SUMIFS(Transactions!E:E,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Switch from\",\"Sell\"})))","v":0},0,{"$f":"IFERROR(((SUM(SUMIFS(Transactions!G:G,Transactions!B:B,\"RRSP\",Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!D:D,\"TD International Fund -e (TDB911)\")))-(SUM(SUMIFS(Transactions!E:E,Transactions!B:B,\"RRSP\",Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!D:D,\"TD International Fund -e (TDB911)\"))*(SUM(SUMIFS(Transactions!G:G,Transactions!B:B,\"RRSP\",Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!D:D,\"TD International Fund -e (TDB911)\"))/G14))),0)","v":0},null,{"$f":"SUMIFS(Transactions!G:G,Transactions!B:B,\"RRSP\",Transactions!C:C,\"Dividend\",Transactions!D:D,\"TD International Fund -e (TDB911)\")","v":0},0,{"$f":"IFERROR(((H14/I14)-1),0)","v":0},0,null,{"$f":"IFERROR(INDEX('Running Portfolio Value'!AB:AB,4)-INDEX('Running Portfolio Value'!AB:AB,11) - (SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!B:B,\"RRSP\",Transactions!A:A,\">\"&TODAY()-7,Transactions!D:D,\"TD International Fund -e (TDB911)\")))+SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!B:B,\"RRSP\",Transactions!A:A,\">\"&TODAY()-7,Transactions!D:D,\"TD International Fund -e (TDB911)\")),\"N/A\")","v":0},0,{"$f":"IFERROR(INDEX('Running Portfolio Value'!AB:AB,4)-INDEX('Running Portfolio Value'!AB:AB,34) - (SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!B:B,\"RRSP\",Transactions!A:A,\">\"&TODAY()-30,Transactions!D:D,\"TD International Fund -e (TDB911)\")))+SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!B:B,\"RRSP\",Transactions!A:A,\">\"&TODAY()-30,Transactions!D:D,\"TD International Fund -e (TDB911)\")),\"N/A\")","v":0},0,{"$f":"IFERROR(INDEX('Running Portfolio Value'!AB:AB,4)-INDEX('Running Portfolio Value'!AB:AB,94) - (SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!B:B,\"RRSP\",Transactions!A:A,\">\"&TODAY()-90,Transactions!D:D,\"TD International Fund -e (TDB911)\")))+SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!B:B,\"RRSP\",Transactions!A:A,\">\"&TODAY()-90,Transactions!D:D,\"TD International Fund -e (TDB911)\")),\"N/A\")","v":0},0,{"$f":"IFERROR(INDEX('Running Portfolio Value'!AB:AB,4)-INDEX('Running Portfolio Value'!AB:AB,369) - (SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!B:B,\"RRSP\",Transactions!A:A,\">\"&TODAY()-365,Transactions!D:D,\"TD International Fund -e (TDB911)\")))+SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!B:B,\"RRSP\",Transactions!A:A,\">\"&TODAY()-365,Transactions!D:D,\"TD International Fund -e (TDB911)\")),\"N/A\")","v":0},0]
["TD Canadian Bond Index Fund -e",{"$f":"INDEX('TD e-Series Price List'!K:K,2)","v":11.24},{"$f":"INDEX('TD e-Series Price List'!K:K,3)","v":11.26},-1.7793594306049442E-3,0,null,{"$f":"SUM((SUMIFS(Transactions!E:E,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Switch from\",\"Sell\"})))","v":0},0,{"$f":"IFERROR(((SUM(SUMIFS(Transactions!G:G,Transactions!B:B,\"RRSP\",Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\")))-(SUM(SUMIFS(Transactions!E:E,Transactions!B:B,\"RRSP\",Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\"))*(SUM(SUMIFS(Transactions!G:G,Transactions!B:B,\"RRSP\",Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\"))/G15))),0)","v":0},null,{"$f":"SUMIFS(Transactions!G:G,Transactions!B:B,\"RRSP\",Transactions!C:C,\"Dividend\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\")","v":0},0,{"$f":"IFERROR(((H15/I15)-1),0)","v":0},0,null,{"$f":"IFERROR(INDEX('Running Portfolio Value'!AF:AF,4)-INDEX('Running Portfolio Value'!AF:AF,11) - (SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!B:B,\"RRSP\",Transactions!A:A,\">\"&TODAY()-7,Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\")))+SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!B:B,\"RRSP\",Transactions!A:A,\">\"&TODAY()-7,Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\")),\"N/A\")","v":0},0,{"$f":"IFERROR(INDEX('Running Portfolio Value'!AF:AF,4)-INDEX('Running Portfolio Value'!AF:AF,34) - (SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!B:B,\"RRSP\",Transactions!A:A,\">\"&TODAY()-30,Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\")))+SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!B:B,\"RRSP\",Transactions!A:A,\">\"&TODAY()-30,Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\")),\"N/A\")","v":0},0,{"$f":"IFERROR(INDEX('Running Portfolio Value'!AF:AF,4)-INDEX('Running Portfolio Value'!AF:AF,94) - (SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!B:B,\"RRSP\",Transactions!A:A,\">\"&TODAY()-90,Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\")))+SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!B:B,\"RRSP\",Transactions!A:A,\">\"&TODAY()-90,Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\")),\"N/A\")","v":0},0,{"$f":"IFERROR(INDEX('Running Portfolio Value'!AF:AF,4)-INDEX('Running Portfolio Value'!AF:AF,369) - (SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Buy\",\"Switch to\"},Transactions!B:B,\"RRSP\",Transactions!A:A,\">\"&TODAY()-365,Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\")))+SUM(SUMIFS(Transactions!G:G,Transactions!C:C,{\"Sell\",\"Switch from\"},Transactions!B:B,\"RRSP\",Transactions!A:A,\">\"&TODAY()-365,Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\")),\"N/A\")","v":0},0]
["TOTALS:",null,null,null,{"$f":"SUM(E12:E15)","v":0},null,null,{"$f":"SUM(H12:H15)","v":0},{"$f":"SUM(I12:I15)","v":0},null,{"$f":"SUM(K12:K15)","v":0},0,{"$f":"IFERROR(((H16/I16)-1),0)","v":0},{"$f":"SUM(N12:N15)","v":0},null,{"$f":"SUM(P12:P15)","v":0},{"$f":"IFERROR((P16/H16),0)","v":0},{"$f":"SUM(R12:R15)","v":0},{"$f":"IFERROR((R16/H16),0)","v":0},0,{"$f":"IFERROR((T16/H16),0)","v":0},0,{"$f":"IFERROR((V16/H16),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*N/A = haven't held portfolio for long enough"]

{"sheet":"Transactions","index":1,"n_rows":2497,"n_cols":7,"rows_kept":1125,"cut":true,"hidden":false,"merged":[[4,10,4,12],[4,13,4,15],[4,16,4,18],[4,19,4,21]],"bounds":{"rows_first":500,"rows_last":125,"rows_between":500,"halvings":2}}
["Date","Account","Action","Fund","Shares","Price","Value"]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2,'Price Data All Dates'!A:E,IF(Transactions!D2=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},{"$f":"IF(ISNUMBER(E2*F2),E2*F2,\"\")","v":""}]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A3,'Price Data All Dates'!A:E,IF(Transactions!D3=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D3=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D3=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D3=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},{"$f":"IF(ISNUMBER(E3*F3),E3*F3,\"\")","v":""}]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A4,'Price Data All Dates'!A:E,IF(Transactions!D4=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D4=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D4=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D4=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A5,'Price Data All Dates'!A:E,IF(Transactions!D5=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D5=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D5=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D5=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A6,'Price Data All Dates'!A:E,IF(Transactions!D6=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D6=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D6=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D6=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A7,'Price Data All Dates'!A:E,IF(Transactions!D7=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D7=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D7=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D7=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A8,'Price Data All Dates'!A:E,IF(Transactions!D8=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D8=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D8=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D8=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A9,'Price Data All Dates'!A:E,IF(Transactions!D9=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D9=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D9=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D9=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A10,'Price Data All Dates'!A:E,IF(Transactions!D10=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D10=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D10=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D10=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A11,'Price Data All Dates'!A:E,IF(Transactions!D11=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D11=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D11=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D11=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A12,'Price Data All Dates'!A:E,IF(Transactions!D12=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D12=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D12=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D12=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A13,'Price Data All Dates'!A:E,IF(Transactions!D13=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D13=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D13=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D13=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A14,'Price Data All Dates'!A:E,IF(Transactions!D14=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D14=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D14=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D14=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A15,'Price Data All Dates'!A:E,IF(Transactions!D15=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D15=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D15=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D15=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A16,'Price Data All Dates'!A:E,IF(Transactions!D16=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D16=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D16=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D16=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A17,'Price Data All Dates'!A:E,IF(Transactions!D17=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D17=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D17=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D17=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A18,'Price Data All Dates'!A:E,IF(Transactions!D18=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D18=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D18=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D18=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A19,'Price Data All Dates'!A:E,IF(Transactions!D19=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D19=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D19=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D19=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A20,'Price Data All Dates'!A:E,IF(Transactions!D20=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D20=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D20=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D20=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A21,'Price Data All Dates'!A:E,IF(Transactions!D21=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D21=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D21=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D21=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A22,'Price Data All Dates'!A:E,IF(Transactions!D22=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D22=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D22=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D22=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A23,'Price Data All Dates'!A:E,IF(Transactions!D23=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D23=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D23=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D23=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A24,'Price Data All Dates'!A:E,IF(Transactions!D24=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D24=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D24=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D24=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A25,'Price Data All Dates'!A:E,IF(Transactions!D25=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D25=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D25=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D25=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A26,'Price Data All Dates'!A:E,IF(Transactions!D26=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D26=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D26=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D26=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A27,'Price Data All Dates'!A:E,IF(Transactions!D27=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D27=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D27=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D27=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A28,'Price Data All Dates'!A:E,IF(Transactions!D28=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D28=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D28=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D28=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A29,'Price Data All Dates'!A:E,IF(Transactions!D29=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D29=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D29=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D29=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A30,'Price Data All Dates'!A:E,IF(Transactions!D30=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D30=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D30=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D30=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A31,'Price Data All Dates'!A:E,IF(Transactions!D31=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D31=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D31=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D31=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A32,'Price Data All Dates'!A:E,IF(Transactions!D32=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D32=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D32=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D32=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A33,'Price Data All Dates'!A:E,IF(Transactions!D33=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D33=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D33=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D33=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A34,'Price Data All Dates'!A:E,IF(Transactions!D34=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D34=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D34=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D34=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A35,'Price Data All Dates'!A:E,IF(Transactions!D35=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D35=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D35=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D35=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A36,'Price Data All Dates'!A:E,IF(Transactions!D36=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D36=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D36=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D36=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A37,'Price Data All Dates'!A:E,IF(Transactions!D37=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D37=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D37=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D37=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A38,'Price Data All Dates'!A:E,IF(Transactions!D38=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D38=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D38=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D38=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A39,'Price Data All Dates'!A:E,IF(Transactions!D39=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D39=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D39=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D39=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A40,'Price Data All Dates'!A:E,IF(Transactions!D40=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D40=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D40=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D40=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A41,'Price Data All Dates'!A:E,IF(Transactions!D41=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D41=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D41=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D41=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A42,'Price Data All Dates'!A:E,IF(Transactions!D42=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D42=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D42=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D42=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A43,'Price Data All Dates'!A:E,IF(Transactions!D43=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D43=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D43=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D43=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A44,'Price Data All Dates'!A:E,IF(Transactions!D44=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D44=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D44=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D44=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A45,'Price Data All Dates'!A:E,IF(Transactions!D45=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D45=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D45=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D45=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A46,'Price Data All Dates'!A:E,IF(Transactions!D46=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D46=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D46=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D46=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A47,'Price Data All Dates'!A:E,IF(Transactions!D47=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D47=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D47=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D47=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A48,'Price Data All Dates'!A:E,IF(Transactions!D48=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D48=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D48=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D48=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A49,'Price Data All Dates'!A:E,IF(Transactions!D49=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D49=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D49=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D49=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A50,'Price Data All Dates'!A:E,IF(Transactions!D50=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D50=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D50=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D50=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A51,'Price Data All Dates'!A:E,IF(Transactions!D51=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D51=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D51=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D51=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A52,'Price Data All Dates'!A:E,IF(Transactions!D52=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D52=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D52=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D52=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A53,'Price Data All Dates'!A:E,IF(Transactions!D53=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D53=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D53=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D53=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A54,'Price Data All Dates'!A:E,IF(Transactions!D54=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D54=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D54=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D54=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A55,'Price Data All Dates'!A:E,IF(Transactions!D55=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D55=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D55=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D55=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A56,'Price Data All Dates'!A:E,IF(Transactions!D56=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D56=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D56=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D56=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A57,'Price Data All Dates'!A:E,IF(Transactions!D57=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D57=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D57=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D57=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A58,'Price Data All Dates'!A:E,IF(Transactions!D58=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D58=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D58=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D58=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A59,'Price Data All Dates'!A:E,IF(Transactions!D59=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D59=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D59=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D59=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A60,'Price Data All Dates'!A:E,IF(Transactions!D60=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D60=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D60=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D60=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A61,'Price Data All Dates'!A:E,IF(Transactions!D61=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D61=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D61=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D61=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A62,'Price Data All Dates'!A:E,IF(Transactions!D62=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D62=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D62=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D62=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A63,'Price Data All Dates'!A:E,IF(Transactions!D63=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D63=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D63=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D63=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A64,'Price Data All Dates'!A:E,IF(Transactions!D64=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D64=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D64=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D64=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A65,'Price Data All Dates'!A:E,IF(Transactions!D65=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D65=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D65=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D65=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A66,'Price Data All Dates'!A:E,IF(Transactions!D66=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D66=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D66=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D66=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A67,'Price Data All Dates'!A:E,IF(Transactions!D67=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D67=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D67=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D67=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},{"$f":"IF(ISNUMBER(E67*F67),E67*F67,\"\")","v":""}]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A68,'Price Data All Dates'!A:E,IF(Transactions!D68=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D68=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D68=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D68=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A69,'Price Data All Dates'!A:E,IF(Transactions!D69=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D69=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D69=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D69=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A70,'Price Data All Dates'!A:E,IF(Transactions!D70=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D70=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D70=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D70=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A71,'Price Data All Dates'!A:E,IF(Transactions!D71=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D71=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D71=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D71=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A72,'Price Data All Dates'!A:E,IF(Transactions!D72=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D72=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D72=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D72=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A73,'Price Data All Dates'!A:E,IF(Transactions!D73=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D73=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D73=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D73=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A74,'Price Data All Dates'!A:E,IF(Transactions!D74=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D74=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D74=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D74=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A75,'Price Data All Dates'!A:E,IF(Transactions!D75=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D75=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D75=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D75=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A76,'Price Data All Dates'!A:E,IF(Transactions!D76=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D76=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D76=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D76=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A77,'Price Data All Dates'!A:E,IF(Transactions!D77=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D77=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D77=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D77=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A78,'Price Data All Dates'!A:E,IF(Transactions!D78=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D78=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D78=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D78=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A79,'Price Data All Dates'!A:E,IF(Transactions!D79=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D79=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D79=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D79=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A80,'Price Data All Dates'!A:E,IF(Transactions!D80=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D80=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D80=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D80=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A81,'Price Data All Dates'!A:E,IF(Transactions!D81=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D81=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D81=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D81=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A82,'Price Data All Dates'!A:E,IF(Transactions!D82=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D82=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D82=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D82=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A83,'Price Data All Dates'!A:E,IF(Transactions!D83=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D83=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D83=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D83=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A84,'Price Data All Dates'!A:E,IF(Transactions!D84=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D84=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D84=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D84=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A85,'Price Data All Dates'!A:E,IF(Transactions!D85=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D85=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D85=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D85=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A86,'Price Data All Dates'!A:E,IF(Transactions!D86=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D86=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D86=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D86=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A87,'Price Data All Dates'!A:E,IF(Transactions!D87=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D87=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D87=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D87=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A88,'Price Data All Dates'!A:E,IF(Transactions!D88=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D88=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D88=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D88=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A89,'Price Data All Dates'!A:E,IF(Transactions!D89=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D89=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D89=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D89=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A90,'Price Data All Dates'!A:E,IF(Transactions!D90=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D90=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D90=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D90=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A91,'Price Data All Dates'!A:E,IF(Transactions!D91=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D91=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D91=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D91=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A92,'Price Data All Dates'!A:E,IF(Transactions!D92=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D92=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D92=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D92=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A93,'Price Data All Dates'!A:E,IF(Transactions!D93=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D93=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D93=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D93=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A94,'Price Data All Dates'!A:E,IF(Transactions!D94=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D94=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D94=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D94=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A95,'Price Data All Dates'!A:E,IF(Transactions!D95=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D95=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D95=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D95=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A96,'Price Data All Dates'!A:E,IF(Transactions!D96=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D96=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D96=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D96=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A97,'Price Data All Dates'!A:E,IF(Transactions!D97=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D97=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D97=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D97=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A98,'Price Data All Dates'!A:E,IF(Transactions!D98=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D98=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D98=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D98=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A99,'Price Data All Dates'!A:E,IF(Transactions!D99=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D99=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D99=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D99=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A100,'Price Data All Dates'!A:E,IF(Transactions!D100=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D100=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D100=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D100=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A101,'Price Data All Dates'!A:E,IF(Transactions!D101=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D101=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D101=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D101=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A102,'Price Data All Dates'!A:E,IF(Transactions!D102=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D102=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D102=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D102=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A103,'Price Data All Dates'!A:E,IF(Transactions!D103=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D103=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D103=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D103=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A104,'Price Data All Dates'!A:E,IF(Transactions!D104=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D104=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D104=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D104=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A105,'Price Data All Dates'!A:E,IF(Transactions!D105=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D105=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D105=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D105=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A106,'Price Data All Dates'!A:E,IF(Transactions!D106=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D106=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D106=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D106=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A107,'Price Data All Dates'!A:E,IF(Transactions!D107=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D107=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D107=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D107=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A108,'Price Data All Dates'!A:E,IF(Transactions!D108=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D108=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D108=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D108=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A109,'Price Data All Dates'!A:E,IF(Transactions!D109=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D109=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D109=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D109=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A110,'Price Data All Dates'!A:E,IF(Transactions!D110=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D110=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D110=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D110=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A111,'Price Data All Dates'!A:E,IF(Transactions!D111=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D111=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D111=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D111=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A112,'Price Data All Dates'!A:E,IF(Transactions!D112=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D112=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D112=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D112=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A113,'Price Data All Dates'!A:E,IF(Transactions!D113=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D113=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D113=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D113=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A114,'Price Data All Dates'!A:E,IF(Transactions!D114=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D114=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D114=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D114=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A115,'Price Data All Dates'!A:E,IF(Transactions!D115=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D115=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D115=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D115=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A116,'Price Data All Dates'!A:E,IF(Transactions!D116=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D116=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D116=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D116=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A117,'Price Data All Dates'!A:E,IF(Transactions!D117=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D117=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D117=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D117=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A118,'Price Data All Dates'!A:E,IF(Transactions!D118=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D118=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D118=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D118=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A119,'Price Data All Dates'!A:E,IF(Transactions!D119=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D119=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D119=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D119=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A120,'Price Data All Dates'!A:E,IF(Transactions!D120=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D120=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D120=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D120=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A121,'Price Data All Dates'!A:E,IF(Transactions!D121=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D121=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D121=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D121=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A122,'Price Data All Dates'!A:E,IF(Transactions!D122=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D122=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D122=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D122=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A123,'Price Data All Dates'!A:E,IF(Transactions!D123=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D123=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D123=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D123=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A124,'Price Data All Dates'!A:E,IF(Transactions!D124=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D124=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D124=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D124=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A125,'Price Data All Dates'!A:E,IF(Transactions!D125=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D125=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D125=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D125=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A126,'Price Data All Dates'!A:E,IF(Transactions!D126=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D126=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D126=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D126=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A127,'Price Data All Dates'!A:E,IF(Transactions!D127=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D127=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D127=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D127=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A128,'Price Data All Dates'!A:E,IF(Transactions!D128=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D128=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D128=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D128=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A129,'Price Data All Dates'!A:E,IF(Transactions!D129=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D129=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D129=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D129=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A130,'Price Data All Dates'!A:E,IF(Transactions!D130=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D130=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D130=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D130=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A131,'Price Data All Dates'!A:E,IF(Transactions!D131=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D131=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D131=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D131=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},{"$f":"IF(ISNUMBER(E131*F131),E131*F131,\"\")","v":""}]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A132,'Price Data All Dates'!A:E,IF(Transactions!D132=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D132=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D132=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D132=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A133,'Price Data All Dates'!A:E,IF(Transactions!D133=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D133=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D133=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D133=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A134,'Price Data All Dates'!A:E,IF(Transactions!D134=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D134=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D134=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D134=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A135,'Price Data All Dates'!A:E,IF(Transactions!D135=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D135=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D135=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D135=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A136,'Price Data All Dates'!A:E,IF(Transactions!D136=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D136=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D136=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D136=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A137,'Price Data All Dates'!A:E,IF(Transactions!D137=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D137=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D137=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D137=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A138,'Price Data All Dates'!A:E,IF(Transactions!D138=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D138=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D138=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D138=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A139,'Price Data All Dates'!A:E,IF(Transactions!D139=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D139=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D139=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D139=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A140,'Price Data All Dates'!A:E,IF(Transactions!D140=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D140=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D140=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D140=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A141,'Price Data All Dates'!A:E,IF(Transactions!D141=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D141=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D141=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D141=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A142,'Price Data All Dates'!A:E,IF(Transactions!D142=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D142=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D142=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D142=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A143,'Price Data All Dates'!A:E,IF(Transactions!D143=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D143=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D143=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D143=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A144,'Price Data All Dates'!A:E,IF(Transactions!D144=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D144=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D144=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D144=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A145,'Price Data All Dates'!A:E,IF(Transactions!D145=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D145=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D145=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D145=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A146,'Price Data All Dates'!A:E,IF(Transactions!D146=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D146=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D146=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D146=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A147,'Price Data All Dates'!A:E,IF(Transactions!D147=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D147=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D147=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D147=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A148,'Price Data All Dates'!A:E,IF(Transactions!D148=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D148=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D148=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D148=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A149,'Price Data All Dates'!A:E,IF(Transactions!D149=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D149=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D149=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D149=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A150,'Price Data All Dates'!A:E,IF(Transactions!D150=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D150=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D150=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D150=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A151,'Price Data All Dates'!A:E,IF(Transactions!D151=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D151=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D151=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D151=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A152,'Price Data All Dates'!A:E,IF(Transactions!D152=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D152=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D152=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D152=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A153,'Price Data All Dates'!A:E,IF(Transactions!D153=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D153=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D153=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D153=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A154,'Price Data All Dates'!A:E,IF(Transactions!D154=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D154=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D154=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D154=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A155,'Price Data All Dates'!A:E,IF(Transactions!D155=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D155=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D155=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D155=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A156,'Price Data All Dates'!A:E,IF(Transactions!D156=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D156=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D156=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D156=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A157,'Price Data All Dates'!A:E,IF(Transactions!D157=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D157=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D157=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D157=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A158,'Price Data All Dates'!A:E,IF(Transactions!D158=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D158=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D158=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D158=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A159,'Price Data All Dates'!A:E,IF(Transactions!D159=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D159=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D159=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D159=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A160,'Price Data All Dates'!A:E,IF(Transactions!D160=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D160=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D160=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D160=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A161,'Price Data All Dates'!A:E,IF(Transactions!D161=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D161=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D161=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D161=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A162,'Price Data All Dates'!A:E,IF(Transactions!D162=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D162=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D162=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D162=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A163,'Price Data All Dates'!A:E,IF(Transactions!D163=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D163=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D163=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D163=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A164,'Price Data All Dates'!A:E,IF(Transactions!D164=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D164=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D164=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D164=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A165,'Price Data All Dates'!A:E,IF(Transactions!D165=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D165=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D165=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D165=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A166,'Price Data All Dates'!A:E,IF(Transactions!D166=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D166=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D166=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D166=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A167,'Price Data All Dates'!A:E,IF(Transactions!D167=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D167=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D167=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D167=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A168,'Price Data All Dates'!A:E,IF(Transactions!D168=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D168=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D168=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D168=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A169,'Price Data All Dates'!A:E,IF(Transactions!D169=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D169=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D169=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D169=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A170,'Price Data All Dates'!A:E,IF(Transactions!D170=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D170=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D170=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D170=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A171,'Price Data All Dates'!A:E,IF(Transactions!D171=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D171=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D171=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D171=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A172,'Price Data All Dates'!A:E,IF(Transactions!D172=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D172=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D172=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D172=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A173,'Price Data All Dates'!A:E,IF(Transactions!D173=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D173=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D173=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D173=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A174,'Price Data All Dates'!A:E,IF(Transactions!D174=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D174=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D174=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D174=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A175,'Price Data All Dates'!A:E,IF(Transactions!D175=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D175=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D175=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D175=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A176,'Price Data All Dates'!A:E,IF(Transactions!D176=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D176=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D176=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D176=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A177,'Price Data All Dates'!A:E,IF(Transactions!D177=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D177=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D177=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D177=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A178,'Price Data All Dates'!A:E,IF(Transactions!D178=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D178=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D178=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D178=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A179,'Price Data All Dates'!A:E,IF(Transactions!D179=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D179=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D179=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D179=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A180,'Price Data All Dates'!A:E,IF(Transactions!D180=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D180=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D180=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D180=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A181,'Price Data All Dates'!A:E,IF(Transactions!D181=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D181=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D181=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D181=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A182,'Price Data All Dates'!A:E,IF(Transactions!D182=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D182=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D182=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D182=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A183,'Price Data All Dates'!A:E,IF(Transactions!D183=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D183=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D183=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D183=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A184,'Price Data All Dates'!A:E,IF(Transactions!D184=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D184=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D184=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D184=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A185,'Price Data All Dates'!A:E,IF(Transactions!D185=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D185=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D185=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D185=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A186,'Price Data All Dates'!A:E,IF(Transactions!D186=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D186=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D186=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D186=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A187,'Price Data All Dates'!A:E,IF(Transactions!D187=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D187=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D187=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D187=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A188,'Price Data All Dates'!A:E,IF(Transactions!D188=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D188=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D188=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D188=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A189,'Price Data All Dates'!A:E,IF(Transactions!D189=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D189=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D189=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D189=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A190,'Price Data All Dates'!A:E,IF(Transactions!D190=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D190=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D190=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D190=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A191,'Price Data All Dates'!A:E,IF(Transactions!D191=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D191=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D191=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D191=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A192,'Price Data All Dates'!A:E,IF(Transactions!D192=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D192=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D192=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D192=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A193,'Price Data All Dates'!A:E,IF(Transactions!D193=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D193=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D193=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D193=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A194,'Price Data All Dates'!A:E,IF(Transactions!D194=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D194=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D194=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D194=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A195,'Price Data All Dates'!A:E,IF(Transactions!D195=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D195=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D195=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D195=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},{"$f":"IF(ISNUMBER(E195*F195),E195*F195,\"\")","v":""}]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A196,'Price Data All Dates'!A:E,IF(Transactions!D196=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D196=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D196=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D196=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A197,'Price Data All Dates'!A:E,IF(Transactions!D197=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D197=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D197=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D197=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A198,'Price Data All Dates'!A:E,IF(Transactions!D198=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D198=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D198=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D198=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A199,'Price Data All Dates'!A:E,IF(Transactions!D199=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D199=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D199=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D199=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A200,'Price Data All Dates'!A:E,IF(Transactions!D200=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D200=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D200=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D200=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A201,'Price Data All Dates'!A:E,IF(Transactions!D201=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D201=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D201=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D201=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A202,'Price Data All Dates'!A:E,IF(Transactions!D202=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D202=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D202=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D202=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A203,'Price Data All Dates'!A:E,IF(Transactions!D203=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D203=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D203=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D203=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A204,'Price Data All Dates'!A:E,IF(Transactions!D204=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D204=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D204=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D204=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A205,'Price Data All Dates'!A:E,IF(Transactions!D205=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D205=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D205=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D205=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A206,'Price Data All Dates'!A:E,IF(Transactions!D206=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D206=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D206=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D206=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A207,'Price Data All Dates'!A:E,IF(Transactions!D207=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D207=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D207=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D207=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A208,'Price Data All Dates'!A:E,IF(Transactions!D208=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D208=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D208=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D208=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A209,'Price Data All Dates'!A:E,IF(Transactions!D209=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D209=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D209=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D209=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A210,'Price Data All Dates'!A:E,IF(Transactions!D210=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D210=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D210=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D210=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A211,'Price Data All Dates'!A:E,IF(Transactions!D211=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D211=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D211=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D211=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A212,'Price Data All Dates'!A:E,IF(Transactions!D212=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D212=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D212=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D212=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A213,'Price Data All Dates'!A:E,IF(Transactions!D213=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D213=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D213=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D213=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A214,'Price Data All Dates'!A:E,IF(Transactions!D214=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D214=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D214=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D214=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A215,'Price Data All Dates'!A:E,IF(Transactions!D215=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D215=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D215=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D215=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A216,'Price Data All Dates'!A:E,IF(Transactions!D216=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D216=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D216=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D216=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A217,'Price Data All Dates'!A:E,IF(Transactions!D217=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D217=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D217=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D217=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A218,'Price Data All Dates'!A:E,IF(Transactions!D218=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D218=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D218=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D218=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A219,'Price Data All Dates'!A:E,IF(Transactions!D219=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D219=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D219=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D219=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A220,'Price Data All Dates'!A:E,IF(Transactions!D220=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D220=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D220=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D220=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A221,'Price Data All Dates'!A:E,IF(Transactions!D221=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D221=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D221=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D221=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A222,'Price Data All Dates'!A:E,IF(Transactions!D222=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D222=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D222=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D222=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A223,'Price Data All Dates'!A:E,IF(Transactions!D223=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D223=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D223=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D223=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A224,'Price Data All Dates'!A:E,IF(Transactions!D224=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D224=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D224=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D224=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A225,'Price Data All Dates'!A:E,IF(Transactions!D225=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D225=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D225=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D225=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A226,'Price Data All Dates'!A:E,IF(Transactions!D226=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D226=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D226=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D226=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A227,'Price Data All Dates'!A:E,IF(Transactions!D227=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D227=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D227=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D227=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A228,'Price Data All Dates'!A:E,IF(Transactions!D228=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D228=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D228=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D228=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A229,'Price Data All Dates'!A:E,IF(Transactions!D229=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D229=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D229=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D229=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A230,'Price Data All Dates'!A:E,IF(Transactions!D230=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D230=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D230=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D230=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A231,'Price Data All Dates'!A:E,IF(Transactions!D231=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D231=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D231=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D231=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A232,'Price Data All Dates'!A:E,IF(Transactions!D232=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D232=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D232=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D232=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A233,'Price Data All Dates'!A:E,IF(Transactions!D233=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D233=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D233=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D233=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A234,'Price Data All Dates'!A:E,IF(Transactions!D234=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D234=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D234=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D234=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A235,'Price Data All Dates'!A:E,IF(Transactions!D235=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D235=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D235=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D235=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A236,'Price Data All Dates'!A:E,IF(Transactions!D236=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D236=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D236=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D236=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A237,'Price Data All Dates'!A:E,IF(Transactions!D237=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D237=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D237=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D237=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A238,'Price Data All Dates'!A:E,IF(Transactions!D238=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D238=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D238=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D238=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A239,'Price Data All Dates'!A:E,IF(Transactions!D239=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D239=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D239=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D239=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A240,'Price Data All Dates'!A:E,IF(Transactions!D240=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D240=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D240=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D240=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A241,'Price Data All Dates'!A:E,IF(Transactions!D241=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D241=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D241=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D241=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A242,'Price Data All Dates'!A:E,IF(Transactions!D242=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D242=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D242=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D242=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A243,'Price Data All Dates'!A:E,IF(Transactions!D243=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D243=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D243=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D243=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A244,'Price Data All Dates'!A:E,IF(Transactions!D244=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D244=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D244=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D244=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A245,'Price Data All Dates'!A:E,IF(Transactions!D245=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D245=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D245=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D245=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A246,'Price Data All Dates'!A:E,IF(Transactions!D246=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D246=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D246=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D246=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A247,'Price Data All Dates'!A:E,IF(Transactions!D247=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D247=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D247=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D247=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A248,'Price Data All Dates'!A:E,IF(Transactions!D248=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D248=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D248=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D248=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A249,'Price Data All Dates'!A:E,IF(Transactions!D249=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D249=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D249=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D249=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A250,'Price Data All Dates'!A:E,IF(Transactions!D250=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D250=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D250=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D250=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A251,'Price Data All Dates'!A:E,IF(Transactions!D251=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D251=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D251=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D251=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A252,'Price Data All Dates'!A:E,IF(Transactions!D252=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D252=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D252=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D252=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A253,'Price Data All Dates'!A:E,IF(Transactions!D253=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D253=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D253=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D253=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A254,'Price Data All Dates'!A:E,IF(Transactions!D254=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D254=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D254=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D254=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A255,'Price Data All Dates'!A:E,IF(Transactions!D255=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D255=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D255=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D255=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A256,'Price Data All Dates'!A:E,IF(Transactions!D256=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D256=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D256=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D256=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A257,'Price Data All Dates'!A:E,IF(Transactions!D257=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D257=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D257=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D257=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A258,'Price Data All Dates'!A:E,IF(Transactions!D258=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D258=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D258=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D258=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A259,'Price Data All Dates'!A:E,IF(Transactions!D259=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D259=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D259=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D259=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},{"$f":"IF(ISNUMBER(E259*F259),E259*F259,\"\")","v":""}]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A260,'Price Data All Dates'!A:E,IF(Transactions!D260=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D260=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D260=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D260=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A261,'Price Data All Dates'!A:E,IF(Transactions!D261=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D261=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D261=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D261=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A262,'Price Data All Dates'!A:E,IF(Transactions!D262=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D262=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D262=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D262=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A263,'Price Data All Dates'!A:E,IF(Transactions!D263=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D263=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D263=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D263=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A264,'Price Data All Dates'!A:E,IF(Transactions!D264=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D264=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D264=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D264=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A265,'Price Data All Dates'!A:E,IF(Transactions!D265=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D265=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D265=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D265=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A266,'Price Data All Dates'!A:E,IF(Transactions!D266=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D266=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D266=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D266=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A267,'Price Data All Dates'!A:E,IF(Transactions!D267=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D267=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D267=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D267=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A268,'Price Data All Dates'!A:E,IF(Transactions!D268=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D268=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D268=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D268=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A269,'Price Data All Dates'!A:E,IF(Transactions!D269=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D269=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D269=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D269=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A270,'Price Data All Dates'!A:E,IF(Transactions!D270=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D270=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D270=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D270=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A271,'Price Data All Dates'!A:E,IF(Transactions!D271=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D271=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D271=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D271=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A272,'Price Data All Dates'!A:E,IF(Transactions!D272=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D272=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D272=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D272=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A273,'Price Data All Dates'!A:E,IF(Transactions!D273=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D273=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D273=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D273=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A274,'Price Data All Dates'!A:E,IF(Transactions!D274=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D274=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D274=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D274=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A275,'Price Data All Dates'!A:E,IF(Transactions!D275=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D275=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D275=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D275=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A276,'Price Data All Dates'!A:E,IF(Transactions!D276=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D276=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D276=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D276=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A277,'Price Data All Dates'!A:E,IF(Transactions!D277=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D277=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D277=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D277=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A278,'Price Data All Dates'!A:E,IF(Transactions!D278=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D278=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D278=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D278=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A279,'Price Data All Dates'!A:E,IF(Transactions!D279=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D279=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D279=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D279=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A280,'Price Data All Dates'!A:E,IF(Transactions!D280=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D280=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D280=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D280=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A281,'Price Data All Dates'!A:E,IF(Transactions!D281=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D281=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D281=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D281=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A282,'Price Data All Dates'!A:E,IF(Transactions!D282=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D282=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D282=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D282=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A283,'Price Data All Dates'!A:E,IF(Transactions!D283=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D283=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D283=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D283=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A284,'Price Data All Dates'!A:E,IF(Transactions!D284=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D284=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D284=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D284=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A285,'Price Data All Dates'!A:E,IF(Transactions!D285=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D285=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D285=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D285=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A286,'Price Data All Dates'!A:E,IF(Transactions!D286=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D286=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D286=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D286=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A287,'Price Data All Dates'!A:E,IF(Transactions!D287=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D287=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D287=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D287=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A288,'Price Data All Dates'!A:E,IF(Transactions!D288=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D288=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D288=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D288=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A289,'Price Data All Dates'!A:E,IF(Transactions!D289=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D289=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D289=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D289=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A290,'Price Data All Dates'!A:E,IF(Transactions!D290=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D290=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D290=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D290=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A291,'Price Data All Dates'!A:E,IF(Transactions!D291=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D291=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D291=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D291=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A292,'Price Data All Dates'!A:E,IF(Transactions!D292=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D292=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D292=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D292=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A293,'Price Data All Dates'!A:E,IF(Transactions!D293=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D293=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D293=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D293=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A294,'Price Data All Dates'!A:E,IF(Transactions!D294=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D294=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D294=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D294=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A295,'Price Data All Dates'!A:E,IF(Transactions!D295=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D295=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D295=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D295=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A296,'Price Data All Dates'!A:E,IF(Transactions!D296=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D296=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D296=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D296=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A297,'Price Data All Dates'!A:E,IF(Transactions!D297=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D297=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D297=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D297=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A298,'Price Data All Dates'!A:E,IF(Transactions!D298=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D298=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D298=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D298=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A299,'Price Data All Dates'!A:E,IF(Transactions!D299=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D299=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D299=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D299=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A300,'Price Data All Dates'!A:E,IF(Transactions!D300=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D300=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D300=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D300=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A301,'Price Data All Dates'!A:E,IF(Transactions!D301=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D301=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D301=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D301=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A302,'Price Data All Dates'!A:E,IF(Transactions!D302=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D302=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D302=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D302=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A303,'Price Data All Dates'!A:E,IF(Transactions!D303=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D303=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D303=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D303=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A304,'Price Data All Dates'!A:E,IF(Transactions!D304=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D304=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D304=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D304=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A305,'Price Data All Dates'!A:E,IF(Transactions!D305=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D305=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D305=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D305=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A306,'Price Data All Dates'!A:E,IF(Transactions!D306=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D306=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D306=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D306=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A307,'Price Data All Dates'!A:E,IF(Transactions!D307=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D307=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D307=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D307=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A308,'Price Data All Dates'!A:E,IF(Transactions!D308=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D308=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D308=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D308=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A309,'Price Data All Dates'!A:E,IF(Transactions!D309=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D309=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D309=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D309=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A310,'Price Data All Dates'!A:E,IF(Transactions!D310=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D310=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D310=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D310=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A311,'Price Data All Dates'!A:E,IF(Transactions!D311=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D311=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D311=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D311=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A312,'Price Data All Dates'!A:E,IF(Transactions!D312=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D312=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D312=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D312=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A313,'Price Data All Dates'!A:E,IF(Transactions!D313=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D313=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D313=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D313=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A314,'Price Data All Dates'!A:E,IF(Transactions!D314=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D314=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D314=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D314=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A315,'Price Data All Dates'!A:E,IF(Transactions!D315=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D315=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D315=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D315=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A316,'Price Data All Dates'!A:E,IF(Transactions!D316=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D316=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D316=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D316=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A317,'Price Data All Dates'!A:E,IF(Transactions!D317=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D317=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D317=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D317=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A318,'Price Data All Dates'!A:E,IF(Transactions!D318=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D318=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D318=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D318=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A319,'Price Data All Dates'!A:E,IF(Transactions!D319=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D319=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D319=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D319=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A320,'Price Data All Dates'!A:E,IF(Transactions!D320=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D320=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D320=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D320=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A321,'Price Data All Dates'!A:E,IF(Transactions!D321=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D321=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D321=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D321=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A322,'Price Data All Dates'!A:E,IF(Transactions!D322=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D322=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D322=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D322=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A323,'Price Data All Dates'!A:E,IF(Transactions!D323=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D323=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D323=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D323=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},{"$f":"IF(ISNUMBER(E323*F323),E323*F323,\"\")","v":""}]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A324,'Price Data All Dates'!A:E,IF(Transactions!D324=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D324=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D324=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D324=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A325,'Price Data All Dates'!A:E,IF(Transactions!D325=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D325=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D325=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D325=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A326,'Price Data All Dates'!A:E,IF(Transactions!D326=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D326=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D326=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D326=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A327,'Price Data All Dates'!A:E,IF(Transactions!D327=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D327=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D327=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D327=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A328,'Price Data All Dates'!A:E,IF(Transactions!D328=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D328=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D328=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D328=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A329,'Price Data All Dates'!A:E,IF(Transactions!D329=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D329=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D329=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D329=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A330,'Price Data All Dates'!A:E,IF(Transactions!D330=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D330=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D330=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D330=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A331,'Price Data All Dates'!A:E,IF(Transactions!D331=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D331=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D331=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D331=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A332,'Price Data All Dates'!A:E,IF(Transactions!D332=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D332=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D332=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D332=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A333,'Price Data All Dates'!A:E,IF(Transactions!D333=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D333=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D333=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D333=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A334,'Price Data All Dates'!A:E,IF(Transactions!D334=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D334=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D334=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D334=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A335,'Price Data All Dates'!A:E,IF(Transactions!D335=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D335=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D335=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D335=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A336,'Price Data All Dates'!A:E,IF(Transactions!D336=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D336=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D336=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D336=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A337,'Price Data All Dates'!A:E,IF(Transactions!D337=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D337=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D337=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D337=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A338,'Price Data All Dates'!A:E,IF(Transactions!D338=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D338=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D338=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D338=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A339,'Price Data All Dates'!A:E,IF(Transactions!D339=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D339=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D339=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D339=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A340,'Price Data All Dates'!A:E,IF(Transactions!D340=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D340=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D340=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D340=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A341,'Price Data All Dates'!A:E,IF(Transactions!D341=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D341=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D341=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D341=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A342,'Price Data All Dates'!A:E,IF(Transactions!D342=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D342=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D342=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D342=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A343,'Price Data All Dates'!A:E,IF(Transactions!D343=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D343=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D343=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D343=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A344,'Price Data All Dates'!A:E,IF(Transactions!D344=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D344=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D344=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D344=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A345,'Price Data All Dates'!A:E,IF(Transactions!D345=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D345=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D345=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D345=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A346,'Price Data All Dates'!A:E,IF(Transactions!D346=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D346=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D346=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D346=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A347,'Price Data All Dates'!A:E,IF(Transactions!D347=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D347=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D347=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D347=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A348,'Price Data All Dates'!A:E,IF(Transactions!D348=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D348=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D348=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D348=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A349,'Price Data All Dates'!A:E,IF(Transactions!D349=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D349=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D349=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D349=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A350,'Price Data All Dates'!A:E,IF(Transactions!D350=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D350=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D350=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D350=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A351,'Price Data All Dates'!A:E,IF(Transactions!D351=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D351=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D351=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D351=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A352,'Price Data All Dates'!A:E,IF(Transactions!D352=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D352=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D352=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D352=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A353,'Price Data All Dates'!A:E,IF(Transactions!D353=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D353=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D353=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D353=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A354,'Price Data All Dates'!A:E,IF(Transactions!D354=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D354=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D354=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D354=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A355,'Price Data All Dates'!A:E,IF(Transactions!D355=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D355=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D355=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D355=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A356,'Price Data All Dates'!A:E,IF(Transactions!D356=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D356=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D356=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D356=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A357,'Price Data All Dates'!A:E,IF(Transactions!D357=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D357=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D357=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D357=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A358,'Price Data All Dates'!A:E,IF(Transactions!D358=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D358=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D358=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D358=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A359,'Price Data All Dates'!A:E,IF(Transactions!D359=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D359=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D359=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D359=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A360,'Price Data All Dates'!A:E,IF(Transactions!D360=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D360=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D360=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D360=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A361,'Price Data All Dates'!A:E,IF(Transactions!D361=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D361=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D361=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D361=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A362,'Price Data All Dates'!A:E,IF(Transactions!D362=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D362=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D362=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D362=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A363,'Price Data All Dates'!A:E,IF(Transactions!D363=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D363=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D363=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D363=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A364,'Price Data All Dates'!A:E,IF(Transactions!D364=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D364=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D364=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D364=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A365,'Price Data All Dates'!A:E,IF(Transactions!D365=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D365=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D365=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D365=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A366,'Price Data All Dates'!A:E,IF(Transactions!D366=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D366=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D366=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D366=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A367,'Price Data All Dates'!A:E,IF(Transactions!D367=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D367=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D367=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D367=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A368,'Price Data All Dates'!A:E,IF(Transactions!D368=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D368=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D368=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D368=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A369,'Price Data All Dates'!A:E,IF(Transactions!D369=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D369=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D369=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D369=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A370,'Price Data All Dates'!A:E,IF(Transactions!D370=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D370=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D370=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D370=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A371,'Price Data All Dates'!A:E,IF(Transactions!D371=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D371=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D371=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D371=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A372,'Price Data All Dates'!A:E,IF(Transactions!D372=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D372=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D372=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D372=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A373,'Price Data All Dates'!A:E,IF(Transactions!D373=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D373=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D373=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D373=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A374,'Price Data All Dates'!A:E,IF(Transactions!D374=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D374=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D374=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D374=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A375,'Price Data All Dates'!A:E,IF(Transactions!D375=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D375=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D375=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D375=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A376,'Price Data All Dates'!A:E,IF(Transactions!D376=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D376=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D376=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D376=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A377,'Price Data All Dates'!A:E,IF(Transactions!D377=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D377=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D377=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D377=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A378,'Price Data All Dates'!A:E,IF(Transactions!D378=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D378=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D378=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D378=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A379,'Price Data All Dates'!A:E,IF(Transactions!D379=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D379=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D379=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D379=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A380,'Price Data All Dates'!A:E,IF(Transactions!D380=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D380=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D380=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D380=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A381,'Price Data All Dates'!A:E,IF(Transactions!D381=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D381=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D381=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D381=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A382,'Price Data All Dates'!A:E,IF(Transactions!D382=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D382=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D382=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D382=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A383,'Price Data All Dates'!A:E,IF(Transactions!D383=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D383=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D383=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D383=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A384,'Price Data All Dates'!A:E,IF(Transactions!D384=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D384=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D384=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D384=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A385,'Price Data All Dates'!A:E,IF(Transactions!D385=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D385=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D385=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D385=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A386,'Price Data All Dates'!A:E,IF(Transactions!D386=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D386=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D386=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D386=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A387,'Price Data All Dates'!A:E,IF(Transactions!D387=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D387=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D387=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D387=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},{"$f":"IF(ISNUMBER(E387*F387),E387*F387,\"\")","v":""}]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A388,'Price Data All Dates'!A:E,IF(Transactions!D388=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D388=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D388=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D388=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A389,'Price Data All Dates'!A:E,IF(Transactions!D389=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D389=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D389=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D389=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A390,'Price Data All Dates'!A:E,IF(Transactions!D390=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D390=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D390=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D390=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A391,'Price Data All Dates'!A:E,IF(Transactions!D391=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D391=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D391=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D391=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A392,'Price Data All Dates'!A:E,IF(Transactions!D392=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D392=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D392=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D392=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A393,'Price Data All Dates'!A:E,IF(Transactions!D393=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D393=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D393=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D393=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A394,'Price Data All Dates'!A:E,IF(Transactions!D394=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D394=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D394=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D394=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A395,'Price Data All Dates'!A:E,IF(Transactions!D395=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D395=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D395=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D395=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A396,'Price Data All Dates'!A:E,IF(Transactions!D396=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D396=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D396=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D396=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A397,'Price Data All Dates'!A:E,IF(Transactions!D397=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D397=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D397=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D397=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A398,'Price Data All Dates'!A:E,IF(Transactions!D398=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D398=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D398=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D398=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A399,'Price Data All Dates'!A:E,IF(Transactions!D399=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D399=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D399=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D399=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A400,'Price Data All Dates'!A:E,IF(Transactions!D400=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D400=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D400=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D400=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A401,'Price Data All Dates'!A:E,IF(Transactions!D401=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D401=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D401=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D401=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A402,'Price Data All Dates'!A:E,IF(Transactions!D402=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D402=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D402=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D402=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A403,'Price Data All Dates'!A:E,IF(Transactions!D403=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D403=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D403=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D403=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A404,'Price Data All Dates'!A:E,IF(Transactions!D404=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D404=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D404=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D404=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A405,'Price Data All Dates'!A:E,IF(Transactions!D405=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D405=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D405=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D405=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A406,'Price Data All Dates'!A:E,IF(Transactions!D406=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D406=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D406=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D406=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A407,'Price Data All Dates'!A:E,IF(Transactions!D407=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D407=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D407=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D407=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A408,'Price Data All Dates'!A:E,IF(Transactions!D408=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D408=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D408=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D408=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A409,'Price Data All Dates'!A:E,IF(Transactions!D409=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D409=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D409=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D409=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A410,'Price Data All Dates'!A:E,IF(Transactions!D410=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D410=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D410=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D410=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A411,'Price Data All Dates'!A:E,IF(Transactions!D411=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D411=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D411=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D411=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A412,'Price Data All Dates'!A:E,IF(Transactions!D412=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D412=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D412=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D412=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A413,'Price Data All Dates'!A:E,IF(Transactions!D413=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D413=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D413=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D413=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A414,'Price Data All Dates'!A:E,IF(Transactions!D414=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D414=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D414=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D414=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A415,'Price Data All Dates'!A:E,IF(Transactions!D415=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D415=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D415=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D415=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A416,'Price Data All Dates'!A:E,IF(Transactions!D416=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D416=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D416=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D416=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A417,'Price Data All Dates'!A:E,IF(Transactions!D417=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D417=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D417=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D417=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A418,'Price Data All Dates'!A:E,IF(Transactions!D418=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D418=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D418=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D418=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A419,'Price Data All Dates'!A:E,IF(Transactions!D419=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D419=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D419=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D419=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A420,'Price Data All Dates'!A:E,IF(Transactions!D420=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D420=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D420=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D420=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A421,'Price Data All Dates'!A:E,IF(Transactions!D421=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D421=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D421=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D421=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A422,'Price Data All Dates'!A:E,IF(Transactions!D422=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D422=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D422=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D422=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A423,'Price Data All Dates'!A:E,IF(Transactions!D423=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D423=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D423=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D423=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A424,'Price Data All Dates'!A:E,IF(Transactions!D424=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D424=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D424=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D424=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A425,'Price Data All Dates'!A:E,IF(Transactions!D425=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D425=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D425=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D425=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A426,'Price Data All Dates'!A:E,IF(Transactions!D426=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D426=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D426=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D426=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A427,'Price Data All Dates'!A:E,IF(Transactions!D427=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D427=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D427=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D427=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A428,'Price Data All Dates'!A:E,IF(Transactions!D428=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D428=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D428=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D428=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A429,'Price Data All Dates'!A:E,IF(Transactions!D429=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D429=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D429=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D429=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A430,'Price Data All Dates'!A:E,IF(Transactions!D430=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D430=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D430=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D430=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A431,'Price Data All Dates'!A:E,IF(Transactions!D431=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D431=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D431=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D431=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A432,'Price Data All Dates'!A:E,IF(Transactions!D432=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D432=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D432=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D432=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A433,'Price Data All Dates'!A:E,IF(Transactions!D433=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D433=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D433=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D433=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A434,'Price Data All Dates'!A:E,IF(Transactions!D434=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D434=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D434=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D434=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A435,'Price Data All Dates'!A:E,IF(Transactions!D435=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D435=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D435=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D435=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A436,'Price Data All Dates'!A:E,IF(Transactions!D436=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D436=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D436=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D436=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A437,'Price Data All Dates'!A:E,IF(Transactions!D437=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D437=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D437=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D437=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A438,'Price Data All Dates'!A:E,IF(Transactions!D438=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D438=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D438=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D438=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A439,'Price Data All Dates'!A:E,IF(Transactions!D439=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D439=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D439=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D439=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A440,'Price Data All Dates'!A:E,IF(Transactions!D440=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D440=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D440=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D440=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A441,'Price Data All Dates'!A:E,IF(Transactions!D441=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D441=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D441=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D441=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A442,'Price Data All Dates'!A:E,IF(Transactions!D442=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D442=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D442=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D442=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A443,'Price Data All Dates'!A:E,IF(Transactions!D443=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D443=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D443=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D443=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A444,'Price Data All Dates'!A:E,IF(Transactions!D444=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D444=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D444=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D444=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A445,'Price Data All Dates'!A:E,IF(Transactions!D445=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D445=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D445=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D445=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A446,'Price Data All Dates'!A:E,IF(Transactions!D446=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D446=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D446=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D446=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A447,'Price Data All Dates'!A:E,IF(Transactions!D447=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D447=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D447=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D447=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A448,'Price Data All Dates'!A:E,IF(Transactions!D448=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D448=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D448=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D448=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A449,'Price Data All Dates'!A:E,IF(Transactions!D449=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D449=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D449=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D449=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A450,'Price Data All Dates'!A:E,IF(Transactions!D450=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D450=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D450=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D450=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A451,'Price Data All Dates'!A:E,IF(Transactions!D451=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D451=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D451=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D451=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},{"$f":"IF(ISNUMBER(E451*F451),E451*F451,\"\")","v":""}]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A452,'Price Data All Dates'!A:E,IF(Transactions!D452=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D452=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D452=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D452=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A453,'Price Data All Dates'!A:E,IF(Transactions!D453=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D453=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D453=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D453=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A454,'Price Data All Dates'!A:E,IF(Transactions!D454=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D454=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D454=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D454=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A455,'Price Data All Dates'!A:E,IF(Transactions!D455=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D455=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D455=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D455=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A456,'Price Data All Dates'!A:E,IF(Transactions!D456=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D456=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D456=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D456=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A457,'Price Data All Dates'!A:E,IF(Transactions!D457=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D457=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D457=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D457=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A458,'Price Data All Dates'!A:E,IF(Transactions!D458=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D458=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D458=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D458=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A459,'Price Data All Dates'!A:E,IF(Transactions!D459=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D459=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D459=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D459=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A460,'Price Data All Dates'!A:E,IF(Transactions!D460=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D460=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D460=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D460=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A461,'Price Data All Dates'!A:E,IF(Transactions!D461=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D461=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D461=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D461=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A462,'Price Data All Dates'!A:E,IF(Transactions!D462=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D462=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D462=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D462=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A463,'Price Data All Dates'!A:E,IF(Transactions!D463=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D463=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D463=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D463=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A464,'Price Data All Dates'!A:E,IF(Transactions!D464=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D464=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D464=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D464=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A465,'Price Data All Dates'!A:E,IF(Transactions!D465=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D465=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D465=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D465=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A466,'Price Data All Dates'!A:E,IF(Transactions!D466=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D466=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D466=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D466=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A467,'Price Data All Dates'!A:E,IF(Transactions!D467=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D467=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D467=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D467=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A468,'Price Data All Dates'!A:E,IF(Transactions!D468=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D468=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D468=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D468=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A469,'Price Data All Dates'!A:E,IF(Transactions!D469=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D469=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D469=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D469=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A470,'Price Data All Dates'!A:E,IF(Transactions!D470=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D470=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D470=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D470=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A471,'Price Data All Dates'!A:E,IF(Transactions!D471=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D471=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D471=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D471=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A472,'Price Data All Dates'!A:E,IF(Transactions!D472=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D472=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D472=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D472=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A473,'Price Data All Dates'!A:E,IF(Transactions!D473=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D473=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D473=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D473=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A474,'Price Data All Dates'!A:E,IF(Transactions!D474=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D474=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D474=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D474=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A475,'Price Data All Dates'!A:E,IF(Transactions!D475=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D475=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D475=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D475=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A476,'Price Data All Dates'!A:E,IF(Transactions!D476=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D476=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D476=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D476=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A477,'Price Data All Dates'!A:E,IF(Transactions!D477=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D477=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D477=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D477=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A478,'Price Data All Dates'!A:E,IF(Transactions!D478=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D478=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D478=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D478=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A479,'Price Data All Dates'!A:E,IF(Transactions!D479=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D479=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D479=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D479=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A480,'Price Data All Dates'!A:E,IF(Transactions!D480=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D480=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D480=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D480=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A481,'Price Data All Dates'!A:E,IF(Transactions!D481=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D481=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D481=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D481=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A482,'Price Data All Dates'!A:E,IF(Transactions!D482=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D482=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D482=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D482=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A483,'Price Data All Dates'!A:E,IF(Transactions!D483=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D483=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D483=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D483=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A484,'Price Data All Dates'!A:E,IF(Transactions!D484=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D484=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D484=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D484=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A485,'Price Data All Dates'!A:E,IF(Transactions!D485=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D485=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D485=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D485=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A486,'Price Data All Dates'!A:E,IF(Transactions!D486=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D486=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D486=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D486=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A487,'Price Data All Dates'!A:E,IF(Transactions!D487=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D487=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D487=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D487=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A488,'Price Data All Dates'!A:E,IF(Transactions!D488=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D488=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D488=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D488=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A489,'Price Data All Dates'!A:E,IF(Transactions!D489=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D489=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D489=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D489=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A490,'Price Data All Dates'!A:E,IF(Transactions!D490=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D490=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D490=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D490=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A491,'Price Data All Dates'!A:E,IF(Transactions!D491=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D491=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D491=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D491=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A492,'Price Data All Dates'!A:E,IF(Transactions!D492=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D492=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D492=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D492=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A493,'Price Data All Dates'!A:E,IF(Transactions!D493=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D493=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D493=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D493=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A494,'Price Data All Dates'!A:E,IF(Transactions!D494=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D494=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D494=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D494=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A495,'Price Data All Dates'!A:E,IF(Transactions!D495=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D495=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D495=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D495=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A496,'Price Data All Dates'!A:E,IF(Transactions!D496=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D496=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D496=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D496=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A497,'Price Data All Dates'!A:E,IF(Transactions!D497=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D497=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D497=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D497=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A498,'Price Data All Dates'!A:E,IF(Transactions!D498=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D498=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D498=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D498=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A499,'Price Data All Dates'!A:E,IF(Transactions!D499=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D499=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D499=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D499=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A500,'Price Data All Dates'!A:E,IF(Transactions!D500=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D500=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D500=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D500=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A501,'Price Data All Dates'!A:E,IF(Transactions!D501=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D501=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D501=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D501=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A506,'Price Data All Dates'!A:E,IF(Transactions!D506=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D506=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D506=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D506=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A511,'Price Data All Dates'!A:E,IF(Transactions!D511=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D511=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D511=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D511=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A514,'Price Data All Dates'!A:E,IF(Transactions!D514=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D514=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D514=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D514=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A516,'Price Data All Dates'!A:E,IF(Transactions!D516=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D516=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D516=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D516=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A521,'Price Data All Dates'!A:E,IF(Transactions!D521=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D521=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D521=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D521=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A526,'Price Data All Dates'!A:E,IF(Transactions!D526=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D526=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D526=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D526=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A527,'Price Data All Dates'!A:E,IF(Transactions!D527=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D527=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D527=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D527=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A531,'Price Data All Dates'!A:E,IF(Transactions!D531=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D531=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D531=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D531=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A536,'Price Data All Dates'!A:E,IF(Transactions!D536=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D536=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D536=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D536=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A541,'Price Data All Dates'!A:E,IF(Transactions!D541=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D541=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D541=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D541=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A544,'Price Data All Dates'!A:E,IF(Transactions!D544=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D544=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D544=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D544=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A546,'Price Data All Dates'!A:E,IF(Transactions!D546=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D546=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D546=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D546=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A551,'Price Data All Dates'!A:E,IF(Transactions!D551=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D551=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D551=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D551=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A556,'Price Data All Dates'!A:E,IF(Transactions!D556=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D556=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D556=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D556=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A557,'Price Data All Dates'!A:E,IF(Transactions!D557=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D557=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D557=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D557=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A561,'Price Data All Dates'!A:E,IF(Transactions!D561=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D561=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D561=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D561=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A566,'Price Data All Dates'!A:E,IF(Transactions!D566=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D566=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D566=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D566=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A571,'Price Data All Dates'!A:E,IF(Transactions!D571=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D571=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D571=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D571=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A574,'Price Data All Dates'!A:E,IF(Transactions!D574=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D574=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D574=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D574=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A576,'Price Data All Dates'!A:E,IF(Transactions!D576=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D576=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D576=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D576=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A581,'Price Data All Dates'!A:E,IF(Transactions!D581=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D581=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D581=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D581=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A586,'Price Data All Dates'!A:E,IF(Transactions!D586=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D586=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D586=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D586=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A587,'Price Data All Dates'!A:E,IF(Transactions!D587=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D587=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D587=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D587=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A591,'Price Data All Dates'!A:E,IF(Transactions!D591=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D591=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D591=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D591=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A596,'Price Data All Dates'!A:E,IF(Transactions!D596=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D596=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D596=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D596=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A601,'Price Data All Dates'!A:E,IF(Transactions!D601=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D601=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D601=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D601=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},{"$f":"IF(ISNUMBER(E601*F601),E601*F601,\"\")","v":""}]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A604,'Price Data All Dates'!A:E,IF(Transactions!D604=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D604=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D604=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D604=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A606,'Price Data All Dates'!A:E,IF(Transactions!D606=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D606=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D606=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D606=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A611,'Price Data All Dates'!A:E,IF(Transactions!D611=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D611=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D611=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D611=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A616,'Price Data All Dates'!A:E,IF(Transactions!D616=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D616=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D616=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D616=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A617,'Price Data All Dates'!A:E,IF(Transactions!D617=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D617=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D617=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D617=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A621,'Price Data All Dates'!A:E,IF(Transactions!D621=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D621=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D621=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D621=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A626,'Price Data All Dates'!A:E,IF(Transactions!D626=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D626=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D626=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D626=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A631,'Price Data All Dates'!A:E,IF(Transactions!D631=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D631=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D631=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D631=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A634,'Price Data All Dates'!A:E,IF(Transactions!D634=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D634=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D634=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D634=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A636,'Price Data All Dates'!A:E,IF(Transactions!D636=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D636=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D636=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D636=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A641,'Price Data All Dates'!A:E,IF(Transactions!D641=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D641=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D641=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D641=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A646,'Price Data All Dates'!A:E,IF(Transactions!D646=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D646=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D646=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D646=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A647,'Price Data All Dates'!A:E,IF(Transactions!D647=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D647=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D647=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D647=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A651,'Price Data All Dates'!A:E,IF(Transactions!D651=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D651=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D651=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D651=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A656,'Price Data All Dates'!A:E,IF(Transactions!D656=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D656=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D656=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D656=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A660,'Price Data All Dates'!A:E,IF(Transactions!D660=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D660=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D660=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D660=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A661,'Price Data All Dates'!A:E,IF(Transactions!D661=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D661=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D661=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D661=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A666,'Price Data All Dates'!A:E,IF(Transactions!D666=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D666=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D666=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D666=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A671,'Price Data All Dates'!A:E,IF(Transactions!D671=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D671=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D671=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D671=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A673,'Price Data All Dates'!A:E,IF(Transactions!D673=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D673=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D673=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D673=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A676,'Price Data All Dates'!A:E,IF(Transactions!D676=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D676=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D676=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D676=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A681,'Price Data All Dates'!A:E,IF(Transactions!D681=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D681=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D681=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D681=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A686,'Price Data All Dates'!A:E,IF(Transactions!D686=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D686=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D686=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D686=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A690,'Price Data All Dates'!A:E,IF(Transactions!D690=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D690=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D690=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D690=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A691,'Price Data All Dates'!A:E,IF(Transactions!D691=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D691=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D691=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D691=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A696,'Price Data All Dates'!A:E,IF(Transactions!D696=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D696=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D696=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D696=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A701,'Price Data All Dates'!A:E,IF(Transactions!D701=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D701=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D701=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D701=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A703,'Price Data All Dates'!A:E,IF(Transactions!D703=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D703=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D703=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D703=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A706,'Price Data All Dates'!A:E,IF(Transactions!D706=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D706=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D706=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D706=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A711,'Price Data All Dates'!A:E,IF(Transactions!D711=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D711=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D711=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D711=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A716,'Price Data All Dates'!A:E,IF(Transactions!D716=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D716=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D716=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D716=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A720,'Price Data All Dates'!A:E,IF(Transactions!D720=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D720=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D720=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D720=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A721,'Price Data All Dates'!A:E,IF(Transactions!D721=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D721=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D721=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D721=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A726,'Price Data All Dates'!A:E,IF(Transactions!D726=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D726=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D726=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D726=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A731,'Price Data All Dates'!A:E,IF(Transactions!D731=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D731=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D731=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D731=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A733,'Price Data All Dates'!A:E,IF(Transactions!D733=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D733=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D733=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D733=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A736,'Price Data All Dates'!A:E,IF(Transactions!D736=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D736=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D736=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D736=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A741,'Price Data All Dates'!A:E,IF(Transactions!D741=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D741=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D741=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D741=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A746,'Price Data All Dates'!A:E,IF(Transactions!D746=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D746=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D746=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D746=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A750,'Price Data All Dates'!A:E,IF(Transactions!D750=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D750=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D750=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D750=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A751,'Price Data All Dates'!A:E,IF(Transactions!D751=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D751=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D751=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D751=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A756,'Price Data All Dates'!A:E,IF(Transactions!D756=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D756=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D756=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D756=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A761,'Price Data All Dates'!A:E,IF(Transactions!D761=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D761=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D761=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D761=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A763,'Price Data All Dates'!A:E,IF(Transactions!D763=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D763=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D763=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D763=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A766,'Price Data All Dates'!A:E,IF(Transactions!D766=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D766=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D766=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D766=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A771,'Price Data All Dates'!A:E,IF(Transactions!D771=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D771=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D771=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D771=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A776,'Price Data All Dates'!A:E,IF(Transactions!D776=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D776=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D776=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D776=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A780,'Price Data All Dates'!A:E,IF(Transactions!D780=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D780=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D780=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D780=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A781,'Price Data All Dates'!A:E,IF(Transactions!D781=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D781=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D781=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D781=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A786,'Price Data All Dates'!A:E,IF(Transactions!D786=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D786=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D786=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D786=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A791,'Price Data All Dates'!A:E,IF(Transactions!D791=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D791=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D791=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D791=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A793,'Price Data All Dates'!A:E,IF(Transactions!D793=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D793=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D793=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D793=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A796,'Price Data All Dates'!A:E,IF(Transactions!D796=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D796=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D796=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D796=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A801,'Price Data All Dates'!A:E,IF(Transactions!D801=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D801=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D801=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D801=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A806,'Price Data All Dates'!A:E,IF(Transactions!D806=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D806=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D806=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D806=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A810,'Price Data All Dates'!A:E,IF(Transactions!D810=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D810=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D810=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D810=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A811,'Price Data All Dates'!A:E,IF(Transactions!D811=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D811=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D811=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D811=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A816,'Price Data All Dates'!A:E,IF(Transactions!D816=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D816=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D816=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D816=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A819,'Price Data All Dates'!A:E,IF(Transactions!D819=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D819=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D819=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D819=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A825,'Price Data All Dates'!A:E,IF(Transactions!D825=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D825=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D825=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D825=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A826,'Price Data All Dates'!A:E,IF(Transactions!D826=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D826=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D826=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D826=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A831,'Price Data All Dates'!A:E,IF(Transactions!D831=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D831=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D831=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D831=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A835,'Price Data All Dates'!A:E,IF(Transactions!D835=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D835=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D835=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D835=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A840,'Price Data All Dates'!A:E,IF(Transactions!D840=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D840=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D840=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D840=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A841,'Price Data All Dates'!A:E,IF(Transactions!D841=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D841=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D841=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D841=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A846,'Price Data All Dates'!A:E,IF(Transactions!D846=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D846=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D846=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D846=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A849,'Price Data All Dates'!A:E,IF(Transactions!D849=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D849=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D849=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D849=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A855,'Price Data All Dates'!A:E,IF(Transactions!D855=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D855=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D855=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D855=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A856,'Price Data All Dates'!A:E,IF(Transactions!D856=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D856=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D856=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D856=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A861,'Price Data All Dates'!A:E,IF(Transactions!D861=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D861=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D861=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D861=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A866,'Price Data All Dates'!A:E,IF(Transactions!D866=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D866=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D866=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D866=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A870,'Price Data All Dates'!A:E,IF(Transactions!D870=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D870=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D870=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D870=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A871,'Price Data All Dates'!A:E,IF(Transactions!D871=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D871=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D871=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D871=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A876,'Price Data All Dates'!A:E,IF(Transactions!D876=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D876=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D876=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D876=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A879,'Price Data All Dates'!A:E,IF(Transactions!D879=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D879=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D879=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D879=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A885,'Price Data All Dates'!A:E,IF(Transactions!D885=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D885=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D885=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D885=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A886,'Price Data All Dates'!A:E,IF(Transactions!D886=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D886=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D886=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D886=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A891,'Price Data All Dates'!A:E,IF(Transactions!D891=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D891=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D891=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D891=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A896,'Price Data All Dates'!A:E,IF(Transactions!D896=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D896=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D896=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D896=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},{"$f":"IF(ISNUMBER(E896*F896),E896*F896,\"\")","v":""}]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A900,'Price Data All Dates'!A:E,IF(Transactions!D900=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D900=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D900=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D900=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A901,'Price Data All Dates'!A:E,IF(Transactions!D901=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D901=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D901=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D901=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A906,'Price Data All Dates'!A:E,IF(Transactions!D906=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D906=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D906=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D906=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A909,'Price Data All Dates'!A:E,IF(Transactions!D909=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D909=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D909=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D909=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A915,'Price Data All Dates'!A:E,IF(Transactions!D915=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D915=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D915=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D915=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A916,'Price Data All Dates'!A:E,IF(Transactions!D916=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D916=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D916=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D916=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A921,'Price Data All Dates'!A:E,IF(Transactions!D921=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D921=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D921=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D921=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A926,'Price Data All Dates'!A:E,IF(Transactions!D926=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D926=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D926=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D926=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A930,'Price Data All Dates'!A:E,IF(Transactions!D930=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D930=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D930=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D930=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A931,'Price Data All Dates'!A:E,IF(Transactions!D931=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D931=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D931=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D931=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A936,'Price Data All Dates'!A:E,IF(Transactions!D936=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D936=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D936=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D936=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A939,'Price Data All Dates'!A:E,IF(Transactions!D939=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D939=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D939=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D939=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A945,'Price Data All Dates'!A:E,IF(Transactions!D945=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D945=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D945=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D945=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A946,'Price Data All Dates'!A:E,IF(Transactions!D946=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D946=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D946=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D946=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A951,'Price Data All Dates'!A:E,IF(Transactions!D951=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D951=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D951=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D951=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A956,'Price Data All Dates'!A:E,IF(Transactions!D956=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D956=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D956=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D956=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A960,'Price Data All Dates'!A:E,IF(Transactions!D960=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D960=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D960=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D960=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},{"$f":"IF(ISNUMBER(E960*F960),E960*F960,\"\")","v":""}]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A961,'Price Data All Dates'!A:E,IF(Transactions!D961=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D961=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D961=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D961=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A966,'Price Data All Dates'!A:E,IF(Transactions!D966=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D966=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D966=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D966=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A969,'Price Data All Dates'!A:E,IF(Transactions!D969=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D969=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D969=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D969=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A975,'Price Data All Dates'!A:E,IF(Transactions!D975=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D975=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D975=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D975=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A976,'Price Data All Dates'!A:E,IF(Transactions!D976=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D976=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D976=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D976=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A981,'Price Data All Dates'!A:E,IF(Transactions!D981=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D981=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D981=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D981=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A985,'Price Data All Dates'!A:E,IF(Transactions!D985=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D985=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D985=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D985=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A990,'Price Data All Dates'!A:E,IF(Transactions!D990=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D990=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D990=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D990=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A991,'Price Data All Dates'!A:E,IF(Transactions!D991=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D991=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D991=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D991=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A995,'Price Data All Dates'!A:E,IF(Transactions!D995=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D995=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D995=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D995=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1000,'Price Data All Dates'!A:E,IF(Transactions!D1000=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1000=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1000=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1000=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1005,'Price Data All Dates'!A:E,IF(Transactions!D1005=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1005=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1005=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1005=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1006,'Price Data All Dates'!A:E,IF(Transactions!D1006=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1006=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1006=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1006=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1011,'Price Data All Dates'!A:E,IF(Transactions!D1011=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1011=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1011=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1011=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1015,'Price Data All Dates'!A:E,IF(Transactions!D1015=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1015=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1015=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1015=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1020,'Price Data All Dates'!A:E,IF(Transactions!D1020=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1020=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1020=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1020=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1021,'Price Data All Dates'!A:E,IF(Transactions!D1021=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1021=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1021=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1021=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1025,'Price Data All Dates'!A:E,IF(Transactions!D1025=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1025=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1025=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1025=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1030,'Price Data All Dates'!A:E,IF(Transactions!D1030=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1030=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1030=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1030=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1035,'Price Data All Dates'!A:E,IF(Transactions!D1035=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1035=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1035=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1035=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1036,'Price Data All Dates'!A:E,IF(Transactions!D1036=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1036=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1036=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1036=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1042,'Price Data All Dates'!A:E,IF(Transactions!D1042=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1042=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1042=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1042=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1045,'Price Data All Dates'!A:E,IF(Transactions!D1045=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1045=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1045=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1045=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1050,'Price Data All Dates'!A:E,IF(Transactions!D1050=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1050=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1050=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1050=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1051,'Price Data All Dates'!A:E,IF(Transactions!D1051=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1051=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1051=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1051=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1055,'Price Data All Dates'!A:E,IF(Transactions!D1055=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1055=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1055=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1055=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1060,'Price Data All Dates'!A:E,IF(Transactions!D1060=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1060=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1060=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1060=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1065,'Price Data All Dates'!A:E,IF(Transactions!D1065=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1065=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1065=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1065=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1066,'Price Data All Dates'!A:E,IF(Transactions!D1066=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1066=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1066=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1066=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1072,'Price Data All Dates'!A:E,IF(Transactions!D1072=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1072=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1072=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1072=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1075,'Price Data All Dates'!A:E,IF(Transactions!D1075=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1075=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1075=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1075=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1080,'Price Data All Dates'!A:E,IF(Transactions!D1080=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1080=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1080=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1080=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1081,'Price Data All Dates'!A:E,IF(Transactions!D1081=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1081=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1081=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1081=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1085,'Price Data All Dates'!A:E,IF(Transactions!D1085=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1085=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1085=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1085=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1090,'Price Data All Dates'!A:E,IF(Transactions!D1090=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1090=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1090=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1090=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1095,'Price Data All Dates'!A:E,IF(Transactions!D1095=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1095=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1095=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1095=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1096,'Price Data All Dates'!A:E,IF(Transactions!D1096=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1096=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1096=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1096=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1102,'Price Data All Dates'!A:E,IF(Transactions!D1102=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1102=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1102=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1102=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1105,'Price Data All Dates'!A:E,IF(Transactions!D1105=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1105=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1105=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1105=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1110,'Price Data All Dates'!A:E,IF(Transactions!D1110=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1110=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1110=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1110=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1111,'Price Data All Dates'!A:E,IF(Transactions!D1111=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1111=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1111=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1111=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1115,'Price Data All Dates'!A:E,IF(Transactions!D1115=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1115=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1115=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1115=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1120,'Price Data All Dates'!A:E,IF(Transactions!D1120=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1120=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1120=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1120=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1125,'Price Data All Dates'!A:E,IF(Transactions!D1125=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1125=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1125=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1125=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1127,'Price Data All Dates'!A:E,IF(Transactions!D1127=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1127=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1127=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1127=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1130,'Price Data All Dates'!A:E,IF(Transactions!D1130=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1130=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1130=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1130=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1135,'Price Data All Dates'!A:E,IF(Transactions!D1135=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1135=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1135=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1135=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1140,'Price Data All Dates'!A:E,IF(Transactions!D1140=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1140=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1140=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1140=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1141,'Price Data All Dates'!A:E,IF(Transactions!D1141=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1141=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1141=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1141=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1145,'Price Data All Dates'!A:E,IF(Transactions!D1145=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1145=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1145=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1145=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1150,'Price Data All Dates'!A:E,IF(Transactions!D1150=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1150=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1150=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1150=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1155,'Price Data All Dates'!A:E,IF(Transactions!D1155=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1155=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1155=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1155=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1157,'Price Data All Dates'!A:E,IF(Transactions!D1157=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1157=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1157=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1157=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1160,'Price Data All Dates'!A:E,IF(Transactions!D1160=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1160=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1160=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1160=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1165,'Price Data All Dates'!A:E,IF(Transactions!D1165=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1165=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1165=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1165=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1170,'Price Data All Dates'!A:E,IF(Transactions!D1170=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1170=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1170=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1170=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1171,'Price Data All Dates'!A:E,IF(Transactions!D1171=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1171=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1171=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1171=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1175,'Price Data All Dates'!A:E,IF(Transactions!D1175=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1175=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1175=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1175=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1180,'Price Data All Dates'!A:E,IF(Transactions!D1180=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1180=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1180=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1180=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1185,'Price Data All Dates'!A:E,IF(Transactions!D1185=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1185=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1185=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1185=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1187,'Price Data All Dates'!A:E,IF(Transactions!D1187=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1187=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1187=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1187=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1190,'Price Data All Dates'!A:E,IF(Transactions!D1190=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1190=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1190=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1190=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1195,'Price Data All Dates'!A:E,IF(Transactions!D1195=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1195=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1195=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1195=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1200,'Price Data All Dates'!A:E,IF(Transactions!D1200=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1200=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1200=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1200=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1201,'Price Data All Dates'!A:E,IF(Transactions!D1201=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1201=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1201=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1201=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1205,'Price Data All Dates'!A:E,IF(Transactions!D1205=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1205=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1205=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1205=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1210,'Price Data All Dates'!A:E,IF(Transactions!D1210=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1210=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1210=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1210=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1215,'Price Data All Dates'!A:E,IF(Transactions!D1215=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1215=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1215=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1215=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1217,'Price Data All Dates'!A:E,IF(Transactions!D1217=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1217=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1217=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1217=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1220,'Price Data All Dates'!A:E,IF(Transactions!D1220=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1220=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1220=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1220=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1225,'Price Data All Dates'!A:E,IF(Transactions!D1225=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1225=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1225=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1225=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1230,'Price Data All Dates'!A:E,IF(Transactions!D1230=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1230=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1230=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1230=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1231,'Price Data All Dates'!A:E,IF(Transactions!D1231=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1231=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1231=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1231=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1235,'Price Data All Dates'!A:E,IF(Transactions!D1235=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1235=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1235=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1235=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1240,'Price Data All Dates'!A:E,IF(Transactions!D1240=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1240=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1240=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1240=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1245,'Price Data All Dates'!A:E,IF(Transactions!D1245=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1245=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1245=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1245=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1248,'Price Data All Dates'!A:E,IF(Transactions!D1248=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1248=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1248=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1248=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1250,'Price Data All Dates'!A:E,IF(Transactions!D1250=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1250=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1250=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1250=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1255,'Price Data All Dates'!A:E,IF(Transactions!D1255=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1255=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1255=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1255=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1260,'Price Data All Dates'!A:E,IF(Transactions!D1260=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1260=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1260=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1260=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1261,'Price Data All Dates'!A:E,IF(Transactions!D1261=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1261=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1261=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1261=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1265,'Price Data All Dates'!A:E,IF(Transactions!D1265=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1265=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1265=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1265=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1270,'Price Data All Dates'!A:E,IF(Transactions!D1270=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1270=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1270=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1270=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1275,'Price Data All Dates'!A:E,IF(Transactions!D1275=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1275=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1275=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1275=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1278,'Price Data All Dates'!A:E,IF(Transactions!D1278=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1278=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1278=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1278=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1280,'Price Data All Dates'!A:E,IF(Transactions!D1280=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1280=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1280=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1280=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},{"$f":"IF(ISNUMBER(E1280*F1280),E1280*F1280,\"\")","v":""}]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1285,'Price Data All Dates'!A:E,IF(Transactions!D1285=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1285=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1285=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1285=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1287,'Price Data All Dates'!A:E,IF(Transactions!D1287=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1287=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1287=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1287=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1290,'Price Data All Dates'!A:E,IF(Transactions!D1290=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1290=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1290=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1290=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1295,'Price Data All Dates'!A:E,IF(Transactions!D1295=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1295=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1295=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1295=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1300,'Price Data All Dates'!A:E,IF(Transactions!D1300=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1300=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1300=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1300=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1303,'Price Data All Dates'!A:E,IF(Transactions!D1303=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1303=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1303=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1303=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1305,'Price Data All Dates'!A:E,IF(Transactions!D1305=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1305=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1305=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1305=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1310,'Price Data All Dates'!A:E,IF(Transactions!D1310=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1310=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1310=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1310=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1315,'Price Data All Dates'!A:E,IF(Transactions!D1315=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1315=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1315=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1315=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1317,'Price Data All Dates'!A:E,IF(Transactions!D1317=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1317=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1317=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1317=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1320,'Price Data All Dates'!A:E,IF(Transactions!D1320=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1320=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1320=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1320=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1325,'Price Data All Dates'!A:E,IF(Transactions!D1325=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1325=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1325=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1325=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1330,'Price Data All Dates'!A:E,IF(Transactions!D1330=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1330=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1330=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1330=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1333,'Price Data All Dates'!A:E,IF(Transactions!D1333=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1333=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1333=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1333=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1335,'Price Data All Dates'!A:E,IF(Transactions!D1335=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1335=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1335=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1335=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1340,'Price Data All Dates'!A:E,IF(Transactions!D1340=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1340=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1340=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1340=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1345,'Price Data All Dates'!A:E,IF(Transactions!D1345=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1345=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1345=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1345=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1347,'Price Data All Dates'!A:E,IF(Transactions!D1347=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1347=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1347=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1347=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1350,'Price Data All Dates'!A:E,IF(Transactions!D1350=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1350=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1350=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1350=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1355,'Price Data All Dates'!A:E,IF(Transactions!D1355=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1355=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1355=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1355=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1360,'Price Data All Dates'!A:E,IF(Transactions!D1360=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1360=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1360=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1360=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1363,'Price Data All Dates'!A:E,IF(Transactions!D1363=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1363=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1363=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1363=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1365,'Price Data All Dates'!A:E,IF(Transactions!D1365=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1365=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1365=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1365=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1370,'Price Data All Dates'!A:E,IF(Transactions!D1370=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1370=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1370=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1370=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1375,'Price Data All Dates'!A:E,IF(Transactions!D1375=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1375=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1375=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1375=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1377,'Price Data All Dates'!A:E,IF(Transactions!D1377=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1377=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1377=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1377=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1380,'Price Data All Dates'!A:E,IF(Transactions!D1380=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1380=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1380=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1380=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1385,'Price Data All Dates'!A:E,IF(Transactions!D1385=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1385=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1385=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1385=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1390,'Price Data All Dates'!A:E,IF(Transactions!D1390=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1390=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1390=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1390=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1393,'Price Data All Dates'!A:E,IF(Transactions!D1393=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1393=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1393=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1393=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1395,'Price Data All Dates'!A:E,IF(Transactions!D1395=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1395=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1395=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1395=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1400,'Price Data All Dates'!A:E,IF(Transactions!D1400=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1400=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1400=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1400=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1405,'Price Data All Dates'!A:E,IF(Transactions!D1405=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1405=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1405=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1405=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1407,'Price Data All Dates'!A:E,IF(Transactions!D1407=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1407=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1407=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1407=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1410,'Price Data All Dates'!A:E,IF(Transactions!D1410=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1410=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1410=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1410=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1415,'Price Data All Dates'!A:E,IF(Transactions!D1415=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1415=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1415=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1415=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1420,'Price Data All Dates'!A:E,IF(Transactions!D1420=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1420=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1420=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1420=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1423,'Price Data All Dates'!A:E,IF(Transactions!D1423=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1423=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1423=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1423=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1425,'Price Data All Dates'!A:E,IF(Transactions!D1425=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1425=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1425=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1425=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1430,'Price Data All Dates'!A:E,IF(Transactions!D1430=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1430=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1430=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1430=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1435,'Price Data All Dates'!A:E,IF(Transactions!D1435=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1435=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1435=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1435=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1437,'Price Data All Dates'!A:E,IF(Transactions!D1437=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1437=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1437=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1437=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1440,'Price Data All Dates'!A:E,IF(Transactions!D1440=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1440=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1440=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1440=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1445,'Price Data All Dates'!A:E,IF(Transactions!D1445=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1445=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1445=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1445=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1449,'Price Data All Dates'!A:E,IF(Transactions!D1449=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1449=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1449=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1449=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1454,'Price Data All Dates'!A:E,IF(Transactions!D1454=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1454=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1454=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1454=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1455,'Price Data All Dates'!A:E,IF(Transactions!D1455=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1455=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1455=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1455=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1460,'Price Data All Dates'!A:E,IF(Transactions!D1460=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1460=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1460=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1460=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1463,'Price Data All Dates'!A:E,IF(Transactions!D1463=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1463=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1463=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1463=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1469,'Price Data All Dates'!A:E,IF(Transactions!D1469=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1469=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1469=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1469=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1470,'Price Data All Dates'!A:E,IF(Transactions!D1470=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1470=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1470=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1470=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1475,'Price Data All Dates'!A:E,IF(Transactions!D1475=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1475=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1475=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1475=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1479,'Price Data All Dates'!A:E,IF(Transactions!D1479=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1479=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1479=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1479=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1484,'Price Data All Dates'!A:E,IF(Transactions!D1484=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1484=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1484=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1484=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1485,'Price Data All Dates'!A:E,IF(Transactions!D1485=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1485=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1485=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1485=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1490,'Price Data All Dates'!A:E,IF(Transactions!D1490=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1490=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1490=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1490=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1493,'Price Data All Dates'!A:E,IF(Transactions!D1493=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1493=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1493=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1493=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1499,'Price Data All Dates'!A:E,IF(Transactions!D1499=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1499=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1499=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1499=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1500,'Price Data All Dates'!A:E,IF(Transactions!D1500=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1500=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1500=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1500=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1505,'Price Data All Dates'!A:E,IF(Transactions!D1505=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1505=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1505=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1505=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1509,'Price Data All Dates'!A:E,IF(Transactions!D1509=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1509=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1509=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1509=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1514,'Price Data All Dates'!A:E,IF(Transactions!D1514=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1514=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1514=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1514=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1515,'Price Data All Dates'!A:E,IF(Transactions!D1515=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1515=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1515=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1515=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1520,'Price Data All Dates'!A:E,IF(Transactions!D1520=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1520=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1520=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1520=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1523,'Price Data All Dates'!A:E,IF(Transactions!D1523=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1523=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1523=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1523=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1529,'Price Data All Dates'!A:E,IF(Transactions!D1529=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1529=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1529=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1529=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1530,'Price Data All Dates'!A:E,IF(Transactions!D1530=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1530=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1530=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1530=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1535,'Price Data All Dates'!A:E,IF(Transactions!D1535=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1535=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1535=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1535=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1539,'Price Data All Dates'!A:E,IF(Transactions!D1539=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1539=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1539=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1539=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1544,'Price Data All Dates'!A:E,IF(Transactions!D1544=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1544=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1544=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1544=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1545,'Price Data All Dates'!A:E,IF(Transactions!D1545=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1545=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1545=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1545=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1550,'Price Data All Dates'!A:E,IF(Transactions!D1550=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1550=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1550=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1550=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1553,'Price Data All Dates'!A:E,IF(Transactions!D1553=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1553=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1553=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1553=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1559,'Price Data All Dates'!A:E,IF(Transactions!D1559=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1559=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1559=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1559=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1560,'Price Data All Dates'!A:E,IF(Transactions!D1560=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1560=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1560=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1560=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1565,'Price Data All Dates'!A:E,IF(Transactions!D1565=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1565=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1565=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1565=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1569,'Price Data All Dates'!A:E,IF(Transactions!D1569=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1569=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1569=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1569=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1574,'Price Data All Dates'!A:E,IF(Transactions!D1574=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1574=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1574=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1574=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1575,'Price Data All Dates'!A:E,IF(Transactions!D1575=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1575=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1575=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1575=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1580,'Price Data All Dates'!A:E,IF(Transactions!D1580=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1580=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1580=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1580=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1583,'Price Data All Dates'!A:E,IF(Transactions!D1583=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1583=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1583=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1583=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1589,'Price Data All Dates'!A:E,IF(Transactions!D1589=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1589=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1589=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1589=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1590,'Price Data All Dates'!A:E,IF(Transactions!D1590=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1590=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1590=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1590=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1595,'Price Data All Dates'!A:E,IF(Transactions!D1595=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1595=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1595=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1595=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1599,'Price Data All Dates'!A:E,IF(Transactions!D1599=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1599=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1599=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1599=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1604,'Price Data All Dates'!A:E,IF(Transactions!D1604=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1604=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1604=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1604=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1605,'Price Data All Dates'!A:E,IF(Transactions!D1605=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1605=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1605=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1605=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1609,'Price Data All Dates'!A:E,IF(Transactions!D1609=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1609=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1609=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1609=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1614,'Price Data All Dates'!A:E,IF(Transactions!D1614=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1614=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1614=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1614=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1619,'Price Data All Dates'!A:E,IF(Transactions!D1619=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1619=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1619=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1619=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1620,'Price Data All Dates'!A:E,IF(Transactions!D1620=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1620=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1620=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1620=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1625,'Price Data All Dates'!A:E,IF(Transactions!D1625=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1625=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1625=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1625=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1629,'Price Data All Dates'!A:E,IF(Transactions!D1629=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1629=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1629=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1629=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1634,'Price Data All Dates'!A:E,IF(Transactions!D1634=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1634=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1634=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1634=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1635,'Price Data All Dates'!A:E,IF(Transactions!D1635=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1635=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1635=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1635=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1639,'Price Data All Dates'!A:E,IF(Transactions!D1639=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1639=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1639=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1639=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1644,'Price Data All Dates'!A:E,IF(Transactions!D1644=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1644=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1644=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1644=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1649,'Price Data All Dates'!A:E,IF(Transactions!D1649=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1649=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1649=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1649=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1650,'Price Data All Dates'!A:E,IF(Transactions!D1650=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1650=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1650=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1650=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1655,'Price Data All Dates'!A:E,IF(Transactions!D1655=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1655=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1655=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1655=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1659,'Price Data All Dates'!A:E,IF(Transactions!D1659=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1659=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1659=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1659=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1664,'Price Data All Dates'!A:E,IF(Transactions!D1664=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1664=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1664=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1664=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},{"$f":"IF(ISNUMBER(E1664*F1664),E1664*F1664,\"\")","v":""}]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1665,'Price Data All Dates'!A:E,IF(Transactions!D1665=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1665=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1665=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1665=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1669,'Price Data All Dates'!A:E,IF(Transactions!D1669=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1669=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1669=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1669=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1674,'Price Data All Dates'!A:E,IF(Transactions!D1674=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1674=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1674=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1674=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1679,'Price Data All Dates'!A:E,IF(Transactions!D1679=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1679=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1679=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1679=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1680,'Price Data All Dates'!A:E,IF(Transactions!D1680=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1680=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1680=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1680=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1685,'Price Data All Dates'!A:E,IF(Transactions!D1685=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1685=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1685=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1685=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1689,'Price Data All Dates'!A:E,IF(Transactions!D1689=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1689=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1689=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1689=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1694,'Price Data All Dates'!A:E,IF(Transactions!D1694=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1694=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1694=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1694=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1695,'Price Data All Dates'!A:E,IF(Transactions!D1695=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1695=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1695=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1695=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1699,'Price Data All Dates'!A:E,IF(Transactions!D1699=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1699=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1699=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1699=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1704,'Price Data All Dates'!A:E,IF(Transactions!D1704=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1704=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1704=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1704=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1709,'Price Data All Dates'!A:E,IF(Transactions!D1709=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1709=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1709=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1709=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1710,'Price Data All Dates'!A:E,IF(Transactions!D1710=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1710=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1710=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1710=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1715,'Price Data All Dates'!A:E,IF(Transactions!D1715=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1715=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1715=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1715=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1719,'Price Data All Dates'!A:E,IF(Transactions!D1719=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1719=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1719=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1719=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1724,'Price Data All Dates'!A:E,IF(Transactions!D1724=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1724=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1724=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1724=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1725,'Price Data All Dates'!A:E,IF(Transactions!D1725=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1725=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1725=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1725=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1729,'Price Data All Dates'!A:E,IF(Transactions!D1729=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1729=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1729=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1729=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1734,'Price Data All Dates'!A:E,IF(Transactions!D1734=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1734=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1734=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1734=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1739,'Price Data All Dates'!A:E,IF(Transactions!D1739=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1739=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1739=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1739=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1740,'Price Data All Dates'!A:E,IF(Transactions!D1740=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1740=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1740=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1740=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1745,'Price Data All Dates'!A:E,IF(Transactions!D1745=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1745=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1745=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1745=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1749,'Price Data All Dates'!A:E,IF(Transactions!D1749=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1749=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1749=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1749=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1754,'Price Data All Dates'!A:E,IF(Transactions!D1754=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1754=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1754=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1754=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1757,'Price Data All Dates'!A:E,IF(Transactions!D1757=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1757=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1757=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1757=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1759,'Price Data All Dates'!A:E,IF(Transactions!D1759=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1759=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1759=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1759=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1764,'Price Data All Dates'!A:E,IF(Transactions!D1764=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1764=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1764=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1764=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1769,'Price Data All Dates'!A:E,IF(Transactions!D1769=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1769=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1769=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1769=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1771,'Price Data All Dates'!A:E,IF(Transactions!D1771=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1771=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1771=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1771=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1774,'Price Data All Dates'!A:E,IF(Transactions!D1774=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1774=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1774=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1774=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1779,'Price Data All Dates'!A:E,IF(Transactions!D1779=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1779=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1779=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1779=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1784,'Price Data All Dates'!A:E,IF(Transactions!D1784=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1784=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1784=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1784=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1785,'Price Data All Dates'!A:E,IF(Transactions!D1785=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1785=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1785=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1785=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1789,'Price Data All Dates'!A:E,IF(Transactions!D1789=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1789=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1789=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1789=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1794,'Price Data All Dates'!A:E,IF(Transactions!D1794=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1794=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1794=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1794=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1799,'Price Data All Dates'!A:E,IF(Transactions!D1799=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1799=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1799=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1799=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1801,'Price Data All Dates'!A:E,IF(Transactions!D1801=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1801=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1801=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1801=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1804,'Price Data All Dates'!A:E,IF(Transactions!D1804=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1804=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1804=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1804=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1809,'Price Data All Dates'!A:E,IF(Transactions!D1809=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1809=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1809=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1809=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1814,'Price Data All Dates'!A:E,IF(Transactions!D1814=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1814=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1814=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1814=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1815,'Price Data All Dates'!A:E,IF(Transactions!D1815=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1815=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1815=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1815=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1819,'Price Data All Dates'!A:E,IF(Transactions!D1819=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1819=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1819=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1819=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1824,'Price Data All Dates'!A:E,IF(Transactions!D1824=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1824=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1824=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1824=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1829,'Price Data All Dates'!A:E,IF(Transactions!D1829=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1829=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1829=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1829=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1831,'Price Data All Dates'!A:E,IF(Transactions!D1831=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1831=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1831=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1831=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1834,'Price Data All Dates'!A:E,IF(Transactions!D1834=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1834=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1834=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1834=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1839,'Price Data All Dates'!A:E,IF(Transactions!D1839=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1839=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1839=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1839=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1844,'Price Data All Dates'!A:E,IF(Transactions!D1844=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1844=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1844=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1844=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1845,'Price Data All Dates'!A:E,IF(Transactions!D1845=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1845=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1845=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1845=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1849,'Price Data All Dates'!A:E,IF(Transactions!D1849=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1849=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1849=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1849=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1854,'Price Data All Dates'!A:E,IF(Transactions!D1854=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1854=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1854=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1854=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1859,'Price Data All Dates'!A:E,IF(Transactions!D1859=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1859=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1859=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1859=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1861,'Price Data All Dates'!A:E,IF(Transactions!D1861=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1861=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1861=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1861=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1864,'Price Data All Dates'!A:E,IF(Transactions!D1864=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1864=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1864=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1864=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1869,'Price Data All Dates'!A:E,IF(Transactions!D1869=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1869=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1869=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1869=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1874,'Price Data All Dates'!A:E,IF(Transactions!D1874=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1874=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1874=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1874=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1875,'Price Data All Dates'!A:E,IF(Transactions!D1875=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1875=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1875=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1875=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1879,'Price Data All Dates'!A:E,IF(Transactions!D1879=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1879=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1879=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1879=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1884,'Price Data All Dates'!A:E,IF(Transactions!D1884=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1884=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1884=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1884=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1889,'Price Data All Dates'!A:E,IF(Transactions!D1889=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1889=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1889=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1889=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1891,'Price Data All Dates'!A:E,IF(Transactions!D1891=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1891=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1891=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1891=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1894,'Price Data All Dates'!A:E,IF(Transactions!D1894=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1894=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1894=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1894=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1899,'Price Data All Dates'!A:E,IF(Transactions!D1899=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1899=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1899=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1899=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1904,'Price Data All Dates'!A:E,IF(Transactions!D1904=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1904=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1904=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1904=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1905,'Price Data All Dates'!A:E,IF(Transactions!D1905=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1905=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1905=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1905=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1909,'Price Data All Dates'!A:E,IF(Transactions!D1909=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1909=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1909=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1909=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1914,'Price Data All Dates'!A:E,IF(Transactions!D1914=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1914=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1914=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1914=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1917,'Price Data All Dates'!A:E,IF(Transactions!D1917=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1917=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1917=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1917=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1919,'Price Data All Dates'!A:E,IF(Transactions!D1919=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1919=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1919=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1919=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1924,'Price Data All Dates'!A:E,IF(Transactions!D1924=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1924=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1924=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1924=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1929,'Price Data All Dates'!A:E,IF(Transactions!D1929=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1929=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1929=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1929=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1933,'Price Data All Dates'!A:E,IF(Transactions!D1933=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1933=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1933=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1933=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1934,'Price Data All Dates'!A:E,IF(Transactions!D1934=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1934=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1934=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1934=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1939,'Price Data All Dates'!A:E,IF(Transactions!D1939=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1939=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1939=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1939=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1944,'Price Data All Dates'!A:E,IF(Transactions!D1944=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1944=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1944=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1944=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1947,'Price Data All Dates'!A:E,IF(Transactions!D1947=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1947=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1947=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1947=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1949,'Price Data All Dates'!A:E,IF(Transactions!D1949=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1949=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1949=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1949=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1954,'Price Data All Dates'!A:E,IF(Transactions!D1954=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1954=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1954=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1954=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1959,'Price Data All Dates'!A:E,IF(Transactions!D1959=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1959=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1959=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1959=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1963,'Price Data All Dates'!A:E,IF(Transactions!D1963=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1963=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1963=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1963=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1964,'Price Data All Dates'!A:E,IF(Transactions!D1964=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1964=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1964=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1964=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1969,'Price Data All Dates'!A:E,IF(Transactions!D1969=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1969=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1969=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1969=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1974,'Price Data All Dates'!A:E,IF(Transactions!D1974=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1974=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1974=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1974=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1977,'Price Data All Dates'!A:E,IF(Transactions!D1977=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1977=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1977=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1977=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1979,'Price Data All Dates'!A:E,IF(Transactions!D1979=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1979=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1979=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1979=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1984,'Price Data All Dates'!A:E,IF(Transactions!D1984=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1984=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1984=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1984=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},{"$f":"IF(ISNUMBER(E1984*F1984),E1984*F1984,\"\")","v":""}]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1989,'Price Data All Dates'!A:E,IF(Transactions!D1989=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1989=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1989=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1989=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1991,'Price Data All Dates'!A:E,IF(Transactions!D1991=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1991=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1991=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1991=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1994,'Price Data All Dates'!A:E,IF(Transactions!D1994=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1994=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1994=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1994=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A1999,'Price Data All Dates'!A:E,IF(Transactions!D1999=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D1999=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D1999=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D1999=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2004,'Price Data All Dates'!A:E,IF(Transactions!D2004=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2004=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2004=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2004=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2007,'Price Data All Dates'!A:E,IF(Transactions!D2007=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2007=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2007=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2007=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2009,'Price Data All Dates'!A:E,IF(Transactions!D2009=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2009=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2009=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2009=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2014,'Price Data All Dates'!A:E,IF(Transactions!D2014=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2014=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2014=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2014=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2019,'Price Data All Dates'!A:E,IF(Transactions!D2019=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2019=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2019=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2019=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2021,'Price Data All Dates'!A:E,IF(Transactions!D2021=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2021=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2021=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2021=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2024,'Price Data All Dates'!A:E,IF(Transactions!D2024=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2024=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2024=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2024=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2029,'Price Data All Dates'!A:E,IF(Transactions!D2029=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2029=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2029=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2029=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2034,'Price Data All Dates'!A:E,IF(Transactions!D2034=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2034=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2034=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2034=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2037,'Price Data All Dates'!A:E,IF(Transactions!D2037=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2037=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2037=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2037=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2039,'Price Data All Dates'!A:E,IF(Transactions!D2039=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2039=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2039=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2039=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2044,'Price Data All Dates'!A:E,IF(Transactions!D2044=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2044=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2044=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2044=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2049,'Price Data All Dates'!A:E,IF(Transactions!D2049=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2049=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2049=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2049=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2051,'Price Data All Dates'!A:E,IF(Transactions!D2051=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2051=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2051=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2051=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2054,'Price Data All Dates'!A:E,IF(Transactions!D2054=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2054=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2054=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2054=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2059,'Price Data All Dates'!A:E,IF(Transactions!D2059=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2059=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2059=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2059=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2063,'Price Data All Dates'!A:E,IF(Transactions!D2063=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2063=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2063=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2063=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2068,'Price Data All Dates'!A:E,IF(Transactions!D2068=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2068=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2068=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2068=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2069,'Price Data All Dates'!A:E,IF(Transactions!D2069=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2069=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2069=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2069=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2074,'Price Data All Dates'!A:E,IF(Transactions!D2074=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2074=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2074=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2074=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2079,'Price Data All Dates'!A:E,IF(Transactions!D2079=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2079=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2079=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2079=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2083,'Price Data All Dates'!A:E,IF(Transactions!D2083=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2083=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2083=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2083=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2084,'Price Data All Dates'!A:E,IF(Transactions!D2084=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2084=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2084=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2084=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2089,'Price Data All Dates'!A:E,IF(Transactions!D2089=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2089=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2089=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2089=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2093,'Price Data All Dates'!A:E,IF(Transactions!D2093=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2093=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2093=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2093=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2098,'Price Data All Dates'!A:E,IF(Transactions!D2098=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2098=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2098=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2098=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2099,'Price Data All Dates'!A:E,IF(Transactions!D2099=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2099=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2099=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2099=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2104,'Price Data All Dates'!A:E,IF(Transactions!D2104=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2104=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2104=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2104=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2109,'Price Data All Dates'!A:E,IF(Transactions!D2109=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2109=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2109=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2109=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2113,'Price Data All Dates'!A:E,IF(Transactions!D2113=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2113=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2113=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2113=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2114,'Price Data All Dates'!A:E,IF(Transactions!D2114=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2114=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2114=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2114=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2119,'Price Data All Dates'!A:E,IF(Transactions!D2119=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2119=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2119=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2119=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2123,'Price Data All Dates'!A:E,IF(Transactions!D2123=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2123=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2123=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2123=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2128,'Price Data All Dates'!A:E,IF(Transactions!D2128=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2128=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2128=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2128=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2129,'Price Data All Dates'!A:E,IF(Transactions!D2129=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2129=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2129=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2129=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2134,'Price Data All Dates'!A:E,IF(Transactions!D2134=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2134=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2134=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2134=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2139,'Price Data All Dates'!A:E,IF(Transactions!D2139=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2139=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2139=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2139=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2143,'Price Data All Dates'!A:E,IF(Transactions!D2143=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2143=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2143=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2143=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2144,'Price Data All Dates'!A:E,IF(Transactions!D2144=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2144=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2144=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2144=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2149,'Price Data All Dates'!A:E,IF(Transactions!D2149=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2149=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2149=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2149=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2153,'Price Data All Dates'!A:E,IF(Transactions!D2153=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2153=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2153=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2153=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2158,'Price Data All Dates'!A:E,IF(Transactions!D2158=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2158=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2158=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2158=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2159,'Price Data All Dates'!A:E,IF(Transactions!D2159=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2159=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2159=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2159=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2164,'Price Data All Dates'!A:E,IF(Transactions!D2164=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2164=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2164=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2164=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2169,'Price Data All Dates'!A:E,IF(Transactions!D2169=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2169=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2169=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2169=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2173,'Price Data All Dates'!A:E,IF(Transactions!D2173=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2173=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2173=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2173=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2174,'Price Data All Dates'!A:E,IF(Transactions!D2174=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2174=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2174=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2174=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2179,'Price Data All Dates'!A:E,IF(Transactions!D2179=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2179=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2179=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2179=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2183,'Price Data All Dates'!A:E,IF(Transactions!D2183=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2183=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2183=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2183=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2188,'Price Data All Dates'!A:E,IF(Transactions!D2188=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2188=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2188=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2188=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2189,'Price Data All Dates'!A:E,IF(Transactions!D2189=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2189=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2189=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2189=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2194,'Price Data All Dates'!A:E,IF(Transactions!D2194=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2194=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2194=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2194=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2197,'Price Data All Dates'!A:E,IF(Transactions!D2197=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2197=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2197=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2197=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2203,'Price Data All Dates'!A:E,IF(Transactions!D2203=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2203=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2203=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2203=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2204,'Price Data All Dates'!A:E,IF(Transactions!D2204=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2204=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2204=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2204=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2209,'Price Data All Dates'!A:E,IF(Transactions!D2209=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2209=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2209=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2209=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2213,'Price Data All Dates'!A:E,IF(Transactions!D2213=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2213=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2213=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2213=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2218,'Price Data All Dates'!A:E,IF(Transactions!D2218=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2218=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2218=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2218=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2219,'Price Data All Dates'!A:E,IF(Transactions!D2219=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2219=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2219=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2219=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2225,'Price Data All Dates'!A:E,IF(Transactions!D2225=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2225=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2225=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2225=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2228,'Price Data All Dates'!A:E,IF(Transactions!D2228=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2228=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2228=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2228=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2233,'Price Data All Dates'!A:E,IF(Transactions!D2233=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2233=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2233=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2233=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2234,'Price Data All Dates'!A:E,IF(Transactions!D2234=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2234=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2234=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2234=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2239,'Price Data All Dates'!A:E,IF(Transactions!D2239=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2239=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2239=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2239=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2243,'Price Data All Dates'!A:E,IF(Transactions!D2243=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2243=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2243=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2243=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2248,'Price Data All Dates'!A:E,IF(Transactions!D2248=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2248=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2248=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2248=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2249,'Price Data All Dates'!A:E,IF(Transactions!D2249=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2249=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2249=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2249=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2255,'Price Data All Dates'!A:E,IF(Transactions!D2255=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2255=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2255=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2255=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2258,'Price Data All Dates'!A:E,IF(Transactions!D2258=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2258=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2258=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2258=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2263,'Price Data All Dates'!A:E,IF(Transactions!D2263=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2263=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2263=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2263=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2264,'Price Data All Dates'!A:E,IF(Transactions!D2264=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2264=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2264=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2264=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2269,'Price Data All Dates'!A:E,IF(Transactions!D2269=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2269=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2269=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2269=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2273,'Price Data All Dates'!A:E,IF(Transactions!D2273=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2273=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2273=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2273=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2278,'Price Data All Dates'!A:E,IF(Transactions!D2278=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2278=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2278=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2278=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2279,'Price Data All Dates'!A:E,IF(Transactions!D2279=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2279=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2279=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2279=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2285,'Price Data All Dates'!A:E,IF(Transactions!D2285=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2285=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2285=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2285=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2288,'Price Data All Dates'!A:E,IF(Transactions!D2288=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2288=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2288=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2288=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2293,'Price Data All Dates'!A:E,IF(Transactions!D2293=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2293=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2293=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2293=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2294,'Price Data All Dates'!A:E,IF(Transactions!D2294=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2294=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2294=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2294=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2299,'Price Data All Dates'!A:E,IF(Transactions!D2299=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2299=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2299=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2299=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2303,'Price Data All Dates'!A:E,IF(Transactions!D2303=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2303=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2303=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2303=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2308,'Price Data All Dates'!A:E,IF(Transactions!D2308=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2308=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2308=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2308=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2309,'Price Data All Dates'!A:E,IF(Transactions!D2309=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2309=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2309=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2309=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2315,'Price Data All Dates'!A:E,IF(Transactions!D2315=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2315=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2315=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2315=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2318,'Price Data All Dates'!A:E,IF(Transactions!D2318=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2318=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2318=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2318=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2323,'Price Data All Dates'!A:E,IF(Transactions!D2323=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2323=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2323=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2323=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2324,'Price Data All Dates'!A:E,IF(Transactions!D2324=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2324=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2324=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2324=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2329,'Price Data All Dates'!A:E,IF(Transactions!D2329=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2329=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2329=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2329=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2333,'Price Data All Dates'!A:E,IF(Transactions!D2333=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2333=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2333=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2333=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2338,'Price Data All Dates'!A:E,IF(Transactions!D2338=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2338=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2338=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2338=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2339,'Price Data All Dates'!A:E,IF(Transactions!D2339=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2339=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2339=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2339=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2345,'Price Data All Dates'!A:E,IF(Transactions!D2345=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2345=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2345=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2345=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2348,'Price Data All Dates'!A:E,IF(Transactions!D2348=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2348=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2348=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2348=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2353,'Price Data All Dates'!A:E,IF(Transactions!D2353=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2353=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2353=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2353=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2354,'Price Data All Dates'!A:E,IF(Transactions!D2354=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2354=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2354=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2354=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2359,'Price Data All Dates'!A:E,IF(Transactions!D2359=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2359=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2359=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2359=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2363,'Price Data All Dates'!A:E,IF(Transactions!D2363=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2363=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2363=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2363=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2368,'Price Data All Dates'!A:E,IF(Transactions!D2368=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2368=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2368=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2368=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},{"$f":"IF(ISNUMBER(E2368*F2368),E2368*F2368,\"\")","v":""}]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2369,'Price Data All Dates'!A:E,IF(Transactions!D2369=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2369=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2369=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2369=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2373,'Price Data All Dates'!A:E,IF(Transactions!D2373=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2373=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2373=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2373=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2374,'Price Data All Dates'!A:E,IF(Transactions!D2374=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2374=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2374=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2374=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2375,'Price Data All Dates'!A:E,IF(Transactions!D2375=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2375=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2375=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2375=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2376,'Price Data All Dates'!A:E,IF(Transactions!D2376=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2376=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2376=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2376=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2377,'Price Data All Dates'!A:E,IF(Transactions!D2377=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2377=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2377=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2377=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2378,'Price Data All Dates'!A:E,IF(Transactions!D2378=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2378=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2378=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2378=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2379,'Price Data All Dates'!A:E,IF(Transactions!D2379=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2379=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2379=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2379=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2380,'Price Data All Dates'!A:E,IF(Transactions!D2380=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2380=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2380=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2380=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2381,'Price Data All Dates'!A:E,IF(Transactions!D2381=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2381=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2381=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2381=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2382,'Price Data All Dates'!A:E,IF(Transactions!D2382=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2382=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2382=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2382=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2383,'Price Data All Dates'!A:E,IF(Transactions!D2383=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2383=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2383=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2383=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2384,'Price Data All Dates'!A:E,IF(Transactions!D2384=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2384=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2384=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2384=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2385,'Price Data All Dates'!A:E,IF(Transactions!D2385=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2385=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2385=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2385=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2386,'Price Data All Dates'!A:E,IF(Transactions!D2386=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2386=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2386=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2386=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2387,'Price Data All Dates'!A:E,IF(Transactions!D2387=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2387=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2387=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2387=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2388,'Price Data All Dates'!A:E,IF(Transactions!D2388=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2388=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2388=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2388=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2389,'Price Data All Dates'!A:E,IF(Transactions!D2389=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2389=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2389=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2389=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2390,'Price Data All Dates'!A:E,IF(Transactions!D2390=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2390=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2390=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2390=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2391,'Price Data All Dates'!A:E,IF(Transactions!D2391=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2391=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2391=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2391=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2392,'Price Data All Dates'!A:E,IF(Transactions!D2392=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2392=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2392=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2392=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2393,'Price Data All Dates'!A:E,IF(Transactions!D2393=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2393=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2393=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2393=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2394,'Price Data All Dates'!A:E,IF(Transactions!D2394=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2394=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2394=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2394=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2395,'Price Data All Dates'!A:E,IF(Transactions!D2395=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2395=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2395=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2395=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2396,'Price Data All Dates'!A:E,IF(Transactions!D2396=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2396=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2396=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2396=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2397,'Price Data All Dates'!A:E,IF(Transactions!D2397=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2397=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2397=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2397=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2398,'Price Data All Dates'!A:E,IF(Transactions!D2398=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2398=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2398=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2398=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2399,'Price Data All Dates'!A:E,IF(Transactions!D2399=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2399=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2399=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2399=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2400,'Price Data All Dates'!A:E,IF(Transactions!D2400=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2400=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2400=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2400=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2401,'Price Data All Dates'!A:E,IF(Transactions!D2401=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2401=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2401=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2401=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2402,'Price Data All Dates'!A:E,IF(Transactions!D2402=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2402=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2402=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2402=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2403,'Price Data All Dates'!A:E,IF(Transactions!D2403=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2403=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2403=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2403=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2404,'Price Data All Dates'!A:E,IF(Transactions!D2404=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2404=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2404=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2404=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2405,'Price Data All Dates'!A:E,IF(Transactions!D2405=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2405=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2405=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2405=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2406,'Price Data All Dates'!A:E,IF(Transactions!D2406=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2406=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2406=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2406=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2407,'Price Data All Dates'!A:E,IF(Transactions!D2407=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2407=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2407=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2407=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2408,'Price Data All Dates'!A:E,IF(Transactions!D2408=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2408=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2408=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2408=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2409,'Price Data All Dates'!A:E,IF(Transactions!D2409=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2409=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2409=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2409=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2410,'Price Data All Dates'!A:E,IF(Transactions!D2410=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2410=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2410=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2410=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2411,'Price Data All Dates'!A:E,IF(Transactions!D2411=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2411=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2411=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2411=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2412,'Price Data All Dates'!A:E,IF(Transactions!D2412=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2412=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2412=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2412=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2413,'Price Data All Dates'!A:E,IF(Transactions!D2413=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2413=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2413=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2413=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2414,'Price Data All Dates'!A:E,IF(Transactions!D2414=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2414=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2414=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2414=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2415,'Price Data All Dates'!A:E,IF(Transactions!D2415=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2415=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2415=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2415=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2416,'Price Data All Dates'!A:E,IF(Transactions!D2416=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2416=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2416=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2416=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2417,'Price Data All Dates'!A:E,IF(Transactions!D2417=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2417=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2417=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2417=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2418,'Price Data All Dates'!A:E,IF(Transactions!D2418=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2418=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2418=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2418=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2419,'Price Data All Dates'!A:E,IF(Transactions!D2419=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2419=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2419=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2419=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2420,'Price Data All Dates'!A:E,IF(Transactions!D2420=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2420=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2420=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2420=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2421,'Price Data All Dates'!A:E,IF(Transactions!D2421=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2421=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2421=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2421=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2422,'Price Data All Dates'!A:E,IF(Transactions!D2422=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2422=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2422=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2422=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2423,'Price Data All Dates'!A:E,IF(Transactions!D2423=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2423=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2423=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2423=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2424,'Price Data All Dates'!A:E,IF(Transactions!D2424=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2424=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2424=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2424=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2425,'Price Data All Dates'!A:E,IF(Transactions!D2425=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2425=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2425=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2425=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2426,'Price Data All Dates'!A:E,IF(Transactions!D2426=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2426=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2426=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2426=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2427,'Price Data All Dates'!A:E,IF(Transactions!D2427=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2427=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2427=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2427=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2428,'Price Data All Dates'!A:E,IF(Transactions!D2428=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2428=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2428=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2428=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2429,'Price Data All Dates'!A:E,IF(Transactions!D2429=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2429=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2429=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2429=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2430,'Price Data All Dates'!A:E,IF(Transactions!D2430=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2430=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2430=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2430=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2431,'Price Data All Dates'!A:E,IF(Transactions!D2431=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2431=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2431=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2431=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2432,'Price Data All Dates'!A:E,IF(Transactions!D2432=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2432=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2432=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2432=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},{"$f":"IF(ISNUMBER(E2432*F2432),E2432*F2432,\"\")","v":""}]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2433,'Price Data All Dates'!A:E,IF(Transactions!D2433=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2433=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2433=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2433=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2434,'Price Data All Dates'!A:E,IF(Transactions!D2434=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2434=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2434=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2434=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2435,'Price Data All Dates'!A:E,IF(Transactions!D2435=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2435=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2435=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2435=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2436,'Price Data All Dates'!A:E,IF(Transactions!D2436=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2436=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2436=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2436=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2437,'Price Data All Dates'!A:E,IF(Transactions!D2437=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2437=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2437=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2437=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2438,'Price Data All Dates'!A:E,IF(Transactions!D2438=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2438=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2438=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2438=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2439,'Price Data All Dates'!A:E,IF(Transactions!D2439=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2439=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2439=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2439=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2440,'Price Data All Dates'!A:E,IF(Transactions!D2440=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2440=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2440=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2440=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2441,'Price Data All Dates'!A:E,IF(Transactions!D2441=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2441=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2441=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2441=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2442,'Price Data All Dates'!A:E,IF(Transactions!D2442=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2442=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2442=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2442=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2443,'Price Data All Dates'!A:E,IF(Transactions!D2443=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2443=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2443=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2443=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2444,'Price Data All Dates'!A:E,IF(Transactions!D2444=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2444=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2444=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2444=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2445,'Price Data All Dates'!A:E,IF(Transactions!D2445=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2445=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2445=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2445=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2446,'Price Data All Dates'!A:E,IF(Transactions!D2446=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2446=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2446=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2446=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2447,'Price Data All Dates'!A:E,IF(Transactions!D2447=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2447=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2447=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2447=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2448,'Price Data All Dates'!A:E,IF(Transactions!D2448=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2448=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2448=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2448=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2449,'Price Data All Dates'!A:E,IF(Transactions!D2449=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2449=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2449=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2449=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2450,'Price Data All Dates'!A:E,IF(Transactions!D2450=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2450=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2450=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2450=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2451,'Price Data All Dates'!A:E,IF(Transactions!D2451=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2451=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2451=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2451=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2452,'Price Data All Dates'!A:E,IF(Transactions!D2452=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2452=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2452=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2452=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2453,'Price Data All Dates'!A:E,IF(Transactions!D2453=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2453=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2453=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2453=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2454,'Price Data All Dates'!A:E,IF(Transactions!D2454=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2454=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2454=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2454=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2455,'Price Data All Dates'!A:E,IF(Transactions!D2455=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2455=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2455=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2455=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2456,'Price Data All Dates'!A:E,IF(Transactions!D2456=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2456=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2456=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2456=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2457,'Price Data All Dates'!A:E,IF(Transactions!D2457=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2457=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2457=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2457=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2458,'Price Data All Dates'!A:E,IF(Transactions!D2458=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2458=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2458=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2458=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2459,'Price Data All Dates'!A:E,IF(Transactions!D2459=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2459=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2459=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2459=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2460,'Price Data All Dates'!A:E,IF(Transactions!D2460=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2460=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2460=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2460=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2461,'Price Data All Dates'!A:E,IF(Transactions!D2461=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2461=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2461=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2461=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2462,'Price Data All Dates'!A:E,IF(Transactions!D2462=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2462=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2462=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2462=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2463,'Price Data All Dates'!A:E,IF(Transactions!D2463=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2463=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2463=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2463=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2464,'Price Data All Dates'!A:E,IF(Transactions!D2464=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2464=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2464=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2464=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2465,'Price Data All Dates'!A:E,IF(Transactions!D2465=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2465=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2465=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2465=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2466,'Price Data All Dates'!A:E,IF(Transactions!D2466=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2466=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2466=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2466=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2467,'Price Data All Dates'!A:E,IF(Transactions!D2467=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2467=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2467=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2467=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2468,'Price Data All Dates'!A:E,IF(Transactions!D2468=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2468=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2468=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2468=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2469,'Price Data All Dates'!A:E,IF(Transactions!D2469=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2469=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2469=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2469=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2470,'Price Data All Dates'!A:E,IF(Transactions!D2470=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2470=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2470=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2470=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2471,'Price Data All Dates'!A:E,IF(Transactions!D2471=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2471=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2471=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2471=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2472,'Price Data All Dates'!A:E,IF(Transactions!D2472=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2472=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2472=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2472=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2473,'Price Data All Dates'!A:E,IF(Transactions!D2473=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2473=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2473=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2473=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2474,'Price Data All Dates'!A:E,IF(Transactions!D2474=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2474=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2474=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2474=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2475,'Price Data All Dates'!A:E,IF(Transactions!D2475=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2475=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2475=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2475=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2476,'Price Data All Dates'!A:E,IF(Transactions!D2476=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2476=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2476=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2476=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2477,'Price Data All Dates'!A:E,IF(Transactions!D2477=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2477=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2477=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2477=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2478,'Price Data All Dates'!A:E,IF(Transactions!D2478=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2478=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2478=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2478=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2479,'Price Data All Dates'!A:E,IF(Transactions!D2479=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2479=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2479=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2479=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2480,'Price Data All Dates'!A:E,IF(Transactions!D2480=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2480=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2480=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2480=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2481,'Price Data All Dates'!A:E,IF(Transactions!D2481=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2481=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2481=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2481=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2482,'Price Data All Dates'!A:E,IF(Transactions!D2482=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2482=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2482=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2482=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2483,'Price Data All Dates'!A:E,IF(Transactions!D2483=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2483=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2483=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2483=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2484,'Price Data All Dates'!A:E,IF(Transactions!D2484=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2484=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2484=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2484=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2485,'Price Data All Dates'!A:E,IF(Transactions!D2485=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2485=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2485=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2485=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2486,'Price Data All Dates'!A:E,IF(Transactions!D2486=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2486=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2486=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2486=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2487,'Price Data All Dates'!A:E,IF(Transactions!D2487=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2487=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2487=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2487=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2488,'Price Data All Dates'!A:E,IF(Transactions!D2488=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2488=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2488=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2488=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2489,'Price Data All Dates'!A:E,IF(Transactions!D2489=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2489=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2489=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2489=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2490,'Price Data All Dates'!A:E,IF(Transactions!D2490=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2490=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2490=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2490=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2491,'Price Data All Dates'!A:E,IF(Transactions!D2491=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2491=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2491=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2491=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2492,'Price Data All Dates'!A:E,IF(Transactions!D2492=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2492=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2492=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2492=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2493,'Price Data All Dates'!A:E,IF(Transactions!D2493=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2493=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2493=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2493=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2494,'Price Data All Dates'!A:E,IF(Transactions!D2494=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2494=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2494=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2494=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2495,'Price Data All Dates'!A:E,IF(Transactions!D2495=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2495=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2495=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2495=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2496,'Price Data All Dates'!A:E,IF(Transactions!D2496=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2496=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2496=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2496=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},{"$f":"IF(ISNUMBER(E2496*F2496),E2496*F2496,\"\")","v":""}]
[null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A2497,'Price Data All Dates'!A:E,IF(Transactions!D2497=\"TD Canadian Bond Index Fund -e (TDB909)\",5,IF(Transactions!D2497=\"TD International Fund -e (TDB911)\",4,IF(Transactions!D2497=\"TD US Index Fund -e (TDB902)\",3,IF(Transactions!D2497=\"TD Canadian Index Fund -e (TDB900)\",2,\"\")))),FALSE),\"\")","v":""},""]

{"sheet":"Running Portfolio Value","index":2,"n_rows":2500,"n_cols":39,"rows_kept":1125,"cut":true,"hidden":true,"merged":[[1,21,1,24],[1,25,1,28],[1,29,1,32],[0,17,0,32],[1,1,1,4],[1,5,1,8],[1,9,1,12],[1,13,1,16],[0,1,0,16],[1,17,1,20]],"bounds":{"rows_first":500,"rows_last":125,"rows_between":500,"halvings":2}}
[null,"TFSA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RRSP"]
[null,"CDN IDX",null,null,null,"US IDX",null,null,null,"ITNL IDX",null,null,null,"CDN BND",null,null,null,"CDN IDX",null,null,null,"US IDX",null,null,null,"ITNL IDX",null,null,null,"CDN BND"]
["Date","Shares","Book value","Market Value","Profit","Shares","Book value","Market Value","Profit","Shares","Book value","Market Value","Profit","Shares","Book value","Market Value","Profit","Shares","Book value","Market Value","Profit","Shares","Book value","Market Value","Profit","Shares","Book value","Market Value","Profit","Shares","Book value","Market Value","Profit","TFSA Total Portfolio","TFSA Total Profit","RRSP Total Portfolio","RRSP Total Profit","Total Portfolio","Total Profit"]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-05-09"},{"$f":"IF($A4=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A4,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A4,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A4=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A4,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A4,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A4,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A4=\"\",\"\",(B4*(VLOOKUP(A4,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A4=\"\",\"\",D4-C4)","v":0},{"$f":"IF($A4=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A4,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A4,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A4=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A4,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A4,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A4,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A4=\"\",\"\",(F4*(VLOOKUP(A4,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A4=\"\",\"\",H4-G4)","v":0},{"$f":"IF($A4=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A4,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A4,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A4=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A4,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A4,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A4,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A4=\"\",\"\",(J4*(VLOOKUP(A4,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A4=\"\",\"\",L4-K4)","v":0},{"$f":"IF($A4=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A4,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A4,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A4=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A4,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A4,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A4,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A4=\"\",\"\",(N4*(VLOOKUP(A4,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A4=\"\",\"\",P4-O4)","v":0},{"$f":"IF($A4=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A4,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A4,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A4=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A4,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A4,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A4,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A4=\"\",\"\",(R4*(VLOOKUP(A4,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A4=\"\",\"\",T4-S4)","v":0},{"$f":"IF($A4=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A4,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A4,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A4=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A4,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A4,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A4,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A4=\"\",\"\",(V4*(VLOOKUP(A4,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A4=\"\",\"\",X4-W4)","v":0},{"$f":"IF($A4=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A4,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A4,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A4=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A4,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A4,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A4,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A4=\"\",\"\",(Z4*(VLOOKUP(A4,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A4=\"\",\"\",AB4-AA4)","v":0},{"$f":"IF($A4=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A4,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A4,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A4=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A4,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A4,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A4,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A4=\"\",\"\",(AD4*(VLOOKUP(A4,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A4=\"\",\"\",AF4-AE4)","v":0},{"$f":"IF(A4=\"\",\"\",(SUM(P4,L4,H4,D4)))","v":0},{"$f":"IF(A4=\"\",\"\",(SUM(E4,I4,M4,Q4)))","v":0},{"$f":"IF(A4=\"\",\"\",(SUM(T4,X4,AB4,AF4)))","v":0},{"$f":"IF(A4=\"\",\"\",(SUM(U4,Y4,AC4,AG4)))","v":0},{"$f":"IF(A4=\"\",\"\",AH4+AJ4)","v":0},{"$f":"IF(A4=\"\",\"\",AI4+AK4)","v":0}]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-05-08"},{"$f":"IF(A5=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A5,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A5,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A5=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A5,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A5,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A5,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A5=\"\",\"\",(B5*(VLOOKUP(A5,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A5=\"\",\"\",D5-C5)","v":0},{"$f":"IF($A5=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A5,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A5,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A5=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A5,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A5,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A5,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A5=\"\",\"\",(F5*(VLOOKUP(A5,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A5=\"\",\"\",H5-G5)","v":0},{"$f":"IF($A5=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A5,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A5,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A5=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A5,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A5,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A5,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A5=\"\",\"\",(J5*(VLOOKUP(A5,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A5=\"\",\"\",L5-K5)","v":0},{"$f":"IF($A5=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A5,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A5,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A5=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A5,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A5,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A5,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A5=\"\",\"\",(N5*(VLOOKUP(A5,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A5=\"\",\"\",P5-O5)","v":0},{"$f":"IF($A5=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A5,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A5,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A5=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A5,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A5,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A5,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A5=\"\",\"\",(R5*(VLOOKUP(A5,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A5=\"\",\"\",T5-S5)","v":0},{"$f":"IF($A5=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A5,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A5,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A5=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A5,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A5,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A5,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A5=\"\",\"\",(V5*(VLOOKUP(A5,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A5=\"\",\"\",X5-W5)","v":0},{"$f":"IF($A5=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A5,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A5,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A5=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A5,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A5,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A5,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A5=\"\",\"\",(Z5*(VLOOKUP(A5,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A5=\"\",\"\",AB5-AA5)","v":0},{"$f":"IF($A5=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A5,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A5,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A5=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A5,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A5,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A5,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A5=\"\",\"\",(AD5*(VLOOKUP(A5,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A5=\"\",\"\",AF5-AE5)","v":0},{"$f":"IF(A5=\"\",\"\",(SUM(P5,L5,H5,D5)))","v":0},{"$f":"IF(A5=\"\",\"\",(SUM(E5,I5,M5,Q5)))","v":0},{"$f":"IF(A5=\"\",\"\",(SUM(T5,X5,AB5,AF5)))","v":0},{"$f":"IF(A5=\"\",\"\",(SUM(U5,Y5,AC5,AG5)))","v":0},{"$f":"IF(A5=\"\",\"\",AH5+AJ5)","v":0},{"$f":"IF(A5=\"\",\"\",AI5+AK5)","v":0}]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-05-07"},{"$f":"IF(A6=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A6,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A6,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A6=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A6,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A6,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A6,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A6=\"\",\"\",(B6*(VLOOKUP(A6,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A6=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A6,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A6,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A6=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A6,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A6,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A6,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A6=\"\",\"\",(F6*(VLOOKUP(A6,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A6=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A6,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A6,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A6=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A6,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A6,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A6,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A6=\"\",\"\",(J6*(VLOOKUP(A6,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A6=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A6,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A6,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A6=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A6,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A6,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A6,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A6=\"\",\"\",(N6*(VLOOKUP(A6,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A6=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A6,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A6,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A6=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A6,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A6,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A6,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A6=\"\",\"\",(R6*(VLOOKUP(A6,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A6=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A6,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A6,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A6=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A6,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A6,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A6,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A6=\"\",\"\",(V6*(VLOOKUP(A6,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A6=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A6,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A6,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A6=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A6,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A6,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A6,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A6=\"\",\"\",(Z6*(VLOOKUP(A6,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A6=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A6,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A6,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A6=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A6,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A6,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A6,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A6=\"\",\"\",(AD6*(VLOOKUP(A6,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-05-06"},{"$f":"IF(A7=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A7,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A7,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A7=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A7,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A7,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A7,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A7=\"\",\"\",(B7*(VLOOKUP(A7,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A7=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A7,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A7,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A7=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A7,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A7,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A7,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A7=\"\",\"\",(F7*(VLOOKUP(A7,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A7=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A7,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A7,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A7=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A7,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A7,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A7,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A7=\"\",\"\",(J7*(VLOOKUP(A7,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A7=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A7,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A7,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A7=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A7,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A7,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A7,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A7=\"\",\"\",(N7*(VLOOKUP(A7,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A7=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A7,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A7,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A7=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A7,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A7,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A7,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A7=\"\",\"\",(R7*(VLOOKUP(A7,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A7=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A7,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A7,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A7=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A7,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A7,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A7,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A7=\"\",\"\",(V7*(VLOOKUP(A7,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A7=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A7,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A7,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A7=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A7,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A7,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A7,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A7=\"\",\"\",(Z7*(VLOOKUP(A7,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A7=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A7,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A7,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A7=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A7,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A7,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A7,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A7=\"\",\"\",(AD7*(VLOOKUP(A7,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-05-05"},{"$f":"IF(A8=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A8,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A8,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A8=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A8,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A8,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A8,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A8=\"\",\"\",(B8*(VLOOKUP(A8,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A8=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A8,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A8,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A8=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A8,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A8,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A8,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A8=\"\",\"\",(F8*(VLOOKUP(A8,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A8=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A8,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A8,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A8=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A8,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A8,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A8,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A8=\"\",\"\",(J8*(VLOOKUP(A8,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A8=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A8,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A8,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A8=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A8,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A8,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A8,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A8=\"\",\"\",(N8*(VLOOKUP(A8,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A8=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A8,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A8,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A8=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A8,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A8,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A8,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A8=\"\",\"\",(R8*(VLOOKUP(A8,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A8=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A8,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A8,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A8=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A8,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A8,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A8,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A8=\"\",\"\",(V8*(VLOOKUP(A8,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A8=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A8,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A8,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A8=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A8,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A8,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A8,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A8=\"\",\"\",(Z8*(VLOOKUP(A8,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A8=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A8,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A8,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A8=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A8,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A8,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A8,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A8=\"\",\"\",(AD8*(VLOOKUP(A8,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-05-04"},{"$f":"IF(A9=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A9,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A9,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A9=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A9,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A9,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A9,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A9=\"\",\"\",(B9*(VLOOKUP(A9,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A9=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A9,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A9,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A9=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A9,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A9,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A9,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A9=\"\",\"\",(F9*(VLOOKUP(A9,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A9=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A9,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A9,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A9=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A9,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A9,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A9,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A9=\"\",\"\",(J9*(VLOOKUP(A9,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A9=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A9,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A9,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A9=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A9,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A9,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A9,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A9=\"\",\"\",(N9*(VLOOKUP(A9,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A9=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A9,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A9,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A9=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A9,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A9,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A9,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A9=\"\",\"\",(R9*(VLOOKUP(A9,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A9=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A9,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A9,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A9=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A9,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A9,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A9,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A9=\"\",\"\",(V9*(VLOOKUP(A9,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A9=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A9,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A9,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A9=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A9,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A9,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A9,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A9=\"\",\"\",(Z9*(VLOOKUP(A9,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A9=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A9,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A9,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A9=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A9,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A9,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A9,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A9=\"\",\"\",(AD9*(VLOOKUP(A9,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-05-03"},{"$f":"IF(A10=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A10,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A10,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A10=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A10,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A10,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A10,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A10=\"\",\"\",(B10*(VLOOKUP(A10,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A10=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A10,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A10,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A10=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A10,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A10,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A10,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A10=\"\",\"\",(F10*(VLOOKUP(A10,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A10=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A10,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A10,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A10=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A10,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A10,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A10,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A10=\"\",\"\",(J10*(VLOOKUP(A10,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A10=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A10,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A10,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A10=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A10,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A10,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A10,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A10=\"\",\"\",(N10*(VLOOKUP(A10,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A10=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A10,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A10,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A10=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A10,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A10,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A10,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A10=\"\",\"\",(R10*(VLOOKUP(A10,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A10=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A10,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A10,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A10=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A10,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A10,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A10,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A10=\"\",\"\",(V10*(VLOOKUP(A10,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A10=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A10,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A10,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A10=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A10,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A10,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A10,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A10=\"\",\"\",(Z10*(VLOOKUP(A10,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A10=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A10,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A10,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A10=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A10,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A10,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A10,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A10=\"\",\"\",(AD10*(VLOOKUP(A10,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-05-02"},{"$f":"IF(A11=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A11,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A11,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A11=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A11,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A11,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A11,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A11=\"\",\"\",(B11*(VLOOKUP(A11,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A11=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A11,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A11,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A11=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A11,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A11,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A11,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A11=\"\",\"\",(F11*(VLOOKUP(A11,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A11=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A11,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A11,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A11=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A11,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A11,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A11,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A11=\"\",\"\",(J11*(VLOOKUP(A11,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A11=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A11,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A11,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A11=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A11,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A11,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A11,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A11=\"\",\"\",(N11*(VLOOKUP(A11,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A11=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A11,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A11,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A11=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A11,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A11,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A11,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A11=\"\",\"\",(R11*(VLOOKUP(A11,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A11=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A11,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A11,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A11=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A11,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A11,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A11,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A11=\"\",\"\",(V11*(VLOOKUP(A11,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A11=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A11,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A11,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A11=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A11,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A11,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A11,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A11=\"\",\"\",(Z11*(VLOOKUP(A11,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A11=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A11,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A11,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A11=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A11,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A11,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A11,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A11=\"\",\"\",(AD11*(VLOOKUP(A11,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-05-01"},{"$f":"IF(A12=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A12,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A12,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A12=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A12,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A12,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A12,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A12=\"\",\"\",(B12*(VLOOKUP(A12,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A12=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A12,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A12,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A12=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A12,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A12,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A12,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A12=\"\",\"\",(F12*(VLOOKUP(A12,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A12=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A12,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A12,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A12=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A12,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A12,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A12,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A12=\"\",\"\",(J12*(VLOOKUP(A12,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A12=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A12,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A12,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A12=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A12,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A12,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A12,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A12=\"\",\"\",(N12*(VLOOKUP(A12,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A12=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A12,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A12,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A12=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A12,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A12,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A12,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A12=\"\",\"\",(R12*(VLOOKUP(A12,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A12=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A12,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A12,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A12=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A12,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A12,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A12,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A12=\"\",\"\",(V12*(VLOOKUP(A12,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A12=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A12,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A12,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A12=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A12,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A12,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A12,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A12=\"\",\"\",(Z12*(VLOOKUP(A12,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A12=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A12,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A12,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A12=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A12,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A12,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A12,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A12=\"\",\"\",(AD12*(VLOOKUP(A12,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-04-30"},{"$f":"IF(A13=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A13,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A13,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A13=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A13,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A13,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A13,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A13=\"\",\"\",(B13*(VLOOKUP(A13,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A13=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A13,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A13,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A13=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A13,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A13,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A13,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A13=\"\",\"\",(F13*(VLOOKUP(A13,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A13=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A13,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A13,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A13=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A13,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A13,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A13,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A13=\"\",\"\",(J13*(VLOOKUP(A13,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A13=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A13,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A13,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A13=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A13,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A13,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A13,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A13=\"\",\"\",(N13*(VLOOKUP(A13,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A13=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A13,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A13,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A13=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A13,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A13,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A13,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A13=\"\",\"\",(R13*(VLOOKUP(A13,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A13=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A13,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A13,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A13=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A13,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A13,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A13,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A13=\"\",\"\",(V13*(VLOOKUP(A13,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A13=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A13,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A13,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A13=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A13,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A13,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A13,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A13=\"\",\"\",(Z13*(VLOOKUP(A13,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A13=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A13,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A13,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A13=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A13,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A13,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A13,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A13=\"\",\"\",(AD13*(VLOOKUP(A13,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-04-29"},{"$f":"IF(A14=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A14,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A14,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A14=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A14,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A14,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A14,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A14=\"\",\"\",(B14*(VLOOKUP(A14,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A14=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A14,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A14,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A14=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A14,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A14,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A14,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A14=\"\",\"\",(F14*(VLOOKUP(A14,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A14=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A14,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A14,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A14=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A14,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A14,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A14,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A14=\"\",\"\",(J14*(VLOOKUP(A14,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A14=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A14,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A14,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A14=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A14,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A14,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A14,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A14=\"\",\"\",(N14*(VLOOKUP(A14,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A14=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A14,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A14,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A14=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A14,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A14,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A14,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A14=\"\",\"\",(R14*(VLOOKUP(A14,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A14=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A14,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A14,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A14=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A14,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A14,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A14,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A14=\"\",\"\",(V14*(VLOOKUP(A14,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A14=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A14,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A14,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A14=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A14,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A14,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A14,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A14=\"\",\"\",(Z14*(VLOOKUP(A14,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A14=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A14,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A14,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A14=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A14,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A14,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A14,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A14=\"\",\"\",(AD14*(VLOOKUP(A14,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-04-28"},{"$f":"IF(A15=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A15,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A15,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A15=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A15,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A15,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A15,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A15=\"\",\"\",(B15*(VLOOKUP(A15,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A15=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A15,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A15,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A15=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A15,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A15,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A15,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A15=\"\",\"\",(F15*(VLOOKUP(A15,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A15=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A15,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A15,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A15=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A15,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A15,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A15,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A15=\"\",\"\",(J15*(VLOOKUP(A15,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A15=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A15,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A15,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A15=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A15,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A15,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A15,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A15=\"\",\"\",(N15*(VLOOKUP(A15,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A15=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A15,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A15,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A15=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A15,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A15,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A15,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A15=\"\",\"\",(R15*(VLOOKUP(A15,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A15=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A15,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A15,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A15=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A15,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A15,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A15,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A15=\"\",\"\",(V15*(VLOOKUP(A15,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A15=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A15,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A15,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A15=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A15,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A15,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A15,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A15=\"\",\"\",(Z15*(VLOOKUP(A15,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A15=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A15,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A15,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A15=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A15,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A15,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A15,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A15=\"\",\"\",(AD15*(VLOOKUP(A15,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-04-27"},{"$f":"IF(A16=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A16,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A16,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A16=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A16,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A16,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A16,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A16=\"\",\"\",(B16*(VLOOKUP(A16,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A16=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A16,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A16,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A16=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A16,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A16,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A16,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A16=\"\",\"\",(F16*(VLOOKUP(A16,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A16=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A16,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A16,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A16=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A16,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A16,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A16,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A16=\"\",\"\",(J16*(VLOOKUP(A16,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A16=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A16,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A16,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A16=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A16,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A16,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A16,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A16=\"\",\"\",(N16*(VLOOKUP(A16,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A16=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A16,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A16,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A16=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A16,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A16,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A16,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A16=\"\",\"\",(R16*(VLOOKUP(A16,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A16=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A16,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A16,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A16=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A16,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A16,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A16,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A16=\"\",\"\",(V16*(VLOOKUP(A16,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A16=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A16,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A16,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A16=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A16,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A16,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A16,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A16=\"\",\"\",(Z16*(VLOOKUP(A16,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A16=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A16,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A16,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A16=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A16,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A16,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A16,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A16=\"\",\"\",(AD16*(VLOOKUP(A16,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-04-26"},{"$f":"IF(A17=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A17,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A17,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A17=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A17,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A17,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A17,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A17=\"\",\"\",(B17*(VLOOKUP(A17,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A17=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A17,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A17,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A17=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A17,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A17,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A17,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A17=\"\",\"\",(F17*(VLOOKUP(A17,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A17=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A17,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A17,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A17=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A17,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A17,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A17,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A17=\"\",\"\",(J17*(VLOOKUP(A17,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A17=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A17,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A17,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A17=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A17,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A17,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A17,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A17=\"\",\"\",(N17*(VLOOKUP(A17,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A17=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A17,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A17,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A17=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A17,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A17,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A17,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A17=\"\",\"\",(R17*(VLOOKUP(A17,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A17=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A17,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A17,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A17=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A17,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A17,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A17,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A17=\"\",\"\",(V17*(VLOOKUP(A17,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A17=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A17,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A17,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A17=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A17,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A17,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A17,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A17=\"\",\"\",(Z17*(VLOOKUP(A17,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A17=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A17,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A17,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A17=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A17,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A17,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A17,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A17=\"\",\"\",(AD17*(VLOOKUP(A17,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-04-25"},{"$f":"IF(A18=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A18,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A18,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A18=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A18,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A18,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A18,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A18=\"\",\"\",(B18*(VLOOKUP(A18,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A18=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A18,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A18,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A18=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A18,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A18,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A18,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A18=\"\",\"\",(F18*(VLOOKUP(A18,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A18=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A18,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A18,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A18=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A18,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A18,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A18,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A18=\"\",\"\",(J18*(VLOOKUP(A18,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A18=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A18,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A18,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A18=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A18,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A18,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A18,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A18=\"\",\"\",(N18*(VLOOKUP(A18,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A18=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A18,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A18,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A18=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A18,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A18,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A18,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A18=\"\",\"\",(R18*(VLOOKUP(A18,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A18=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A18,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A18,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A18=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A18,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A18,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A18,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A18=\"\",\"\",(V18*(VLOOKUP(A18,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A18=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A18,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A18,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A18=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A18,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A18,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A18,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A18=\"\",\"\",(Z18*(VLOOKUP(A18,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A18=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A18,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A18,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A18=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A18,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A18,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A18,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A18=\"\",\"\",(AD18*(VLOOKUP(A18,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-04-24"},{"$f":"IF(A19=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A19,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A19,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A19=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A19,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A19,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A19,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A19=\"\",\"\",(B19*(VLOOKUP(A19,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A19=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A19,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A19,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A19=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A19,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A19,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A19,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A19=\"\",\"\",(F19*(VLOOKUP(A19,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A19=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A19,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A19,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A19=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A19,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A19,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A19,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A19=\"\",\"\",(J19*(VLOOKUP(A19,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A19=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A19,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A19,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A19=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A19,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A19,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A19,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A19=\"\",\"\",(N19*(VLOOKUP(A19,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A19=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A19,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A19,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A19=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A19,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A19,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A19,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A19=\"\",\"\",(R19*(VLOOKUP(A19,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A19=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A19,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A19,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A19=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A19,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A19,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A19,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A19=\"\",\"\",(V19*(VLOOKUP(A19,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A19=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A19,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A19,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A19=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A19,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A19,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A19,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A19=\"\",\"\",(Z19*(VLOOKUP(A19,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A19=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A19,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A19,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A19=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A19,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A19,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A19,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A19=\"\",\"\",(AD19*(VLOOKUP(A19,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-04-23"},{"$f":"IF(A20=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A20,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A20,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A20=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A20,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A20,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A20,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A20=\"\",\"\",(B20*(VLOOKUP(A20,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A20=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A20,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A20,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A20=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A20,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A20,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A20,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A20=\"\",\"\",(F20*(VLOOKUP(A20,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A20=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A20,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A20,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A20=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A20,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A20,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A20,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A20=\"\",\"\",(J20*(VLOOKUP(A20,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A20=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A20,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A20,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A20=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A20,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A20,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A20,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A20=\"\",\"\",(N20*(VLOOKUP(A20,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A20=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A20,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A20,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A20=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A20,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A20,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A20,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A20=\"\",\"\",(R20*(VLOOKUP(A20,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A20=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A20,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A20,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A20=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A20,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A20,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A20,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A20=\"\",\"\",(V20*(VLOOKUP(A20,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A20=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A20,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A20,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A20=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A20,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A20,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A20,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A20=\"\",\"\",(Z20*(VLOOKUP(A20,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A20=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A20,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A20,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A20=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A20,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A20,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A20,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A20=\"\",\"\",(AD20*(VLOOKUP(A20,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-04-22"},{"$f":"IF(A21=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A21,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A21,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A21=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A21,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A21,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A21,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A21=\"\",\"\",(B21*(VLOOKUP(A21,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A21=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A21,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A21,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A21=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A21,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A21,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A21,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A21=\"\",\"\",(F21*(VLOOKUP(A21,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A21=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A21,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A21,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A21=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A21,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A21,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A21,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A21=\"\",\"\",(J21*(VLOOKUP(A21,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A21=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A21,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A21,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A21=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A21,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A21,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A21,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A21=\"\",\"\",(N21*(VLOOKUP(A21,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A21=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A21,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A21,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A21=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A21,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A21,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A21,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A21=\"\",\"\",(R21*(VLOOKUP(A21,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A21=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A21,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A21,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A21=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A21,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A21,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A21,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A21=\"\",\"\",(V21*(VLOOKUP(A21,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A21=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A21,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A21,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A21=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A21,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A21,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A21,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A21=\"\",\"\",(Z21*(VLOOKUP(A21,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A21=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A21,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A21,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A21=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A21,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A21,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A21,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A21=\"\",\"\",(AD21*(VLOOKUP(A21,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-04-21"},{"$f":"IF(A22=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A22,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A22,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A22=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A22,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A22,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A22,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A22=\"\",\"\",(B22*(VLOOKUP(A22,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A22=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A22,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A22,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A22=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A22,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A22,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A22,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A22=\"\",\"\",(F22*(VLOOKUP(A22,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A22=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A22,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A22,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A22=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A22,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A22,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A22,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A22=\"\",\"\",(J22*(VLOOKUP(A22,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A22=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A22,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A22,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A22=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A22,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A22,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A22,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A22=\"\",\"\",(N22*(VLOOKUP(A22,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A22=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A22,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A22,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A22=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A22,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A22,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A22,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A22=\"\",\"\",(R22*(VLOOKUP(A22,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A22=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A22,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A22,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A22=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A22,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A22,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A22,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A22=\"\",\"\",(V22*(VLOOKUP(A22,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A22=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A22,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A22,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A22=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A22,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A22,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A22,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A22=\"\",\"\",(Z22*(VLOOKUP(A22,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A22=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A22,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A22,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A22=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A22,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A22,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A22,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A22=\"\",\"\",(AD22*(VLOOKUP(A22,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-04-20"},{"$f":"IF(A23=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A23,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A23,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A23=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A23,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A23,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A23,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A23=\"\",\"\",(B23*(VLOOKUP(A23,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A23=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A23,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A23,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A23=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A23,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A23,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A23,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A23=\"\",\"\",(F23*(VLOOKUP(A23,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A23=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A23,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A23,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A23=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A23,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A23,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A23,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A23=\"\",\"\",(J23*(VLOOKUP(A23,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A23=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A23,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A23,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A23=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A23,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A23,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A23,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A23=\"\",\"\",(N23*(VLOOKUP(A23,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A23=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A23,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A23,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A23=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A23,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A23,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A23,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A23=\"\",\"\",(R23*(VLOOKUP(A23,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A23=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A23,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A23,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A23=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A23,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A23,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A23,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A23=\"\",\"\",(V23*(VLOOKUP(A23,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A23=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A23,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A23,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A23=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A23,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A23,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A23,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A23=\"\",\"\",(Z23*(VLOOKUP(A23,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A23=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A23,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A23,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A23=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A23,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A23,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A23,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A23=\"\",\"\",(AD23*(VLOOKUP(A23,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-04-19"},{"$f":"IF(A24=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A24,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A24,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A24=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A24,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A24,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A24,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A24=\"\",\"\",(B24*(VLOOKUP(A24,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A24=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A24,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A24,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A24=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A24,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A24,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A24,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A24=\"\",\"\",(F24*(VLOOKUP(A24,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A24=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A24,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A24,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A24=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A24,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A24,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A24,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A24=\"\",\"\",(J24*(VLOOKUP(A24,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A24=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A24,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A24,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A24=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A24,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A24,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A24,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A24=\"\",\"\",(N24*(VLOOKUP(A24,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A24=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A24,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A24,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A24=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A24,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A24,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A24,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A24=\"\",\"\",(R24*(VLOOKUP(A24,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A24=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A24,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A24,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A24=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A24,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A24,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A24,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A24=\"\",\"\",(V24*(VLOOKUP(A24,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A24=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A24,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A24,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A24=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A24,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A24,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A24,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A24=\"\",\"\",(Z24*(VLOOKUP(A24,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A24=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A24,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A24,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A24=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A24,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A24,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A24,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A24=\"\",\"\",(AD24*(VLOOKUP(A24,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-04-18"},{"$f":"IF(A25=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A25,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A25,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A25=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A25,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A25,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A25,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A25=\"\",\"\",(B25*(VLOOKUP(A25,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A25=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A25,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A25,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A25=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A25,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A25,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A25,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A25=\"\",\"\",(F25*(VLOOKUP(A25,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A25=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A25,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A25,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A25=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A25,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A25,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A25,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A25=\"\",\"\",(J25*(VLOOKUP(A25,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A25=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A25,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A25,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A25=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A25,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A25,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A25,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A25=\"\",\"\",(N25*(VLOOKUP(A25,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A25=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A25,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A25,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A25=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A25,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A25,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A25,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A25=\"\",\"\",(R25*(VLOOKUP(A25,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A25=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A25,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A25,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A25=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A25,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A25,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A25,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A25=\"\",\"\",(V25*(VLOOKUP(A25,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A25=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A25,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A25,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A25=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A25,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A25,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A25,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A25=\"\",\"\",(Z25*(VLOOKUP(A25,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A25=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A25,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A25,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A25=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A25,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A25,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A25,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A25=\"\",\"\",(AD25*(VLOOKUP(A25,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-04-17"},{"$f":"IF(A26=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A26,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A26,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A26=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A26,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A26,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A26,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A26=\"\",\"\",(B26*(VLOOKUP(A26,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A26=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A26,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A26,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A26=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A26,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A26,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A26,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A26=\"\",\"\",(F26*(VLOOKUP(A26,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A26=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A26,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A26,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A26=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A26,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A26,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A26,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A26=\"\",\"\",(J26*(VLOOKUP(A26,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A26=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A26,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A26,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A26=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A26,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A26,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A26,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A26=\"\",\"\",(N26*(VLOOKUP(A26,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A26=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A26,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A26,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A26=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A26,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A26,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A26,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A26=\"\",\"\",(R26*(VLOOKUP(A26,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A26=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A26,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A26,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A26=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A26,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A26,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A26,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A26=\"\",\"\",(V26*(VLOOKUP(A26,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A26=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A26,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A26,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A26=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A26,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A26,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A26,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A26=\"\",\"\",(Z26*(VLOOKUP(A26,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A26=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A26,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A26,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A26=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A26,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A26,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A26,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A26=\"\",\"\",(AD26*(VLOOKUP(A26,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-04-16"},{"$f":"IF(A27=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A27,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A27,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A27=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A27,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A27,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A27,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A27=\"\",\"\",(B27*(VLOOKUP(A27,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A27=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A27,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A27,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A27=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A27,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A27,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A27,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A27=\"\",\"\",(F27*(VLOOKUP(A27,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A27=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A27,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A27,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A27=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A27,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A27,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A27,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A27=\"\",\"\",(J27*(VLOOKUP(A27,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A27=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A27,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A27,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A27=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A27,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A27,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A27,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A27=\"\",\"\",(N27*(VLOOKUP(A27,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A27=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A27,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A27,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A27=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A27,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A27,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A27,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A27=\"\",\"\",(R27*(VLOOKUP(A27,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A27=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A27,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A27,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A27=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A27,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A27,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A27,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A27=\"\",\"\",(V27*(VLOOKUP(A27,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A27=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A27,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A27,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A27=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A27,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A27,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A27,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A27=\"\",\"\",(Z27*(VLOOKUP(A27,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A27=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A27,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A27,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A27=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A27,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A27,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A27,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A27=\"\",\"\",(AD27*(VLOOKUP(A27,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-04-15"},{"$f":"IF(A28=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A28,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A28,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A28=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A28,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A28,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A28,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A28=\"\",\"\",(B28*(VLOOKUP(A28,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A28=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A28,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A28,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A28=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A28,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A28,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A28,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A28=\"\",\"\",(F28*(VLOOKUP(A28,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A28=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A28,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A28,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A28=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A28,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A28,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A28,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A28=\"\",\"\",(J28*(VLOOKUP(A28,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A28=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A28,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A28,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A28=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A28,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A28,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A28,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A28=\"\",\"\",(N28*(VLOOKUP(A28,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A28=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A28,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A28,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A28=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A28,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A28,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A28,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A28=\"\",\"\",(R28*(VLOOKUP(A28,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A28=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A28,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A28,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A28=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A28,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A28,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A28,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A28=\"\",\"\",(V28*(VLOOKUP(A28,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A28=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A28,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A28,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A28=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A28,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A28,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A28,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A28=\"\",\"\",(Z28*(VLOOKUP(A28,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A28=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A28,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A28,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A28=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A28,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A28,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A28,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A28=\"\",\"\",(AD28*(VLOOKUP(A28,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-04-14"},{"$f":"IF(A29=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A29,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A29,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A29=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A29,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A29,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A29,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A29=\"\",\"\",(B29*(VLOOKUP(A29,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A29=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A29,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A29,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A29=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A29,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A29,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A29,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A29=\"\",\"\",(F29*(VLOOKUP(A29,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A29=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A29,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A29,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A29=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A29,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A29,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A29,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A29=\"\",\"\",(J29*(VLOOKUP(A29,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A29=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A29,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A29,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A29=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A29,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A29,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A29,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A29=\"\",\"\",(N29*(VLOOKUP(A29,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A29=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A29,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A29,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A29=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A29,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A29,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A29,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A29=\"\",\"\",(R29*(VLOOKUP(A29,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A29=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A29,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A29,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A29=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A29,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A29,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A29,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A29=\"\",\"\",(V29*(VLOOKUP(A29,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A29=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A29,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A29,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A29=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A29,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A29,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A29,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A29=\"\",\"\",(Z29*(VLOOKUP(A29,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A29=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A29,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A29,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A29=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A29,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A29,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A29,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A29=\"\",\"\",(AD29*(VLOOKUP(A29,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-04-13"},{"$f":"IF(A30=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A30,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A30,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A30=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A30,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A30,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A30,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A30=\"\",\"\",(B30*(VLOOKUP(A30,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A30=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A30,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A30,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A30=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A30,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A30,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A30,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A30=\"\",\"\",(F30*(VLOOKUP(A30,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A30=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A30,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A30,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A30=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A30,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A30,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A30,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A30=\"\",\"\",(J30*(VLOOKUP(A30,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A30=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A30,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A30,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A30=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A30,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A30,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A30,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A30=\"\",\"\",(N30*(VLOOKUP(A30,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A30=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A30,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A30,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A30=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A30,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A30,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A30,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A30=\"\",\"\",(R30*(VLOOKUP(A30,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A30=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A30,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A30,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A30=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A30,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A30,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A30,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A30=\"\",\"\",(V30*(VLOOKUP(A30,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A30=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A30,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A30,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A30=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A30,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A30,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A30,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A30=\"\",\"\",(Z30*(VLOOKUP(A30,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A30=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A30,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A30,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A30=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A30,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A30,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A30,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A30=\"\",\"\",(AD30*(VLOOKUP(A30,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-04-12"},{"$f":"IF(A31=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A31,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A31,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A31=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A31,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A31,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A31,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A31=\"\",\"\",(B31*(VLOOKUP(A31,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A31=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A31,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A31,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A31=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A31,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A31,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A31,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A31=\"\",\"\",(F31*(VLOOKUP(A31,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A31=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A31,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A31,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A31=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A31,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A31,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A31,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A31=\"\",\"\",(J31*(VLOOKUP(A31,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A31=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A31,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A31,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A31=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A31,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A31,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A31,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A31=\"\",\"\",(N31*(VLOOKUP(A31,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A31=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A31,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A31,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A31=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A31,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A31,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A31,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A31=\"\",\"\",(R31*(VLOOKUP(A31,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A31=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A31,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A31,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A31=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A31,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A31,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A31,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A31=\"\",\"\",(V31*(VLOOKUP(A31,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A31=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A31,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A31,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A31=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A31,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A31,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A31,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A31=\"\",\"\",(Z31*(VLOOKUP(A31,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A31=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A31,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A31,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A31=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A31,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A31,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A31,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A31=\"\",\"\",(AD31*(VLOOKUP(A31,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-04-11"},{"$f":"IF(A32=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A32,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A32,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A32=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A32,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A32,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A32,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A32=\"\",\"\",(B32*(VLOOKUP(A32,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A32=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A32,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A32,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A32=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A32,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A32,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A32,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A32=\"\",\"\",(F32*(VLOOKUP(A32,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A32=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A32,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A32,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A32=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A32,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A32,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A32,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A32=\"\",\"\",(J32*(VLOOKUP(A32,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A32=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A32,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A32,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A32=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A32,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A32,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A32,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A32=\"\",\"\",(N32*(VLOOKUP(A32,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A32=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A32,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A32,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A32=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A32,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A32,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A32,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A32=\"\",\"\",(R32*(VLOOKUP(A32,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A32=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A32,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A32,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A32=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A32,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A32,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A32,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A32=\"\",\"\",(V32*(VLOOKUP(A32,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A32=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A32,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A32,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A32=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A32,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A32,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A32,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A32=\"\",\"\",(Z32*(VLOOKUP(A32,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A32=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A32,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A32,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A32=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A32,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A32,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A32,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A32=\"\",\"\",(AD32*(VLOOKUP(A32,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-04-10"},{"$f":"IF(A33=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A33,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A33,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A33=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A33,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A33,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A33,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A33=\"\",\"\",(B33*(VLOOKUP(A33,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A33=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A33,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A33,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A33=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A33,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A33,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A33,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A33=\"\",\"\",(F33*(VLOOKUP(A33,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A33=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A33,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A33,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A33=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A33,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A33,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A33,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A33=\"\",\"\",(J33*(VLOOKUP(A33,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A33=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A33,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A33,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A33=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A33,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A33,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A33,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A33=\"\",\"\",(N33*(VLOOKUP(A33,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A33=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A33,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A33,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A33=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A33,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A33,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A33,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A33=\"\",\"\",(R33*(VLOOKUP(A33,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A33=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A33,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A33,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A33=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A33,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A33,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A33,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A33=\"\",\"\",(V33*(VLOOKUP(A33,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A33=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A33,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A33,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A33=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A33,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A33,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A33,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A33=\"\",\"\",(Z33*(VLOOKUP(A33,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A33=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A33,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A33,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A33=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A33,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A33,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A33,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A33=\"\",\"\",(AD33*(VLOOKUP(A33,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-04-09"},{"$f":"IF(A34=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A34,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A34,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A34=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A34,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A34,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A34,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A34=\"\",\"\",(B34*(VLOOKUP(A34,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A34=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A34,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A34,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A34=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A34,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A34,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A34,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A34=\"\",\"\",(F34*(VLOOKUP(A34,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A34=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A34,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A34,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A34=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A34,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A34,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A34,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A34=\"\",\"\",(J34*(VLOOKUP(A34,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A34=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A34,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A34,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A34=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A34,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A34,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A34,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A34=\"\",\"\",(N34*(VLOOKUP(A34,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A34=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A34,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A34,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A34=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A34,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A34,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A34,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A34=\"\",\"\",(R34*(VLOOKUP(A34,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A34=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A34,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A34,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A34=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A34,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A34,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A34,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A34=\"\",\"\",(V34*(VLOOKUP(A34,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A34=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A34,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A34,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A34=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A34,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A34,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A34,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A34=\"\",\"\",(Z34*(VLOOKUP(A34,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A34=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A34,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A34,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A34=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A34,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A34,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A34,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A34=\"\",\"\",(AD34*(VLOOKUP(A34,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-04-08"},{"$f":"IF(A35=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A35,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A35,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A35=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A35,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A35,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A35,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A35=\"\",\"\",(B35*(VLOOKUP(A35,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A35=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A35,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A35,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A35=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A35,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A35,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A35,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A35=\"\",\"\",(F35*(VLOOKUP(A35,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A35=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A35,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A35,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A35=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A35,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A35,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A35,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A35=\"\",\"\",(J35*(VLOOKUP(A35,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A35=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A35,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A35,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A35=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A35,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A35,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A35,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A35=\"\",\"\",(N35*(VLOOKUP(A35,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A35=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A35,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A35,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A35=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A35,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A35,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A35,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A35=\"\",\"\",(R35*(VLOOKUP(A35,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A35=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A35,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A35,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A35=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A35,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A35,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A35,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A35=\"\",\"\",(V35*(VLOOKUP(A35,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A35=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A35,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A35,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A35=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A35,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A35,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A35,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A35=\"\",\"\",(Z35*(VLOOKUP(A35,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A35=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A35,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A35,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A35=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A35,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A35,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A35,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A35=\"\",\"\",(AD35*(VLOOKUP(A35,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-04-07"},{"$f":"IF(A36=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A36,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A36,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A36=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A36,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A36,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A36,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A36=\"\",\"\",(B36*(VLOOKUP(A36,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A36=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A36,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A36,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A36=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A36,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A36,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A36,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A36=\"\",\"\",(F36*(VLOOKUP(A36,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A36=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A36,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A36,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A36=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A36,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A36,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A36,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A36=\"\",\"\",(J36*(VLOOKUP(A36,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A36=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A36,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A36,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A36=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A36,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A36,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A36,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A36=\"\",\"\",(N36*(VLOOKUP(A36,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A36=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A36,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A36,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A36=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A36,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A36,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A36,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A36=\"\",\"\",(R36*(VLOOKUP(A36,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A36=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A36,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A36,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A36=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A36,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A36,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A36,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A36=\"\",\"\",(V36*(VLOOKUP(A36,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A36=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A36,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A36,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A36=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A36,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A36,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A36,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A36=\"\",\"\",(Z36*(VLOOKUP(A36,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A36=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A36,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A36,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A36=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A36,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A36,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A36,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A36=\"\",\"\",(AD36*(VLOOKUP(A36,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-04-06"},{"$f":"IF(A37=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A37,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A37,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A37=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A37,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A37,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A37,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A37=\"\",\"\",(B37*(VLOOKUP(A37,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A37=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A37,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A37,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A37=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A37,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A37,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A37,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A37=\"\",\"\",(F37*(VLOOKUP(A37,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A37=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A37,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A37,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A37=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A37,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A37,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A37,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A37=\"\",\"\",(J37*(VLOOKUP(A37,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A37=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A37,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A37,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A37=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A37,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A37,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A37,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A37=\"\",\"\",(N37*(VLOOKUP(A37,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A37=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A37,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A37,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A37=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A37,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A37,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A37,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A37=\"\",\"\",(R37*(VLOOKUP(A37,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A37=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A37,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A37,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A37=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A37,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A37,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A37,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A37=\"\",\"\",(V37*(VLOOKUP(A37,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A37=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A37,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A37,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A37=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A37,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A37,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A37,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A37=\"\",\"\",(Z37*(VLOOKUP(A37,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A37=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A37,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A37,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A37=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A37,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A37,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A37,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A37=\"\",\"\",(AD37*(VLOOKUP(A37,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-04-05"},{"$f":"IF(A38=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A38,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A38,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A38=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A38,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A38,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A38,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A38=\"\",\"\",(B38*(VLOOKUP(A38,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A38=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A38,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A38,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A38=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A38,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A38,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A38,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A38=\"\",\"\",(F38*(VLOOKUP(A38,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A38=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A38,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A38,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A38=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A38,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A38,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A38,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A38=\"\",\"\",(J38*(VLOOKUP(A38,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A38=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A38,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A38,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A38=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A38,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A38,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A38,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A38=\"\",\"\",(N38*(VLOOKUP(A38,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A38=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A38,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A38,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A38=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A38,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A38,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A38,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A38=\"\",\"\",(R38*(VLOOKUP(A38,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A38=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A38,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A38,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A38=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A38,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A38,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A38,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A38=\"\",\"\",(V38*(VLOOKUP(A38,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A38=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A38,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A38,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A38=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A38,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A38,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A38,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A38=\"\",\"\",(Z38*(VLOOKUP(A38,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A38=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A38,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A38,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A38=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A38,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A38,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A38,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A38=\"\",\"\",(AD38*(VLOOKUP(A38,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-04-04"},{"$f":"IF(A39=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A39,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A39,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A39=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A39,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A39,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A39,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A39=\"\",\"\",(B39*(VLOOKUP(A39,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A39=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A39,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A39,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A39=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A39,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A39,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A39,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A39=\"\",\"\",(F39*(VLOOKUP(A39,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A39=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A39,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A39,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A39=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A39,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A39,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A39,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A39=\"\",\"\",(J39*(VLOOKUP(A39,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A39=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A39,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A39,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A39=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A39,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A39,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A39,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A39=\"\",\"\",(N39*(VLOOKUP(A39,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A39=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A39,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A39,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A39=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A39,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A39,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A39,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A39=\"\",\"\",(R39*(VLOOKUP(A39,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A39=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A39,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A39,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A39=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A39,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A39,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A39,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A39=\"\",\"\",(V39*(VLOOKUP(A39,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A39=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A39,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A39,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A39=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A39,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A39,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A39,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A39=\"\",\"\",(Z39*(VLOOKUP(A39,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A39=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A39,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A39,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A39=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A39,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A39,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A39,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A39=\"\",\"\",(AD39*(VLOOKUP(A39,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-04-03"},{"$f":"IF(A40=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A40,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A40,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A40=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A40,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A40,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A40,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A40=\"\",\"\",(B40*(VLOOKUP(A40,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A40=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A40,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A40,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A40=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A40,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A40,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A40,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A40=\"\",\"\",(F40*(VLOOKUP(A40,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A40=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A40,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A40,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A40=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A40,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A40,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A40,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A40=\"\",\"\",(J40*(VLOOKUP(A40,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A40=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A40,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A40,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A40=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A40,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A40,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A40,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A40=\"\",\"\",(N40*(VLOOKUP(A40,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A40=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A40,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A40,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A40=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A40,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A40,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A40,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A40=\"\",\"\",(R40*(VLOOKUP(A40,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A40=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A40,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A40,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A40=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A40,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A40,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A40,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A40=\"\",\"\",(V40*(VLOOKUP(A40,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A40=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A40,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A40,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A40=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A40,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A40,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A40,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A40=\"\",\"\",(Z40*(VLOOKUP(A40,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A40=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A40,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A40,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A40=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A40,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A40,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A40,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A40=\"\",\"\",(AD40*(VLOOKUP(A40,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-04-02"},{"$f":"IF(A41=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A41,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A41,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A41=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A41,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A41,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A41,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A41=\"\",\"\",(B41*(VLOOKUP(A41,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A41=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A41,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A41,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A41=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A41,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A41,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A41,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A41=\"\",\"\",(F41*(VLOOKUP(A41,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A41=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A41,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A41,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A41=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A41,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A41,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A41,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A41=\"\",\"\",(J41*(VLOOKUP(A41,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A41=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A41,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A41,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A41=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A41,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A41,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A41,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A41=\"\",\"\",(N41*(VLOOKUP(A41,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A41=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A41,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A41,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A41=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A41,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A41,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A41,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A41=\"\",\"\",(R41*(VLOOKUP(A41,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A41=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A41,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A41,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A41=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A41,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A41,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A41,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A41=\"\",\"\",(V41*(VLOOKUP(A41,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A41=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A41,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A41,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A41=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A41,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A41,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A41,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A41=\"\",\"\",(Z41*(VLOOKUP(A41,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A41=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A41,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A41,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A41=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A41,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A41,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A41,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A41=\"\",\"\",(AD41*(VLOOKUP(A41,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-04-01"},{"$f":"IF(A42=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A42,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A42,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A42=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A42,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A42,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A42,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A42=\"\",\"\",(B42*(VLOOKUP(A42,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A42=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A42,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A42,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A42=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A42,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A42,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A42,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A42=\"\",\"\",(F42*(VLOOKUP(A42,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A42=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A42,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A42,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A42=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A42,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A42,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A42,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A42=\"\",\"\",(J42*(VLOOKUP(A42,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A42=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A42,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A42,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A42=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A42,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A42,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A42,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A42=\"\",\"\",(N42*(VLOOKUP(A42,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A42=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A42,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A42,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A42=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A42,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A42,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A42,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A42=\"\",\"\",(R42*(VLOOKUP(A42,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A42=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A42,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A42,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A42=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A42,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A42,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A42,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A42=\"\",\"\",(V42*(VLOOKUP(A42,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A42=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A42,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A42,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A42=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A42,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A42,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A42,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A42=\"\",\"\",(Z42*(VLOOKUP(A42,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A42=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A42,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A42,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A42=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A42,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A42,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A42,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A42=\"\",\"\",(AD42*(VLOOKUP(A42,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-03-31"},{"$f":"IF(A43=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A43,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A43,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A43=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A43,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A43,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A43,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A43=\"\",\"\",(B43*(VLOOKUP(A43,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A43=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A43,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A43,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A43=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A43,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A43,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A43,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A43=\"\",\"\",(F43*(VLOOKUP(A43,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A43=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A43,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A43,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A43=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A43,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A43,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A43,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A43=\"\",\"\",(J43*(VLOOKUP(A43,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A43=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A43,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A43,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A43=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A43,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A43,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A43,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A43=\"\",\"\",(N43*(VLOOKUP(A43,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A43=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A43,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A43,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A43=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A43,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A43,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A43,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A43=\"\",\"\",(R43*(VLOOKUP(A43,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A43=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A43,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A43,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A43=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A43,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A43,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A43,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A43=\"\",\"\",(V43*(VLOOKUP(A43,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A43=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A43,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A43,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A43=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A43,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A43,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A43,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A43=\"\",\"\",(Z43*(VLOOKUP(A43,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A43=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A43,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A43,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A43=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A43,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A43,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A43,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A43=\"\",\"\",(AD43*(VLOOKUP(A43,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-03-30"},{"$f":"IF(A44=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A44,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A44,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A44=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A44,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A44,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A44,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A44=\"\",\"\",(B44*(VLOOKUP(A44,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A44=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A44,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A44,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A44=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A44,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A44,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A44,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A44=\"\",\"\",(F44*(VLOOKUP(A44,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A44=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A44,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A44,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A44=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A44,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A44,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A44,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A44=\"\",\"\",(J44*(VLOOKUP(A44,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A44=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A44,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A44,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A44=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A44,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A44,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A44,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A44=\"\",\"\",(N44*(VLOOKUP(A44,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A44=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A44,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A44,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A44=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A44,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A44,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A44,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A44=\"\",\"\",(R44*(VLOOKUP(A44,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A44=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A44,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A44,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A44=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A44,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A44,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A44,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A44=\"\",\"\",(V44*(VLOOKUP(A44,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A44=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A44,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A44,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A44=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A44,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A44,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A44,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A44=\"\",\"\",(Z44*(VLOOKUP(A44,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A44=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A44,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A44,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A44=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A44,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A44,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A44,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A44=\"\",\"\",(AD44*(VLOOKUP(A44,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-03-29"},{"$f":"IF(A45=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A45,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A45,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A45=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A45,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A45,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A45,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A45=\"\",\"\",(B45*(VLOOKUP(A45,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A45=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A45,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A45,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A45=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A45,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A45,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A45,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A45=\"\",\"\",(F45*(VLOOKUP(A45,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A45=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A45,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A45,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A45=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A45,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A45,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A45,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A45=\"\",\"\",(J45*(VLOOKUP(A45,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A45=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A45,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A45,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A45=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A45,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A45,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A45,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A45=\"\",\"\",(N45*(VLOOKUP(A45,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A45=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A45,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A45,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A45=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A45,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A45,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A45,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A45=\"\",\"\",(R45*(VLOOKUP(A45,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A45=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A45,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A45,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A45=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A45,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A45,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A45,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A45=\"\",\"\",(V45*(VLOOKUP(A45,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A45=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A45,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A45,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A45=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A45,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A45,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A45,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A45=\"\",\"\",(Z45*(VLOOKUP(A45,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A45=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A45,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A45,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A45=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A45,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A45,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A45,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A45=\"\",\"\",(AD45*(VLOOKUP(A45,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-03-28"},{"$f":"IF(A46=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A46,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A46,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A46=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A46,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A46,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A46,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A46=\"\",\"\",(B46*(VLOOKUP(A46,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A46=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A46,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A46,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A46=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A46,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A46,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A46,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A46=\"\",\"\",(F46*(VLOOKUP(A46,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A46=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A46,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A46,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A46=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A46,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A46,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A46,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A46=\"\",\"\",(J46*(VLOOKUP(A46,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A46=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A46,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A46,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A46=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A46,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A46,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A46,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A46=\"\",\"\",(N46*(VLOOKUP(A46,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A46=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A46,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A46,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A46=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A46,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A46,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A46,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A46=\"\",\"\",(R46*(VLOOKUP(A46,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A46=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A46,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A46,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A46=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A46,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A46,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A46,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A46=\"\",\"\",(V46*(VLOOKUP(A46,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A46=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A46,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A46,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A46=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A46,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A46,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A46,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A46=\"\",\"\",(Z46*(VLOOKUP(A46,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A46=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A46,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A46,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A46=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A46,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A46,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A46,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A46=\"\",\"\",(AD46*(VLOOKUP(A46,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-03-27"},{"$f":"IF(A47=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A47,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A47,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A47=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A47,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A47,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A47,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A47=\"\",\"\",(B47*(VLOOKUP(A47,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A47=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A47,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A47,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A47=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A47,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A47,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A47,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A47=\"\",\"\",(F47*(VLOOKUP(A47,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A47=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A47,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A47,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A47=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A47,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A47,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A47,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A47=\"\",\"\",(J47*(VLOOKUP(A47,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A47=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A47,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A47,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A47=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A47,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A47,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A47,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A47=\"\",\"\",(N47*(VLOOKUP(A47,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A47=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A47,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A47,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A47=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A47,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A47,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A47,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A47=\"\",\"\",(R47*(VLOOKUP(A47,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A47=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A47,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A47,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A47=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A47,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A47,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A47,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A47=\"\",\"\",(V47*(VLOOKUP(A47,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A47=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A47,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A47,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A47=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A47,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A47,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A47,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A47=\"\",\"\",(Z47*(VLOOKUP(A47,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A47=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A47,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A47,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A47=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A47,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A47,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A47,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A47=\"\",\"\",(AD47*(VLOOKUP(A47,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-03-26"},{"$f":"IF(A48=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A48,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A48,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A48=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A48,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A48,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A48,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A48=\"\",\"\",(B48*(VLOOKUP(A48,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A48=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A48,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A48,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A48=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A48,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A48,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A48,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A48=\"\",\"\",(F48*(VLOOKUP(A48,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A48=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A48,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A48,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A48=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A48,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A48,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A48,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A48=\"\",\"\",(J48*(VLOOKUP(A48,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A48=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A48,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A48,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A48=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A48,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A48,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A48,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A48=\"\",\"\",(N48*(VLOOKUP(A48,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A48=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A48,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A48,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A48=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A48,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A48,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A48,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A48=\"\",\"\",(R48*(VLOOKUP(A48,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A48=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A48,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A48,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A48=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A48,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A48,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A48,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A48=\"\",\"\",(V48*(VLOOKUP(A48,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A48=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A48,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A48,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A48=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A48,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A48,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A48,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A48=\"\",\"\",(Z48*(VLOOKUP(A48,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A48=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A48,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A48,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A48=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A48,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A48,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A48,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A48=\"\",\"\",(AD48*(VLOOKUP(A48,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-03-25"},{"$f":"IF(A49=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A49,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A49,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A49=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A49,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A49,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A49,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A49=\"\",\"\",(B49*(VLOOKUP(A49,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A49=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A49,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A49,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A49=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A49,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A49,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A49,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A49=\"\",\"\",(F49*(VLOOKUP(A49,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A49=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A49,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A49,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A49=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A49,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A49,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A49,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A49=\"\",\"\",(J49*(VLOOKUP(A49,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A49=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A49,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A49,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A49=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A49,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A49,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A49,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A49=\"\",\"\",(N49*(VLOOKUP(A49,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A49=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A49,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A49,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A49=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A49,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A49,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A49,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A49=\"\",\"\",(R49*(VLOOKUP(A49,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A49=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A49,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A49,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A49=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A49,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A49,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A49,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A49=\"\",\"\",(V49*(VLOOKUP(A49,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A49=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A49,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A49,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A49=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A49,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A49,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A49,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A49=\"\",\"\",(Z49*(VLOOKUP(A49,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A49=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A49,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A49,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A49=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A49,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A49,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A49,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A49=\"\",\"\",(AD49*(VLOOKUP(A49,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-03-24"},{"$f":"IF(A50=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A50,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A50,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A50=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A50,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A50,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A50,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A50=\"\",\"\",(B50*(VLOOKUP(A50,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A50=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A50,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A50,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A50=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A50,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A50,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A50,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A50=\"\",\"\",(F50*(VLOOKUP(A50,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A50=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A50,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A50,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A50=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A50,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A50,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A50,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A50=\"\",\"\",(J50*(VLOOKUP(A50,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A50=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A50,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A50,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A50=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A50,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A50,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A50,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A50=\"\",\"\",(N50*(VLOOKUP(A50,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A50=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A50,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A50,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A50=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A50,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A50,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A50,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A50=\"\",\"\",(R50*(VLOOKUP(A50,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A50=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A50,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A50,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A50=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A50,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A50,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A50,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A50=\"\",\"\",(V50*(VLOOKUP(A50,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A50=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A50,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A50,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A50=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A50,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A50,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A50,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A50=\"\",\"\",(Z50*(VLOOKUP(A50,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A50=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A50,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A50,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A50=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A50,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A50,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A50,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A50=\"\",\"\",(AD50*(VLOOKUP(A50,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-03-23"},{"$f":"IF(A51=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A51,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A51,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A51=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A51,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A51,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A51,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A51=\"\",\"\",(B51*(VLOOKUP(A51,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A51=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A51,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A51,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A51=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A51,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A51,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A51,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A51=\"\",\"\",(F51*(VLOOKUP(A51,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A51=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A51,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A51,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A51=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A51,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A51,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A51,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A51=\"\",\"\",(J51*(VLOOKUP(A51,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A51=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A51,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A51,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A51=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A51,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A51,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A51,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A51=\"\",\"\",(N51*(VLOOKUP(A51,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A51=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A51,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A51,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A51=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A51,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A51,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A51,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A51=\"\",\"\",(R51*(VLOOKUP(A51,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A51=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A51,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A51,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A51=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A51,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A51,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A51,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A51=\"\",\"\",(V51*(VLOOKUP(A51,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A51=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A51,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A51,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A51=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A51,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A51,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A51,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A51=\"\",\"\",(Z51*(VLOOKUP(A51,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A51=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A51,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A51,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A51=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A51,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A51,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A51,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A51=\"\",\"\",(AD51*(VLOOKUP(A51,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-03-22"},{"$f":"IF(A52=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A52,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A52,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A52=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A52,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A52,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A52,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A52=\"\",\"\",(B52*(VLOOKUP(A52,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A52=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A52,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A52,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A52=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A52,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A52,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A52,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A52=\"\",\"\",(F52*(VLOOKUP(A52,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A52=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A52,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A52,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A52=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A52,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A52,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A52,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A52=\"\",\"\",(J52*(VLOOKUP(A52,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A52=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A52,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A52,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A52=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A52,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A52,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A52,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A52=\"\",\"\",(N52*(VLOOKUP(A52,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A52=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A52,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A52,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A52=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A52,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A52,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A52,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A52=\"\",\"\",(R52*(VLOOKUP(A52,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A52=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A52,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A52,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A52=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A52,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A52,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A52,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A52=\"\",\"\",(V52*(VLOOKUP(A52,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A52=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A52,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A52,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A52=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A52,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A52,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A52,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A52=\"\",\"\",(Z52*(VLOOKUP(A52,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A52=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A52,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A52,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A52=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A52,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A52,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A52,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A52=\"\",\"\",(AD52*(VLOOKUP(A52,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-03-21"},{"$f":"IF(A53=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A53,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A53,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A53=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A53,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A53,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A53,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A53=\"\",\"\",(B53*(VLOOKUP(A53,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A53=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A53,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A53,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A53=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A53,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A53,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A53,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A53=\"\",\"\",(F53*(VLOOKUP(A53,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A53=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A53,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A53,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A53=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A53,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A53,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A53,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A53=\"\",\"\",(J53*(VLOOKUP(A53,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A53=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A53,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A53,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A53=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A53,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A53,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A53,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A53=\"\",\"\",(N53*(VLOOKUP(A53,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A53=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A53,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A53,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A53=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A53,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A53,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A53,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A53=\"\",\"\",(R53*(VLOOKUP(A53,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A53=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A53,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A53,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A53=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A53,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A53,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A53,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A53=\"\",\"\",(V53*(VLOOKUP(A53,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A53=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A53,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A53,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A53=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A53,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A53,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A53,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A53=\"\",\"\",(Z53*(VLOOKUP(A53,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A53=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A53,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A53,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A53=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A53,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A53,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A53,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A53=\"\",\"\",(AD53*(VLOOKUP(A53,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-03-20"},{"$f":"IF(A54=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A54,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A54,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A54=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A54,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A54,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A54,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A54=\"\",\"\",(B54*(VLOOKUP(A54,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A54=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A54,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A54,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A54=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A54,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A54,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A54,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A54=\"\",\"\",(F54*(VLOOKUP(A54,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A54=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A54,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A54,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A54=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A54,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A54,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A54,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A54=\"\",\"\",(J54*(VLOOKUP(A54,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A54=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A54,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A54,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A54=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A54,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A54,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A54,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A54=\"\",\"\",(N54*(VLOOKUP(A54,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A54=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A54,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A54,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A54=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A54,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A54,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A54,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A54=\"\",\"\",(R54*(VLOOKUP(A54,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A54=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A54,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A54,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A54=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A54,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A54,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A54,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A54=\"\",\"\",(V54*(VLOOKUP(A54,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A54=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A54,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A54,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A54=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A54,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A54,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A54,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A54=\"\",\"\",(Z54*(VLOOKUP(A54,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A54=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A54,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A54,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A54=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A54,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A54,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A54,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A54=\"\",\"\",(AD54*(VLOOKUP(A54,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-03-19"},{"$f":"IF(A55=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A55,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A55,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A55=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A55,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A55,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A55,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A55=\"\",\"\",(B55*(VLOOKUP(A55,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A55=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A55,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A55,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A55=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A55,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A55,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A55,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A55=\"\",\"\",(F55*(VLOOKUP(A55,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A55=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A55,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A55,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A55=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A55,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A55,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A55,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A55=\"\",\"\",(J55*(VLOOKUP(A55,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A55=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A55,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A55,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A55=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A55,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A55,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A55,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A55=\"\",\"\",(N55*(VLOOKUP(A55,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A55=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A55,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A55,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A55=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A55,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A55,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A55,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A55=\"\",\"\",(R55*(VLOOKUP(A55,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A55=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A55,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A55,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A55=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A55,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A55,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A55,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A55=\"\",\"\",(V55*(VLOOKUP(A55,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A55=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A55,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A55,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A55=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A55,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A55,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A55,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A55=\"\",\"\",(Z55*(VLOOKUP(A55,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A55=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A55,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A55,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A55=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A55,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A55,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A55,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A55=\"\",\"\",(AD55*(VLOOKUP(A55,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-03-18"},{"$f":"IF(A56=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A56,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A56,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A56=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A56,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A56,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A56,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A56=\"\",\"\",(B56*(VLOOKUP(A56,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A56=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A56,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A56,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A56=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A56,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A56,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A56,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A56=\"\",\"\",(F56*(VLOOKUP(A56,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A56=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A56,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A56,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A56=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A56,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A56,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A56,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A56=\"\",\"\",(J56*(VLOOKUP(A56,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A56=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A56,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A56,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A56=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A56,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A56,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A56,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A56=\"\",\"\",(N56*(VLOOKUP(A56,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A56=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A56,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A56,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A56=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A56,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A56,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A56,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A56=\"\",\"\",(R56*(VLOOKUP(A56,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A56=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A56,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A56,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A56=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A56,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A56,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A56,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A56=\"\",\"\",(V56*(VLOOKUP(A56,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A56=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A56,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A56,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A56=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A56,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A56,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A56,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A56=\"\",\"\",(Z56*(VLOOKUP(A56,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A56=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A56,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A56,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A56=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A56,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A56,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A56,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A56=\"\",\"\",(AD56*(VLOOKUP(A56,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-03-17"},{"$f":"IF(A57=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A57,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A57,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A57=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A57,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A57,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A57,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A57=\"\",\"\",(B57*(VLOOKUP(A57,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A57=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A57,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A57,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A57=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A57,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A57,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A57,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A57=\"\",\"\",(F57*(VLOOKUP(A57,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A57=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A57,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A57,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A57=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A57,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A57,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A57,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A57=\"\",\"\",(J57*(VLOOKUP(A57,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A57=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A57,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A57,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A57=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A57,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A57,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A57,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A57=\"\",\"\",(N57*(VLOOKUP(A57,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A57=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A57,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A57,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A57=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A57,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A57,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A57,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A57=\"\",\"\",(R57*(VLOOKUP(A57,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A57=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A57,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A57,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A57=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A57,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A57,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A57,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A57=\"\",\"\",(V57*(VLOOKUP(A57,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A57=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A57,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A57,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A57=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A57,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A57,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A57,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A57=\"\",\"\",(Z57*(VLOOKUP(A57,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A57=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A57,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A57,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A57=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A57,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A57,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A57,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A57=\"\",\"\",(AD57*(VLOOKUP(A57,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-03-16"},{"$f":"IF(A58=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A58,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A58,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A58=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A58,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A58,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A58,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A58=\"\",\"\",(B58*(VLOOKUP(A58,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A58=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A58,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A58,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A58=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A58,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A58,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A58,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A58=\"\",\"\",(F58*(VLOOKUP(A58,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A58=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A58,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A58,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A58=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A58,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A58,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A58,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A58=\"\",\"\",(J58*(VLOOKUP(A58,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A58=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A58,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A58,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A58=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A58,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A58,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A58,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A58=\"\",\"\",(N58*(VLOOKUP(A58,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A58=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A58,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A58,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A58=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A58,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A58,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A58,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A58=\"\",\"\",(R58*(VLOOKUP(A58,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A58=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A58,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A58,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A58=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A58,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A58,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A58,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A58=\"\",\"\",(V58*(VLOOKUP(A58,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A58=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A58,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A58,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A58=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A58,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A58,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A58,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A58=\"\",\"\",(Z58*(VLOOKUP(A58,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A58=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A58,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A58,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A58=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A58,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A58,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A58,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A58=\"\",\"\",(AD58*(VLOOKUP(A58,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-03-15"},{"$f":"IF(A59=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A59,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A59,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A59=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A59,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A59,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A59,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A59=\"\",\"\",(B59*(VLOOKUP(A59,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A59=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A59,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A59,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A59=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A59,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A59,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A59,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A59=\"\",\"\",(F59*(VLOOKUP(A59,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A59=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A59,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A59,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A59=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A59,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A59,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A59,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A59=\"\",\"\",(J59*(VLOOKUP(A59,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A59=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A59,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A59,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A59=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A59,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A59,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A59,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A59=\"\",\"\",(N59*(VLOOKUP(A59,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A59=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A59,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A59,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A59=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A59,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A59,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A59,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A59=\"\",\"\",(R59*(VLOOKUP(A59,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A59=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A59,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A59,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A59=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A59,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A59,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A59,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A59=\"\",\"\",(V59*(VLOOKUP(A59,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A59=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A59,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A59,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A59=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A59,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A59,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A59,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A59=\"\",\"\",(Z59*(VLOOKUP(A59,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A59=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A59,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A59,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A59=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A59,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A59,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A59,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A59=\"\",\"\",(AD59*(VLOOKUP(A59,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-03-14"},{"$f":"IF(A60=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A60,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A60,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A60=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A60,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A60,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A60,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A60=\"\",\"\",(B60*(VLOOKUP(A60,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A60=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A60,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A60,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A60=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A60,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A60,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A60,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A60=\"\",\"\",(F60*(VLOOKUP(A60,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A60=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A60,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A60,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A60=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A60,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A60,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A60,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A60=\"\",\"\",(J60*(VLOOKUP(A60,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A60=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A60,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A60,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A60=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A60,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A60,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A60,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A60=\"\",\"\",(N60*(VLOOKUP(A60,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A60=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A60,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A60,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A60=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A60,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A60,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A60,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A60=\"\",\"\",(R60*(VLOOKUP(A60,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A60=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A60,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A60,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A60=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A60,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A60,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A60,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A60=\"\",\"\",(V60*(VLOOKUP(A60,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A60=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A60,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A60,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A60=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A60,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A60,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A60,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A60=\"\",\"\",(Z60*(VLOOKUP(A60,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A60=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A60,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A60,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A60=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A60,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A60,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A60,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A60=\"\",\"\",(AD60*(VLOOKUP(A60,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-03-13"},{"$f":"IF(A61=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A61,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A61,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A61=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A61,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A61,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A61,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A61=\"\",\"\",(B61*(VLOOKUP(A61,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A61=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A61,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A61,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A61=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A61,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A61,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A61,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A61=\"\",\"\",(F61*(VLOOKUP(A61,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A61=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A61,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A61,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A61=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A61,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A61,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A61,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A61=\"\",\"\",(J61*(VLOOKUP(A61,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A61=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A61,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A61,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A61=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A61,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A61,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A61,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A61=\"\",\"\",(N61*(VLOOKUP(A61,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A61=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A61,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A61,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A61=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A61,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A61,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A61,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A61=\"\",\"\",(R61*(VLOOKUP(A61,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A61=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A61,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A61,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A61=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A61,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A61,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A61,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A61=\"\",\"\",(V61*(VLOOKUP(A61,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A61=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A61,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A61,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A61=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A61,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A61,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A61,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A61=\"\",\"\",(Z61*(VLOOKUP(A61,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A61=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A61,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A61,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A61=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A61,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A61,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A61,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A61=\"\",\"\",(AD61*(VLOOKUP(A61,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-03-12"},{"$f":"IF(A62=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A62,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A62,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A62=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A62,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A62,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A62,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A62=\"\",\"\",(B62*(VLOOKUP(A62,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A62=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A62,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A62,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A62=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A62,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A62,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A62,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A62=\"\",\"\",(F62*(VLOOKUP(A62,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A62=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A62,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A62,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A62=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A62,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A62,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A62,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A62=\"\",\"\",(J62*(VLOOKUP(A62,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A62=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A62,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A62,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A62=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A62,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A62,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A62,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A62=\"\",\"\",(N62*(VLOOKUP(A62,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A62=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A62,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A62,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A62=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A62,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A62,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A62,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A62=\"\",\"\",(R62*(VLOOKUP(A62,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A62=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A62,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A62,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A62=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A62,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A62,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A62,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A62=\"\",\"\",(V62*(VLOOKUP(A62,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A62=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A62,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A62,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A62=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A62,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A62,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A62,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A62=\"\",\"\",(Z62*(VLOOKUP(A62,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A62=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A62,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A62,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A62=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A62,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A62,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A62,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A62=\"\",\"\",(AD62*(VLOOKUP(A62,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-03-11"},{"$f":"IF(A63=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A63,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A63,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A63=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A63,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A63,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A63,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A63=\"\",\"\",(B63*(VLOOKUP(A63,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A63=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A63,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A63,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A63=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A63,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A63,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A63,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A63=\"\",\"\",(F63*(VLOOKUP(A63,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A63=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A63,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A63,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A63=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A63,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A63,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A63,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A63=\"\",\"\",(J63*(VLOOKUP(A63,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A63=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A63,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A63,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A63=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A63,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A63,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A63,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A63=\"\",\"\",(N63*(VLOOKUP(A63,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A63=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A63,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A63,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A63=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A63,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A63,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A63,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A63=\"\",\"\",(R63*(VLOOKUP(A63,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A63=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A63,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A63,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A63=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A63,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A63,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A63,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A63=\"\",\"\",(V63*(VLOOKUP(A63,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A63=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A63,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A63,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A63=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A63,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A63,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A63,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A63=\"\",\"\",(Z63*(VLOOKUP(A63,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A63=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A63,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A63,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A63=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A63,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A63,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A63,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A63=\"\",\"\",(AD63*(VLOOKUP(A63,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-03-10"},{"$f":"IF(A64=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A64,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A64,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A64=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A64,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A64,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A64,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A64=\"\",\"\",(B64*(VLOOKUP(A64,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A64=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A64,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A64,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A64=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A64,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A64,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A64,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A64=\"\",\"\",(F64*(VLOOKUP(A64,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A64=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A64,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A64,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A64=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A64,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A64,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A64,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A64=\"\",\"\",(J64*(VLOOKUP(A64,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A64=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A64,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A64,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A64=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A64,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A64,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A64,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A64=\"\",\"\",(N64*(VLOOKUP(A64,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A64=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A64,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A64,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A64=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A64,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A64,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A64,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A64=\"\",\"\",(R64*(VLOOKUP(A64,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A64=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A64,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A64,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A64=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A64,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A64,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A64,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A64=\"\",\"\",(V64*(VLOOKUP(A64,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A64=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A64,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A64,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A64=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A64,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A64,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A64,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A64=\"\",\"\",(Z64*(VLOOKUP(A64,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A64=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A64,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A64,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A64=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A64,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A64,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A64,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A64=\"\",\"\",(AD64*(VLOOKUP(A64,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-03-09"},{"$f":"IF(A65=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A65,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A65,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A65=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A65,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A65,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A65,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A65=\"\",\"\",(B65*(VLOOKUP(A65,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A65=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A65,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A65,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A65=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A65,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A65,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A65,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A65=\"\",\"\",(F65*(VLOOKUP(A65,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A65=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A65,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A65,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A65=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A65,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A65,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A65,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A65=\"\",\"\",(J65*(VLOOKUP(A65,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A65=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A65,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A65,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A65=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A65,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A65,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A65,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A65=\"\",\"\",(N65*(VLOOKUP(A65,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A65=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A65,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A65,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A65=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A65,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A65,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A65,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A65=\"\",\"\",(R65*(VLOOKUP(A65,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A65=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A65,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A65,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A65=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A65,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A65,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A65,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A65=\"\",\"\",(V65*(VLOOKUP(A65,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A65=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A65,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A65,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A65=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A65,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A65,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A65,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A65=\"\",\"\",(Z65*(VLOOKUP(A65,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A65=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A65,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A65,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A65=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A65,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A65,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A65,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A65=\"\",\"\",(AD65*(VLOOKUP(A65,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-03-08"},{"$f":"IF(A66=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A66,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A66,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A66=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A66,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A66,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A66,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A66=\"\",\"\",(B66*(VLOOKUP(A66,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A66=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A66,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A66,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A66=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A66,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A66,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A66,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A66=\"\",\"\",(F66*(VLOOKUP(A66,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A66=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A66,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A66,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A66=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A66,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A66,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A66,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A66=\"\",\"\",(J66*(VLOOKUP(A66,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A66=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A66,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A66,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A66=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A66,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A66,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A66,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A66=\"\",\"\",(N66*(VLOOKUP(A66,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A66=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A66,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A66,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A66=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A66,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A66,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A66,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A66=\"\",\"\",(R66*(VLOOKUP(A66,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A66=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A66,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A66,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A66=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A66,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A66,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A66,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A66=\"\",\"\",(V66*(VLOOKUP(A66,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A66=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A66,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A66,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A66=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A66,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A66,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A66,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A66=\"\",\"\",(Z66*(VLOOKUP(A66,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A66=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A66,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A66,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A66=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A66,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A66,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A66,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A66=\"\",\"\",(AD66*(VLOOKUP(A66,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-03-07"},{"$f":"IF(A67=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A67,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A67,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A67=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A67,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A67,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A67,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A67=\"\",\"\",(B67*(VLOOKUP(A67,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A67=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A67,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A67,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A67=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A67,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A67,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A67,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A67=\"\",\"\",(F67*(VLOOKUP(A67,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A67=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A67,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A67,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A67=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A67,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A67,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A67,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A67=\"\",\"\",(J67*(VLOOKUP(A67,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A67=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A67,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A67,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A67=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A67,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A67,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A67,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A67=\"\",\"\",(N67*(VLOOKUP(A67,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A67=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A67,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A67,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A67=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A67,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A67,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A67,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A67=\"\",\"\",(R67*(VLOOKUP(A67,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A67=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A67,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A67,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A67=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A67,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A67,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A67,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A67=\"\",\"\",(V67*(VLOOKUP(A67,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A67=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A67,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A67,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A67=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A67,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A67,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A67,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A67=\"\",\"\",(Z67*(VLOOKUP(A67,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A67=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A67,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A67,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A67=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A67,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A67,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A67,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A67=\"\",\"\",(AD67*(VLOOKUP(A67,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-03-06"},{"$f":"IF(A68=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A68,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A68,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A68=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A68,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A68,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A68,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A68=\"\",\"\",(B68*(VLOOKUP(A68,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A68=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A68,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A68,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A68=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A68,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A68,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A68,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A68=\"\",\"\",(F68*(VLOOKUP(A68,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A68=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A68,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A68,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A68=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A68,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A68,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A68,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A68=\"\",\"\",(J68*(VLOOKUP(A68,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A68=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A68,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A68,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A68=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A68,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A68,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A68,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A68=\"\",\"\",(N68*(VLOOKUP(A68,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A68=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A68,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A68,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A68=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A68,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A68,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A68,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A68=\"\",\"\",(R68*(VLOOKUP(A68,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A68=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A68,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A68,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A68=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A68,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A68,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A68,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A68=\"\",\"\",(V68*(VLOOKUP(A68,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A68=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A68,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A68,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A68=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A68,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A68,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A68,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A68=\"\",\"\",(Z68*(VLOOKUP(A68,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A68=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A68,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A68,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A68=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A68,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A68,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A68,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A68=\"\",\"\",(AD68*(VLOOKUP(A68,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-03-05"},{"$f":"IF(A69=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A69,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A69,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A69=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A69,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A69,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A69,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A69=\"\",\"\",(B69*(VLOOKUP(A69,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A69=\"\",\"\",D69-C69)","v":0},{"$f":"IF($A69=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A69,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A69,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A69=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A69,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A69,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A69,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A69=\"\",\"\",(F69*(VLOOKUP(A69,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A69=\"\",\"\",H69-G69)","v":0},{"$f":"IF($A69=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A69,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A69,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A69=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A69,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A69,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A69,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A69=\"\",\"\",(J69*(VLOOKUP(A69,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A69=\"\",\"\",L69-K69)","v":0},{"$f":"IF($A69=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A69,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A69,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A69=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A69,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A69,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A69,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A69=\"\",\"\",(N69*(VLOOKUP(A69,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A69=\"\",\"\",P69-O69)","v":0},{"$f":"IF($A69=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A69,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A69,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A69=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A69,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A69,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A69,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A69=\"\",\"\",(R69*(VLOOKUP(A69,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A69=\"\",\"\",T69-S69)","v":0},{"$f":"IF($A69=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A69,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A69,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A69=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A69,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A69,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A69,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A69=\"\",\"\",(V69*(VLOOKUP(A69,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A69=\"\",\"\",X69-W69)","v":0},{"$f":"IF($A69=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A69,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A69,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A69=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A69,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A69,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A69,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A69=\"\",\"\",(Z69*(VLOOKUP(A69,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A69=\"\",\"\",AB69-AA69)","v":0},{"$f":"IF($A69=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A69,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A69,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A69=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A69,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A69,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A69,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A69=\"\",\"\",(AD69*(VLOOKUP(A69,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A69=\"\",\"\",AF69-AE69)","v":0},{"$f":"IF(A69=\"\",\"\",(SUM(P69,L69,H69,D69)))","v":0},{"$f":"IF(A69=\"\",\"\",(SUM(E69,I69,M69,Q69)))","v":0},{"$f":"IF(A69=\"\",\"\",(SUM(T69,X69,AB69,AF69)))","v":0},{"$f":"IF(A69=\"\",\"\",(SUM(U69,Y69,AC69,AG69)))","v":0},{"$f":"IF(A69=\"\",\"\",AH69+AJ69)","v":0},{"$f":"IF(A69=\"\",\"\",AI69+AK69)","v":0}]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-03-04"},{"$f":"IF(A70=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A70,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A70,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A70=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A70,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A70,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A70,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A70=\"\",\"\",(B70*(VLOOKUP(A70,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A70=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A70,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A70,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A70=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A70,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A70,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A70,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A70=\"\",\"\",(F70*(VLOOKUP(A70,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A70=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A70,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A70,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A70=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A70,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A70,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A70,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A70=\"\",\"\",(J70*(VLOOKUP(A70,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A70=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A70,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A70,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A70=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A70,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A70,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A70,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A70=\"\",\"\",(N70*(VLOOKUP(A70,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A70=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A70,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A70,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A70=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A70,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A70,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A70,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A70=\"\",\"\",(R70*(VLOOKUP(A70,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A70=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A70,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A70,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A70=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A70,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A70,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A70,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A70=\"\",\"\",(V70*(VLOOKUP(A70,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A70=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A70,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A70,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A70=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A70,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A70,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A70,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A70=\"\",\"\",(Z70*(VLOOKUP(A70,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A70=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A70,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A70,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A70=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A70,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A70,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A70,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A70=\"\",\"\",(AD70*(VLOOKUP(A70,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-03-03"},{"$f":"IF(A71=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A71,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A71,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A71=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A71,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A71,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A71,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A71=\"\",\"\",(B71*(VLOOKUP(A71,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A71=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A71,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A71,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A71=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A71,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A71,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A71,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A71=\"\",\"\",(F71*(VLOOKUP(A71,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A71=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A71,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A71,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A71=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A71,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A71,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A71,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A71=\"\",\"\",(J71*(VLOOKUP(A71,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A71=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A71,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A71,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A71=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A71,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A71,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A71,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A71=\"\",\"\",(N71*(VLOOKUP(A71,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A71=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A71,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A71,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A71=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A71,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A71,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A71,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A71=\"\",\"\",(R71*(VLOOKUP(A71,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A71=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A71,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A71,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A71=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A71,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A71,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A71,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A71=\"\",\"\",(V71*(VLOOKUP(A71,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A71=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A71,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A71,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A71=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A71,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A71,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A71,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A71=\"\",\"\",(Z71*(VLOOKUP(A71,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A71=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A71,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A71,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A71=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A71,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A71,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A71,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A71=\"\",\"\",(AD71*(VLOOKUP(A71,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-03-02"},{"$f":"IF(A72=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A72,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A72,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A72=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A72,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A72,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A72,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A72=\"\",\"\",(B72*(VLOOKUP(A72,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A72=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A72,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A72,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A72=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A72,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A72,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A72,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A72=\"\",\"\",(F72*(VLOOKUP(A72,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A72=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A72,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A72,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A72=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A72,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A72,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A72,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A72=\"\",\"\",(J72*(VLOOKUP(A72,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A72=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A72,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A72,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A72=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A72,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A72,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A72,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A72=\"\",\"\",(N72*(VLOOKUP(A72,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A72=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A72,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A72,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A72=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A72,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A72,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A72,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A72=\"\",\"\",(R72*(VLOOKUP(A72,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A72=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A72,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A72,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A72=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A72,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A72,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A72,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A72=\"\",\"\",(V72*(VLOOKUP(A72,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A72=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A72,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A72,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A72=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A72,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A72,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A72,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A72=\"\",\"\",(Z72*(VLOOKUP(A72,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A72=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A72,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A72,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A72=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A72,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A72,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A72,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A72=\"\",\"\",(AD72*(VLOOKUP(A72,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-03-01"},{"$f":"IF(A73=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A73,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A73,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A73=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A73,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A73,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A73,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A73=\"\",\"\",(B73*(VLOOKUP(A73,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A73=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A73,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A73,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A73=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A73,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A73,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A73,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A73=\"\",\"\",(F73*(VLOOKUP(A73,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A73=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A73,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A73,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A73=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A73,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A73,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A73,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A73=\"\",\"\",(J73*(VLOOKUP(A73,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A73=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A73,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A73,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A73=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A73,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A73,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A73,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A73=\"\",\"\",(N73*(VLOOKUP(A73,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A73=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A73,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A73,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A73=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A73,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A73,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A73,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A73=\"\",\"\",(R73*(VLOOKUP(A73,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A73=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A73,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A73,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A73=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A73,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A73,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A73,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A73=\"\",\"\",(V73*(VLOOKUP(A73,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A73=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A73,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A73,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A73=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A73,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A73,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A73,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A73=\"\",\"\",(Z73*(VLOOKUP(A73,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A73=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A73,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A73,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A73=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A73,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A73,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A73,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A73=\"\",\"\",(AD73*(VLOOKUP(A73,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-02-28"},{"$f":"IF(A74=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A74,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A74,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A74=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A74,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A74,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A74,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A74=\"\",\"\",(B74*(VLOOKUP(A74,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A74=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A74,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A74,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A74=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A74,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A74,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A74,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A74=\"\",\"\",(F74*(VLOOKUP(A74,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A74=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A74,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A74,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A74=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A74,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A74,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A74,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A74=\"\",\"\",(J74*(VLOOKUP(A74,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A74=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A74,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A74,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A74=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A74,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A74,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A74,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A74=\"\",\"\",(N74*(VLOOKUP(A74,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A74=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A74,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A74,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A74=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A74,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A74,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A74,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A74=\"\",\"\",(R74*(VLOOKUP(A74,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A74=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A74,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A74,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A74=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A74,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A74,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A74,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A74=\"\",\"\",(V74*(VLOOKUP(A74,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A74=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A74,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A74,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A74=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A74,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A74,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A74,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A74=\"\",\"\",(Z74*(VLOOKUP(A74,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A74=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A74,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A74,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A74=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A74,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A74,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A74,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A74=\"\",\"\",(AD74*(VLOOKUP(A74,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-02-27"},{"$f":"IF(A75=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A75,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A75,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A75=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A75,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A75,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A75,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A75=\"\",\"\",(B75*(VLOOKUP(A75,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A75=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A75,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A75,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A75=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A75,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A75,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A75,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A75=\"\",\"\",(F75*(VLOOKUP(A75,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A75=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A75,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A75,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A75=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A75,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A75,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A75,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A75=\"\",\"\",(J75*(VLOOKUP(A75,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A75=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A75,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A75,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A75=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A75,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A75,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A75,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A75=\"\",\"\",(N75*(VLOOKUP(A75,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A75=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A75,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A75,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A75=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A75,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A75,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A75,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A75=\"\",\"\",(R75*(VLOOKUP(A75,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A75=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A75,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A75,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A75=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A75,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A75,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A75,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A75=\"\",\"\",(V75*(VLOOKUP(A75,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A75=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A75,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A75,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A75=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A75,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A75,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A75,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A75=\"\",\"\",(Z75*(VLOOKUP(A75,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A75=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A75,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A75,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A75=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A75,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A75,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A75,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A75=\"\",\"\",(AD75*(VLOOKUP(A75,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-02-26"},{"$f":"IF(A76=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A76,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A76,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A76=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A76,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A76,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A76,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A76=\"\",\"\",(B76*(VLOOKUP(A76,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A76=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A76,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A76,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A76=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A76,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A76,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A76,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A76=\"\",\"\",(F76*(VLOOKUP(A76,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A76=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A76,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A76,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A76=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A76,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A76,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A76,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A76=\"\",\"\",(J76*(VLOOKUP(A76,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A76=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A76,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A76,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A76=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A76,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A76,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A76,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A76=\"\",\"\",(N76*(VLOOKUP(A76,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A76=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A76,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A76,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A76=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A76,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A76,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A76,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A76=\"\",\"\",(R76*(VLOOKUP(A76,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A76=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A76,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A76,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A76=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A76,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A76,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A76,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A76=\"\",\"\",(V76*(VLOOKUP(A76,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A76=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A76,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A76,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A76=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A76,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A76,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A76,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A76=\"\",\"\",(Z76*(VLOOKUP(A76,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A76=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A76,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A76,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A76=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A76,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A76,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A76,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A76=\"\",\"\",(AD76*(VLOOKUP(A76,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-02-25"},{"$f":"IF(A77=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A77,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A77,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A77=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A77,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A77,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A77,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A77=\"\",\"\",(B77*(VLOOKUP(A77,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A77=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A77,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A77,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A77=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A77,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A77,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A77,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A77=\"\",\"\",(F77*(VLOOKUP(A77,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A77=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A77,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A77,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A77=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A77,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A77,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A77,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A77=\"\",\"\",(J77*(VLOOKUP(A77,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A77=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A77,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A77,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A77=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A77,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A77,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A77,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A77=\"\",\"\",(N77*(VLOOKUP(A77,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A77=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A77,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A77,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A77=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A77,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A77,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A77,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A77=\"\",\"\",(R77*(VLOOKUP(A77,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A77=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A77,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A77,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A77=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A77,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A77,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A77,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A77=\"\",\"\",(V77*(VLOOKUP(A77,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A77=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A77,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A77,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A77=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A77,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A77,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A77,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A77=\"\",\"\",(Z77*(VLOOKUP(A77,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A77=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A77,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A77,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A77=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A77,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A77,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A77,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A77=\"\",\"\",(AD77*(VLOOKUP(A77,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-02-24"},{"$f":"IF(A78=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A78,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A78,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A78=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A78,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A78,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A78,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A78=\"\",\"\",(B78*(VLOOKUP(A78,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A78=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A78,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A78,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A78=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A78,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A78,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A78,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A78=\"\",\"\",(F78*(VLOOKUP(A78,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A78=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A78,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A78,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A78=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A78,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A78,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A78,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A78=\"\",\"\",(J78*(VLOOKUP(A78,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A78=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A78,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A78,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A78=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A78,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A78,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A78,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A78=\"\",\"\",(N78*(VLOOKUP(A78,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A78=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A78,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A78,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A78=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A78,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A78,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A78,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A78=\"\",\"\",(R78*(VLOOKUP(A78,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A78=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A78,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A78,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A78=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A78,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A78,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A78,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A78=\"\",\"\",(V78*(VLOOKUP(A78,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A78=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A78,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A78,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A78=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A78,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A78,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A78,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A78=\"\",\"\",(Z78*(VLOOKUP(A78,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A78=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A78,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A78,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A78=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A78,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A78,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A78,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A78=\"\",\"\",(AD78*(VLOOKUP(A78,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-02-23"},{"$f":"IF(A79=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A79,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A79,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A79=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A79,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A79,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A79,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A79=\"\",\"\",(B79*(VLOOKUP(A79,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A79=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A79,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A79,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A79=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A79,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A79,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A79,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A79=\"\",\"\",(F79*(VLOOKUP(A79,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A79=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A79,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A79,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A79=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A79,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A79,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A79,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A79=\"\",\"\",(J79*(VLOOKUP(A79,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A79=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A79,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A79,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A79=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A79,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A79,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A79,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A79=\"\",\"\",(N79*(VLOOKUP(A79,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A79=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A79,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A79,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A79=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A79,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A79,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A79,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A79=\"\",\"\",(R79*(VLOOKUP(A79,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A79=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A79,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A79,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A79=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A79,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A79,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A79,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A79=\"\",\"\",(V79*(VLOOKUP(A79,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A79=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A79,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A79,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A79=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A79,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A79,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A79,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A79=\"\",\"\",(Z79*(VLOOKUP(A79,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A79=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A79,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A79,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A79=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A79,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A79,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A79,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A79=\"\",\"\",(AD79*(VLOOKUP(A79,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-02-22"},{"$f":"IF(A80=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A80,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A80,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A80=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A80,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A80,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A80,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A80=\"\",\"\",(B80*(VLOOKUP(A80,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A80=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A80,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A80,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A80=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A80,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A80,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A80,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A80=\"\",\"\",(F80*(VLOOKUP(A80,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A80=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A80,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A80,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A80=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A80,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A80,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A80,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A80=\"\",\"\",(J80*(VLOOKUP(A80,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A80=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A80,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A80,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A80=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A80,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A80,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A80,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A80=\"\",\"\",(N80*(VLOOKUP(A80,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A80=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A80,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A80,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A80=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A80,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A80,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A80,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A80=\"\",\"\",(R80*(VLOOKUP(A80,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A80=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A80,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A80,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A80=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A80,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A80,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A80,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A80=\"\",\"\",(V80*(VLOOKUP(A80,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A80=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A80,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A80,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A80=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A80,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A80,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A80,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A80=\"\",\"\",(Z80*(VLOOKUP(A80,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A80=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A80,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A80,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A80=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A80,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A80,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A80,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A80=\"\",\"\",(AD80*(VLOOKUP(A80,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-02-21"},{"$f":"IF(A81=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A81,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A81,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A81=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A81,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A81,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A81,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A81=\"\",\"\",(B81*(VLOOKUP(A81,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A81=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A81,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A81,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A81=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A81,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A81,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A81,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A81=\"\",\"\",(F81*(VLOOKUP(A81,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A81=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A81,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A81,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A81=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A81,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A81,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A81,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A81=\"\",\"\",(J81*(VLOOKUP(A81,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A81=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A81,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A81,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A81=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A81,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A81,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A81,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A81=\"\",\"\",(N81*(VLOOKUP(A81,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A81=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A81,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A81,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A81=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A81,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A81,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A81,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A81=\"\",\"\",(R81*(VLOOKUP(A81,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A81=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A81,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A81,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A81=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A81,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A81,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A81,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A81=\"\",\"\",(V81*(VLOOKUP(A81,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A81=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A81,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A81,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A81=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A81,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A81,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A81,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A81=\"\",\"\",(Z81*(VLOOKUP(A81,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A81=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A81,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A81,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A81=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A81,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A81,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A81,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A81=\"\",\"\",(AD81*(VLOOKUP(A81,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-02-20"},{"$f":"IF(A82=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A82,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A82,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A82=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A82,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A82,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A82,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A82=\"\",\"\",(B82*(VLOOKUP(A82,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A82=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A82,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A82,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A82=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A82,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A82,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A82,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A82=\"\",\"\",(F82*(VLOOKUP(A82,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A82=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A82,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A82,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A82=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A82,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A82,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A82,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A82=\"\",\"\",(J82*(VLOOKUP(A82,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A82=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A82,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A82,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A82=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A82,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A82,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A82,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A82=\"\",\"\",(N82*(VLOOKUP(A82,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A82=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A82,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A82,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A82=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A82,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A82,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A82,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A82=\"\",\"\",(R82*(VLOOKUP(A82,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A82=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A82,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A82,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A82=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A82,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A82,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A82,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A82=\"\",\"\",(V82*(VLOOKUP(A82,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A82=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A82,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A82,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A82=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A82,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A82,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A82,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A82=\"\",\"\",(Z82*(VLOOKUP(A82,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A82=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A82,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A82,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A82=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A82,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A82,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A82,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A82=\"\",\"\",(AD82*(VLOOKUP(A82,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-02-19"},{"$f":"IF(A83=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A83,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A83,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A83=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A83,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A83,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A83,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A83=\"\",\"\",(B83*(VLOOKUP(A83,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A83=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A83,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A83,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A83=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A83,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A83,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A83,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A83=\"\",\"\",(F83*(VLOOKUP(A83,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A83=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A83,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A83,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A83=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A83,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A83,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A83,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A83=\"\",\"\",(J83*(VLOOKUP(A83,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A83=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A83,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A83,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A83=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A83,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A83,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A83,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A83=\"\",\"\",(N83*(VLOOKUP(A83,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A83=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A83,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A83,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A83=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A83,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A83,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A83,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A83=\"\",\"\",(R83*(VLOOKUP(A83,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A83=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A83,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A83,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A83=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A83,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A83,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A83,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A83=\"\",\"\",(V83*(VLOOKUP(A83,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A83=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A83,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A83,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A83=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A83,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A83,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A83,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A83=\"\",\"\",(Z83*(VLOOKUP(A83,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A83=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A83,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A83,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A83=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A83,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A83,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A83,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A83=\"\",\"\",(AD83*(VLOOKUP(A83,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-02-18"},{"$f":"IF(A84=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A84,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A84,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A84=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A84,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A84,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A84,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A84=\"\",\"\",(B84*(VLOOKUP(A84,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A84=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A84,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A84,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A84=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A84,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A84,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A84,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A84=\"\",\"\",(F84*(VLOOKUP(A84,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A84=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A84,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A84,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A84=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A84,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A84,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A84,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A84=\"\",\"\",(J84*(VLOOKUP(A84,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A84=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A84,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A84,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A84=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A84,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A84,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A84,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A84=\"\",\"\",(N84*(VLOOKUP(A84,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A84=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A84,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A84,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A84=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A84,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A84,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A84,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A84=\"\",\"\",(R84*(VLOOKUP(A84,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A84=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A84,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A84,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A84=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A84,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A84,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A84,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A84=\"\",\"\",(V84*(VLOOKUP(A84,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A84=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A84,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A84,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A84=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A84,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A84,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A84,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A84=\"\",\"\",(Z84*(VLOOKUP(A84,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A84=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A84,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A84,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A84=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A84,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A84,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A84,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A84=\"\",\"\",(AD84*(VLOOKUP(A84,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-02-17"},{"$f":"IF(A85=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A85,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A85,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A85=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A85,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A85,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A85,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A85=\"\",\"\",(B85*(VLOOKUP(A85,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A85=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A85,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A85,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A85=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A85,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A85,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A85,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A85=\"\",\"\",(F85*(VLOOKUP(A85,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A85=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A85,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A85,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A85=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A85,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A85,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A85,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A85=\"\",\"\",(J85*(VLOOKUP(A85,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A85=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A85,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A85,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A85=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A85,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A85,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A85,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A85=\"\",\"\",(N85*(VLOOKUP(A85,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A85=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A85,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A85,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A85=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A85,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A85,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A85,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A85=\"\",\"\",(R85*(VLOOKUP(A85,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A85=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A85,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A85,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A85=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A85,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A85,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A85,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A85=\"\",\"\",(V85*(VLOOKUP(A85,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A85=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A85,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A85,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A85=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A85,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A85,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A85,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A85=\"\",\"\",(Z85*(VLOOKUP(A85,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A85=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A85,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A85,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A85=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A85,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A85,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A85,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A85=\"\",\"\",(AD85*(VLOOKUP(A85,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-02-16"},{"$f":"IF(A86=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A86,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A86,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A86=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A86,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A86,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A86,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A86=\"\",\"\",(B86*(VLOOKUP(A86,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A86=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A86,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A86,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A86=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A86,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A86,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A86,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A86=\"\",\"\",(F86*(VLOOKUP(A86,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A86=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A86,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A86,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A86=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A86,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A86,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A86,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A86=\"\",\"\",(J86*(VLOOKUP(A86,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A86=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A86,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A86,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A86=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A86,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A86,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A86,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A86=\"\",\"\",(N86*(VLOOKUP(A86,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A86=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A86,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A86,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A86=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A86,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A86,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A86,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A86=\"\",\"\",(R86*(VLOOKUP(A86,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A86=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A86,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A86,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A86=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A86,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A86,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A86,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A86=\"\",\"\",(V86*(VLOOKUP(A86,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A86=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A86,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A86,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A86=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A86,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A86,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A86,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A86=\"\",\"\",(Z86*(VLOOKUP(A86,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A86=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A86,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A86,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A86=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A86,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A86,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A86,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A86=\"\",\"\",(AD86*(VLOOKUP(A86,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-02-15"},{"$f":"IF(A87=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A87,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A87,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A87=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A87,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A87,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A87,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A87=\"\",\"\",(B87*(VLOOKUP(A87,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A87=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A87,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A87,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A87=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A87,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A87,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A87,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A87=\"\",\"\",(F87*(VLOOKUP(A87,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A87=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A87,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A87,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A87=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A87,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A87,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A87,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A87=\"\",\"\",(J87*(VLOOKUP(A87,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A87=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A87,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A87,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A87=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A87,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A87,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A87,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A87=\"\",\"\",(N87*(VLOOKUP(A87,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A87=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A87,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A87,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A87=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A87,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A87,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A87,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A87=\"\",\"\",(R87*(VLOOKUP(A87,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A87=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A87,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A87,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A87=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A87,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A87,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A87,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A87=\"\",\"\",(V87*(VLOOKUP(A87,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A87=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A87,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A87,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A87=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A87,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A87,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A87,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A87=\"\",\"\",(Z87*(VLOOKUP(A87,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A87=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A87,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A87,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A87=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A87,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A87,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A87,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A87=\"\",\"\",(AD87*(VLOOKUP(A87,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-02-14"},{"$f":"IF(A88=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A88,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A88,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A88=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A88,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A88,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A88,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A88=\"\",\"\",(B88*(VLOOKUP(A88,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A88=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A88,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A88,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A88=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A88,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A88,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A88,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A88=\"\",\"\",(F88*(VLOOKUP(A88,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A88=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A88,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A88,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A88=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A88,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A88,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A88,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A88=\"\",\"\",(J88*(VLOOKUP(A88,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A88=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A88,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A88,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A88=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A88,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A88,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A88,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A88=\"\",\"\",(N88*(VLOOKUP(A88,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A88=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A88,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A88,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A88=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A88,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A88,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A88,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A88=\"\",\"\",(R88*(VLOOKUP(A88,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A88=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A88,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A88,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A88=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A88,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A88,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A88,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A88=\"\",\"\",(V88*(VLOOKUP(A88,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A88=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A88,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A88,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A88=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A88,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A88,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A88,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A88=\"\",\"\",(Z88*(VLOOKUP(A88,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A88=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A88,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A88,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A88=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A88,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A88,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A88,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A88=\"\",\"\",(AD88*(VLOOKUP(A88,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-02-13"},{"$f":"IF(A89=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A89,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A89,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A89=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A89,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A89,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A89,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A89=\"\",\"\",(B89*(VLOOKUP(A89,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A89=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A89,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A89,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A89=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A89,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A89,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A89,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A89=\"\",\"\",(F89*(VLOOKUP(A89,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A89=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A89,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A89,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A89=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A89,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A89,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A89,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A89=\"\",\"\",(J89*(VLOOKUP(A89,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A89=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A89,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A89,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A89=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A89,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A89,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A89,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A89=\"\",\"\",(N89*(VLOOKUP(A89,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A89=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A89,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A89,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A89=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A89,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A89,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A89,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A89=\"\",\"\",(R89*(VLOOKUP(A89,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A89=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A89,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A89,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A89=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A89,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A89,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A89,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A89=\"\",\"\",(V89*(VLOOKUP(A89,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A89=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A89,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A89,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A89=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A89,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A89,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A89,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A89=\"\",\"\",(Z89*(VLOOKUP(A89,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A89=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A89,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A89,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A89=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A89,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A89,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A89,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A89=\"\",\"\",(AD89*(VLOOKUP(A89,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-02-12"},{"$f":"IF(A90=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A90,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A90,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A90=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A90,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A90,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A90,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A90=\"\",\"\",(B90*(VLOOKUP(A90,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A90=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A90,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A90,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A90=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A90,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A90,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A90,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A90=\"\",\"\",(F90*(VLOOKUP(A90,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A90=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A90,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A90,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A90=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A90,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A90,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A90,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A90=\"\",\"\",(J90*(VLOOKUP(A90,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A90=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A90,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A90,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A90=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A90,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A90,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A90,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A90=\"\",\"\",(N90*(VLOOKUP(A90,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A90=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A90,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A90,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A90=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A90,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A90,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A90,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A90=\"\",\"\",(R90*(VLOOKUP(A90,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A90=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A90,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A90,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A90=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A90,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A90,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A90,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A90=\"\",\"\",(V90*(VLOOKUP(A90,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A90=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A90,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A90,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A90=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A90,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A90,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A90,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A90=\"\",\"\",(Z90*(VLOOKUP(A90,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A90=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A90,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A90,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A90=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A90,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A90,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A90,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A90=\"\",\"\",(AD90*(VLOOKUP(A90,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-02-11"},{"$f":"IF(A91=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A91,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A91,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A91=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A91,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A91,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A91,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A91=\"\",\"\",(B91*(VLOOKUP(A91,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A91=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A91,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A91,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A91=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A91,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A91,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A91,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A91=\"\",\"\",(F91*(VLOOKUP(A91,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A91=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A91,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A91,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A91=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A91,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A91,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A91,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A91=\"\",\"\",(J91*(VLOOKUP(A91,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A91=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A91,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A91,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A91=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A91,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A91,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A91,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A91=\"\",\"\",(N91*(VLOOKUP(A91,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A91=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A91,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A91,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A91=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A91,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A91,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A91,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A91=\"\",\"\",(R91*(VLOOKUP(A91,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A91=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A91,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A91,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A91=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A91,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A91,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A91,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A91=\"\",\"\",(V91*(VLOOKUP(A91,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A91=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A91,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A91,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A91=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A91,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A91,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A91,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A91=\"\",\"\",(Z91*(VLOOKUP(A91,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A91=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A91,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A91,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A91=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A91,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A91,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A91,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A91=\"\",\"\",(AD91*(VLOOKUP(A91,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-02-10"},{"$f":"IF(A92=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A92,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A92,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A92=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A92,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A92,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A92,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A92=\"\",\"\",(B92*(VLOOKUP(A92,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A92=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A92,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A92,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A92=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A92,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A92,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A92,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A92=\"\",\"\",(F92*(VLOOKUP(A92,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A92=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A92,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A92,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A92=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A92,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A92,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A92,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A92=\"\",\"\",(J92*(VLOOKUP(A92,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A92=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A92,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A92,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A92=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A92,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A92,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A92,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A92=\"\",\"\",(N92*(VLOOKUP(A92,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A92=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A92,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A92,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A92=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A92,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A92,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A92,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A92=\"\",\"\",(R92*(VLOOKUP(A92,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A92=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A92,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A92,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A92=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A92,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A92,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A92,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A92=\"\",\"\",(V92*(VLOOKUP(A92,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A92=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A92,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A92,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A92=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A92,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A92,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A92,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A92=\"\",\"\",(Z92*(VLOOKUP(A92,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A92=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A92,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A92,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A92=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A92,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A92,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A92,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A92=\"\",\"\",(AD92*(VLOOKUP(A92,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-02-09"},{"$f":"IF(A93=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A93,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A93,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A93=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A93,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A93,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A93,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A93=\"\",\"\",(B93*(VLOOKUP(A93,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A93=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A93,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A93,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A93=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A93,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A93,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A93,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A93=\"\",\"\",(F93*(VLOOKUP(A93,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A93=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A93,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A93,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A93=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A93,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A93,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A93,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A93=\"\",\"\",(J93*(VLOOKUP(A93,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A93=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A93,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A93,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A93=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A93,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A93,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A93,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A93=\"\",\"\",(N93*(VLOOKUP(A93,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A93=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A93,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A93,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A93=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A93,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A93,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A93,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A93=\"\",\"\",(R93*(VLOOKUP(A93,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A93=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A93,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A93,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A93=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A93,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A93,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A93,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A93=\"\",\"\",(V93*(VLOOKUP(A93,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A93=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A93,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A93,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A93=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A93,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A93,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A93,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A93=\"\",\"\",(Z93*(VLOOKUP(A93,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A93=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A93,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A93,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A93=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A93,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A93,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A93,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A93=\"\",\"\",(AD93*(VLOOKUP(A93,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-02-08"},{"$f":"IF(A94=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A94,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A94,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A94=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A94,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A94,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A94,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A94=\"\",\"\",(B94*(VLOOKUP(A94,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A94=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A94,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A94,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A94=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A94,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A94,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A94,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A94=\"\",\"\",(F94*(VLOOKUP(A94,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A94=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A94,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A94,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A94=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A94,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A94,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A94,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A94=\"\",\"\",(J94*(VLOOKUP(A94,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A94=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A94,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A94,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A94=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A94,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A94,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A94,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A94=\"\",\"\",(N94*(VLOOKUP(A94,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A94=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A94,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A94,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A94=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A94,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A94,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A94,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A94=\"\",\"\",(R94*(VLOOKUP(A94,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A94=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A94,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A94,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A94=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A94,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A94,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A94,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A94=\"\",\"\",(V94*(VLOOKUP(A94,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A94=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A94,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A94,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A94=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A94,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A94,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A94,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A94=\"\",\"\",(Z94*(VLOOKUP(A94,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A94=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A94,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A94,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A94=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A94,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A94,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A94,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A94=\"\",\"\",(AD94*(VLOOKUP(A94,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-02-07"},{"$f":"IF(A95=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A95,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A95,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A95=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A95,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A95,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A95,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A95=\"\",\"\",(B95*(VLOOKUP(A95,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A95=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A95,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A95,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A95=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A95,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A95,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A95,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A95=\"\",\"\",(F95*(VLOOKUP(A95,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A95=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A95,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A95,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A95=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A95,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A95,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A95,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A95=\"\",\"\",(J95*(VLOOKUP(A95,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A95=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A95,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A95,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A95=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A95,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A95,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A95,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A95=\"\",\"\",(N95*(VLOOKUP(A95,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A95=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A95,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A95,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A95=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A95,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A95,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A95,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A95=\"\",\"\",(R95*(VLOOKUP(A95,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A95=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A95,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A95,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A95=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A95,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A95,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A95,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A95=\"\",\"\",(V95*(VLOOKUP(A95,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A95=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A95,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A95,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A95=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A95,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A95,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A95,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A95=\"\",\"\",(Z95*(VLOOKUP(A95,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A95=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A95,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A95,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A95=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A95,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A95,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A95,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A95=\"\",\"\",(AD95*(VLOOKUP(A95,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-02-06"},{"$f":"IF(A96=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A96,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A96,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A96=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A96,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A96,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A96,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A96=\"\",\"\",(B96*(VLOOKUP(A96,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A96=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A96,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A96,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A96=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A96,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A96,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A96,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A96=\"\",\"\",(F96*(VLOOKUP(A96,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A96=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A96,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A96,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A96=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A96,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A96,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A96,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A96=\"\",\"\",(J96*(VLOOKUP(A96,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A96=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A96,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A96,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A96=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A96,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A96,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A96,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A96=\"\",\"\",(N96*(VLOOKUP(A96,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A96=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A96,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A96,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A96=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A96,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A96,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A96,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A96=\"\",\"\",(R96*(VLOOKUP(A96,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A96=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A96,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A96,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A96=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A96,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A96,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A96,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A96=\"\",\"\",(V96*(VLOOKUP(A96,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A96=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A96,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A96,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A96=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A96,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A96,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A96,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A96=\"\",\"\",(Z96*(VLOOKUP(A96,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A96=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A96,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A96,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A96=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A96,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A96,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A96,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A96=\"\",\"\",(AD96*(VLOOKUP(A96,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-02-05"},{"$f":"IF(A97=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A97,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A97,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A97=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A97,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A97,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A97,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A97=\"\",\"\",(B97*(VLOOKUP(A97,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A97=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A97,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A97,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A97=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A97,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A97,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A97,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A97=\"\",\"\",(F97*(VLOOKUP(A97,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A97=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A97,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A97,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A97=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A97,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A97,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A97,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A97=\"\",\"\",(J97*(VLOOKUP(A97,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A97=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A97,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A97,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A97=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A97,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A97,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A97,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A97=\"\",\"\",(N97*(VLOOKUP(A97,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A97=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A97,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A97,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A97=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A97,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A97,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A97,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A97=\"\",\"\",(R97*(VLOOKUP(A97,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A97=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A97,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A97,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A97=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A97,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A97,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A97,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A97=\"\",\"\",(V97*(VLOOKUP(A97,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A97=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A97,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A97,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A97=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A97,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A97,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A97,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A97=\"\",\"\",(Z97*(VLOOKUP(A97,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A97=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A97,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A97,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A97=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A97,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A97,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A97,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A97=\"\",\"\",(AD97*(VLOOKUP(A97,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-02-04"},{"$f":"IF(A98=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A98,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A98,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A98=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A98,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A98,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A98,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A98=\"\",\"\",(B98*(VLOOKUP(A98,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A98=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A98,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A98,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A98=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A98,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A98,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A98,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A98=\"\",\"\",(F98*(VLOOKUP(A98,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A98=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A98,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A98,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A98=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A98,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A98,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A98,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A98=\"\",\"\",(J98*(VLOOKUP(A98,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A98=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A98,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A98,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A98=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A98,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A98,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A98,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A98=\"\",\"\",(N98*(VLOOKUP(A98,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A98=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A98,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A98,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A98=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A98,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A98,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A98,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A98=\"\",\"\",(R98*(VLOOKUP(A98,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A98=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A98,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A98,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A98=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A98,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A98,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A98,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A98=\"\",\"\",(V98*(VLOOKUP(A98,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A98=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A98,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A98,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A98=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A98,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A98,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A98,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A98=\"\",\"\",(Z98*(VLOOKUP(A98,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A98=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A98,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A98,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A98=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A98,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A98,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A98,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A98=\"\",\"\",(AD98*(VLOOKUP(A98,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-02-03"},{"$f":"IF(A99=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A99,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A99,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A99=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A99,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A99,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A99,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A99=\"\",\"\",(B99*(VLOOKUP(A99,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A99=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A99,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A99,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A99=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A99,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A99,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A99,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A99=\"\",\"\",(F99*(VLOOKUP(A99,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A99=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A99,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A99,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A99=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A99,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A99,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A99,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A99=\"\",\"\",(J99*(VLOOKUP(A99,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A99=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A99,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A99,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A99=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A99,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A99,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A99,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A99=\"\",\"\",(N99*(VLOOKUP(A99,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A99=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A99,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A99,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A99=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A99,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A99,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A99,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A99=\"\",\"\",(R99*(VLOOKUP(A99,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A99=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A99,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A99,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A99=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A99,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A99,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A99,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A99=\"\",\"\",(V99*(VLOOKUP(A99,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A99=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A99,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A99,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A99=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A99,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A99,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A99,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A99=\"\",\"\",(Z99*(VLOOKUP(A99,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A99=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A99,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A99,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A99=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A99,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A99,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A99,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A99=\"\",\"\",(AD99*(VLOOKUP(A99,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-02-02"},{"$f":"IF(A100=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A100,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A100,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A100=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A100,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A100,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A100,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A100=\"\",\"\",(B100*(VLOOKUP(A100,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A100=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A100,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A100,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A100=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A100,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A100,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A100,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A100=\"\",\"\",(F100*(VLOOKUP(A100,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A100=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A100,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A100,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A100=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A100,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A100,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A100,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A100=\"\",\"\",(J100*(VLOOKUP(A100,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A100=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A100,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A100,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A100=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A100,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A100,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A100,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A100=\"\",\"\",(N100*(VLOOKUP(A100,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A100=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A100,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A100,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A100=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A100,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A100,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A100,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A100=\"\",\"\",(R100*(VLOOKUP(A100,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A100=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A100,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A100,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A100=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A100,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A100,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A100,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A100=\"\",\"\",(V100*(VLOOKUP(A100,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A100=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A100,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A100,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A100=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A100,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A100,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A100,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A100=\"\",\"\",(Z100*(VLOOKUP(A100,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A100=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A100,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A100,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A100=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A100,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A100,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A100,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A100=\"\",\"\",(AD100*(VLOOKUP(A100,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-02-01"},{"$f":"IF(A101=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A101=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A101=\"\",\"\",(B101*(VLOOKUP(A101,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A101=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A101=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A101=\"\",\"\",(F101*(VLOOKUP(A101,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A101=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A101=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A101=\"\",\"\",(J101*(VLOOKUP(A101,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A101=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A101=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A101=\"\",\"\",(N101*(VLOOKUP(A101,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A101=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A101=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A101=\"\",\"\",(R101*(VLOOKUP(A101,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A101=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A101=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A101=\"\",\"\",(V101*(VLOOKUP(A101,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A101=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A101=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A101=\"\",\"\",(Z101*(VLOOKUP(A101,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A101=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A101=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A101=\"\",\"\",(AD101*(VLOOKUP(A101,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-01-31"},{"$f":"IF(A102=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A102=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A102=\"\",\"\",(B102*(VLOOKUP(A102,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A102=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A102=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A102=\"\",\"\",(F102*(VLOOKUP(A102,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A102=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A102=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A102=\"\",\"\",(J102*(VLOOKUP(A102,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A102=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A102=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A102=\"\",\"\",(N102*(VLOOKUP(A102,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A102=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A102=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A102=\"\",\"\",(R102*(VLOOKUP(A102,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A102=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A102=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A102=\"\",\"\",(V102*(VLOOKUP(A102,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A102=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A102=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A102=\"\",\"\",(Z102*(VLOOKUP(A102,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A102=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A102=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A102=\"\",\"\",(AD102*(VLOOKUP(A102,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-01-30"},{"$f":"IF(A103=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A103=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A103=\"\",\"\",(B103*(VLOOKUP(A103,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A103=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A103=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A103=\"\",\"\",(F103*(VLOOKUP(A103,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A103=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A103=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A103=\"\",\"\",(J103*(VLOOKUP(A103,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A103=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A103=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A103=\"\",\"\",(N103*(VLOOKUP(A103,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A103=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A103=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A103=\"\",\"\",(R103*(VLOOKUP(A103,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A103=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A103=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A103=\"\",\"\",(V103*(VLOOKUP(A103,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A103=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A103=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A103=\"\",\"\",(Z103*(VLOOKUP(A103,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A103=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A103=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A103=\"\",\"\",(AD103*(VLOOKUP(A103,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-01-29"},{"$f":"IF(A104=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A104,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A104,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A104=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A104,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A104,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A104,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A104=\"\",\"\",(B104*(VLOOKUP(A104,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A104=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A104,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A104,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A104=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A104,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A104,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A104,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A104=\"\",\"\",(F104*(VLOOKUP(A104,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A104=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A104,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A104,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A104=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A104,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A104,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A104,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A104=\"\",\"\",(J104*(VLOOKUP(A104,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A104=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A104,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A104,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A104=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A104,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A104,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A104,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A104=\"\",\"\",(N104*(VLOOKUP(A104,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A104=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A104,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A104,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A104=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A104,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A104,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A104,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A104=\"\",\"\",(R104*(VLOOKUP(A104,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A104=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A104,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A104,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A104=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A104,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A104,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A104,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A104=\"\",\"\",(V104*(VLOOKUP(A104,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A104=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A104,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A104,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A104=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A104,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A104,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A104,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A104=\"\",\"\",(Z104*(VLOOKUP(A104,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A104=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A104,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A104,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A104=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A104,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A104,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A104,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A104=\"\",\"\",(AD104*(VLOOKUP(A104,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-01-28"},{"$f":"IF(A105=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A105,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A105,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A105=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A105,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A105,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A105,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A105=\"\",\"\",(B105*(VLOOKUP(A105,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A105=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A105,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A105,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A105=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A105,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A105,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A105,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A105=\"\",\"\",(F105*(VLOOKUP(A105,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A105=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A105,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A105,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A105=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A105,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A105,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A105,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A105=\"\",\"\",(J105*(VLOOKUP(A105,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A105=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A105,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A105,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A105=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A105,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A105,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A105,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A105=\"\",\"\",(N105*(VLOOKUP(A105,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A105=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A105,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A105,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A105=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A105,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A105,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A105,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A105=\"\",\"\",(R105*(VLOOKUP(A105,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A105=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A105,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A105,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A105=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A105,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A105,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A105,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A105=\"\",\"\",(V105*(VLOOKUP(A105,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A105=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A105,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A105,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A105=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A105,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A105,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A105,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A105=\"\",\"\",(Z105*(VLOOKUP(A105,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A105=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A105,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A105,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A105=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A105,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A105,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A105,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A105=\"\",\"\",(AD105*(VLOOKUP(A105,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-01-27"},{"$f":"IF(A106=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A106=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A106=\"\",\"\",(B106*(VLOOKUP(A106,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A106=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A106=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A106=\"\",\"\",(F106*(VLOOKUP(A106,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A106=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A106=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A106=\"\",\"\",(J106*(VLOOKUP(A106,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A106=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A106=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A106=\"\",\"\",(N106*(VLOOKUP(A106,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A106=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A106=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A106=\"\",\"\",(R106*(VLOOKUP(A106,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A106=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A106=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A106=\"\",\"\",(V106*(VLOOKUP(A106,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A106=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A106=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A106=\"\",\"\",(Z106*(VLOOKUP(A106,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A106=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A106=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A106=\"\",\"\",(AD106*(VLOOKUP(A106,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-01-26"},{"$f":"IF(A107=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A107,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A107,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A107=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A107,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A107,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A107,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A107=\"\",\"\",(B107*(VLOOKUP(A107,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A107=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A107,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A107,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A107=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A107,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A107,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A107,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A107=\"\",\"\",(F107*(VLOOKUP(A107,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A107=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A107,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A107,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A107=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A107,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A107,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A107,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A107=\"\",\"\",(J107*(VLOOKUP(A107,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A107=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A107,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A107,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A107=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A107,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A107,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A107,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A107=\"\",\"\",(N107*(VLOOKUP(A107,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A107=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A107,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A107,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A107=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A107,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A107,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A107,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A107=\"\",\"\",(R107*(VLOOKUP(A107,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A107=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A107,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A107,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A107=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A107,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A107,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A107,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A107=\"\",\"\",(V107*(VLOOKUP(A107,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A107=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A107,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A107,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A107=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A107,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A107,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A107,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A107=\"\",\"\",(Z107*(VLOOKUP(A107,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A107=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A107,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A107,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A107=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A107,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A107,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A107,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A107=\"\",\"\",(AD107*(VLOOKUP(A107,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-01-25"},{"$f":"IF(A108=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A108=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A108=\"\",\"\",(B108*(VLOOKUP(A108,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A108=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A108=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A108=\"\",\"\",(F108*(VLOOKUP(A108,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A108=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A108=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A108=\"\",\"\",(J108*(VLOOKUP(A108,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A108=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A108=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A108=\"\",\"\",(N108*(VLOOKUP(A108,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A108=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A108=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A108=\"\",\"\",(R108*(VLOOKUP(A108,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A108=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A108=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A108=\"\",\"\",(V108*(VLOOKUP(A108,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A108=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A108=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A108=\"\",\"\",(Z108*(VLOOKUP(A108,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A108=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A108=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A108=\"\",\"\",(AD108*(VLOOKUP(A108,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-01-24"},{"$f":"IF(A109=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A109,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A109,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A109=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A109,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A109,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A109,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A109=\"\",\"\",(B109*(VLOOKUP(A109,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A109=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A109,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A109,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A109=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A109,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A109,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A109,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A109=\"\",\"\",(F109*(VLOOKUP(A109,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A109=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A109,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A109,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A109=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A109,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A109,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A109,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A109=\"\",\"\",(J109*(VLOOKUP(A109,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A109=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A109,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A109,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A109=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A109,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A109,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A109,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A109=\"\",\"\",(N109*(VLOOKUP(A109,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A109=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A109,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A109,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A109=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A109,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A109,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A109,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A109=\"\",\"\",(R109*(VLOOKUP(A109,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A109=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A109,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A109,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A109=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A109,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A109,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A109,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A109=\"\",\"\",(V109*(VLOOKUP(A109,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A109=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A109,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A109,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A109=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A109,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A109,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A109,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A109=\"\",\"\",(Z109*(VLOOKUP(A109,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A109=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A109,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A109,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A109=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A109,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A109,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A109,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A109=\"\",\"\",(AD109*(VLOOKUP(A109,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-01-23"},{"$f":"IF(A110=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A110,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A110,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A110=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A110,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A110,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A110,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A110=\"\",\"\",(B110*(VLOOKUP(A110,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A110=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A110,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A110,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A110=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A110,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A110,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A110,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A110=\"\",\"\",(F110*(VLOOKUP(A110,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A110=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A110,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A110,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A110=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A110,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A110,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A110,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A110=\"\",\"\",(J110*(VLOOKUP(A110,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A110=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A110,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A110,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A110=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A110,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A110,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A110,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A110=\"\",\"\",(N110*(VLOOKUP(A110,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A110=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A110,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A110,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A110=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A110,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A110,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A110,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A110=\"\",\"\",(R110*(VLOOKUP(A110,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A110=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A110,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A110,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A110=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A110,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A110,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A110,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A110=\"\",\"\",(V110*(VLOOKUP(A110,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A110=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A110,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A110,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A110=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A110,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A110,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A110,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A110=\"\",\"\",(Z110*(VLOOKUP(A110,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A110=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A110,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A110,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A110=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A110,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A110,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A110,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A110=\"\",\"\",(AD110*(VLOOKUP(A110,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-01-22"},{"$f":"IF(A111=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A111=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A111=\"\",\"\",(B111*(VLOOKUP(A111,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A111=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A111=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A111=\"\",\"\",(F111*(VLOOKUP(A111,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A111=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A111=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A111=\"\",\"\",(J111*(VLOOKUP(A111,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A111=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A111=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A111=\"\",\"\",(N111*(VLOOKUP(A111,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A111=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A111=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A111=\"\",\"\",(R111*(VLOOKUP(A111,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A111=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A111=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A111=\"\",\"\",(V111*(VLOOKUP(A111,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A111=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A111=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A111=\"\",\"\",(Z111*(VLOOKUP(A111,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A111=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A111=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A111=\"\",\"\",(AD111*(VLOOKUP(A111,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-01-21"},{"$f":"IF(A112=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A112=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A112=\"\",\"\",(B112*(VLOOKUP(A112,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A112=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A112=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A112=\"\",\"\",(F112*(VLOOKUP(A112,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A112=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A112=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A112=\"\",\"\",(J112*(VLOOKUP(A112,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A112=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A112=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A112=\"\",\"\",(N112*(VLOOKUP(A112,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A112=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A112=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A112=\"\",\"\",(R112*(VLOOKUP(A112,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A112=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A112=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A112=\"\",\"\",(V112*(VLOOKUP(A112,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A112=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A112=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A112=\"\",\"\",(Z112*(VLOOKUP(A112,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A112=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A112=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A112=\"\",\"\",(AD112*(VLOOKUP(A112,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-01-20"},{"$f":"IF(A113=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A113,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A113,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A113=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A113,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A113,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A113,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A113=\"\",\"\",(B113*(VLOOKUP(A113,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A113=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A113,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A113,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A113=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A113,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A113,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A113,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A113=\"\",\"\",(F113*(VLOOKUP(A113,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A113=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A113,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A113,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A113=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A113,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A113,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A113,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A113=\"\",\"\",(J113*(VLOOKUP(A113,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A113=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A113,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A113,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A113=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A113,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A113,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A113,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A113=\"\",\"\",(N113*(VLOOKUP(A113,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A113=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A113,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A113,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A113=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A113,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A113,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A113,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A113=\"\",\"\",(R113*(VLOOKUP(A113,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A113=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A113,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A113,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A113=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A113,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A113,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A113,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A113=\"\",\"\",(V113*(VLOOKUP(A113,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A113=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A113,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A113,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A113=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A113,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A113,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A113,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A113=\"\",\"\",(Z113*(VLOOKUP(A113,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A113=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A113,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A113,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A113=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A113,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A113,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A113,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A113=\"\",\"\",(AD113*(VLOOKUP(A113,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-01-19"},{"$f":"IF(A114=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A114,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A114,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A114=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A114,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A114,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A114,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A114=\"\",\"\",(B114*(VLOOKUP(A114,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A114=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A114,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A114,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A114=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A114,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A114,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A114,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A114=\"\",\"\",(F114*(VLOOKUP(A114,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A114=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A114,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A114,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A114=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A114,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A114,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A114,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A114=\"\",\"\",(J114*(VLOOKUP(A114,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A114=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A114,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A114,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A114=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A114,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A114,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A114,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A114=\"\",\"\",(N114*(VLOOKUP(A114,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A114=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A114,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A114,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A114=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A114,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A114,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A114,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A114=\"\",\"\",(R114*(VLOOKUP(A114,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A114=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A114,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A114,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A114=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A114,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A114,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A114,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A114=\"\",\"\",(V114*(VLOOKUP(A114,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A114=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A114,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A114,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A114=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A114,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A114,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A114,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A114=\"\",\"\",(Z114*(VLOOKUP(A114,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A114=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A114,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A114,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A114=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A114,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A114,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A114,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A114=\"\",\"\",(AD114*(VLOOKUP(A114,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-01-18"},{"$f":"IF(A115=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A115,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A115,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A115=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A115,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A115,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A115,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A115=\"\",\"\",(B115*(VLOOKUP(A115,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A115=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A115,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A115,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A115=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A115,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A115,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A115,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A115=\"\",\"\",(F115*(VLOOKUP(A115,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A115=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A115,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A115,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A115=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A115,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A115,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A115,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A115=\"\",\"\",(J115*(VLOOKUP(A115,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A115=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A115,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A115,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A115=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A115,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A115,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A115,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A115=\"\",\"\",(N115*(VLOOKUP(A115,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A115=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A115,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A115,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A115=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A115,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A115,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A115,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A115=\"\",\"\",(R115*(VLOOKUP(A115,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A115=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A115,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A115,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A115=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A115,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A115,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A115,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A115=\"\",\"\",(V115*(VLOOKUP(A115,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A115=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A115,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A115,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A115=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A115,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A115,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A115,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A115=\"\",\"\",(Z115*(VLOOKUP(A115,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A115=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A115,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A115,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A115=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A115,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A115,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A115,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A115=\"\",\"\",(AD115*(VLOOKUP(A115,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-01-17"},{"$f":"IF(A116=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A116=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A116=\"\",\"\",(B116*(VLOOKUP(A116,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A116=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A116=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A116=\"\",\"\",(F116*(VLOOKUP(A116,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A116=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A116=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A116=\"\",\"\",(J116*(VLOOKUP(A116,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A116=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A116=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A116=\"\",\"\",(N116*(VLOOKUP(A116,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A116=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A116=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A116=\"\",\"\",(R116*(VLOOKUP(A116,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A116=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A116=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A116=\"\",\"\",(V116*(VLOOKUP(A116,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A116=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A116=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A116=\"\",\"\",(Z116*(VLOOKUP(A116,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A116=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A116=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A116=\"\",\"\",(AD116*(VLOOKUP(A116,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-01-16"},{"$f":"IF(A117=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A117=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A117=\"\",\"\",(B117*(VLOOKUP(A117,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A117=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A117=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A117=\"\",\"\",(F117*(VLOOKUP(A117,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A117=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A117=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A117=\"\",\"\",(J117*(VLOOKUP(A117,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A117=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A117=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A117=\"\",\"\",(N117*(VLOOKUP(A117,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A117=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A117=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A117=\"\",\"\",(R117*(VLOOKUP(A117,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A117=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A117=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A117=\"\",\"\",(V117*(VLOOKUP(A117,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A117=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A117=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A117=\"\",\"\",(Z117*(VLOOKUP(A117,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A117=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A117=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A117=\"\",\"\",(AD117*(VLOOKUP(A117,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-01-15"},{"$f":"IF(A118=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A118,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A118,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A118=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A118,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A118,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A118,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A118=\"\",\"\",(B118*(VLOOKUP(A118,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A118=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A118,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A118,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A118=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A118,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A118,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A118,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A118=\"\",\"\",(F118*(VLOOKUP(A118,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A118=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A118,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A118,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A118=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A118,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A118,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A118,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A118=\"\",\"\",(J118*(VLOOKUP(A118,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A118=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A118,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A118,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A118=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A118,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A118,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A118,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A118=\"\",\"\",(N118*(VLOOKUP(A118,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A118=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A118,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A118,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A118=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A118,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A118,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A118,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A118=\"\",\"\",(R118*(VLOOKUP(A118,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A118=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A118,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A118,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A118=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A118,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A118,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A118,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A118=\"\",\"\",(V118*(VLOOKUP(A118,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A118=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A118,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A118,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A118=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A118,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A118,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A118,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A118=\"\",\"\",(Z118*(VLOOKUP(A118,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A118=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A118,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A118,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A118=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A118,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A118,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A118,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A118=\"\",\"\",(AD118*(VLOOKUP(A118,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-01-14"},{"$f":"IF(A119=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A119,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A119,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A119=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A119,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A119,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A119,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A119=\"\",\"\",(B119*(VLOOKUP(A119,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A119=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A119,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A119,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A119=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A119,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A119,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A119,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A119=\"\",\"\",(F119*(VLOOKUP(A119,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A119=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A119,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A119,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A119=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A119,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A119,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A119,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A119=\"\",\"\",(J119*(VLOOKUP(A119,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A119=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A119,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A119,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A119=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A119,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A119,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A119,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A119=\"\",\"\",(N119*(VLOOKUP(A119,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A119=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A119,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A119,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A119=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A119,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A119,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A119,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A119=\"\",\"\",(R119*(VLOOKUP(A119,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A119=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A119,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A119,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A119=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A119,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A119,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A119,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A119=\"\",\"\",(V119*(VLOOKUP(A119,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A119=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A119,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A119,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A119=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A119,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A119,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A119,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A119=\"\",\"\",(Z119*(VLOOKUP(A119,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A119=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A119,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A119,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A119=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A119,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A119,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A119,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A119=\"\",\"\",(AD119*(VLOOKUP(A119,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-01-13"},{"$f":"IF(A120=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A120,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A120,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A120=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A120,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A120,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A120,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A120=\"\",\"\",(B120*(VLOOKUP(A120,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A120=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A120,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A120,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A120=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A120,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A120,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A120,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A120=\"\",\"\",(F120*(VLOOKUP(A120,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A120=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A120,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A120,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A120=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A120,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A120,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A120,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A120=\"\",\"\",(J120*(VLOOKUP(A120,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A120=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A120,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A120,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A120=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A120,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A120,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A120,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A120=\"\",\"\",(N120*(VLOOKUP(A120,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A120=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A120,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A120,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A120=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A120,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A120,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A120,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A120=\"\",\"\",(R120*(VLOOKUP(A120,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A120=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A120,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A120,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A120=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A120,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A120,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A120,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A120=\"\",\"\",(V120*(VLOOKUP(A120,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A120=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A120,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A120,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A120=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A120,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A120,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A120,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A120=\"\",\"\",(Z120*(VLOOKUP(A120,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A120=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A120,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A120,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A120=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A120,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A120,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A120,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A120=\"\",\"\",(AD120*(VLOOKUP(A120,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-01-12"},{"$f":"IF(A121=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A121=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A121=\"\",\"\",(B121*(VLOOKUP(A121,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A121=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A121=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A121=\"\",\"\",(F121*(VLOOKUP(A121,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A121=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A121=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A121=\"\",\"\",(J121*(VLOOKUP(A121,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A121=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A121=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A121=\"\",\"\",(N121*(VLOOKUP(A121,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A121=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A121=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A121=\"\",\"\",(R121*(VLOOKUP(A121,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A121=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A121=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A121=\"\",\"\",(V121*(VLOOKUP(A121,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A121=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A121=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A121=\"\",\"\",(Z121*(VLOOKUP(A121,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A121=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A121=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A121=\"\",\"\",(AD121*(VLOOKUP(A121,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-01-11"},{"$f":"IF(A122=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A122=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A122=\"\",\"\",(B122*(VLOOKUP(A122,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A122=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A122=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A122=\"\",\"\",(F122*(VLOOKUP(A122,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A122=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A122=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A122=\"\",\"\",(J122*(VLOOKUP(A122,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A122=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A122=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A122=\"\",\"\",(N122*(VLOOKUP(A122,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A122=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A122=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A122=\"\",\"\",(R122*(VLOOKUP(A122,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A122=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A122=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A122=\"\",\"\",(V122*(VLOOKUP(A122,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A122=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A122=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A122=\"\",\"\",(Z122*(VLOOKUP(A122,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A122=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A122=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A122=\"\",\"\",(AD122*(VLOOKUP(A122,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-01-10"},{"$f":"IF(A123=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A123,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A123,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A123=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A123,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A123,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A123,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A123=\"\",\"\",(B123*(VLOOKUP(A123,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A123=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A123,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A123,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A123=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A123,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A123,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A123,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A123=\"\",\"\",(F123*(VLOOKUP(A123,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A123=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A123,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A123,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A123=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A123,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A123,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A123,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A123=\"\",\"\",(J123*(VLOOKUP(A123,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A123=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A123,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A123,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A123=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A123,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A123,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A123,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A123=\"\",\"\",(N123*(VLOOKUP(A123,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A123=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A123,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A123,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A123=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A123,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A123,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A123,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A123=\"\",\"\",(R123*(VLOOKUP(A123,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A123=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A123,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A123,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A123=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A123,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A123,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A123,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A123=\"\",\"\",(V123*(VLOOKUP(A123,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A123=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A123,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A123,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A123=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A123,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A123,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A123,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A123=\"\",\"\",(Z123*(VLOOKUP(A123,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A123=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A123,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A123,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A123=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A123,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A123,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A123,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A123=\"\",\"\",(AD123*(VLOOKUP(A123,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-01-09"},{"$f":"IF(A124=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A124,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A124,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A124=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A124,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A124,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A124,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A124=\"\",\"\",(B124*(VLOOKUP(A124,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A124=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A124,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A124,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A124=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A124,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A124,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A124,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A124=\"\",\"\",(F124*(VLOOKUP(A124,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A124=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A124,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A124,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A124=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A124,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A124,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A124,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A124=\"\",\"\",(J124*(VLOOKUP(A124,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A124=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A124,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A124,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A124=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A124,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A124,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A124,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A124=\"\",\"\",(N124*(VLOOKUP(A124,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A124=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A124,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A124,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A124=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A124,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A124,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A124,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A124=\"\",\"\",(R124*(VLOOKUP(A124,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A124=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A124,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A124,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A124=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A124,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A124,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A124,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A124=\"\",\"\",(V124*(VLOOKUP(A124,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A124=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A124,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A124,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A124=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A124,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A124,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A124,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A124=\"\",\"\",(Z124*(VLOOKUP(A124,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A124=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A124,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A124,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A124=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A124,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A124,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A124,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A124=\"\",\"\",(AD124*(VLOOKUP(A124,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-01-08"},{"$f":"IF(A125=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A125,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A125,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A125=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A125,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A125,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A125,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A125=\"\",\"\",(B125*(VLOOKUP(A125,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A125=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A125,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A125,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A125=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A125,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A125,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A125,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A125=\"\",\"\",(F125*(VLOOKUP(A125,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A125=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A125,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A125,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A125=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A125,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A125,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A125,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A125=\"\",\"\",(J125*(VLOOKUP(A125,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A125=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A125,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A125,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A125=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A125,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A125,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A125,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A125=\"\",\"\",(N125*(VLOOKUP(A125,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A125=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A125,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A125,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A125=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A125,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A125,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A125,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A125=\"\",\"\",(R125*(VLOOKUP(A125,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A125=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A125,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A125,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A125=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A125,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A125,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A125,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A125=\"\",\"\",(V125*(VLOOKUP(A125,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A125=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A125,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A125,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A125=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A125,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A125,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A125,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A125=\"\",\"\",(Z125*(VLOOKUP(A125,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A125=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A125,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A125,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A125=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A125,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A125,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A125,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A125=\"\",\"\",(AD125*(VLOOKUP(A125,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-01-07"},{"$f":"IF(A126=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A126=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A126=\"\",\"\",(B126*(VLOOKUP(A126,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A126=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A126=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A126=\"\",\"\",(F126*(VLOOKUP(A126,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A126=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A126=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A126=\"\",\"\",(J126*(VLOOKUP(A126,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A126=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A126=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A126=\"\",\"\",(N126*(VLOOKUP(A126,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A126=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A126=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A126=\"\",\"\",(R126*(VLOOKUP(A126,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A126=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A126=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A126=\"\",\"\",(V126*(VLOOKUP(A126,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A126=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A126=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A126=\"\",\"\",(Z126*(VLOOKUP(A126,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A126=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A126=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A126=\"\",\"\",(AD126*(VLOOKUP(A126,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-01-06"},{"$f":"IF(A127=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A127=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A127=\"\",\"\",(B127*(VLOOKUP(A127,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A127=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A127=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A127=\"\",\"\",(F127*(VLOOKUP(A127,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A127=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A127=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A127=\"\",\"\",(J127*(VLOOKUP(A127,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A127=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A127=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A127=\"\",\"\",(N127*(VLOOKUP(A127,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A127=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A127=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A127=\"\",\"\",(R127*(VLOOKUP(A127,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A127=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A127=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A127=\"\",\"\",(V127*(VLOOKUP(A127,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A127=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A127=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A127=\"\",\"\",(Z127*(VLOOKUP(A127,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A127=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A127=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A127=\"\",\"\",(AD127*(VLOOKUP(A127,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-01-05"},{"$f":"IF(A128=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A128,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A128,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A128=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A128,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A128,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A128,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A128=\"\",\"\",(B128*(VLOOKUP(A128,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A128=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A128,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A128,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A128=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A128,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A128,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A128,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A128=\"\",\"\",(F128*(VLOOKUP(A128,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A128=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A128,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A128,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A128=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A128,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A128,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A128,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A128=\"\",\"\",(J128*(VLOOKUP(A128,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A128=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A128,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A128,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A128=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A128,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A128,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A128,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A128=\"\",\"\",(N128*(VLOOKUP(A128,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A128=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A128,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A128,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A128=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A128,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A128,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A128,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A128=\"\",\"\",(R128*(VLOOKUP(A128,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A128=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A128,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A128,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A128=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A128,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A128,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A128,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A128=\"\",\"\",(V128*(VLOOKUP(A128,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A128=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A128,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A128,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A128=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A128,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A128,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A128,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A128=\"\",\"\",(Z128*(VLOOKUP(A128,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A128=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A128,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A128,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A128=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A128,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A128,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A128,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A128=\"\",\"\",(AD128*(VLOOKUP(A128,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-01-04"},{"$f":"IF(A129=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A129,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A129,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A129=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A129,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A129,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A129,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A129=\"\",\"\",(B129*(VLOOKUP(A129,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A129=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A129,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A129,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A129=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A129,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A129,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A129,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A129=\"\",\"\",(F129*(VLOOKUP(A129,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A129=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A129,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A129,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A129=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A129,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A129,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A129,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A129=\"\",\"\",(J129*(VLOOKUP(A129,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A129=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A129,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A129,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A129=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A129,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A129,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A129,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A129=\"\",\"\",(N129*(VLOOKUP(A129,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A129=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A129,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A129,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A129=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A129,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A129,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A129,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A129=\"\",\"\",(R129*(VLOOKUP(A129,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A129=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A129,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A129,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A129=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A129,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A129,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A129,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A129=\"\",\"\",(V129*(VLOOKUP(A129,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A129=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A129,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A129,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A129=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A129,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A129,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A129,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A129=\"\",\"\",(Z129*(VLOOKUP(A129,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A129=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A129,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A129,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A129=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A129,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A129,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A129,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A129=\"\",\"\",(AD129*(VLOOKUP(A129,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-01-03"},{"$f":"IF(A130=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A130,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A130,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A130=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A130,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A130,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A130,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A130=\"\",\"\",(B130*(VLOOKUP(A130,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A130=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A130,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A130,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A130=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A130,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A130,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A130,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A130=\"\",\"\",(F130*(VLOOKUP(A130,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A130=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A130,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A130,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A130=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A130,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A130,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A130,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A130=\"\",\"\",(J130*(VLOOKUP(A130,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A130=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A130,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A130,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A130=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A130,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A130,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A130,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A130=\"\",\"\",(N130*(VLOOKUP(A130,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A130=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A130,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A130,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A130=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A130,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A130,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A130,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A130=\"\",\"\",(R130*(VLOOKUP(A130,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A130=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A130,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A130,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A130=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A130,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A130,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A130,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A130=\"\",\"\",(V130*(VLOOKUP(A130,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A130=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A130,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A130,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A130=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A130,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A130,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A130,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A130=\"\",\"\",(Z130*(VLOOKUP(A130,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A130=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A130,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A130,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A130=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A130,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A130,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A130,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A130=\"\",\"\",(AD130*(VLOOKUP(A130,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-01-02"},{"$f":"IF(A131=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A131=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A131=\"\",\"\",(B131*(VLOOKUP(A131,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A131=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A131=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A131=\"\",\"\",(F131*(VLOOKUP(A131,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A131=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A131=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A131=\"\",\"\",(J131*(VLOOKUP(A131,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A131=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A131=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A131=\"\",\"\",(N131*(VLOOKUP(A131,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A131=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A131=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A131=\"\",\"\",(R131*(VLOOKUP(A131,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A131=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A131=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A131=\"\",\"\",(V131*(VLOOKUP(A131,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A131=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A131=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A131=\"\",\"\",(Z131*(VLOOKUP(A131,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A131=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A131=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A131=\"\",\"\",(AD131*(VLOOKUP(A131,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2018-01-01"},{"$f":"IF(A132=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A132=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A132=\"\",\"\",(B132*(VLOOKUP(A132,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A132=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A132=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A132=\"\",\"\",(F132*(VLOOKUP(A132,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A132=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A132=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A132=\"\",\"\",(J132*(VLOOKUP(A132,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A132=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A132=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A132=\"\",\"\",(N132*(VLOOKUP(A132,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A132=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A132=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A132=\"\",\"\",(R132*(VLOOKUP(A132,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A132=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A132=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A132=\"\",\"\",(V132*(VLOOKUP(A132,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A132=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A132=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A132=\"\",\"\",(Z132*(VLOOKUP(A132,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A132=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A132=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A132=\"\",\"\",(AD132*(VLOOKUP(A132,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-12-31"},{"$f":"IF(A133=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A133=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A133=\"\",\"\",(B133*(VLOOKUP(A133,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A133=\"\",\"\",D133-C133)","v":0},{"$f":"IF($A133=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A133=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A133=\"\",\"\",(F133*(VLOOKUP(A133,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A133=\"\",\"\",H133-G133)","v":0},{"$f":"IF($A133=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A133=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A133=\"\",\"\",(J133*(VLOOKUP(A133,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A133=\"\",\"\",L133-K133)","v":0},{"$f":"IF($A133=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A133=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A133=\"\",\"\",(N133*(VLOOKUP(A133,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A133=\"\",\"\",P133-O133)","v":0},{"$f":"IF($A133=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A133=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A133=\"\",\"\",(R133*(VLOOKUP(A133,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A133=\"\",\"\",T133-S133)","v":0},{"$f":"IF($A133=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A133=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A133=\"\",\"\",(V133*(VLOOKUP(A133,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A133=\"\",\"\",X133-W133)","v":0},{"$f":"IF($A133=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A133=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A133=\"\",\"\",(Z133*(VLOOKUP(A133,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A133=\"\",\"\",AB133-AA133)","v":0},{"$f":"IF($A133=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A133=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A133=\"\",\"\",(AD133*(VLOOKUP(A133,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A133=\"\",\"\",AF133-AE133)","v":0},{"$f":"IF(A133=\"\",\"\",(SUM(P133,L133,H133,D133)))","v":0},{"$f":"IF(A133=\"\",\"\",(SUM(E133,I133,M133,Q133)))","v":0},{"$f":"IF(A133=\"\",\"\",(SUM(T133,X133,AB133,AF133)))","v":0},{"$f":"IF(A133=\"\",\"\",(SUM(U133,Y133,AC133,AG133)))","v":0},{"$f":"IF(A133=\"\",\"\",AH133+AJ133)","v":0},{"$f":"IF(A133=\"\",\"\",AI133+AK133)","v":0}]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-12-30"},{"$f":"IF(A134=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A134,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A134,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A134=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A134,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A134,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A134,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A134=\"\",\"\",(B134*(VLOOKUP(A134,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A134=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A134,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A134,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A134=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A134,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A134,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A134,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A134=\"\",\"\",(F134*(VLOOKUP(A134,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A134=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A134,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A134,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A134=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A134,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A134,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A134,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A134=\"\",\"\",(J134*(VLOOKUP(A134,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A134=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A134,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A134,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A134=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A134,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A134,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A134,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A134=\"\",\"\",(N134*(VLOOKUP(A134,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A134=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A134,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A134,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A134=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A134,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A134,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A134,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A134=\"\",\"\",(R134*(VLOOKUP(A134,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A134=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A134,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A134,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A134=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A134,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A134,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A134,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A134=\"\",\"\",(V134*(VLOOKUP(A134,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A134=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A134,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A134,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A134=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A134,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A134,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A134,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A134=\"\",\"\",(Z134*(VLOOKUP(A134,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A134=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A134,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A134,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A134=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A134,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A134,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A134,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A134=\"\",\"\",(AD134*(VLOOKUP(A134,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-12-29"},{"$f":"IF(A135=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A135,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A135,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A135=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A135,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A135,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A135,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A135=\"\",\"\",(B135*(VLOOKUP(A135,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A135=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A135,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A135,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A135=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A135,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A135,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A135,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A135=\"\",\"\",(F135*(VLOOKUP(A135,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A135=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A135,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A135,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A135=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A135,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A135,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A135,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A135=\"\",\"\",(J135*(VLOOKUP(A135,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A135=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A135,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A135,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A135=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A135,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A135,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A135,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A135=\"\",\"\",(N135*(VLOOKUP(A135,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A135=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A135,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A135,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A135=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A135,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A135,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A135,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A135=\"\",\"\",(R135*(VLOOKUP(A135,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A135=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A135,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A135,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A135=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A135,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A135,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A135,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A135=\"\",\"\",(V135*(VLOOKUP(A135,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A135=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A135,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A135,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A135=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A135,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A135,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A135,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A135=\"\",\"\",(Z135*(VLOOKUP(A135,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A135=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A135,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A135,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A135=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A135,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A135,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A135,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A135=\"\",\"\",(AD135*(VLOOKUP(A135,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-12-28"},{"$f":"IF(A136=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A136=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A136=\"\",\"\",(B136*(VLOOKUP(A136,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A136=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A136=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A136=\"\",\"\",(F136*(VLOOKUP(A136,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A136=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A136=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A136=\"\",\"\",(J136*(VLOOKUP(A136,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A136=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A136=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A136=\"\",\"\",(N136*(VLOOKUP(A136,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A136=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A136=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A136=\"\",\"\",(R136*(VLOOKUP(A136,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A136=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A136=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A136=\"\",\"\",(V136*(VLOOKUP(A136,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A136=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A136=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A136=\"\",\"\",(Z136*(VLOOKUP(A136,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A136=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A136=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A136=\"\",\"\",(AD136*(VLOOKUP(A136,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-12-27"},{"$f":"IF(A137=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A137,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A137,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A137=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A137,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A137,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A137,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A137=\"\",\"\",(B137*(VLOOKUP(A137,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A137=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A137,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A137,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A137=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A137,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A137,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A137,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A137=\"\",\"\",(F137*(VLOOKUP(A137,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A137=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A137,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A137,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A137=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A137,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A137,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A137,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A137=\"\",\"\",(J137*(VLOOKUP(A137,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A137=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A137,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A137,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A137=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A137,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A137,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A137,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A137=\"\",\"\",(N137*(VLOOKUP(A137,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A137=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A137,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A137,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A137=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A137,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A137,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A137,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A137=\"\",\"\",(R137*(VLOOKUP(A137,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A137=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A137,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A137,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A137=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A137,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A137,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A137,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A137=\"\",\"\",(V137*(VLOOKUP(A137,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A137=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A137,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A137,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A137=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A137,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A137,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A137,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A137=\"\",\"\",(Z137*(VLOOKUP(A137,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A137=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A137,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A137,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A137=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A137,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A137,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A137,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A137=\"\",\"\",(AD137*(VLOOKUP(A137,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-12-26"},{"$f":"IF(A138=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A138=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A138=\"\",\"\",(B138*(VLOOKUP(A138,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A138=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A138=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A138=\"\",\"\",(F138*(VLOOKUP(A138,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A138=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A138=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A138=\"\",\"\",(J138*(VLOOKUP(A138,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A138=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A138=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A138=\"\",\"\",(N138*(VLOOKUP(A138,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A138=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A138=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A138=\"\",\"\",(R138*(VLOOKUP(A138,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A138=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A138=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A138=\"\",\"\",(V138*(VLOOKUP(A138,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A138=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A138=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A138=\"\",\"\",(Z138*(VLOOKUP(A138,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A138=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A138=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A138=\"\",\"\",(AD138*(VLOOKUP(A138,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-12-25"},{"$f":"IF(A139=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A139,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A139,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A139=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A139,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A139,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A139,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A139=\"\",\"\",(B139*(VLOOKUP(A139,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A139=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A139,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A139,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A139=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A139,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A139,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A139,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A139=\"\",\"\",(F139*(VLOOKUP(A139,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A139=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A139,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A139,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A139=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A139,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A139,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A139,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A139=\"\",\"\",(J139*(VLOOKUP(A139,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A139=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A139,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A139,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A139=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A139,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A139,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A139,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A139=\"\",\"\",(N139*(VLOOKUP(A139,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A139=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A139,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A139,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A139=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A139,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A139,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A139,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A139=\"\",\"\",(R139*(VLOOKUP(A139,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A139=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A139,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A139,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A139=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A139,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A139,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A139,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A139=\"\",\"\",(V139*(VLOOKUP(A139,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A139=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A139,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A139,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A139=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A139,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A139,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A139,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A139=\"\",\"\",(Z139*(VLOOKUP(A139,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A139=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A139,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A139,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A139=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A139,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A139,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A139,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A139=\"\",\"\",(AD139*(VLOOKUP(A139,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-12-24"},{"$f":"IF(A140=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A140,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A140,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A140=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A140,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A140,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A140,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A140=\"\",\"\",(B140*(VLOOKUP(A140,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A140=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A140,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A140,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A140=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A140,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A140,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A140,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A140=\"\",\"\",(F140*(VLOOKUP(A140,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A140=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A140,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A140,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A140=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A140,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A140,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A140,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A140=\"\",\"\",(J140*(VLOOKUP(A140,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A140=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A140,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A140,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A140=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A140,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A140,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A140,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A140=\"\",\"\",(N140*(VLOOKUP(A140,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A140=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A140,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A140,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A140=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A140,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A140,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A140,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A140=\"\",\"\",(R140*(VLOOKUP(A140,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A140=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A140,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A140,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A140=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A140,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A140,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A140,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A140=\"\",\"\",(V140*(VLOOKUP(A140,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A140=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A140,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A140,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A140=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A140,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A140,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A140,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A140=\"\",\"\",(Z140*(VLOOKUP(A140,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A140=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A140,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A140,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A140=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A140,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A140,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A140,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A140=\"\",\"\",(AD140*(VLOOKUP(A140,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-12-23"},{"$f":"IF(A141=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A141=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A141=\"\",\"\",(B141*(VLOOKUP(A141,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A141=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A141=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A141=\"\",\"\",(F141*(VLOOKUP(A141,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A141=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A141=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A141=\"\",\"\",(J141*(VLOOKUP(A141,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A141=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A141=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A141=\"\",\"\",(N141*(VLOOKUP(A141,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A141=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A141=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A141=\"\",\"\",(R141*(VLOOKUP(A141,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A141=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A141=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A141=\"\",\"\",(V141*(VLOOKUP(A141,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A141=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A141=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A141=\"\",\"\",(Z141*(VLOOKUP(A141,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A141=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A141=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A141=\"\",\"\",(AD141*(VLOOKUP(A141,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-12-22"},{"$f":"IF(A142=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A142=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A142=\"\",\"\",(B142*(VLOOKUP(A142,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A142=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A142=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A142=\"\",\"\",(F142*(VLOOKUP(A142,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A142=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A142=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A142=\"\",\"\",(J142*(VLOOKUP(A142,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A142=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A142=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A142=\"\",\"\",(N142*(VLOOKUP(A142,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A142=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A142=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A142=\"\",\"\",(R142*(VLOOKUP(A142,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A142=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A142=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A142=\"\",\"\",(V142*(VLOOKUP(A142,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A142=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A142=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A142=\"\",\"\",(Z142*(VLOOKUP(A142,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A142=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A142=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A142=\"\",\"\",(AD142*(VLOOKUP(A142,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-12-21"},{"$f":"IF(A143=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A143,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A143,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A143=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A143,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A143,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A143,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A143=\"\",\"\",(B143*(VLOOKUP(A143,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A143=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A143,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A143,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A143=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A143,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A143,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A143,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A143=\"\",\"\",(F143*(VLOOKUP(A143,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A143=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A143,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A143,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A143=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A143,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A143,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A143,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A143=\"\",\"\",(J143*(VLOOKUP(A143,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A143=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A143,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A143,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A143=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A143,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A143,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A143,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A143=\"\",\"\",(N143*(VLOOKUP(A143,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A143=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A143,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A143,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A143=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A143,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A143,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A143,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A143=\"\",\"\",(R143*(VLOOKUP(A143,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A143=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A143,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A143,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A143=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A143,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A143,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A143,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A143=\"\",\"\",(V143*(VLOOKUP(A143,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A143=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A143,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A143,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A143=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A143,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A143,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A143,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A143=\"\",\"\",(Z143*(VLOOKUP(A143,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A143=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A143,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A143,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A143=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A143,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A143,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A143,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A143=\"\",\"\",(AD143*(VLOOKUP(A143,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-12-20"},{"$f":"IF(A144=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A144,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A144,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A144=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A144,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A144,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A144,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A144=\"\",\"\",(B144*(VLOOKUP(A144,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A144=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A144,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A144,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A144=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A144,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A144,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A144,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A144=\"\",\"\",(F144*(VLOOKUP(A144,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A144=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A144,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A144,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A144=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A144,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A144,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A144,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A144=\"\",\"\",(J144*(VLOOKUP(A144,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A144=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A144,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A144,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A144=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A144,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A144,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A144,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A144=\"\",\"\",(N144*(VLOOKUP(A144,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A144=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A144,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A144,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A144=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A144,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A144,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A144,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A144=\"\",\"\",(R144*(VLOOKUP(A144,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A144=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A144,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A144,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A144=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A144,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A144,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A144,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A144=\"\",\"\",(V144*(VLOOKUP(A144,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A144=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A144,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A144,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A144=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A144,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A144,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A144,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A144=\"\",\"\",(Z144*(VLOOKUP(A144,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A144=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A144,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A144,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A144=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A144,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A144,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A144,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A144=\"\",\"\",(AD144*(VLOOKUP(A144,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-12-19"},{"$f":"IF(A145=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A145,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A145,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A145=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A145,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A145,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A145,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A145=\"\",\"\",(B145*(VLOOKUP(A145,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A145=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A145,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A145,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A145=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A145,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A145,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A145,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A145=\"\",\"\",(F145*(VLOOKUP(A145,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A145=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A145,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A145,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A145=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A145,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A145,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A145,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A145=\"\",\"\",(J145*(VLOOKUP(A145,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A145=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A145,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A145,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A145=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A145,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A145,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A145,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A145=\"\",\"\",(N145*(VLOOKUP(A145,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A145=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A145,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A145,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A145=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A145,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A145,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A145,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A145=\"\",\"\",(R145*(VLOOKUP(A145,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A145=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A145,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A145,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A145=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A145,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A145,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A145,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A145=\"\",\"\",(V145*(VLOOKUP(A145,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A145=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A145,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A145,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A145=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A145,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A145,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A145,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A145=\"\",\"\",(Z145*(VLOOKUP(A145,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A145=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A145,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A145,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A145=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A145,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A145,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A145,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A145=\"\",\"\",(AD145*(VLOOKUP(A145,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-12-18"},{"$f":"IF(A146=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A146=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A146=\"\",\"\",(B146*(VLOOKUP(A146,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A146=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A146=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A146=\"\",\"\",(F146*(VLOOKUP(A146,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A146=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A146=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A146=\"\",\"\",(J146*(VLOOKUP(A146,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A146=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A146=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A146=\"\",\"\",(N146*(VLOOKUP(A146,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A146=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A146=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A146=\"\",\"\",(R146*(VLOOKUP(A146,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A146=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A146=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A146=\"\",\"\",(V146*(VLOOKUP(A146,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A146=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A146=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A146=\"\",\"\",(Z146*(VLOOKUP(A146,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A146=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A146=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A146=\"\",\"\",(AD146*(VLOOKUP(A146,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-12-17"},{"$f":"IF(A147=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A147=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A147=\"\",\"\",(B147*(VLOOKUP(A147,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A147=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A147=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A147=\"\",\"\",(F147*(VLOOKUP(A147,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A147=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A147=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A147=\"\",\"\",(J147*(VLOOKUP(A147,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A147=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A147=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A147=\"\",\"\",(N147*(VLOOKUP(A147,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A147=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A147=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A147=\"\",\"\",(R147*(VLOOKUP(A147,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A147=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A147=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A147=\"\",\"\",(V147*(VLOOKUP(A147,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A147=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A147=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A147=\"\",\"\",(Z147*(VLOOKUP(A147,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A147=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A147=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A147=\"\",\"\",(AD147*(VLOOKUP(A147,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-12-16"},{"$f":"IF(A148=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A148,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A148,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A148=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A148,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A148,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A148,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A148=\"\",\"\",(B148*(VLOOKUP(A148,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A148=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A148,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A148,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A148=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A148,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A148,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A148,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A148=\"\",\"\",(F148*(VLOOKUP(A148,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A148=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A148,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A148,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A148=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A148,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A148,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A148,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A148=\"\",\"\",(J148*(VLOOKUP(A148,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A148=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A148,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A148,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A148=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A148,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A148,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A148,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A148=\"\",\"\",(N148*(VLOOKUP(A148,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A148=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A148,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A148,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A148=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A148,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A148,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A148,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A148=\"\",\"\",(R148*(VLOOKUP(A148,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A148=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A148,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A148,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A148=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A148,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A148,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A148,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A148=\"\",\"\",(V148*(VLOOKUP(A148,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A148=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A148,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A148,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A148=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A148,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A148,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A148,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A148=\"\",\"\",(Z148*(VLOOKUP(A148,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A148=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A148,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A148,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A148=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A148,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A148,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A148,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A148=\"\",\"\",(AD148*(VLOOKUP(A148,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-12-15"},{"$f":"IF(A149=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A149,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A149,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A149=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A149,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A149,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A149,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A149=\"\",\"\",(B149*(VLOOKUP(A149,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A149=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A149,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A149,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A149=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A149,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A149,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A149,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A149=\"\",\"\",(F149*(VLOOKUP(A149,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A149=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A149,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A149,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A149=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A149,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A149,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A149,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A149=\"\",\"\",(J149*(VLOOKUP(A149,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A149=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A149,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A149,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A149=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A149,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A149,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A149,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A149=\"\",\"\",(N149*(VLOOKUP(A149,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A149=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A149,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A149,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A149=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A149,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A149,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A149,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A149=\"\",\"\",(R149*(VLOOKUP(A149,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A149=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A149,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A149,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A149=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A149,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A149,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A149,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A149=\"\",\"\",(V149*(VLOOKUP(A149,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A149=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A149,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A149,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A149=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A149,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A149,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A149,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A149=\"\",\"\",(Z149*(VLOOKUP(A149,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A149=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A149,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A149,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A149=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A149,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A149,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A149,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A149=\"\",\"\",(AD149*(VLOOKUP(A149,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-12-14"},{"$f":"IF(A150=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A150,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A150,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A150=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A150,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A150,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A150,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A150=\"\",\"\",(B150*(VLOOKUP(A150,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A150=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A150,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A150,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A150=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A150,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A150,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A150,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A150=\"\",\"\",(F150*(VLOOKUP(A150,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A150=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A150,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A150,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A150=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A150,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A150,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A150,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A150=\"\",\"\",(J150*(VLOOKUP(A150,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A150=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A150,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A150,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A150=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A150,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A150,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A150,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A150=\"\",\"\",(N150*(VLOOKUP(A150,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A150=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A150,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A150,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A150=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A150,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A150,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A150,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A150=\"\",\"\",(R150*(VLOOKUP(A150,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A150=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A150,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A150,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A150=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A150,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A150,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A150,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A150=\"\",\"\",(V150*(VLOOKUP(A150,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A150=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A150,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A150,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A150=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A150,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A150,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A150,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A150=\"\",\"\",(Z150*(VLOOKUP(A150,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A150=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A150,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A150,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A150=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A150,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A150,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A150,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A150=\"\",\"\",(AD150*(VLOOKUP(A150,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-12-13"},{"$f":"IF(A151=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A151=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A151=\"\",\"\",(B151*(VLOOKUP(A151,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A151=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A151=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A151=\"\",\"\",(F151*(VLOOKUP(A151,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A151=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A151=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A151=\"\",\"\",(J151*(VLOOKUP(A151,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A151=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A151=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A151=\"\",\"\",(N151*(VLOOKUP(A151,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A151=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A151=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A151=\"\",\"\",(R151*(VLOOKUP(A151,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A151=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A151=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A151=\"\",\"\",(V151*(VLOOKUP(A151,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A151=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A151=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A151=\"\",\"\",(Z151*(VLOOKUP(A151,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A151=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A151=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A151=\"\",\"\",(AD151*(VLOOKUP(A151,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-12-12"},{"$f":"IF(A152=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A152=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A152=\"\",\"\",(B152*(VLOOKUP(A152,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A152=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A152=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A152=\"\",\"\",(F152*(VLOOKUP(A152,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A152=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A152=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A152=\"\",\"\",(J152*(VLOOKUP(A152,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A152=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A152=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A152=\"\",\"\",(N152*(VLOOKUP(A152,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A152=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A152=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A152=\"\",\"\",(R152*(VLOOKUP(A152,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A152=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A152=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A152=\"\",\"\",(V152*(VLOOKUP(A152,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A152=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A152=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A152=\"\",\"\",(Z152*(VLOOKUP(A152,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A152=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A152=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A152=\"\",\"\",(AD152*(VLOOKUP(A152,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-12-11"},{"$f":"IF(A153=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A153,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A153,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A153=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A153,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A153,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A153,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A153=\"\",\"\",(B153*(VLOOKUP(A153,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A153=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A153,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A153,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A153=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A153,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A153,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A153,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A153=\"\",\"\",(F153*(VLOOKUP(A153,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A153=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A153,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A153,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A153=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A153,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A153,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A153,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A153=\"\",\"\",(J153*(VLOOKUP(A153,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A153=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A153,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A153,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A153=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A153,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A153,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A153,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A153=\"\",\"\",(N153*(VLOOKUP(A153,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A153=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A153,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A153,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A153=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A153,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A153,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A153,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A153=\"\",\"\",(R153*(VLOOKUP(A153,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A153=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A153,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A153,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A153=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A153,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A153,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A153,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A153=\"\",\"\",(V153*(VLOOKUP(A153,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A153=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A153,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A153,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A153=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A153,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A153,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A153,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A153=\"\",\"\",(Z153*(VLOOKUP(A153,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A153=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A153,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A153,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A153=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A153,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A153,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A153,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A153=\"\",\"\",(AD153*(VLOOKUP(A153,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-12-10"},{"$f":"IF(A154=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A154,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A154,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A154=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A154,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A154,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A154,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A154=\"\",\"\",(B154*(VLOOKUP(A154,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A154=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A154,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A154,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A154=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A154,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A154,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A154,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A154=\"\",\"\",(F154*(VLOOKUP(A154,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A154=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A154,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A154,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A154=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A154,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A154,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A154,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A154=\"\",\"\",(J154*(VLOOKUP(A154,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A154=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A154,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A154,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A154=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A154,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A154,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A154,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A154=\"\",\"\",(N154*(VLOOKUP(A154,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A154=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A154,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A154,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A154=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A154,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A154,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A154,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A154=\"\",\"\",(R154*(VLOOKUP(A154,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A154=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A154,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A154,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A154=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A154,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A154,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A154,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A154=\"\",\"\",(V154*(VLOOKUP(A154,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A154=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A154,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A154,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A154=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A154,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A154,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A154,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A154=\"\",\"\",(Z154*(VLOOKUP(A154,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A154=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A154,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A154,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A154=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A154,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A154,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A154,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A154=\"\",\"\",(AD154*(VLOOKUP(A154,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-12-09"},{"$f":"IF(A155=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A155,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A155,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A155=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A155,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A155,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A155,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A155=\"\",\"\",(B155*(VLOOKUP(A155,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A155=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A155,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A155,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A155=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A155,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A155,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A155,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A155=\"\",\"\",(F155*(VLOOKUP(A155,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A155=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A155,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A155,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A155=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A155,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A155,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A155,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A155=\"\",\"\",(J155*(VLOOKUP(A155,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A155=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A155,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A155,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A155=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A155,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A155,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A155,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A155=\"\",\"\",(N155*(VLOOKUP(A155,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A155=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A155,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A155,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A155=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A155,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A155,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A155,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A155=\"\",\"\",(R155*(VLOOKUP(A155,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A155=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A155,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A155,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A155=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A155,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A155,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A155,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A155=\"\",\"\",(V155*(VLOOKUP(A155,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A155=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A155,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A155,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A155=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A155,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A155,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A155,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A155=\"\",\"\",(Z155*(VLOOKUP(A155,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A155=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A155,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A155,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A155=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A155,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A155,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A155,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A155=\"\",\"\",(AD155*(VLOOKUP(A155,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-12-08"},{"$f":"IF(A156=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A156=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A156=\"\",\"\",(B156*(VLOOKUP(A156,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A156=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A156=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A156=\"\",\"\",(F156*(VLOOKUP(A156,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A156=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A156=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A156=\"\",\"\",(J156*(VLOOKUP(A156,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A156=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A156=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A156=\"\",\"\",(N156*(VLOOKUP(A156,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A156=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A156=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A156=\"\",\"\",(R156*(VLOOKUP(A156,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A156=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A156=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A156=\"\",\"\",(V156*(VLOOKUP(A156,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A156=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A156=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A156=\"\",\"\",(Z156*(VLOOKUP(A156,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A156=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A156=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A156=\"\",\"\",(AD156*(VLOOKUP(A156,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-12-07"},{"$f":"IF(A157=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A157=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A157=\"\",\"\",(B157*(VLOOKUP(A157,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A157=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A157=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A157=\"\",\"\",(F157*(VLOOKUP(A157,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A157=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A157=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A157=\"\",\"\",(J157*(VLOOKUP(A157,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A157=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A157=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A157=\"\",\"\",(N157*(VLOOKUP(A157,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A157=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A157=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A157=\"\",\"\",(R157*(VLOOKUP(A157,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A157=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A157=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A157=\"\",\"\",(V157*(VLOOKUP(A157,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A157=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A157=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A157=\"\",\"\",(Z157*(VLOOKUP(A157,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A157=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A157=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A157=\"\",\"\",(AD157*(VLOOKUP(A157,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-12-06"},{"$f":"IF(A158=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A158,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A158,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A158=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A158,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A158,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A158,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A158=\"\",\"\",(B158*(VLOOKUP(A158,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A158=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A158,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A158,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A158=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A158,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A158,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A158,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A158=\"\",\"\",(F158*(VLOOKUP(A158,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A158=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A158,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A158,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A158=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A158,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A158,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A158,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A158=\"\",\"\",(J158*(VLOOKUP(A158,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A158=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A158,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A158,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A158=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A158,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A158,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A158,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A158=\"\",\"\",(N158*(VLOOKUP(A158,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A158=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A158,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A158,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A158=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A158,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A158,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A158,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A158=\"\",\"\",(R158*(VLOOKUP(A158,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A158=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A158,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A158,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A158=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A158,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A158,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A158,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A158=\"\",\"\",(V158*(VLOOKUP(A158,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A158=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A158,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A158,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A158=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A158,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A158,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A158,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A158=\"\",\"\",(Z158*(VLOOKUP(A158,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A158=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A158,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A158,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A158=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A158,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A158,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A158,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A158=\"\",\"\",(AD158*(VLOOKUP(A158,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-12-05"},{"$f":"IF(A159=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A159,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A159,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A159=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A159,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A159,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A159,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A159=\"\",\"\",(B159*(VLOOKUP(A159,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A159=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A159,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A159,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A159=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A159,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A159,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A159,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A159=\"\",\"\",(F159*(VLOOKUP(A159,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A159=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A159,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A159,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A159=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A159,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A159,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A159,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A159=\"\",\"\",(J159*(VLOOKUP(A159,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A159=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A159,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A159,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A159=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A159,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A159,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A159,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A159=\"\",\"\",(N159*(VLOOKUP(A159,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A159=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A159,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A159,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A159=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A159,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A159,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A159,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A159=\"\",\"\",(R159*(VLOOKUP(A159,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A159=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A159,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A159,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A159=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A159,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A159,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A159,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A159=\"\",\"\",(V159*(VLOOKUP(A159,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A159=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A159,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A159,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A159=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A159,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A159,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A159,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A159=\"\",\"\",(Z159*(VLOOKUP(A159,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A159=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A159,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A159,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A159=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A159,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A159,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A159,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A159=\"\",\"\",(AD159*(VLOOKUP(A159,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-12-04"},{"$f":"IF(A160=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A160,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A160,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A160=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A160,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A160,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A160,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A160=\"\",\"\",(B160*(VLOOKUP(A160,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A160=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A160,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A160,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A160=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A160,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A160,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A160,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A160=\"\",\"\",(F160*(VLOOKUP(A160,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A160=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A160,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A160,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A160=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A160,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A160,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A160,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A160=\"\",\"\",(J160*(VLOOKUP(A160,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A160=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A160,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A160,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A160=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A160,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A160,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A160,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A160=\"\",\"\",(N160*(VLOOKUP(A160,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A160=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A160,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A160,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A160=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A160,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A160,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A160,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A160=\"\",\"\",(R160*(VLOOKUP(A160,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A160=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A160,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A160,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A160=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A160,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A160,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A160,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A160=\"\",\"\",(V160*(VLOOKUP(A160,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A160=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A160,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A160,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A160=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A160,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A160,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A160,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A160=\"\",\"\",(Z160*(VLOOKUP(A160,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A160=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A160,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A160,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A160=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A160,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A160,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A160,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A160=\"\",\"\",(AD160*(VLOOKUP(A160,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-12-03"},{"$f":"IF(A161=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A161=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A161=\"\",\"\",(B161*(VLOOKUP(A161,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A161=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A161=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A161=\"\",\"\",(F161*(VLOOKUP(A161,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A161=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A161=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A161=\"\",\"\",(J161*(VLOOKUP(A161,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A161=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A161=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A161=\"\",\"\",(N161*(VLOOKUP(A161,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A161=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A161=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A161=\"\",\"\",(R161*(VLOOKUP(A161,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A161=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A161=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A161=\"\",\"\",(V161*(VLOOKUP(A161,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A161=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A161=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A161=\"\",\"\",(Z161*(VLOOKUP(A161,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A161=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A161=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A161=\"\",\"\",(AD161*(VLOOKUP(A161,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-12-02"},{"$f":"IF(A162=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A162=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A162=\"\",\"\",(B162*(VLOOKUP(A162,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A162=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A162=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A162=\"\",\"\",(F162*(VLOOKUP(A162,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A162=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A162=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A162=\"\",\"\",(J162*(VLOOKUP(A162,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A162=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A162=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A162=\"\",\"\",(N162*(VLOOKUP(A162,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A162=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A162=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A162=\"\",\"\",(R162*(VLOOKUP(A162,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A162=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A162=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A162=\"\",\"\",(V162*(VLOOKUP(A162,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A162=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A162=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A162=\"\",\"\",(Z162*(VLOOKUP(A162,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A162=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A162=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A162=\"\",\"\",(AD162*(VLOOKUP(A162,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-12-01"},{"$f":"IF(A163=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A163=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A163=\"\",\"\",(B163*(VLOOKUP(A163,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A163=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A163=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A163=\"\",\"\",(F163*(VLOOKUP(A163,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A163=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A163=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A163=\"\",\"\",(J163*(VLOOKUP(A163,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A163=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A163=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A163=\"\",\"\",(N163*(VLOOKUP(A163,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A163=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A163=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A163=\"\",\"\",(R163*(VLOOKUP(A163,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A163=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A163=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A163=\"\",\"\",(V163*(VLOOKUP(A163,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A163=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A163=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A163=\"\",\"\",(Z163*(VLOOKUP(A163,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A163=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A163=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A163=\"\",\"\",(AD163*(VLOOKUP(A163,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-11-30"},{"$f":"IF(A164=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A164,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A164,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A164=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A164,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A164,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A164,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A164=\"\",\"\",(B164*(VLOOKUP(A164,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A164=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A164,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A164,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A164=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A164,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A164,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A164,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A164=\"\",\"\",(F164*(VLOOKUP(A164,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A164=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A164,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A164,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A164=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A164,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A164,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A164,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A164=\"\",\"\",(J164*(VLOOKUP(A164,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A164=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A164,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A164,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A164=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A164,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A164,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A164,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A164=\"\",\"\",(N164*(VLOOKUP(A164,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A164=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A164,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A164,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A164=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A164,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A164,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A164,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A164=\"\",\"\",(R164*(VLOOKUP(A164,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A164=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A164,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A164,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A164=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A164,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A164,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A164,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A164=\"\",\"\",(V164*(VLOOKUP(A164,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A164=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A164,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A164,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A164=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A164,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A164,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A164,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A164=\"\",\"\",(Z164*(VLOOKUP(A164,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A164=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A164,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A164,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A164=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A164,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A164,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A164,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A164=\"\",\"\",(AD164*(VLOOKUP(A164,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-11-29"},{"$f":"IF(A165=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A165,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A165,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A165=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A165,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A165,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A165,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A165=\"\",\"\",(B165*(VLOOKUP(A165,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A165=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A165,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A165,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A165=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A165,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A165,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A165,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A165=\"\",\"\",(F165*(VLOOKUP(A165,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A165=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A165,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A165,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A165=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A165,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A165,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A165,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A165=\"\",\"\",(J165*(VLOOKUP(A165,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A165=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A165,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A165,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A165=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A165,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A165,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A165,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A165=\"\",\"\",(N165*(VLOOKUP(A165,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A165=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A165,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A165,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A165=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A165,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A165,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A165,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A165=\"\",\"\",(R165*(VLOOKUP(A165,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A165=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A165,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A165,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A165=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A165,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A165,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A165,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A165=\"\",\"\",(V165*(VLOOKUP(A165,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A165=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A165,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A165,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A165=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A165,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A165,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A165,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A165=\"\",\"\",(Z165*(VLOOKUP(A165,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A165=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A165,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A165,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A165=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A165,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A165,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A165,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A165=\"\",\"\",(AD165*(VLOOKUP(A165,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-11-28"},{"$f":"IF(A166=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A166=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A166=\"\",\"\",(B166*(VLOOKUP(A166,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A166=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A166=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A166=\"\",\"\",(F166*(VLOOKUP(A166,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A166=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A166=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A166=\"\",\"\",(J166*(VLOOKUP(A166,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A166=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A166=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A166=\"\",\"\",(N166*(VLOOKUP(A166,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A166=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A166=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A166=\"\",\"\",(R166*(VLOOKUP(A166,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A166=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A166=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A166=\"\",\"\",(V166*(VLOOKUP(A166,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A166=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A166=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A166=\"\",\"\",(Z166*(VLOOKUP(A166,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A166=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A166=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A166=\"\",\"\",(AD166*(VLOOKUP(A166,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-11-27"},{"$f":"IF(A167=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A167,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A167,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A167=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A167,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A167,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A167,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A167=\"\",\"\",(B167*(VLOOKUP(A167,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A167=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A167,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A167,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A167=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A167,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A167,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A167,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A167=\"\",\"\",(F167*(VLOOKUP(A167,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A167=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A167,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A167,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A167=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A167,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A167,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A167,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A167=\"\",\"\",(J167*(VLOOKUP(A167,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A167=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A167,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A167,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A167=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A167,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A167,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A167,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A167=\"\",\"\",(N167*(VLOOKUP(A167,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A167=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A167,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A167,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A167=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A167,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A167,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A167,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A167=\"\",\"\",(R167*(VLOOKUP(A167,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A167=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A167,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A167,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A167=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A167,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A167,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A167,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A167=\"\",\"\",(V167*(VLOOKUP(A167,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A167=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A167,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A167,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A167=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A167,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A167,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A167,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A167=\"\",\"\",(Z167*(VLOOKUP(A167,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A167=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A167,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A167,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A167=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A167,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A167,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A167,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A167=\"\",\"\",(AD167*(VLOOKUP(A167,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-11-26"},{"$f":"IF(A168=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A168=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A168=\"\",\"\",(B168*(VLOOKUP(A168,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A168=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A168=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A168=\"\",\"\",(F168*(VLOOKUP(A168,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A168=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A168=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A168=\"\",\"\",(J168*(VLOOKUP(A168,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A168=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A168=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A168=\"\",\"\",(N168*(VLOOKUP(A168,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A168=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A168=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A168=\"\",\"\",(R168*(VLOOKUP(A168,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A168=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A168=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A168=\"\",\"\",(V168*(VLOOKUP(A168,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A168=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A168=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A168=\"\",\"\",(Z168*(VLOOKUP(A168,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A168=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A168=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A168=\"\",\"\",(AD168*(VLOOKUP(A168,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-11-25"},{"$f":"IF(A169=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A169,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A169,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A169=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A169,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A169,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A169,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A169=\"\",\"\",(B169*(VLOOKUP(A169,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A169=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A169,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A169,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A169=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A169,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A169,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A169,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A169=\"\",\"\",(F169*(VLOOKUP(A169,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A169=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A169,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A169,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A169=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A169,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A169,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A169,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A169=\"\",\"\",(J169*(VLOOKUP(A169,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A169=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A169,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A169,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A169=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A169,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A169,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A169,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A169=\"\",\"\",(N169*(VLOOKUP(A169,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A169=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A169,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A169,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A169=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A169,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A169,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A169,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A169=\"\",\"\",(R169*(VLOOKUP(A169,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A169=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A169,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A169,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A169=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A169,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A169,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A169,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A169=\"\",\"\",(V169*(VLOOKUP(A169,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A169=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A169,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A169,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A169=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A169,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A169,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A169,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A169=\"\",\"\",(Z169*(VLOOKUP(A169,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A169=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A169,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A169,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A169=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A169,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A169,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A169,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A169=\"\",\"\",(AD169*(VLOOKUP(A169,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-11-24"},{"$f":"IF(A170=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A170,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A170,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A170=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A170,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A170,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A170,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A170=\"\",\"\",(B170*(VLOOKUP(A170,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A170=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A170,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A170,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A170=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A170,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A170,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A170,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A170=\"\",\"\",(F170*(VLOOKUP(A170,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A170=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A170,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A170,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A170=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A170,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A170,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A170,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A170=\"\",\"\",(J170*(VLOOKUP(A170,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A170=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A170,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A170,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A170=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A170,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A170,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A170,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A170=\"\",\"\",(N170*(VLOOKUP(A170,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A170=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A170,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A170,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A170=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A170,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A170,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A170,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A170=\"\",\"\",(R170*(VLOOKUP(A170,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A170=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A170,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A170,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A170=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A170,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A170,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A170,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A170=\"\",\"\",(V170*(VLOOKUP(A170,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A170=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A170,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A170,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A170=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A170,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A170,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A170,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A170=\"\",\"\",(Z170*(VLOOKUP(A170,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A170=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A170,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A170,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A170=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A170,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A170,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A170,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A170=\"\",\"\",(AD170*(VLOOKUP(A170,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-11-23"},{"$f":"IF(A171=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A171=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A171=\"\",\"\",(B171*(VLOOKUP(A171,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A171=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A171=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A171=\"\",\"\",(F171*(VLOOKUP(A171,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A171=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A171=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A171=\"\",\"\",(J171*(VLOOKUP(A171,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A171=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A171=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A171=\"\",\"\",(N171*(VLOOKUP(A171,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A171=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A171=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A171=\"\",\"\",(R171*(VLOOKUP(A171,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A171=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A171=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A171=\"\",\"\",(V171*(VLOOKUP(A171,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A171=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A171=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A171=\"\",\"\",(Z171*(VLOOKUP(A171,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A171=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A171=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A171=\"\",\"\",(AD171*(VLOOKUP(A171,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-11-22"},{"$f":"IF(A172=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A172=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A172=\"\",\"\",(B172*(VLOOKUP(A172,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A172=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A172=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A172=\"\",\"\",(F172*(VLOOKUP(A172,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A172=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A172=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A172=\"\",\"\",(J172*(VLOOKUP(A172,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A172=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A172=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A172=\"\",\"\",(N172*(VLOOKUP(A172,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A172=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A172=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A172=\"\",\"\",(R172*(VLOOKUP(A172,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A172=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A172=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A172=\"\",\"\",(V172*(VLOOKUP(A172,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A172=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A172=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A172=\"\",\"\",(Z172*(VLOOKUP(A172,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A172=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A172=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A172=\"\",\"\",(AD172*(VLOOKUP(A172,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-11-21"},{"$f":"IF(A173=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A173,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A173,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A173=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A173,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A173,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A173,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A173=\"\",\"\",(B173*(VLOOKUP(A173,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A173=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A173,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A173,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A173=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A173,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A173,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A173,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A173=\"\",\"\",(F173*(VLOOKUP(A173,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A173=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A173,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A173,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A173=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A173,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A173,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A173,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A173=\"\",\"\",(J173*(VLOOKUP(A173,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A173=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A173,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A173,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A173=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A173,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A173,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A173,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A173=\"\",\"\",(N173*(VLOOKUP(A173,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A173=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A173,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A173,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A173=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A173,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A173,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A173,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A173=\"\",\"\",(R173*(VLOOKUP(A173,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A173=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A173,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A173,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A173=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A173,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A173,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A173,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A173=\"\",\"\",(V173*(VLOOKUP(A173,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A173=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A173,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A173,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A173=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A173,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A173,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A173,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A173=\"\",\"\",(Z173*(VLOOKUP(A173,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A173=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A173,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A173,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A173=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A173,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A173,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A173,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A173=\"\",\"\",(AD173*(VLOOKUP(A173,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-11-20"},{"$f":"IF(A174=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A174,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A174,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A174=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A174,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A174,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A174,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A174=\"\",\"\",(B174*(VLOOKUP(A174,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A174=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A174,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A174,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A174=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A174,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A174,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A174,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A174=\"\",\"\",(F174*(VLOOKUP(A174,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A174=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A174,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A174,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A174=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A174,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A174,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A174,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A174=\"\",\"\",(J174*(VLOOKUP(A174,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A174=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A174,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A174,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A174=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A174,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A174,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A174,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A174=\"\",\"\",(N174*(VLOOKUP(A174,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A174=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A174,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A174,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A174=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A174,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A174,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A174,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A174=\"\",\"\",(R174*(VLOOKUP(A174,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A174=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A174,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A174,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A174=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A174,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A174,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A174,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A174=\"\",\"\",(V174*(VLOOKUP(A174,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A174=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A174,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A174,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A174=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A174,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A174,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A174,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A174=\"\",\"\",(Z174*(VLOOKUP(A174,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A174=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A174,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A174,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A174=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A174,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A174,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A174,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A174=\"\",\"\",(AD174*(VLOOKUP(A174,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-11-19"},{"$f":"IF(A175=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A175,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A175,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A175=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A175,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A175,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A175,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A175=\"\",\"\",(B175*(VLOOKUP(A175,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A175=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A175,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A175,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A175=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A175,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A175,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A175,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A175=\"\",\"\",(F175*(VLOOKUP(A175,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A175=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A175,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A175,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A175=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A175,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A175,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A175,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A175=\"\",\"\",(J175*(VLOOKUP(A175,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A175=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A175,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A175,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A175=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A175,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A175,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A175,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A175=\"\",\"\",(N175*(VLOOKUP(A175,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A175=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A175,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A175,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A175=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A175,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A175,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A175,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A175=\"\",\"\",(R175*(VLOOKUP(A175,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A175=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A175,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A175,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A175=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A175,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A175,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A175,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A175=\"\",\"\",(V175*(VLOOKUP(A175,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A175=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A175,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A175,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A175=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A175,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A175,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A175,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A175=\"\",\"\",(Z175*(VLOOKUP(A175,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A175=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A175,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A175,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A175=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A175,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A175,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A175,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A175=\"\",\"\",(AD175*(VLOOKUP(A175,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-11-18"},{"$f":"IF(A176=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A176=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A176=\"\",\"\",(B176*(VLOOKUP(A176,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A176=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A176=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A176=\"\",\"\",(F176*(VLOOKUP(A176,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A176=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A176=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A176=\"\",\"\",(J176*(VLOOKUP(A176,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A176=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A176=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A176=\"\",\"\",(N176*(VLOOKUP(A176,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A176=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A176=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A176=\"\",\"\",(R176*(VLOOKUP(A176,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A176=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A176=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A176=\"\",\"\",(V176*(VLOOKUP(A176,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A176=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A176=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A176=\"\",\"\",(Z176*(VLOOKUP(A176,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A176=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A176=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A176=\"\",\"\",(AD176*(VLOOKUP(A176,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-11-17"},{"$f":"IF(A177=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A177=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A177=\"\",\"\",(B177*(VLOOKUP(A177,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A177=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A177=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A177=\"\",\"\",(F177*(VLOOKUP(A177,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A177=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A177=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A177=\"\",\"\",(J177*(VLOOKUP(A177,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A177=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A177=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A177=\"\",\"\",(N177*(VLOOKUP(A177,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A177=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A177=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A177=\"\",\"\",(R177*(VLOOKUP(A177,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A177=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A177=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A177=\"\",\"\",(V177*(VLOOKUP(A177,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A177=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A177=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A177=\"\",\"\",(Z177*(VLOOKUP(A177,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A177=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A177=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A177=\"\",\"\",(AD177*(VLOOKUP(A177,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-11-16"},{"$f":"IF(A178=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A178,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A178,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A178=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A178,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A178,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A178,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A178=\"\",\"\",(B178*(VLOOKUP(A178,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A178=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A178,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A178,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A178=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A178,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A178,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A178,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A178=\"\",\"\",(F178*(VLOOKUP(A178,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A178=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A178,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A178,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A178=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A178,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A178,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A178,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A178=\"\",\"\",(J178*(VLOOKUP(A178,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A178=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A178,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A178,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A178=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A178,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A178,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A178,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A178=\"\",\"\",(N178*(VLOOKUP(A178,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A178=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A178,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A178,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A178=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A178,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A178,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A178,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A178=\"\",\"\",(R178*(VLOOKUP(A178,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A178=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A178,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A178,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A178=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A178,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A178,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A178,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A178=\"\",\"\",(V178*(VLOOKUP(A178,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A178=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A178,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A178,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A178=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A178,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A178,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A178,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A178=\"\",\"\",(Z178*(VLOOKUP(A178,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A178=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A178,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A178,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A178=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A178,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A178,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A178,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A178=\"\",\"\",(AD178*(VLOOKUP(A178,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-11-15"},{"$f":"IF(A179=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A179,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A179,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A179=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A179,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A179,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A179,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A179=\"\",\"\",(B179*(VLOOKUP(A179,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A179=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A179,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A179,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A179=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A179,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A179,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A179,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A179=\"\",\"\",(F179*(VLOOKUP(A179,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A179=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A179,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A179,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A179=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A179,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A179,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A179,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A179=\"\",\"\",(J179*(VLOOKUP(A179,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A179=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A179,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A179,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A179=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A179,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A179,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A179,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A179=\"\",\"\",(N179*(VLOOKUP(A179,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A179=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A179,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A179,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A179=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A179,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A179,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A179,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A179=\"\",\"\",(R179*(VLOOKUP(A179,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A179=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A179,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A179,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A179=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A179,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A179,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A179,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A179=\"\",\"\",(V179*(VLOOKUP(A179,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A179=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A179,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A179,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A179=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A179,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A179,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A179,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A179=\"\",\"\",(Z179*(VLOOKUP(A179,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A179=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A179,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A179,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A179=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A179,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A179,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A179,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A179=\"\",\"\",(AD179*(VLOOKUP(A179,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-11-14"},{"$f":"IF(A180=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A180,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A180,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A180=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A180,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A180,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A180,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A180=\"\",\"\",(B180*(VLOOKUP(A180,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A180=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A180,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A180,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A180=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A180,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A180,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A180,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A180=\"\",\"\",(F180*(VLOOKUP(A180,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A180=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A180,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A180,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A180=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A180,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A180,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A180,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A180=\"\",\"\",(J180*(VLOOKUP(A180,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A180=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A180,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A180,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A180=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A180,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A180,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A180,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A180=\"\",\"\",(N180*(VLOOKUP(A180,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A180=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A180,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A180,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A180=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A180,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A180,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A180,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A180=\"\",\"\",(R180*(VLOOKUP(A180,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A180=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A180,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A180,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A180=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A180,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A180,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A180,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A180=\"\",\"\",(V180*(VLOOKUP(A180,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A180=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A180,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A180,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A180=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A180,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A180,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A180,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A180=\"\",\"\",(Z180*(VLOOKUP(A180,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A180=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A180,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A180,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A180=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A180,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A180,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A180,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A180=\"\",\"\",(AD180*(VLOOKUP(A180,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-11-13"},{"$f":"IF(A181=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A181=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A181=\"\",\"\",(B181*(VLOOKUP(A181,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A181=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A181=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A181=\"\",\"\",(F181*(VLOOKUP(A181,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A181=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A181=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A181=\"\",\"\",(J181*(VLOOKUP(A181,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A181=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A181=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A181=\"\",\"\",(N181*(VLOOKUP(A181,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A181=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A181=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A181=\"\",\"\",(R181*(VLOOKUP(A181,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A181=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A181=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A181=\"\",\"\",(V181*(VLOOKUP(A181,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A181=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A181=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A181=\"\",\"\",(Z181*(VLOOKUP(A181,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A181=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A181=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A181=\"\",\"\",(AD181*(VLOOKUP(A181,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-11-12"},{"$f":"IF(A182=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A182=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A182=\"\",\"\",(B182*(VLOOKUP(A182,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A182=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A182=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A182=\"\",\"\",(F182*(VLOOKUP(A182,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A182=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A182=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A182=\"\",\"\",(J182*(VLOOKUP(A182,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A182=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A182=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A182=\"\",\"\",(N182*(VLOOKUP(A182,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A182=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A182=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A182=\"\",\"\",(R182*(VLOOKUP(A182,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A182=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A182=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A182=\"\",\"\",(V182*(VLOOKUP(A182,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A182=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A182=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A182=\"\",\"\",(Z182*(VLOOKUP(A182,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A182=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A182=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A182=\"\",\"\",(AD182*(VLOOKUP(A182,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-11-11"},{"$f":"IF(A183=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A183,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A183,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A183=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A183,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A183,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A183,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A183=\"\",\"\",(B183*(VLOOKUP(A183,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A183=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A183,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A183,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A183=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A183,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A183,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A183,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A183=\"\",\"\",(F183*(VLOOKUP(A183,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A183=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A183,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A183,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A183=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A183,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A183,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A183,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A183=\"\",\"\",(J183*(VLOOKUP(A183,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A183=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A183,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A183,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A183=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A183,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A183,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A183,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A183=\"\",\"\",(N183*(VLOOKUP(A183,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A183=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A183,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A183,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A183=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A183,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A183,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A183,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A183=\"\",\"\",(R183*(VLOOKUP(A183,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A183=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A183,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A183,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A183=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A183,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A183,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A183,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A183=\"\",\"\",(V183*(VLOOKUP(A183,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A183=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A183,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A183,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A183=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A183,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A183,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A183,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A183=\"\",\"\",(Z183*(VLOOKUP(A183,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A183=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A183,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A183,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A183=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A183,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A183,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A183,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A183=\"\",\"\",(AD183*(VLOOKUP(A183,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-11-10"},{"$f":"IF(A184=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A184,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A184,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A184=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A184,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A184,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A184,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A184=\"\",\"\",(B184*(VLOOKUP(A184,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A184=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A184,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A184,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A184=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A184,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A184,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A184,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A184=\"\",\"\",(F184*(VLOOKUP(A184,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A184=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A184,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A184,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A184=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A184,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A184,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A184,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A184=\"\",\"\",(J184*(VLOOKUP(A184,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A184=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A184,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A184,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A184=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A184,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A184,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A184,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A184=\"\",\"\",(N184*(VLOOKUP(A184,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A184=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A184,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A184,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A184=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A184,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A184,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A184,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A184=\"\",\"\",(R184*(VLOOKUP(A184,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A184=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A184,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A184,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A184=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A184,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A184,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A184,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A184=\"\",\"\",(V184*(VLOOKUP(A184,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A184=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A184,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A184,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A184=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A184,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A184,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A184,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A184=\"\",\"\",(Z184*(VLOOKUP(A184,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A184=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A184,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A184,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A184=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A184,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A184,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A184,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A184=\"\",\"\",(AD184*(VLOOKUP(A184,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-11-09"},{"$f":"IF(A185=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A185,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A185,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A185=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A185,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A185,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A185,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A185=\"\",\"\",(B185*(VLOOKUP(A185,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A185=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A185,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A185,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A185=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A185,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A185,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A185,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A185=\"\",\"\",(F185*(VLOOKUP(A185,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A185=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A185,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A185,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A185=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A185,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A185,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A185,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A185=\"\",\"\",(J185*(VLOOKUP(A185,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A185=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A185,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A185,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A185=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A185,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A185,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A185,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A185=\"\",\"\",(N185*(VLOOKUP(A185,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A185=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A185,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A185,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A185=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A185,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A185,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A185,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A185=\"\",\"\",(R185*(VLOOKUP(A185,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A185=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A185,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A185,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A185=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A185,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A185,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A185,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A185=\"\",\"\",(V185*(VLOOKUP(A185,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A185=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A185,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A185,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A185=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A185,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A185,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A185,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A185=\"\",\"\",(Z185*(VLOOKUP(A185,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A185=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A185,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A185,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A185=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A185,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A185,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A185,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A185=\"\",\"\",(AD185*(VLOOKUP(A185,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-11-08"},{"$f":"IF(A186=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A186=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A186=\"\",\"\",(B186*(VLOOKUP(A186,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A186=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A186=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A186=\"\",\"\",(F186*(VLOOKUP(A186,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A186=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A186=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A186=\"\",\"\",(J186*(VLOOKUP(A186,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A186=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A186=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A186=\"\",\"\",(N186*(VLOOKUP(A186,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A186=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A186=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A186=\"\",\"\",(R186*(VLOOKUP(A186,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A186=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A186=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A186=\"\",\"\",(V186*(VLOOKUP(A186,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A186=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A186=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A186=\"\",\"\",(Z186*(VLOOKUP(A186,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A186=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A186=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A186=\"\",\"\",(AD186*(VLOOKUP(A186,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-11-07"},{"$f":"IF(A187=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A187=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A187=\"\",\"\",(B187*(VLOOKUP(A187,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A187=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A187=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A187=\"\",\"\",(F187*(VLOOKUP(A187,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A187=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A187=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A187=\"\",\"\",(J187*(VLOOKUP(A187,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A187=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A187=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A187=\"\",\"\",(N187*(VLOOKUP(A187,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A187=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A187=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A187=\"\",\"\",(R187*(VLOOKUP(A187,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A187=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A187=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A187=\"\",\"\",(V187*(VLOOKUP(A187,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A187=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A187=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A187=\"\",\"\",(Z187*(VLOOKUP(A187,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A187=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A187=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A187=\"\",\"\",(AD187*(VLOOKUP(A187,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-11-06"},{"$f":"IF(A188=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A188,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A188,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A188=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A188,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A188,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A188,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A188=\"\",\"\",(B188*(VLOOKUP(A188,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A188=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A188,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A188,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A188=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A188,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A188,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A188,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A188=\"\",\"\",(F188*(VLOOKUP(A188,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A188=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A188,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A188,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A188=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A188,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A188,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A188,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A188=\"\",\"\",(J188*(VLOOKUP(A188,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A188=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A188,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A188,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A188=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A188,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A188,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A188,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A188=\"\",\"\",(N188*(VLOOKUP(A188,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A188=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A188,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A188,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A188=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A188,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A188,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A188,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A188=\"\",\"\",(R188*(VLOOKUP(A188,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A188=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A188,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A188,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A188=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A188,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A188,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A188,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A188=\"\",\"\",(V188*(VLOOKUP(A188,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A188=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A188,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A188,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A188=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A188,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A188,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A188,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A188=\"\",\"\",(Z188*(VLOOKUP(A188,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A188=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A188,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A188,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A188=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A188,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A188,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A188,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A188=\"\",\"\",(AD188*(VLOOKUP(A188,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-11-05"},{"$f":"IF(A189=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A189,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A189,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A189=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A189,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A189,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A189,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A189=\"\",\"\",(B189*(VLOOKUP(A189,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A189=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A189,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A189,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A189=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A189,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A189,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A189,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A189=\"\",\"\",(F189*(VLOOKUP(A189,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A189=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A189,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A189,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A189=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A189,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A189,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A189,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A189=\"\",\"\",(J189*(VLOOKUP(A189,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A189=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A189,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A189,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A189=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A189,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A189,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A189,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A189=\"\",\"\",(N189*(VLOOKUP(A189,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A189=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A189,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A189,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A189=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A189,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A189,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A189,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A189=\"\",\"\",(R189*(VLOOKUP(A189,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A189=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A189,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A189,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A189=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A189,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A189,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A189,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A189=\"\",\"\",(V189*(VLOOKUP(A189,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A189=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A189,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A189,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A189=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A189,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A189,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A189,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A189=\"\",\"\",(Z189*(VLOOKUP(A189,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A189=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A189,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A189,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A189=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A189,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A189,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A189,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A189=\"\",\"\",(AD189*(VLOOKUP(A189,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-11-04"},{"$f":"IF(A190=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A190,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A190,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A190=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A190,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A190,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A190,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A190=\"\",\"\",(B190*(VLOOKUP(A190,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A190=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A190,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A190,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A190=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A190,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A190,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A190,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A190=\"\",\"\",(F190*(VLOOKUP(A190,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A190=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A190,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A190,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A190=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A190,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A190,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A190,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A190=\"\",\"\",(J190*(VLOOKUP(A190,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A190=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A190,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A190,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A190=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A190,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A190,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A190,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A190=\"\",\"\",(N190*(VLOOKUP(A190,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A190=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A190,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A190,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A190=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A190,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A190,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A190,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A190=\"\",\"\",(R190*(VLOOKUP(A190,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A190=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A190,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A190,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A190=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A190,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A190,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A190,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A190=\"\",\"\",(V190*(VLOOKUP(A190,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A190=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A190,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A190,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A190=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A190,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A190,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A190,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A190=\"\",\"\",(Z190*(VLOOKUP(A190,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A190=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A190,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A190,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A190=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A190,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A190,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A190,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A190=\"\",\"\",(AD190*(VLOOKUP(A190,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-11-03"},{"$f":"IF(A191=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A191=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A191=\"\",\"\",(B191*(VLOOKUP(A191,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A191=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A191=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A191=\"\",\"\",(F191*(VLOOKUP(A191,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A191=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A191=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A191=\"\",\"\",(J191*(VLOOKUP(A191,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A191=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A191=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A191=\"\",\"\",(N191*(VLOOKUP(A191,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A191=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A191=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A191=\"\",\"\",(R191*(VLOOKUP(A191,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A191=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A191=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A191=\"\",\"\",(V191*(VLOOKUP(A191,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A191=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A191=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A191=\"\",\"\",(Z191*(VLOOKUP(A191,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A191=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A191=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A191=\"\",\"\",(AD191*(VLOOKUP(A191,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-11-02"},{"$f":"IF(A192=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A192=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A192=\"\",\"\",(B192*(VLOOKUP(A192,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A192=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A192=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A192=\"\",\"\",(F192*(VLOOKUP(A192,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A192=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A192=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A192=\"\",\"\",(J192*(VLOOKUP(A192,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A192=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A192=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A192=\"\",\"\",(N192*(VLOOKUP(A192,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A192=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A192=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A192=\"\",\"\",(R192*(VLOOKUP(A192,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A192=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A192=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A192=\"\",\"\",(V192*(VLOOKUP(A192,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A192=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A192=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A192=\"\",\"\",(Z192*(VLOOKUP(A192,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A192=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A192=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A192=\"\",\"\",(AD192*(VLOOKUP(A192,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-11-01"},{"$f":"IF(A193=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A193=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A193=\"\",\"\",(B193*(VLOOKUP(A193,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A193=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A193=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A193=\"\",\"\",(F193*(VLOOKUP(A193,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A193=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A193=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A193=\"\",\"\",(J193*(VLOOKUP(A193,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A193=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A193=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A193=\"\",\"\",(N193*(VLOOKUP(A193,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A193=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A193=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A193=\"\",\"\",(R193*(VLOOKUP(A193,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A193=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A193=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A193=\"\",\"\",(V193*(VLOOKUP(A193,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A193=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A193=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A193=\"\",\"\",(Z193*(VLOOKUP(A193,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A193=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A193=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A193=\"\",\"\",(AD193*(VLOOKUP(A193,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-10-31"},{"$f":"IF(A194=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A194,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A194,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A194=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A194,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A194,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A194,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A194=\"\",\"\",(B194*(VLOOKUP(A194,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A194=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A194,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A194,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A194=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A194,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A194,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A194,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A194=\"\",\"\",(F194*(VLOOKUP(A194,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A194=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A194,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A194,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A194=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A194,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A194,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A194,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A194=\"\",\"\",(J194*(VLOOKUP(A194,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A194=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A194,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A194,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A194=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A194,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A194,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A194,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A194=\"\",\"\",(N194*(VLOOKUP(A194,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A194=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A194,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A194,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A194=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A194,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A194,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A194,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A194=\"\",\"\",(R194*(VLOOKUP(A194,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A194=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A194,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A194,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A194=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A194,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A194,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A194,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A194=\"\",\"\",(V194*(VLOOKUP(A194,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A194=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A194,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A194,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A194=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A194,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A194,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A194,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A194=\"\",\"\",(Z194*(VLOOKUP(A194,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A194=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A194,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A194,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A194=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A194,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A194,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A194,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A194=\"\",\"\",(AD194*(VLOOKUP(A194,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-10-30"},{"$f":"IF(A195=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A195,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A195,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A195=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A195,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A195,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A195,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A195=\"\",\"\",(B195*(VLOOKUP(A195,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A195=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A195,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A195,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A195=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A195,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A195,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A195,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A195=\"\",\"\",(F195*(VLOOKUP(A195,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A195=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A195,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A195,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A195=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A195,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A195,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A195,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A195=\"\",\"\",(J195*(VLOOKUP(A195,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A195=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A195,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A195,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A195=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A195,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A195,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A195,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A195=\"\",\"\",(N195*(VLOOKUP(A195,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A195=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A195,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A195,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A195=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A195,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A195,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A195,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A195=\"\",\"\",(R195*(VLOOKUP(A195,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A195=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A195,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A195,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A195=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A195,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A195,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A195,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A195=\"\",\"\",(V195*(VLOOKUP(A195,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A195=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A195,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A195,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A195=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A195,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A195,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A195,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A195=\"\",\"\",(Z195*(VLOOKUP(A195,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A195=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A195,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A195,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A195=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A195,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A195,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A195,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A195=\"\",\"\",(AD195*(VLOOKUP(A195,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-10-29"},{"$f":"IF(A196=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A196=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A196=\"\",\"\",(B196*(VLOOKUP(A196,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A196=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A196=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A196=\"\",\"\",(F196*(VLOOKUP(A196,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A196=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A196=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A196=\"\",\"\",(J196*(VLOOKUP(A196,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A196=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A196=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A196=\"\",\"\",(N196*(VLOOKUP(A196,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A196=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A196=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A196=\"\",\"\",(R196*(VLOOKUP(A196,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A196=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A196=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A196=\"\",\"\",(V196*(VLOOKUP(A196,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A196=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A196=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A196=\"\",\"\",(Z196*(VLOOKUP(A196,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A196=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A196=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A196=\"\",\"\",(AD196*(VLOOKUP(A196,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-10-28"},{"$f":"IF(A197=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A197,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A197,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A197=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A197,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A197,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A197,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A197=\"\",\"\",(B197*(VLOOKUP(A197,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A197=\"\",\"\",D197-C197)","v":0},{"$f":"IF($A197=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A197,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A197,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A197=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A197,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A197,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A197,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A197=\"\",\"\",(F197*(VLOOKUP(A197,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A197=\"\",\"\",H197-G197)","v":0},{"$f":"IF($A197=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A197,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A197,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A197=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A197,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A197,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A197,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A197=\"\",\"\",(J197*(VLOOKUP(A197,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A197=\"\",\"\",L197-K197)","v":0},{"$f":"IF($A197=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A197,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A197,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A197=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A197,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A197,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A197,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A197=\"\",\"\",(N197*(VLOOKUP(A197,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A197=\"\",\"\",P197-O197)","v":0},{"$f":"IF($A197=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A197,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A197,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A197=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A197,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A197,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A197,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A197=\"\",\"\",(R197*(VLOOKUP(A197,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A197=\"\",\"\",T197-S197)","v":0},{"$f":"IF($A197=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A197,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A197,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A197=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A197,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A197,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A197,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A197=\"\",\"\",(V197*(VLOOKUP(A197,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A197=\"\",\"\",X197-W197)","v":0},{"$f":"IF($A197=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A197,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A197,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A197=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A197,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A197,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A197,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A197=\"\",\"\",(Z197*(VLOOKUP(A197,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A197=\"\",\"\",AB197-AA197)","v":0},{"$f":"IF($A197=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A197,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A197,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A197=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A197,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A197,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A197,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A197=\"\",\"\",(AD197*(VLOOKUP(A197,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A197=\"\",\"\",AF197-AE197)","v":0},{"$f":"IF(A197=\"\",\"\",(SUM(P197,L197,H197,D197)))","v":0},{"$f":"IF(A197=\"\",\"\",(SUM(E197,I197,M197,Q197)))","v":0},{"$f":"IF(A197=\"\",\"\",(SUM(T197,X197,AB197,AF197)))","v":0},{"$f":"IF(A197=\"\",\"\",(SUM(U197,Y197,AC197,AG197)))","v":0},{"$f":"IF(A197=\"\",\"\",AH197+AJ197)","v":0},{"$f":"IF(A197=\"\",\"\",AI197+AK197)","v":0}]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-10-27"},{"$f":"IF(A198=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A198=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A198=\"\",\"\",(B198*(VLOOKUP(A198,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A198=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A198=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A198=\"\",\"\",(F198*(VLOOKUP(A198,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A198=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A198=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A198=\"\",\"\",(J198*(VLOOKUP(A198,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A198=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A198=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A198=\"\",\"\",(N198*(VLOOKUP(A198,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A198=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A198=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A198=\"\",\"\",(R198*(VLOOKUP(A198,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A198=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A198=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A198=\"\",\"\",(V198*(VLOOKUP(A198,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A198=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A198=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A198=\"\",\"\",(Z198*(VLOOKUP(A198,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A198=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A198=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A198=\"\",\"\",(AD198*(VLOOKUP(A198,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-10-26"},{"$f":"IF(A199=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A199,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A199,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A199=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A199,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A199,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A199,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A199=\"\",\"\",(B199*(VLOOKUP(A199,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A199=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A199,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A199,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A199=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A199,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A199,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A199,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A199=\"\",\"\",(F199*(VLOOKUP(A199,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A199=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A199,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A199,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A199=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A199,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A199,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A199,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A199=\"\",\"\",(J199*(VLOOKUP(A199,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A199=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A199,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A199,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A199=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A199,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A199,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A199,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A199=\"\",\"\",(N199*(VLOOKUP(A199,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A199=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A199,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A199,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A199=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A199,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A199,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A199,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A199=\"\",\"\",(R199*(VLOOKUP(A199,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A199=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A199,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A199,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A199=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A199,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A199,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A199,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A199=\"\",\"\",(V199*(VLOOKUP(A199,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A199=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A199,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A199,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A199=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A199,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A199,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A199,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A199=\"\",\"\",(Z199*(VLOOKUP(A199,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A199=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A199,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A199,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A199=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A199,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A199,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A199,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A199=\"\",\"\",(AD199*(VLOOKUP(A199,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-10-25"},{"$f":"IF(A200=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A200,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A200,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A200=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A200,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A200,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A200,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A200=\"\",\"\",(B200*(VLOOKUP(A200,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A200=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A200,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A200,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A200=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A200,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A200,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A200,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A200=\"\",\"\",(F200*(VLOOKUP(A200,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A200=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A200,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A200,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A200=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A200,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A200,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A200,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A200=\"\",\"\",(J200*(VLOOKUP(A200,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A200=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A200,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A200,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A200=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A200,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A200,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A200,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A200=\"\",\"\",(N200*(VLOOKUP(A200,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A200=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A200,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A200,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A200=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A200,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A200,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A200,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A200=\"\",\"\",(R200*(VLOOKUP(A200,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A200=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A200,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A200,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A200=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A200,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A200,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A200,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A200=\"\",\"\",(V200*(VLOOKUP(A200,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A200=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A200,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A200,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A200=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A200,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A200,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A200,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A200=\"\",\"\",(Z200*(VLOOKUP(A200,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A200=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A200,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A200,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A200=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A200,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A200,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A200,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A200=\"\",\"\",(AD200*(VLOOKUP(A200,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-10-24"},{"$f":"IF(A201=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A201=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A201=\"\",\"\",(B201*(VLOOKUP(A201,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A201=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A201=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A201=\"\",\"\",(F201*(VLOOKUP(A201,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A201=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A201=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A201=\"\",\"\",(J201*(VLOOKUP(A201,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A201=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A201=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A201=\"\",\"\",(N201*(VLOOKUP(A201,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A201=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A201=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A201=\"\",\"\",(R201*(VLOOKUP(A201,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A201=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A201=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A201=\"\",\"\",(V201*(VLOOKUP(A201,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A201=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A201=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A201=\"\",\"\",(Z201*(VLOOKUP(A201,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A201=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A201=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A201=\"\",\"\",(AD201*(VLOOKUP(A201,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-10-23"},{"$f":"IF(A202=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A202=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A202=\"\",\"\",(B202*(VLOOKUP(A202,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A202=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A202=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A202=\"\",\"\",(F202*(VLOOKUP(A202,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A202=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A202=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A202=\"\",\"\",(J202*(VLOOKUP(A202,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A202=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A202=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A202=\"\",\"\",(N202*(VLOOKUP(A202,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A202=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A202=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A202=\"\",\"\",(R202*(VLOOKUP(A202,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A202=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A202=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A202=\"\",\"\",(V202*(VLOOKUP(A202,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A202=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A202=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A202=\"\",\"\",(Z202*(VLOOKUP(A202,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A202=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A202=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A202=\"\",\"\",(AD202*(VLOOKUP(A202,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-10-22"},{"$f":"IF(A203=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A203,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A203,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A203=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A203,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A203,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A203,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A203=\"\",\"\",(B203*(VLOOKUP(A203,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A203=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A203,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A203,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A203=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A203,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A203,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A203,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A203=\"\",\"\",(F203*(VLOOKUP(A203,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A203=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A203,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A203,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A203=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A203,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A203,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A203,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A203=\"\",\"\",(J203*(VLOOKUP(A203,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A203=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A203,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A203,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A203=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A203,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A203,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A203,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A203=\"\",\"\",(N203*(VLOOKUP(A203,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A203=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A203,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A203,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A203=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A203,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A203,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A203,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A203=\"\",\"\",(R203*(VLOOKUP(A203,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A203=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A203,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A203,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A203=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A203,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A203,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A203,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A203=\"\",\"\",(V203*(VLOOKUP(A203,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A203=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A203,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A203,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A203=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A203,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A203,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A203,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A203=\"\",\"\",(Z203*(VLOOKUP(A203,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A203=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A203,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A203,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A203=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A203,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A203,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A203,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A203=\"\",\"\",(AD203*(VLOOKUP(A203,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-10-21"},{"$f":"IF(A204=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A204,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A204,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A204=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A204,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A204,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A204,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A204=\"\",\"\",(B204*(VLOOKUP(A204,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A204=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A204,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A204,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A204=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A204,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A204,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A204,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A204=\"\",\"\",(F204*(VLOOKUP(A204,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A204=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A204,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A204,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A204=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A204,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A204,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A204,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A204=\"\",\"\",(J204*(VLOOKUP(A204,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A204=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A204,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A204,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A204=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A204,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A204,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A204,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A204=\"\",\"\",(N204*(VLOOKUP(A204,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A204=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A204,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A204,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A204=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A204,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A204,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A204,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A204=\"\",\"\",(R204*(VLOOKUP(A204,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A204=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A204,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A204,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A204=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A204,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A204,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A204,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A204=\"\",\"\",(V204*(VLOOKUP(A204,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A204=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A204,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A204,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A204=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A204,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A204,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A204,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A204=\"\",\"\",(Z204*(VLOOKUP(A204,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A204=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A204,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A204,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A204=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A204,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A204,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A204,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A204=\"\",\"\",(AD204*(VLOOKUP(A204,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-10-20"},{"$f":"IF(A205=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A205,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A205,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A205=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A205,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A205,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A205,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A205=\"\",\"\",(B205*(VLOOKUP(A205,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A205=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A205,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A205,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A205=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A205,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A205,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A205,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A205=\"\",\"\",(F205*(VLOOKUP(A205,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A205=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A205,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A205,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A205=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A205,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A205,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A205,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A205=\"\",\"\",(J205*(VLOOKUP(A205,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A205=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A205,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A205,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A205=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A205,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A205,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A205,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A205=\"\",\"\",(N205*(VLOOKUP(A205,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A205=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A205,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A205,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A205=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A205,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A205,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A205,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A205=\"\",\"\",(R205*(VLOOKUP(A205,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A205=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A205,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A205,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A205=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A205,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A205,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A205,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A205=\"\",\"\",(V205*(VLOOKUP(A205,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A205=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A205,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A205,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A205=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A205,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A205,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A205,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A205=\"\",\"\",(Z205*(VLOOKUP(A205,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A205=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A205,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A205,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A205=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A205,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A205,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A205,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A205=\"\",\"\",(AD205*(VLOOKUP(A205,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-10-19"},{"$f":"IF(A206=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A206=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A206=\"\",\"\",(B206*(VLOOKUP(A206,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A206=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A206=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A206=\"\",\"\",(F206*(VLOOKUP(A206,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A206=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A206=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A206=\"\",\"\",(J206*(VLOOKUP(A206,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A206=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A206=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A206=\"\",\"\",(N206*(VLOOKUP(A206,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A206=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A206=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A206=\"\",\"\",(R206*(VLOOKUP(A206,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A206=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A206=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A206=\"\",\"\",(V206*(VLOOKUP(A206,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A206=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A206=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A206=\"\",\"\",(Z206*(VLOOKUP(A206,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A206=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A206=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A206=\"\",\"\",(AD206*(VLOOKUP(A206,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-10-18"},{"$f":"IF(A207=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A207=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A207=\"\",\"\",(B207*(VLOOKUP(A207,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A207=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A207=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A207=\"\",\"\",(F207*(VLOOKUP(A207,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A207=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A207=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A207=\"\",\"\",(J207*(VLOOKUP(A207,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A207=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A207=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A207=\"\",\"\",(N207*(VLOOKUP(A207,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A207=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A207=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A207=\"\",\"\",(R207*(VLOOKUP(A207,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A207=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A207=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A207=\"\",\"\",(V207*(VLOOKUP(A207,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A207=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A207=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A207=\"\",\"\",(Z207*(VLOOKUP(A207,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A207=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A207=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A207=\"\",\"\",(AD207*(VLOOKUP(A207,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-10-17"},{"$f":"IF(A208=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A208,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A208,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A208=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A208,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A208,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A208,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A208=\"\",\"\",(B208*(VLOOKUP(A208,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A208=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A208,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A208,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A208=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A208,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A208,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A208,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A208=\"\",\"\",(F208*(VLOOKUP(A208,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A208=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A208,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A208,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A208=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A208,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A208,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A208,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A208=\"\",\"\",(J208*(VLOOKUP(A208,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A208=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A208,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A208,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A208=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A208,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A208,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A208,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A208=\"\",\"\",(N208*(VLOOKUP(A208,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A208=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A208,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A208,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A208=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A208,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A208,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A208,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A208=\"\",\"\",(R208*(VLOOKUP(A208,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A208=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A208,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A208,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A208=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A208,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A208,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A208,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A208=\"\",\"\",(V208*(VLOOKUP(A208,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A208=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A208,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A208,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A208=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A208,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A208,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A208,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A208=\"\",\"\",(Z208*(VLOOKUP(A208,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A208=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A208,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A208,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A208=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A208,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A208,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A208,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A208=\"\",\"\",(AD208*(VLOOKUP(A208,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-10-16"},{"$f":"IF(A209=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A209,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A209,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A209=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A209,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A209,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A209,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A209=\"\",\"\",(B209*(VLOOKUP(A209,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A209=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A209,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A209,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A209=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A209,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A209,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A209,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A209=\"\",\"\",(F209*(VLOOKUP(A209,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A209=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A209,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A209,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A209=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A209,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A209,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A209,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A209=\"\",\"\",(J209*(VLOOKUP(A209,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A209=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A209,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A209,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A209=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A209,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A209,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A209,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A209=\"\",\"\",(N209*(VLOOKUP(A209,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A209=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A209,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A209,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A209=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A209,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A209,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A209,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A209=\"\",\"\",(R209*(VLOOKUP(A209,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A209=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A209,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A209,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A209=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A209,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A209,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A209,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A209=\"\",\"\",(V209*(VLOOKUP(A209,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A209=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A209,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A209,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A209=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A209,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A209,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A209,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A209=\"\",\"\",(Z209*(VLOOKUP(A209,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A209=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A209,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A209,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A209=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A209,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A209,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A209,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A209=\"\",\"\",(AD209*(VLOOKUP(A209,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-10-15"},{"$f":"IF(A210=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A210,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A210,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A210=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A210,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A210,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A210,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A210=\"\",\"\",(B210*(VLOOKUP(A210,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A210=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A210,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A210,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A210=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A210,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A210,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A210,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A210=\"\",\"\",(F210*(VLOOKUP(A210,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A210=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A210,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A210,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A210=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A210,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A210,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A210,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A210=\"\",\"\",(J210*(VLOOKUP(A210,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A210=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A210,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A210,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A210=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A210,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A210,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A210,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A210=\"\",\"\",(N210*(VLOOKUP(A210,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A210=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A210,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A210,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A210=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A210,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A210,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A210,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A210=\"\",\"\",(R210*(VLOOKUP(A210,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A210=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A210,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A210,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A210=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A210,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A210,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A210,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A210=\"\",\"\",(V210*(VLOOKUP(A210,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A210=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A210,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A210,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A210=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A210,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A210,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A210,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A210=\"\",\"\",(Z210*(VLOOKUP(A210,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A210=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A210,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A210,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A210=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A210,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A210,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A210,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A210=\"\",\"\",(AD210*(VLOOKUP(A210,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-10-14"},{"$f":"IF(A211=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A211=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A211=\"\",\"\",(B211*(VLOOKUP(A211,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A211=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A211=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A211=\"\",\"\",(F211*(VLOOKUP(A211,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A211=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A211=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A211=\"\",\"\",(J211*(VLOOKUP(A211,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A211=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A211=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A211=\"\",\"\",(N211*(VLOOKUP(A211,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A211=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A211=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A211=\"\",\"\",(R211*(VLOOKUP(A211,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A211=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A211=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A211=\"\",\"\",(V211*(VLOOKUP(A211,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A211=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A211=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A211=\"\",\"\",(Z211*(VLOOKUP(A211,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A211=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A211=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A211=\"\",\"\",(AD211*(VLOOKUP(A211,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-10-13"},{"$f":"IF(A212=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A212=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A212=\"\",\"\",(B212*(VLOOKUP(A212,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A212=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A212=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A212=\"\",\"\",(F212*(VLOOKUP(A212,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A212=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A212=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A212=\"\",\"\",(J212*(VLOOKUP(A212,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A212=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A212=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A212=\"\",\"\",(N212*(VLOOKUP(A212,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A212=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A212=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A212=\"\",\"\",(R212*(VLOOKUP(A212,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A212=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A212=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A212=\"\",\"\",(V212*(VLOOKUP(A212,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A212=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A212=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A212=\"\",\"\",(Z212*(VLOOKUP(A212,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A212=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A212=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A212=\"\",\"\",(AD212*(VLOOKUP(A212,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-10-12"},{"$f":"IF(A213=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A213,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A213,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A213=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A213,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A213,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A213,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A213=\"\",\"\",(B213*(VLOOKUP(A213,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A213=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A213,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A213,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A213=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A213,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A213,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A213,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A213=\"\",\"\",(F213*(VLOOKUP(A213,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A213=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A213,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A213,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A213=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A213,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A213,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A213,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A213=\"\",\"\",(J213*(VLOOKUP(A213,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A213=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A213,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A213,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A213=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A213,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A213,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A213,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A213=\"\",\"\",(N213*(VLOOKUP(A213,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A213=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A213,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A213,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A213=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A213,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A213,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A213,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A213=\"\",\"\",(R213*(VLOOKUP(A213,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A213=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A213,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A213,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A213=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A213,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A213,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A213,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A213=\"\",\"\",(V213*(VLOOKUP(A213,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A213=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A213,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A213,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A213=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A213,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A213,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A213,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A213=\"\",\"\",(Z213*(VLOOKUP(A213,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A213=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A213,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A213,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A213=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A213,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A213,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A213,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A213=\"\",\"\",(AD213*(VLOOKUP(A213,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-10-11"},{"$f":"IF(A214=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A214,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A214,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A214=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A214,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A214,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A214,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A214=\"\",\"\",(B214*(VLOOKUP(A214,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A214=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A214,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A214,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A214=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A214,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A214,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A214,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A214=\"\",\"\",(F214*(VLOOKUP(A214,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A214=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A214,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A214,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A214=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A214,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A214,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A214,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A214=\"\",\"\",(J214*(VLOOKUP(A214,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A214=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A214,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A214,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A214=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A214,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A214,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A214,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A214=\"\",\"\",(N214*(VLOOKUP(A214,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A214=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A214,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A214,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A214=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A214,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A214,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A214,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A214=\"\",\"\",(R214*(VLOOKUP(A214,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A214=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A214,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A214,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A214=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A214,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A214,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A214,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A214=\"\",\"\",(V214*(VLOOKUP(A214,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A214=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A214,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A214,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A214=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A214,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A214,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A214,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A214=\"\",\"\",(Z214*(VLOOKUP(A214,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A214=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A214,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A214,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A214=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A214,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A214,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A214,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A214=\"\",\"\",(AD214*(VLOOKUP(A214,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-10-10"},{"$f":"IF(A215=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A215,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A215,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A215=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A215,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A215,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A215,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A215=\"\",\"\",(B215*(VLOOKUP(A215,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A215=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A215,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A215,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A215=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A215,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A215,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A215,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A215=\"\",\"\",(F215*(VLOOKUP(A215,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A215=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A215,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A215,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A215=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A215,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A215,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A215,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A215=\"\",\"\",(J215*(VLOOKUP(A215,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A215=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A215,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A215,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A215=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A215,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A215,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A215,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A215=\"\",\"\",(N215*(VLOOKUP(A215,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A215=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A215,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A215,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A215=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A215,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A215,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A215,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A215=\"\",\"\",(R215*(VLOOKUP(A215,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A215=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A215,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A215,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A215=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A215,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A215,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A215,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A215=\"\",\"\",(V215*(VLOOKUP(A215,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A215=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A215,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A215,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A215=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A215,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A215,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A215,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A215=\"\",\"\",(Z215*(VLOOKUP(A215,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A215=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A215,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A215,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A215=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A215,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A215,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A215,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A215=\"\",\"\",(AD215*(VLOOKUP(A215,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-10-09"},{"$f":"IF(A216=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A216=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A216=\"\",\"\",(B216*(VLOOKUP(A216,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A216=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A216=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A216=\"\",\"\",(F216*(VLOOKUP(A216,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A216=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A216=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A216=\"\",\"\",(J216*(VLOOKUP(A216,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A216=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A216=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A216=\"\",\"\",(N216*(VLOOKUP(A216,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A216=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A216=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A216=\"\",\"\",(R216*(VLOOKUP(A216,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A216=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A216=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A216=\"\",\"\",(V216*(VLOOKUP(A216,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A216=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A216=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A216=\"\",\"\",(Z216*(VLOOKUP(A216,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A216=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A216=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A216=\"\",\"\",(AD216*(VLOOKUP(A216,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-10-08"},{"$f":"IF(A217=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A217=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A217=\"\",\"\",(B217*(VLOOKUP(A217,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A217=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A217=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A217=\"\",\"\",(F217*(VLOOKUP(A217,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A217=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A217=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A217=\"\",\"\",(J217*(VLOOKUP(A217,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A217=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A217=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A217=\"\",\"\",(N217*(VLOOKUP(A217,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A217=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A217=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A217=\"\",\"\",(R217*(VLOOKUP(A217,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A217=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A217=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A217=\"\",\"\",(V217*(VLOOKUP(A217,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A217=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A217=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A217=\"\",\"\",(Z217*(VLOOKUP(A217,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A217=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A217=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A217=\"\",\"\",(AD217*(VLOOKUP(A217,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-10-07"},{"$f":"IF(A218=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A218,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A218,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A218=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A218,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A218,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A218,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A218=\"\",\"\",(B218*(VLOOKUP(A218,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A218=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A218,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A218,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A218=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A218,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A218,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A218,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A218=\"\",\"\",(F218*(VLOOKUP(A218,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A218=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A218,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A218,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A218=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A218,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A218,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A218,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A218=\"\",\"\",(J218*(VLOOKUP(A218,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A218=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A218,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A218,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A218=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A218,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A218,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A218,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A218=\"\",\"\",(N218*(VLOOKUP(A218,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A218=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A218,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A218,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A218=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A218,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A218,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A218,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A218=\"\",\"\",(R218*(VLOOKUP(A218,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A218=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A218,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A218,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A218=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A218,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A218,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A218,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A218=\"\",\"\",(V218*(VLOOKUP(A218,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A218=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A218,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A218,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A218=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A218,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A218,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A218,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A218=\"\",\"\",(Z218*(VLOOKUP(A218,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A218=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A218,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A218,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A218=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A218,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A218,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A218,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A218=\"\",\"\",(AD218*(VLOOKUP(A218,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-10-06"},{"$f":"IF(A219=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A219,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A219,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A219=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A219,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A219,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A219,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A219=\"\",\"\",(B219*(VLOOKUP(A219,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A219=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A219,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A219,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A219=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A219,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A219,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A219,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A219=\"\",\"\",(F219*(VLOOKUP(A219,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A219=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A219,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A219,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A219=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A219,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A219,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A219,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A219=\"\",\"\",(J219*(VLOOKUP(A219,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A219=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A219,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A219,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A219=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A219,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A219,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A219,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A219=\"\",\"\",(N219*(VLOOKUP(A219,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A219=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A219,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A219,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A219=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A219,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A219,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A219,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A219=\"\",\"\",(R219*(VLOOKUP(A219,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A219=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A219,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A219,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A219=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A219,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A219,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A219,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A219=\"\",\"\",(V219*(VLOOKUP(A219,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A219=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A219,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A219,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A219=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A219,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A219,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A219,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A219=\"\",\"\",(Z219*(VLOOKUP(A219,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A219=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A219,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A219,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A219=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A219,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A219,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A219,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A219=\"\",\"\",(AD219*(VLOOKUP(A219,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-10-05"},{"$f":"IF(A220=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A220,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A220,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A220=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A220,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A220,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A220,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A220=\"\",\"\",(B220*(VLOOKUP(A220,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A220=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A220,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A220,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A220=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A220,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A220,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A220,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A220=\"\",\"\",(F220*(VLOOKUP(A220,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A220=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A220,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A220,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A220=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A220,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A220,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A220,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A220=\"\",\"\",(J220*(VLOOKUP(A220,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A220=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A220,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A220,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A220=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A220,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A220,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A220,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A220=\"\",\"\",(N220*(VLOOKUP(A220,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A220=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A220,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A220,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A220=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A220,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A220,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A220,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A220=\"\",\"\",(R220*(VLOOKUP(A220,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A220=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A220,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A220,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A220=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A220,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A220,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A220,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A220=\"\",\"\",(V220*(VLOOKUP(A220,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A220=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A220,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A220,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A220=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A220,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A220,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A220,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A220=\"\",\"\",(Z220*(VLOOKUP(A220,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A220=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A220,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A220,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A220=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A220,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A220,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A220,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A220=\"\",\"\",(AD220*(VLOOKUP(A220,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-10-04"},{"$f":"IF(A221=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A221=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A221=\"\",\"\",(B221*(VLOOKUP(A221,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A221=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A221=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A221=\"\",\"\",(F221*(VLOOKUP(A221,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A221=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A221=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A221=\"\",\"\",(J221*(VLOOKUP(A221,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A221=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A221=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A221=\"\",\"\",(N221*(VLOOKUP(A221,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A221=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A221=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A221=\"\",\"\",(R221*(VLOOKUP(A221,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A221=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A221=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A221=\"\",\"\",(V221*(VLOOKUP(A221,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A221=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A221=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A221=\"\",\"\",(Z221*(VLOOKUP(A221,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A221=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A221=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A221=\"\",\"\",(AD221*(VLOOKUP(A221,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-10-03"},{"$f":"IF(A222=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A222=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A222=\"\",\"\",(B222*(VLOOKUP(A222,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A222=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A222=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A222=\"\",\"\",(F222*(VLOOKUP(A222,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A222=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A222=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A222=\"\",\"\",(J222*(VLOOKUP(A222,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A222=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A222=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A222=\"\",\"\",(N222*(VLOOKUP(A222,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A222=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A222=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A222=\"\",\"\",(R222*(VLOOKUP(A222,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A222=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A222=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A222=\"\",\"\",(V222*(VLOOKUP(A222,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A222=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A222=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A222=\"\",\"\",(Z222*(VLOOKUP(A222,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A222=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A222=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A222=\"\",\"\",(AD222*(VLOOKUP(A222,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-10-02"},{"$f":"IF(A223=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A223=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A223=\"\",\"\",(B223*(VLOOKUP(A223,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A223=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A223=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A223=\"\",\"\",(F223*(VLOOKUP(A223,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A223=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A223=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A223=\"\",\"\",(J223*(VLOOKUP(A223,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A223=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A223=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A223=\"\",\"\",(N223*(VLOOKUP(A223,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A223=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A223=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A223=\"\",\"\",(R223*(VLOOKUP(A223,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A223=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A223=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A223=\"\",\"\",(V223*(VLOOKUP(A223,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A223=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A223=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A223=\"\",\"\",(Z223*(VLOOKUP(A223,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A223=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A223=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A223=\"\",\"\",(AD223*(VLOOKUP(A223,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-10-01"},{"$f":"IF(A224=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A224,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A224,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A224=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A224,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A224,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A224,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A224=\"\",\"\",(B224*(VLOOKUP(A224,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A224=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A224,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A224,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A224=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A224,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A224,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A224,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A224=\"\",\"\",(F224*(VLOOKUP(A224,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A224=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A224,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A224,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A224=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A224,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A224,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A224,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A224=\"\",\"\",(J224*(VLOOKUP(A224,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A224=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A224,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A224,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A224=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A224,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A224,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A224,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A224=\"\",\"\",(N224*(VLOOKUP(A224,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A224=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A224,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A224,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A224=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A224,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A224,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A224,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A224=\"\",\"\",(R224*(VLOOKUP(A224,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A224=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A224,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A224,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A224=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A224,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A224,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A224,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A224=\"\",\"\",(V224*(VLOOKUP(A224,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A224=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A224,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A224,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A224=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A224,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A224,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A224,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A224=\"\",\"\",(Z224*(VLOOKUP(A224,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A224=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A224,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A224,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A224=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A224,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A224,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A224,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A224=\"\",\"\",(AD224*(VLOOKUP(A224,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-09-30"},{"$f":"IF(A225=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A225,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A225,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A225=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A225,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A225,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A225,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A225=\"\",\"\",(B225*(VLOOKUP(A225,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A225=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A225,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A225,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A225=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A225,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A225,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A225,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A225=\"\",\"\",(F225*(VLOOKUP(A225,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A225=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A225,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A225,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A225=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A225,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A225,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A225,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A225=\"\",\"\",(J225*(VLOOKUP(A225,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A225=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A225,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A225,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A225=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A225,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A225,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A225,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A225=\"\",\"\",(N225*(VLOOKUP(A225,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A225=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A225,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A225,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A225=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A225,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A225,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A225,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A225=\"\",\"\",(R225*(VLOOKUP(A225,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A225=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A225,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A225,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A225=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A225,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A225,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A225,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A225=\"\",\"\",(V225*(VLOOKUP(A225,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A225=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A225,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A225,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A225=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A225,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A225,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A225,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A225=\"\",\"\",(Z225*(VLOOKUP(A225,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A225=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A225,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A225,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A225=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A225,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A225,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A225,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A225=\"\",\"\",(AD225*(VLOOKUP(A225,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-09-29"},{"$f":"IF(A226=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A226=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A226=\"\",\"\",(B226*(VLOOKUP(A226,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A226=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A226=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A226=\"\",\"\",(F226*(VLOOKUP(A226,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A226=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A226=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A226=\"\",\"\",(J226*(VLOOKUP(A226,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A226=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A226=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A226=\"\",\"\",(N226*(VLOOKUP(A226,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A226=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A226=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A226=\"\",\"\",(R226*(VLOOKUP(A226,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A226=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A226=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A226=\"\",\"\",(V226*(VLOOKUP(A226,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A226=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A226=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A226=\"\",\"\",(Z226*(VLOOKUP(A226,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A226=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A226=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A226=\"\",\"\",(AD226*(VLOOKUP(A226,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-09-28"},{"$f":"IF(A227=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A227,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A227,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A227=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A227,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A227,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A227,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A227=\"\",\"\",(B227*(VLOOKUP(A227,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A227=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A227,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A227,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A227=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A227,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A227,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A227,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A227=\"\",\"\",(F227*(VLOOKUP(A227,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A227=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A227,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A227,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A227=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A227,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A227,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A227,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A227=\"\",\"\",(J227*(VLOOKUP(A227,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A227=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A227,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A227,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A227=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A227,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A227,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A227,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A227=\"\",\"\",(N227*(VLOOKUP(A227,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A227=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A227,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A227,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A227=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A227,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A227,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A227,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A227=\"\",\"\",(R227*(VLOOKUP(A227,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A227=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A227,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A227,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A227=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A227,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A227,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A227,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A227=\"\",\"\",(V227*(VLOOKUP(A227,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A227=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A227,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A227,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A227=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A227,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A227,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A227,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A227=\"\",\"\",(Z227*(VLOOKUP(A227,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A227=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A227,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A227,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A227=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A227,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A227,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A227,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A227=\"\",\"\",(AD227*(VLOOKUP(A227,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-09-27"},{"$f":"IF(A228=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A228=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A228=\"\",\"\",(B228*(VLOOKUP(A228,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A228=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A228=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A228=\"\",\"\",(F228*(VLOOKUP(A228,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A228=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A228=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A228=\"\",\"\",(J228*(VLOOKUP(A228,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A228=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A228=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A228=\"\",\"\",(N228*(VLOOKUP(A228,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A228=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A228=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A228=\"\",\"\",(R228*(VLOOKUP(A228,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A228=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A228=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A228=\"\",\"\",(V228*(VLOOKUP(A228,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A228=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A228=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A228=\"\",\"\",(Z228*(VLOOKUP(A228,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A228=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A228=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A228=\"\",\"\",(AD228*(VLOOKUP(A228,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-09-26"},{"$f":"IF(A229=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A229,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A229,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A229=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A229,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A229,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A229,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A229=\"\",\"\",(B229*(VLOOKUP(A229,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A229=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A229,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A229,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A229=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A229,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A229,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A229,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A229=\"\",\"\",(F229*(VLOOKUP(A229,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A229=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A229,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A229,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A229=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A229,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A229,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A229,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A229=\"\",\"\",(J229*(VLOOKUP(A229,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A229=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A229,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A229,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A229=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A229,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A229,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A229,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A229=\"\",\"\",(N229*(VLOOKUP(A229,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A229=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A229,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A229,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A229=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A229,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A229,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A229,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A229=\"\",\"\",(R229*(VLOOKUP(A229,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A229=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A229,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A229,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A229=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A229,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A229,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A229,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A229=\"\",\"\",(V229*(VLOOKUP(A229,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A229=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A229,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A229,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A229=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A229,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A229,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A229,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A229=\"\",\"\",(Z229*(VLOOKUP(A229,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A229=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A229,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A229,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A229=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A229,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A229,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A229,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A229=\"\",\"\",(AD229*(VLOOKUP(A229,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-09-25"},{"$f":"IF(A230=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A230,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A230,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A230=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A230,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A230,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A230,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A230=\"\",\"\",(B230*(VLOOKUP(A230,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A230=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A230,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A230,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A230=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A230,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A230,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A230,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A230=\"\",\"\",(F230*(VLOOKUP(A230,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A230=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A230,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A230,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A230=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A230,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A230,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A230,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A230=\"\",\"\",(J230*(VLOOKUP(A230,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A230=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A230,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A230,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A230=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A230,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A230,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A230,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A230=\"\",\"\",(N230*(VLOOKUP(A230,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A230=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A230,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A230,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A230=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A230,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A230,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A230,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A230=\"\",\"\",(R230*(VLOOKUP(A230,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A230=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A230,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A230,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A230=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A230,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A230,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A230,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A230=\"\",\"\",(V230*(VLOOKUP(A230,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A230=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A230,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A230,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A230=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A230,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A230,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A230,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A230=\"\",\"\",(Z230*(VLOOKUP(A230,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A230=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A230,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A230,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A230=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A230,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A230,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A230,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A230=\"\",\"\",(AD230*(VLOOKUP(A230,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-09-24"},{"$f":"IF(A231=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A231=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A231=\"\",\"\",(B231*(VLOOKUP(A231,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A231=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A231=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A231=\"\",\"\",(F231*(VLOOKUP(A231,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A231=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A231=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A231=\"\",\"\",(J231*(VLOOKUP(A231,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A231=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A231=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A231=\"\",\"\",(N231*(VLOOKUP(A231,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A231=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A231=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A231=\"\",\"\",(R231*(VLOOKUP(A231,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A231=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A231=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A231=\"\",\"\",(V231*(VLOOKUP(A231,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A231=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A231=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A231=\"\",\"\",(Z231*(VLOOKUP(A231,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A231=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A231=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A231=\"\",\"\",(AD231*(VLOOKUP(A231,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-09-23"},{"$f":"IF(A232=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A232=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A232=\"\",\"\",(B232*(VLOOKUP(A232,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A232=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A232=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A232=\"\",\"\",(F232*(VLOOKUP(A232,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A232=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A232=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A232=\"\",\"\",(J232*(VLOOKUP(A232,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A232=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A232=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A232=\"\",\"\",(N232*(VLOOKUP(A232,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A232=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A232=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A232=\"\",\"\",(R232*(VLOOKUP(A232,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A232=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A232=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A232=\"\",\"\",(V232*(VLOOKUP(A232,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A232=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A232=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A232=\"\",\"\",(Z232*(VLOOKUP(A232,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A232=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A232=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A232=\"\",\"\",(AD232*(VLOOKUP(A232,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-09-22"},{"$f":"IF(A233=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A233,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A233,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A233=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A233,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A233,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A233,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A233=\"\",\"\",(B233*(VLOOKUP(A233,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A233=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A233,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A233,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A233=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A233,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A233,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A233,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A233=\"\",\"\",(F233*(VLOOKUP(A233,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A233=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A233,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A233,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A233=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A233,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A233,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A233,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A233=\"\",\"\",(J233*(VLOOKUP(A233,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A233=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A233,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A233,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A233=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A233,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A233,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A233,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A233=\"\",\"\",(N233*(VLOOKUP(A233,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A233=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A233,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A233,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A233=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A233,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A233,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A233,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A233=\"\",\"\",(R233*(VLOOKUP(A233,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A233=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A233,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A233,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A233=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A233,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A233,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A233,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A233=\"\",\"\",(V233*(VLOOKUP(A233,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A233=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A233,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A233,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A233=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A233,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A233,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A233,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A233=\"\",\"\",(Z233*(VLOOKUP(A233,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A233=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A233,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A233,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A233=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A233,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A233,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A233,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A233=\"\",\"\",(AD233*(VLOOKUP(A233,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-09-21"},{"$f":"IF(A234=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A234,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A234,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A234=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A234,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A234,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A234,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A234=\"\",\"\",(B234*(VLOOKUP(A234,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A234=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A234,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A234,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A234=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A234,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A234,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A234,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A234=\"\",\"\",(F234*(VLOOKUP(A234,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A234=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A234,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A234,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A234=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A234,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A234,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A234,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A234=\"\",\"\",(J234*(VLOOKUP(A234,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A234=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A234,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A234,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A234=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A234,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A234,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A234,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A234=\"\",\"\",(N234*(VLOOKUP(A234,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A234=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A234,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A234,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A234=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A234,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A234,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A234,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A234=\"\",\"\",(R234*(VLOOKUP(A234,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A234=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A234,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A234,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A234=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A234,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A234,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A234,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A234=\"\",\"\",(V234*(VLOOKUP(A234,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A234=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A234,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A234,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A234=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A234,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A234,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A234,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A234=\"\",\"\",(Z234*(VLOOKUP(A234,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A234=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A234,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A234,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A234=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A234,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A234,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A234,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A234=\"\",\"\",(AD234*(VLOOKUP(A234,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-09-20"},{"$f":"IF(A235=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A235,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A235,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A235=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A235,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A235,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A235,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A235=\"\",\"\",(B235*(VLOOKUP(A235,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A235=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A235,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A235,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A235=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A235,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A235,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A235,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A235=\"\",\"\",(F235*(VLOOKUP(A235,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A235=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A235,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A235,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A235=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A235,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A235,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A235,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A235=\"\",\"\",(J235*(VLOOKUP(A235,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A235=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A235,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A235,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A235=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A235,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A235,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A235,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A235=\"\",\"\",(N235*(VLOOKUP(A235,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A235=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A235,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A235,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A235=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A235,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A235,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A235,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A235=\"\",\"\",(R235*(VLOOKUP(A235,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A235=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A235,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A235,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A235=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A235,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A235,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A235,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A235=\"\",\"\",(V235*(VLOOKUP(A235,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A235=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A235,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A235,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A235=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A235,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A235,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A235,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A235=\"\",\"\",(Z235*(VLOOKUP(A235,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A235=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A235,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A235,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A235=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A235,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A235,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A235,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A235=\"\",\"\",(AD235*(VLOOKUP(A235,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-09-19"},{"$f":"IF(A236=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A236=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A236=\"\",\"\",(B236*(VLOOKUP(A236,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A236=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A236=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A236=\"\",\"\",(F236*(VLOOKUP(A236,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A236=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A236=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A236=\"\",\"\",(J236*(VLOOKUP(A236,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A236=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A236=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A236=\"\",\"\",(N236*(VLOOKUP(A236,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A236=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A236=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A236=\"\",\"\",(R236*(VLOOKUP(A236,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A236=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A236=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A236=\"\",\"\",(V236*(VLOOKUP(A236,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A236=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A236=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A236=\"\",\"\",(Z236*(VLOOKUP(A236,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A236=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A236=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A236=\"\",\"\",(AD236*(VLOOKUP(A236,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-09-18"},{"$f":"IF(A237=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A237=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A237=\"\",\"\",(B237*(VLOOKUP(A237,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A237=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A237=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A237=\"\",\"\",(F237*(VLOOKUP(A237,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A237=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A237=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A237=\"\",\"\",(J237*(VLOOKUP(A237,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A237=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A237=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A237=\"\",\"\",(N237*(VLOOKUP(A237,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A237=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A237=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A237=\"\",\"\",(R237*(VLOOKUP(A237,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A237=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A237=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A237=\"\",\"\",(V237*(VLOOKUP(A237,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A237=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A237=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A237=\"\",\"\",(Z237*(VLOOKUP(A237,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A237=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A237=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A237=\"\",\"\",(AD237*(VLOOKUP(A237,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-09-17"},{"$f":"IF(A238=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A238,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A238,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A238=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A238,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A238,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A238,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A238=\"\",\"\",(B238*(VLOOKUP(A238,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A238=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A238,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A238,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A238=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A238,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A238,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A238,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A238=\"\",\"\",(F238*(VLOOKUP(A238,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A238=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A238,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A238,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A238=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A238,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A238,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A238,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A238=\"\",\"\",(J238*(VLOOKUP(A238,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A238=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A238,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A238,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A238=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A238,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A238,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A238,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A238=\"\",\"\",(N238*(VLOOKUP(A238,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A238=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A238,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A238,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A238=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A238,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A238,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A238,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A238=\"\",\"\",(R238*(VLOOKUP(A238,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A238=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A238,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A238,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A238=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A238,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A238,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A238,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A238=\"\",\"\",(V238*(VLOOKUP(A238,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A238=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A238,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A238,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A238=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A238,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A238,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A238,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A238=\"\",\"\",(Z238*(VLOOKUP(A238,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A238=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A238,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A238,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A238=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A238,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A238,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A238,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A238=\"\",\"\",(AD238*(VLOOKUP(A238,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-09-16"},{"$f":"IF(A239=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A239,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A239,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A239=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A239,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A239,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A239,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A239=\"\",\"\",(B239*(VLOOKUP(A239,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A239=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A239,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A239,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A239=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A239,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A239,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A239,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A239=\"\",\"\",(F239*(VLOOKUP(A239,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A239=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A239,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A239,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A239=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A239,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A239,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A239,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A239=\"\",\"\",(J239*(VLOOKUP(A239,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A239=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A239,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A239,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A239=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A239,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A239,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A239,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A239=\"\",\"\",(N239*(VLOOKUP(A239,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A239=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A239,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A239,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A239=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A239,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A239,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A239,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A239=\"\",\"\",(R239*(VLOOKUP(A239,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A239=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A239,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A239,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A239=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A239,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A239,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A239,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A239=\"\",\"\",(V239*(VLOOKUP(A239,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A239=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A239,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A239,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A239=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A239,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A239,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A239,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A239=\"\",\"\",(Z239*(VLOOKUP(A239,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A239=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A239,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A239,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A239=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A239,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A239,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A239,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A239=\"\",\"\",(AD239*(VLOOKUP(A239,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-09-15"},{"$f":"IF(A240=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A240,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A240,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A240=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A240,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A240,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A240,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A240=\"\",\"\",(B240*(VLOOKUP(A240,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A240=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A240,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A240,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A240=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A240,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A240,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A240,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A240=\"\",\"\",(F240*(VLOOKUP(A240,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A240=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A240,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A240,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A240=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A240,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A240,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A240,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A240=\"\",\"\",(J240*(VLOOKUP(A240,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A240=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A240,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A240,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A240=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A240,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A240,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A240,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A240=\"\",\"\",(N240*(VLOOKUP(A240,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A240=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A240,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A240,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A240=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A240,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A240,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A240,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A240=\"\",\"\",(R240*(VLOOKUP(A240,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A240=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A240,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A240,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A240=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A240,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A240,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A240,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A240=\"\",\"\",(V240*(VLOOKUP(A240,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A240=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A240,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A240,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A240=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A240,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A240,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A240,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A240=\"\",\"\",(Z240*(VLOOKUP(A240,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A240=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A240,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A240,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A240=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A240,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A240,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A240,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A240=\"\",\"\",(AD240*(VLOOKUP(A240,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-09-14"},{"$f":"IF(A241=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A241=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A241=\"\",\"\",(B241*(VLOOKUP(A241,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A241=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A241=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A241=\"\",\"\",(F241*(VLOOKUP(A241,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A241=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A241=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A241=\"\",\"\",(J241*(VLOOKUP(A241,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A241=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A241=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A241=\"\",\"\",(N241*(VLOOKUP(A241,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A241=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A241=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A241=\"\",\"\",(R241*(VLOOKUP(A241,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A241=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A241=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A241=\"\",\"\",(V241*(VLOOKUP(A241,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A241=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A241=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A241=\"\",\"\",(Z241*(VLOOKUP(A241,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A241=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A241=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A241=\"\",\"\",(AD241*(VLOOKUP(A241,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-09-13"},{"$f":"IF(A242=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A242=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A242=\"\",\"\",(B242*(VLOOKUP(A242,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A242=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A242=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A242=\"\",\"\",(F242*(VLOOKUP(A242,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A242=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A242=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A242=\"\",\"\",(J242*(VLOOKUP(A242,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A242=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A242=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A242=\"\",\"\",(N242*(VLOOKUP(A242,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A242=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A242=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A242=\"\",\"\",(R242*(VLOOKUP(A242,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A242=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A242=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A242=\"\",\"\",(V242*(VLOOKUP(A242,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A242=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A242=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A242=\"\",\"\",(Z242*(VLOOKUP(A242,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A242=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A242=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A242=\"\",\"\",(AD242*(VLOOKUP(A242,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-09-12"},{"$f":"IF(A243=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A243,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A243,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A243=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A243,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A243,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A243,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A243=\"\",\"\",(B243*(VLOOKUP(A243,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A243=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A243,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A243,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A243=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A243,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A243,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A243,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A243=\"\",\"\",(F243*(VLOOKUP(A243,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A243=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A243,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A243,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A243=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A243,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A243,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A243,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A243=\"\",\"\",(J243*(VLOOKUP(A243,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A243=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A243,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A243,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A243=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A243,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A243,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A243,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A243=\"\",\"\",(N243*(VLOOKUP(A243,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A243=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A243,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A243,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A243=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A243,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A243,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A243,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A243=\"\",\"\",(R243*(VLOOKUP(A243,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A243=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A243,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A243,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A243=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A243,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A243,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A243,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A243=\"\",\"\",(V243*(VLOOKUP(A243,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A243=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A243,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A243,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A243=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A243,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A243,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A243,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A243=\"\",\"\",(Z243*(VLOOKUP(A243,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A243=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A243,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A243,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A243=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A243,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A243,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A243,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A243=\"\",\"\",(AD243*(VLOOKUP(A243,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-09-11"},{"$f":"IF(A244=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A244,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A244,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A244=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A244,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A244,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A244,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A244=\"\",\"\",(B244*(VLOOKUP(A244,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A244=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A244,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A244,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A244=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A244,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A244,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A244,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A244=\"\",\"\",(F244*(VLOOKUP(A244,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A244=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A244,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A244,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A244=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A244,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A244,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A244,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A244=\"\",\"\",(J244*(VLOOKUP(A244,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A244=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A244,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A244,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A244=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A244,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A244,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A244,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A244=\"\",\"\",(N244*(VLOOKUP(A244,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A244=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A244,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A244,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A244=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A244,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A244,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A244,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A244=\"\",\"\",(R244*(VLOOKUP(A244,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A244=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A244,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A244,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A244=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A244,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A244,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A244,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A244=\"\",\"\",(V244*(VLOOKUP(A244,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A244=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A244,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A244,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A244=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A244,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A244,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A244,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A244=\"\",\"\",(Z244*(VLOOKUP(A244,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A244=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A244,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A244,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A244=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A244,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A244,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A244,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A244=\"\",\"\",(AD244*(VLOOKUP(A244,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-09-10"},{"$f":"IF(A245=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A245,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A245,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A245=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A245,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A245,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A245,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A245=\"\",\"\",(B245*(VLOOKUP(A245,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A245=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A245,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A245,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A245=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A245,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A245,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A245,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A245=\"\",\"\",(F245*(VLOOKUP(A245,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A245=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A245,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A245,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A245=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A245,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A245,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A245,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A245=\"\",\"\",(J245*(VLOOKUP(A245,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A245=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A245,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A245,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A245=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A245,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A245,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A245,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A245=\"\",\"\",(N245*(VLOOKUP(A245,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A245=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A245,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A245,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A245=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A245,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A245,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A245,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A245=\"\",\"\",(R245*(VLOOKUP(A245,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A245=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A245,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A245,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A245=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A245,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A245,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A245,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A245=\"\",\"\",(V245*(VLOOKUP(A245,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A245=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A245,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A245,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A245=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A245,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A245,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A245,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A245=\"\",\"\",(Z245*(VLOOKUP(A245,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A245=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A245,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A245,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A245=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A245,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A245,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A245,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A245=\"\",\"\",(AD245*(VLOOKUP(A245,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-09-09"},{"$f":"IF(A246=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A246=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A246=\"\",\"\",(B246*(VLOOKUP(A246,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A246=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A246=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A246=\"\",\"\",(F246*(VLOOKUP(A246,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A246=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A246=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A246=\"\",\"\",(J246*(VLOOKUP(A246,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A246=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A246=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A246=\"\",\"\",(N246*(VLOOKUP(A246,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A246=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A246=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A246=\"\",\"\",(R246*(VLOOKUP(A246,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A246=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A246=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A246=\"\",\"\",(V246*(VLOOKUP(A246,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A246=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A246=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A246=\"\",\"\",(Z246*(VLOOKUP(A246,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A246=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A246=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A246=\"\",\"\",(AD246*(VLOOKUP(A246,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-09-08"},{"$f":"IF(A247=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A247=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A247=\"\",\"\",(B247*(VLOOKUP(A247,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A247=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A247=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A247=\"\",\"\",(F247*(VLOOKUP(A247,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A247=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A247=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A247=\"\",\"\",(J247*(VLOOKUP(A247,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A247=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A247=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A247=\"\",\"\",(N247*(VLOOKUP(A247,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A247=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A247=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A247=\"\",\"\",(R247*(VLOOKUP(A247,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A247=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A247=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A247=\"\",\"\",(V247*(VLOOKUP(A247,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A247=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A247=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A247=\"\",\"\",(Z247*(VLOOKUP(A247,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A247=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A247=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A247=\"\",\"\",(AD247*(VLOOKUP(A247,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-09-07"},{"$f":"IF(A248=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A248,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A248,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A248=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A248,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A248,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A248,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A248=\"\",\"\",(B248*(VLOOKUP(A248,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A248=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A248,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A248,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A248=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A248,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A248,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A248,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A248=\"\",\"\",(F248*(VLOOKUP(A248,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A248=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A248,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A248,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A248=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A248,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A248,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A248,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A248=\"\",\"\",(J248*(VLOOKUP(A248,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A248=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A248,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A248,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A248=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A248,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A248,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A248,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A248=\"\",\"\",(N248*(VLOOKUP(A248,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A248=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A248,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A248,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A248=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A248,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A248,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A248,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A248=\"\",\"\",(R248*(VLOOKUP(A248,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A248=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A248,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A248,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A248=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A248,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A248,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A248,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A248=\"\",\"\",(V248*(VLOOKUP(A248,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A248=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A248,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A248,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A248=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A248,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A248,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A248,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A248=\"\",\"\",(Z248*(VLOOKUP(A248,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A248=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A248,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A248,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A248=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A248,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A248,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A248,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A248=\"\",\"\",(AD248*(VLOOKUP(A248,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-09-06"},{"$f":"IF(A249=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A249,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A249,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A249=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A249,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A249,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A249,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A249=\"\",\"\",(B249*(VLOOKUP(A249,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A249=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A249,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A249,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A249=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A249,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A249,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A249,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A249=\"\",\"\",(F249*(VLOOKUP(A249,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A249=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A249,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A249,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A249=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A249,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A249,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A249,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A249=\"\",\"\",(J249*(VLOOKUP(A249,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A249=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A249,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A249,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A249=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A249,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A249,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A249,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A249=\"\",\"\",(N249*(VLOOKUP(A249,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A249=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A249,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A249,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A249=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A249,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A249,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A249,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A249=\"\",\"\",(R249*(VLOOKUP(A249,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A249=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A249,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A249,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A249=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A249,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A249,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A249,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A249=\"\",\"\",(V249*(VLOOKUP(A249,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A249=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A249,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A249,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A249=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A249,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A249,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A249,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A249=\"\",\"\",(Z249*(VLOOKUP(A249,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A249=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A249,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A249,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A249=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A249,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A249,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A249,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A249=\"\",\"\",(AD249*(VLOOKUP(A249,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-09-05"},{"$f":"IF(A250=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A250,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A250,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A250=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A250,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A250,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A250,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A250=\"\",\"\",(B250*(VLOOKUP(A250,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A250=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A250,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A250,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A250=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A250,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A250,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A250,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A250=\"\",\"\",(F250*(VLOOKUP(A250,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A250=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A250,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A250,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A250=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A250,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A250,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A250,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A250=\"\",\"\",(J250*(VLOOKUP(A250,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A250=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A250,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A250,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A250=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A250,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A250,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A250,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A250=\"\",\"\",(N250*(VLOOKUP(A250,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A250=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A250,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A250,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A250=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A250,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A250,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A250,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A250=\"\",\"\",(R250*(VLOOKUP(A250,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A250=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A250,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A250,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A250=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A250,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A250,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A250,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A250=\"\",\"\",(V250*(VLOOKUP(A250,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A250=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A250,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A250,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A250=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A250,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A250,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A250,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A250=\"\",\"\",(Z250*(VLOOKUP(A250,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A250=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A250,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A250,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A250=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A250,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A250,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A250,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A250=\"\",\"\",(AD250*(VLOOKUP(A250,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-09-04"},{"$f":"IF(A251=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A251=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A251=\"\",\"\",(B251*(VLOOKUP(A251,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A251=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A251=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A251=\"\",\"\",(F251*(VLOOKUP(A251,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A251=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A251=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A251=\"\",\"\",(J251*(VLOOKUP(A251,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A251=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A251=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A251=\"\",\"\",(N251*(VLOOKUP(A251,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A251=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A251=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A251=\"\",\"\",(R251*(VLOOKUP(A251,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A251=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A251=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A251=\"\",\"\",(V251*(VLOOKUP(A251,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A251=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A251=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A251=\"\",\"\",(Z251*(VLOOKUP(A251,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A251=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A251=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A251=\"\",\"\",(AD251*(VLOOKUP(A251,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-09-03"},{"$f":"IF(A252=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A252=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A252=\"\",\"\",(B252*(VLOOKUP(A252,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A252=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A252=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A252=\"\",\"\",(F252*(VLOOKUP(A252,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A252=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A252=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A252=\"\",\"\",(J252*(VLOOKUP(A252,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A252=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A252=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A252=\"\",\"\",(N252*(VLOOKUP(A252,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A252=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A252=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A252=\"\",\"\",(R252*(VLOOKUP(A252,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A252=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A252=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A252=\"\",\"\",(V252*(VLOOKUP(A252,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A252=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A252=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A252=\"\",\"\",(Z252*(VLOOKUP(A252,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A252=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A252=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A252=\"\",\"\",(AD252*(VLOOKUP(A252,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-09-02"},{"$f":"IF(A253=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A253=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A253=\"\",\"\",(B253*(VLOOKUP(A253,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A253=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A253=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A253=\"\",\"\",(F253*(VLOOKUP(A253,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A253=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A253=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A253=\"\",\"\",(J253*(VLOOKUP(A253,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A253=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A253=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A253=\"\",\"\",(N253*(VLOOKUP(A253,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A253=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A253=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A253=\"\",\"\",(R253*(VLOOKUP(A253,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A253=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A253=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A253=\"\",\"\",(V253*(VLOOKUP(A253,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A253=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A253=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A253=\"\",\"\",(Z253*(VLOOKUP(A253,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A253=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A253=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A253=\"\",\"\",(AD253*(VLOOKUP(A253,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-09-01"},{"$f":"IF(A254=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A254,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A254,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A254=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A254,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A254,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A254,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A254=\"\",\"\",(B254*(VLOOKUP(A254,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A254=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A254,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A254,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A254=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A254,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A254,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A254,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A254=\"\",\"\",(F254*(VLOOKUP(A254,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A254=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A254,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A254,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A254=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A254,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A254,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A254,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A254=\"\",\"\",(J254*(VLOOKUP(A254,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A254=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A254,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A254,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A254=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A254,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A254,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A254,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A254=\"\",\"\",(N254*(VLOOKUP(A254,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A254=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A254,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A254,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A254=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A254,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A254,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A254,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A254=\"\",\"\",(R254*(VLOOKUP(A254,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A254=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A254,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A254,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A254=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A254,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A254,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A254,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A254=\"\",\"\",(V254*(VLOOKUP(A254,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A254=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A254,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A254,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A254=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A254,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A254,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A254,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A254=\"\",\"\",(Z254*(VLOOKUP(A254,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A254=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A254,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A254,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A254=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A254,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A254,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A254,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A254=\"\",\"\",(AD254*(VLOOKUP(A254,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-08-31"},{"$f":"IF(A255=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A255,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A255,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A255=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A255,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A255,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A255,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A255=\"\",\"\",(B255*(VLOOKUP(A255,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A255=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A255,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A255,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A255=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A255,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A255,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A255,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A255=\"\",\"\",(F255*(VLOOKUP(A255,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A255=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A255,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A255,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A255=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A255,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A255,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A255,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A255=\"\",\"\",(J255*(VLOOKUP(A255,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A255=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A255,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A255,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A255=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A255,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A255,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A255,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A255=\"\",\"\",(N255*(VLOOKUP(A255,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A255=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A255,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A255,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A255=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A255,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A255,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A255,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A255=\"\",\"\",(R255*(VLOOKUP(A255,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A255=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A255,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A255,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A255=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A255,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A255,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A255,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A255=\"\",\"\",(V255*(VLOOKUP(A255,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A255=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A255,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A255,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A255=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A255,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A255,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A255,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A255=\"\",\"\",(Z255*(VLOOKUP(A255,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A255=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A255,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A255,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A255=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A255,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A255,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A255,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A255=\"\",\"\",(AD255*(VLOOKUP(A255,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-08-30"},{"$f":"IF(A256=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A256=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A256=\"\",\"\",(B256*(VLOOKUP(A256,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A256=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A256=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A256=\"\",\"\",(F256*(VLOOKUP(A256,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A256=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A256=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A256=\"\",\"\",(J256*(VLOOKUP(A256,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A256=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A256=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A256=\"\",\"\",(N256*(VLOOKUP(A256,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A256=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A256=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A256=\"\",\"\",(R256*(VLOOKUP(A256,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A256=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A256=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A256=\"\",\"\",(V256*(VLOOKUP(A256,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A256=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A256=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A256=\"\",\"\",(Z256*(VLOOKUP(A256,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A256=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A256=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A256=\"\",\"\",(AD256*(VLOOKUP(A256,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-08-29"},{"$f":"IF(A257=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A257,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A257,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A257=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A257,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A257,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A257,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A257=\"\",\"\",(B257*(VLOOKUP(A257,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A257=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A257,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A257,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A257=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A257,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A257,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A257,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A257=\"\",\"\",(F257*(VLOOKUP(A257,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A257=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A257,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A257,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A257=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A257,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A257,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A257,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A257=\"\",\"\",(J257*(VLOOKUP(A257,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A257=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A257,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A257,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A257=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A257,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A257,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A257,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A257=\"\",\"\",(N257*(VLOOKUP(A257,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A257=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A257,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A257,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A257=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A257,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A257,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A257,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A257=\"\",\"\",(R257*(VLOOKUP(A257,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A257=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A257,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A257,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A257=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A257,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A257,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A257,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A257=\"\",\"\",(V257*(VLOOKUP(A257,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A257=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A257,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A257,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A257=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A257,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A257,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A257,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A257=\"\",\"\",(Z257*(VLOOKUP(A257,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A257=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A257,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A257,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A257=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A257,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A257,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A257,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A257=\"\",\"\",(AD257*(VLOOKUP(A257,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-08-28"},{"$f":"IF(A258=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A258=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A258=\"\",\"\",(B258*(VLOOKUP(A258,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A258=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A258=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A258=\"\",\"\",(F258*(VLOOKUP(A258,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A258=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A258=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A258=\"\",\"\",(J258*(VLOOKUP(A258,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A258=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A258=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A258=\"\",\"\",(N258*(VLOOKUP(A258,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A258=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A258=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A258=\"\",\"\",(R258*(VLOOKUP(A258,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A258=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A258=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A258=\"\",\"\",(V258*(VLOOKUP(A258,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A258=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A258=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A258=\"\",\"\",(Z258*(VLOOKUP(A258,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A258=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A258=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A258=\"\",\"\",(AD258*(VLOOKUP(A258,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-08-27"},{"$f":"IF(A259=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A259,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A259,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A259=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A259,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A259,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A259,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A259=\"\",\"\",(B259*(VLOOKUP(A259,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A259=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A259,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A259,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A259=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A259,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A259,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A259,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A259=\"\",\"\",(F259*(VLOOKUP(A259,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A259=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A259,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A259,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A259=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A259,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A259,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A259,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A259=\"\",\"\",(J259*(VLOOKUP(A259,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A259=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A259,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A259,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A259=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A259,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A259,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A259,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A259=\"\",\"\",(N259*(VLOOKUP(A259,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A259=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A259,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A259,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A259=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A259,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A259,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A259,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A259=\"\",\"\",(R259*(VLOOKUP(A259,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A259=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A259,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A259,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A259=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A259,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A259,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A259,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A259=\"\",\"\",(V259*(VLOOKUP(A259,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A259=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A259,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A259,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A259=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A259,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A259,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A259,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A259=\"\",\"\",(Z259*(VLOOKUP(A259,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A259=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A259,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A259,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A259=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A259,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A259,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A259,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A259=\"\",\"\",(AD259*(VLOOKUP(A259,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-08-26"},{"$f":"IF(A260=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A260,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A260,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A260=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A260,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A260,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A260,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A260=\"\",\"\",(B260*(VLOOKUP(A260,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A260=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A260,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A260,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A260=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A260,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A260,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A260,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A260=\"\",\"\",(F260*(VLOOKUP(A260,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A260=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A260,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A260,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A260=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A260,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A260,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A260,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A260=\"\",\"\",(J260*(VLOOKUP(A260,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A260=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A260,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A260,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A260=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A260,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A260,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A260,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A260=\"\",\"\",(N260*(VLOOKUP(A260,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A260=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A260,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A260,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A260=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A260,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A260,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A260,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A260=\"\",\"\",(R260*(VLOOKUP(A260,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A260=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A260,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A260,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A260=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A260,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A260,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A260,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A260=\"\",\"\",(V260*(VLOOKUP(A260,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A260=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A260,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A260,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A260=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A260,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A260,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A260,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A260=\"\",\"\",(Z260*(VLOOKUP(A260,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A260=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A260,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A260,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A260=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A260,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A260,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A260,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A260=\"\",\"\",(AD260*(VLOOKUP(A260,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-08-25"},{"$f":"IF(A261=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A261=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A261=\"\",\"\",(B261*(VLOOKUP(A261,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A261=\"\",\"\",D261-C261)","v":0},{"$f":"IF($A261=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A261=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A261=\"\",\"\",(F261*(VLOOKUP(A261,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A261=\"\",\"\",H261-G261)","v":0},{"$f":"IF($A261=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A261=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A261=\"\",\"\",(J261*(VLOOKUP(A261,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A261=\"\",\"\",L261-K261)","v":0},{"$f":"IF($A261=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A261=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A261=\"\",\"\",(N261*(VLOOKUP(A261,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A261=\"\",\"\",P261-O261)","v":0},{"$f":"IF($A261=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A261=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A261=\"\",\"\",(R261*(VLOOKUP(A261,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A261=\"\",\"\",T261-S261)","v":0},{"$f":"IF($A261=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A261=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A261=\"\",\"\",(V261*(VLOOKUP(A261,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A261=\"\",\"\",X261-W261)","v":0},{"$f":"IF($A261=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A261=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A261=\"\",\"\",(Z261*(VLOOKUP(A261,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A261=\"\",\"\",AB261-AA261)","v":0},{"$f":"IF($A261=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A261=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A261=\"\",\"\",(AD261*(VLOOKUP(A261,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A261=\"\",\"\",AF261-AE261)","v":0},{"$f":"IF(A261=\"\",\"\",(SUM(P261,L261,H261,D261)))","v":0},{"$f":"IF(A261=\"\",\"\",(SUM(E261,I261,M261,Q261)))","v":0},{"$f":"IF(A261=\"\",\"\",(SUM(T261,X261,AB261,AF261)))","v":0},{"$f":"IF(A261=\"\",\"\",(SUM(U261,Y261,AC261,AG261)))","v":0},{"$f":"IF(A261=\"\",\"\",AH261+AJ261)","v":0},{"$f":"IF(A261=\"\",\"\",AI261+AK261)","v":0}]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-08-24"},{"$f":"IF(A262=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A262=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A262=\"\",\"\",(B262*(VLOOKUP(A262,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A262=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A262=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A262=\"\",\"\",(F262*(VLOOKUP(A262,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A262=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A262=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A262=\"\",\"\",(J262*(VLOOKUP(A262,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A262=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A262=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A262=\"\",\"\",(N262*(VLOOKUP(A262,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A262=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A262=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A262=\"\",\"\",(R262*(VLOOKUP(A262,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A262=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A262=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A262=\"\",\"\",(V262*(VLOOKUP(A262,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A262=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A262=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A262=\"\",\"\",(Z262*(VLOOKUP(A262,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A262=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A262=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A262=\"\",\"\",(AD262*(VLOOKUP(A262,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-08-23"},{"$f":"IF(A263=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A263,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A263,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A263=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A263,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A263,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A263,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A263=\"\",\"\",(B263*(VLOOKUP(A263,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A263=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A263,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A263,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A263=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A263,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A263,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A263,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A263=\"\",\"\",(F263*(VLOOKUP(A263,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A263=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A263,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A263,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A263=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A263,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A263,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A263,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A263=\"\",\"\",(J263*(VLOOKUP(A263,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A263=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A263,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A263,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A263=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A263,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A263,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A263,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A263=\"\",\"\",(N263*(VLOOKUP(A263,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A263=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A263,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A263,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A263=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A263,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A263,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A263,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A263=\"\",\"\",(R263*(VLOOKUP(A263,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A263=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A263,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A263,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A263=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A263,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A263,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A263,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A263=\"\",\"\",(V263*(VLOOKUP(A263,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A263=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A263,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A263,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A263=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A263,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A263,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A263,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A263=\"\",\"\",(Z263*(VLOOKUP(A263,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A263=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A263,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A263,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A263=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A263,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A263,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A263,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A263=\"\",\"\",(AD263*(VLOOKUP(A263,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-08-22"},{"$f":"IF(A264=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A264,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A264,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A264=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A264,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A264,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A264,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A264=\"\",\"\",(B264*(VLOOKUP(A264,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A264=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A264,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A264,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A264=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A264,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A264,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A264,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A264=\"\",\"\",(F264*(VLOOKUP(A264,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A264=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A264,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A264,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A264=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A264,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A264,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A264,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A264=\"\",\"\",(J264*(VLOOKUP(A264,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A264=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A264,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A264,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A264=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A264,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A264,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A264,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A264=\"\",\"\",(N264*(VLOOKUP(A264,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A264=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A264,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A264,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A264=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A264,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A264,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A264,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A264=\"\",\"\",(R264*(VLOOKUP(A264,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A264=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A264,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A264,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A264=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A264,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A264,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A264,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A264=\"\",\"\",(V264*(VLOOKUP(A264,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A264=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A264,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A264,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A264=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A264,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A264,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A264,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A264=\"\",\"\",(Z264*(VLOOKUP(A264,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A264=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A264,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A264,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A264=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A264,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A264,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A264,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A264=\"\",\"\",(AD264*(VLOOKUP(A264,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-08-21"},{"$f":"IF(A265=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A265,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A265,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A265=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A265,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A265,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A265,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A265=\"\",\"\",(B265*(VLOOKUP(A265,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A265=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A265,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A265,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A265=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A265,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A265,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A265,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A265=\"\",\"\",(F265*(VLOOKUP(A265,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A265=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A265,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A265,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A265=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A265,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A265,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A265,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A265=\"\",\"\",(J265*(VLOOKUP(A265,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A265=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A265,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A265,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A265=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A265,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A265,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A265,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A265=\"\",\"\",(N265*(VLOOKUP(A265,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A265=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A265,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A265,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A265=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A265,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A265,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A265,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A265=\"\",\"\",(R265*(VLOOKUP(A265,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A265=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A265,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A265,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A265=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A265,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A265,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A265,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A265=\"\",\"\",(V265*(VLOOKUP(A265,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A265=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A265,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A265,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A265=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A265,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A265,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A265,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A265=\"\",\"\",(Z265*(VLOOKUP(A265,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A265=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A265,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A265,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A265=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A265,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A265,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A265,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A265=\"\",\"\",(AD265*(VLOOKUP(A265,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-08-20"},{"$f":"IF(A266=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A266=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A266=\"\",\"\",(B266*(VLOOKUP(A266,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A266=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A266=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A266=\"\",\"\",(F266*(VLOOKUP(A266,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A266=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A266=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A266=\"\",\"\",(J266*(VLOOKUP(A266,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A266=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A266=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A266=\"\",\"\",(N266*(VLOOKUP(A266,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A266=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A266=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A266=\"\",\"\",(R266*(VLOOKUP(A266,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A266=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A266=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A266=\"\",\"\",(V266*(VLOOKUP(A266,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A266=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A266=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A266=\"\",\"\",(Z266*(VLOOKUP(A266,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A266=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A266=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A266=\"\",\"\",(AD266*(VLOOKUP(A266,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-08-19"},{"$f":"IF(A267=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A267=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A267=\"\",\"\",(B267*(VLOOKUP(A267,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A267=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A267=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A267=\"\",\"\",(F267*(VLOOKUP(A267,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A267=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A267=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A267=\"\",\"\",(J267*(VLOOKUP(A267,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A267=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A267=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A267=\"\",\"\",(N267*(VLOOKUP(A267,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A267=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A267=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A267=\"\",\"\",(R267*(VLOOKUP(A267,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A267=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A267=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A267=\"\",\"\",(V267*(VLOOKUP(A267,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A267=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A267=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A267=\"\",\"\",(Z267*(VLOOKUP(A267,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A267=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A267=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A267=\"\",\"\",(AD267*(VLOOKUP(A267,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-08-18"},{"$f":"IF(A268=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A268,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A268,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A268=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A268,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A268,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A268,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A268=\"\",\"\",(B268*(VLOOKUP(A268,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A268=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A268,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A268,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A268=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A268,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A268,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A268,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A268=\"\",\"\",(F268*(VLOOKUP(A268,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A268=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A268,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A268,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A268=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A268,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A268,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A268,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A268=\"\",\"\",(J268*(VLOOKUP(A268,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A268=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A268,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A268,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A268=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A268,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A268,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A268,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A268=\"\",\"\",(N268*(VLOOKUP(A268,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A268=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A268,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A268,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A268=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A268,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A268,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A268,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A268=\"\",\"\",(R268*(VLOOKUP(A268,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A268=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A268,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A268,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A268=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A268,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A268,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A268,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A268=\"\",\"\",(V268*(VLOOKUP(A268,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A268=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A268,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A268,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A268=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A268,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A268,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A268,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A268=\"\",\"\",(Z268*(VLOOKUP(A268,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A268=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A268,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A268,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A268=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A268,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A268,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A268,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A268=\"\",\"\",(AD268*(VLOOKUP(A268,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-08-17"},{"$f":"IF(A269=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A269,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A269,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A269=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A269,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A269,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A269,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A269=\"\",\"\",(B269*(VLOOKUP(A269,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A269=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A269,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A269,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A269=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A269,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A269,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A269,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A269=\"\",\"\",(F269*(VLOOKUP(A269,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A269=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A269,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A269,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A269=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A269,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A269,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A269,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A269=\"\",\"\",(J269*(VLOOKUP(A269,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A269=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A269,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A269,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A269=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A269,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A269,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A269,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A269=\"\",\"\",(N269*(VLOOKUP(A269,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A269=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A269,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A269,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A269=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A269,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A269,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A269,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A269=\"\",\"\",(R269*(VLOOKUP(A269,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A269=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A269,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A269,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A269=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A269,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A269,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A269,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A269=\"\",\"\",(V269*(VLOOKUP(A269,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A269=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A269,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A269,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A269=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A269,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A269,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A269,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A269=\"\",\"\",(Z269*(VLOOKUP(A269,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A269=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A269,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A269,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A269=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A269,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A269,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A269,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A269=\"\",\"\",(AD269*(VLOOKUP(A269,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-08-16"},{"$f":"IF(A270=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A270,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A270,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A270=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A270,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A270,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A270,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A270=\"\",\"\",(B270*(VLOOKUP(A270,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A270=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A270,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A270,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A270=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A270,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A270,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A270,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A270=\"\",\"\",(F270*(VLOOKUP(A270,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A270=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A270,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A270,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A270=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A270,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A270,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A270,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A270=\"\",\"\",(J270*(VLOOKUP(A270,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A270=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A270,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A270,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A270=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A270,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A270,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A270,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A270=\"\",\"\",(N270*(VLOOKUP(A270,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A270=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A270,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A270,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A270=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A270,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A270,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A270,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A270=\"\",\"\",(R270*(VLOOKUP(A270,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A270=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A270,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A270,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A270=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A270,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A270,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A270,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A270=\"\",\"\",(V270*(VLOOKUP(A270,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A270=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A270,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A270,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A270=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A270,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A270,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A270,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A270=\"\",\"\",(Z270*(VLOOKUP(A270,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A270=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A270,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A270,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A270=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A270,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A270,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A270,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A270=\"\",\"\",(AD270*(VLOOKUP(A270,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-08-15"},{"$f":"IF(A271=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A271=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A271=\"\",\"\",(B271*(VLOOKUP(A271,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A271=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A271=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A271=\"\",\"\",(F271*(VLOOKUP(A271,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A271=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A271=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A271=\"\",\"\",(J271*(VLOOKUP(A271,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A271=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A271=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A271=\"\",\"\",(N271*(VLOOKUP(A271,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A271=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A271=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A271=\"\",\"\",(R271*(VLOOKUP(A271,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A271=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A271=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A271=\"\",\"\",(V271*(VLOOKUP(A271,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A271=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A271=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A271=\"\",\"\",(Z271*(VLOOKUP(A271,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A271=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A271=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A271=\"\",\"\",(AD271*(VLOOKUP(A271,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-08-14"},{"$f":"IF(A272=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A272=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A272=\"\",\"\",(B272*(VLOOKUP(A272,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A272=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A272=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A272=\"\",\"\",(F272*(VLOOKUP(A272,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A272=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A272=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A272=\"\",\"\",(J272*(VLOOKUP(A272,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A272=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A272=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A272=\"\",\"\",(N272*(VLOOKUP(A272,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A272=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A272=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A272=\"\",\"\",(R272*(VLOOKUP(A272,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A272=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A272=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A272=\"\",\"\",(V272*(VLOOKUP(A272,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A272=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A272=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A272=\"\",\"\",(Z272*(VLOOKUP(A272,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A272=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A272=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A272=\"\",\"\",(AD272*(VLOOKUP(A272,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-08-13"},{"$f":"IF(A273=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A273,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A273,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A273=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A273,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A273,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A273,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A273=\"\",\"\",(B273*(VLOOKUP(A273,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A273=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A273,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A273,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A273=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A273,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A273,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A273,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A273=\"\",\"\",(F273*(VLOOKUP(A273,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A273=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A273,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A273,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A273=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A273,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A273,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A273,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A273=\"\",\"\",(J273*(VLOOKUP(A273,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A273=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A273,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A273,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A273=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A273,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A273,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A273,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A273=\"\",\"\",(N273*(VLOOKUP(A273,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A273=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A273,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A273,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A273=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A273,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A273,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A273,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A273=\"\",\"\",(R273*(VLOOKUP(A273,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A273=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A273,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A273,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A273=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A273,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A273,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A273,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A273=\"\",\"\",(V273*(VLOOKUP(A273,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A273=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A273,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A273,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A273=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A273,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A273,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A273,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A273=\"\",\"\",(Z273*(VLOOKUP(A273,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A273=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A273,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A273,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A273=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A273,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A273,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A273,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A273=\"\",\"\",(AD273*(VLOOKUP(A273,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-08-12"},{"$f":"IF(A274=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A274,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A274,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A274=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A274,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A274,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A274,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A274=\"\",\"\",(B274*(VLOOKUP(A274,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A274=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A274,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A274,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A274=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A274,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A274,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A274,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A274=\"\",\"\",(F274*(VLOOKUP(A274,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A274=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A274,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A274,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A274=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A274,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A274,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A274,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A274=\"\",\"\",(J274*(VLOOKUP(A274,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A274=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A274,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A274,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A274=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A274,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A274,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A274,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A274=\"\",\"\",(N274*(VLOOKUP(A274,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A274=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A274,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A274,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A274=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A274,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A274,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A274,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A274=\"\",\"\",(R274*(VLOOKUP(A274,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A274=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A274,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A274,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A274=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A274,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A274,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A274,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A274=\"\",\"\",(V274*(VLOOKUP(A274,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A274=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A274,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A274,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A274=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A274,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A274,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A274,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A274=\"\",\"\",(Z274*(VLOOKUP(A274,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A274=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A274,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A274,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A274=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A274,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A274,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A274,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A274=\"\",\"\",(AD274*(VLOOKUP(A274,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-08-11"},{"$f":"IF(A275=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A275,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A275,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A275=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A275,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A275,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A275,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A275=\"\",\"\",(B275*(VLOOKUP(A275,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A275=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A275,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A275,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A275=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A275,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A275,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A275,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A275=\"\",\"\",(F275*(VLOOKUP(A275,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A275=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A275,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A275,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A275=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A275,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A275,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A275,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A275=\"\",\"\",(J275*(VLOOKUP(A275,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A275=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A275,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A275,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A275=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A275,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A275,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A275,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A275=\"\",\"\",(N275*(VLOOKUP(A275,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A275=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A275,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A275,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A275=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A275,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A275,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A275,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A275=\"\",\"\",(R275*(VLOOKUP(A275,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A275=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A275,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A275,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A275=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A275,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A275,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A275,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A275=\"\",\"\",(V275*(VLOOKUP(A275,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A275=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A275,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A275,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A275=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A275,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A275,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A275,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A275=\"\",\"\",(Z275*(VLOOKUP(A275,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A275=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A275,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A275,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A275=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A275,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A275,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A275,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A275=\"\",\"\",(AD275*(VLOOKUP(A275,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-08-10"},{"$f":"IF(A276=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A276=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A276=\"\",\"\",(B276*(VLOOKUP(A276,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A276=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A276=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A276=\"\",\"\",(F276*(VLOOKUP(A276,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A276=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A276=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A276=\"\",\"\",(J276*(VLOOKUP(A276,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A276=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A276=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A276=\"\",\"\",(N276*(VLOOKUP(A276,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A276=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A276=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A276=\"\",\"\",(R276*(VLOOKUP(A276,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A276=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A276=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A276=\"\",\"\",(V276*(VLOOKUP(A276,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A276=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A276=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A276=\"\",\"\",(Z276*(VLOOKUP(A276,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A276=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A276=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A276=\"\",\"\",(AD276*(VLOOKUP(A276,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-08-09"},{"$f":"IF(A277=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A277=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A277=\"\",\"\",(B277*(VLOOKUP(A277,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A277=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A277=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A277=\"\",\"\",(F277*(VLOOKUP(A277,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A277=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A277=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A277=\"\",\"\",(J277*(VLOOKUP(A277,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A277=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A277=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A277=\"\",\"\",(N277*(VLOOKUP(A277,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A277=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A277=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A277=\"\",\"\",(R277*(VLOOKUP(A277,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A277=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A277=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A277=\"\",\"\",(V277*(VLOOKUP(A277,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A277=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A277=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A277=\"\",\"\",(Z277*(VLOOKUP(A277,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A277=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A277=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A277=\"\",\"\",(AD277*(VLOOKUP(A277,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-08-08"},{"$f":"IF(A278=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A278,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A278,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A278=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A278,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A278,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A278,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A278=\"\",\"\",(B278*(VLOOKUP(A278,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A278=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A278,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A278,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A278=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A278,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A278,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A278,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A278=\"\",\"\",(F278*(VLOOKUP(A278,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A278=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A278,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A278,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A278=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A278,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A278,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A278,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A278=\"\",\"\",(J278*(VLOOKUP(A278,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A278=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A278,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A278,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A278=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A278,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A278,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A278,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A278=\"\",\"\",(N278*(VLOOKUP(A278,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A278=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A278,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A278,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A278=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A278,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A278,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A278,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A278=\"\",\"\",(R278*(VLOOKUP(A278,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A278=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A278,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A278,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A278=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A278,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A278,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A278,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A278=\"\",\"\",(V278*(VLOOKUP(A278,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A278=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A278,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A278,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A278=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A278,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A278,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A278,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A278=\"\",\"\",(Z278*(VLOOKUP(A278,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A278=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A278,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A278,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A278=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A278,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A278,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A278,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A278=\"\",\"\",(AD278*(VLOOKUP(A278,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-08-07"},{"$f":"IF(A279=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A279,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A279,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A279=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A279,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A279,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A279,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A279=\"\",\"\",(B279*(VLOOKUP(A279,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A279=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A279,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A279,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A279=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A279,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A279,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A279,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A279=\"\",\"\",(F279*(VLOOKUP(A279,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A279=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A279,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A279,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A279=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A279,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A279,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A279,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A279=\"\",\"\",(J279*(VLOOKUP(A279,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A279=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A279,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A279,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A279=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A279,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A279,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A279,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A279=\"\",\"\",(N279*(VLOOKUP(A279,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A279=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A279,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A279,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A279=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A279,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A279,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A279,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A279=\"\",\"\",(R279*(VLOOKUP(A279,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A279=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A279,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A279,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A279=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A279,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A279,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A279,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A279=\"\",\"\",(V279*(VLOOKUP(A279,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A279=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A279,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A279,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A279=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A279,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A279,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A279,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A279=\"\",\"\",(Z279*(VLOOKUP(A279,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A279=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A279,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A279,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A279=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A279,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A279,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A279,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A279=\"\",\"\",(AD279*(VLOOKUP(A279,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-08-06"},{"$f":"IF(A280=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A280,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A280,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A280=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A280,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A280,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A280,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A280=\"\",\"\",(B280*(VLOOKUP(A280,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A280=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A280,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A280,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A280=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A280,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A280,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A280,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A280=\"\",\"\",(F280*(VLOOKUP(A280,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A280=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A280,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A280,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A280=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A280,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A280,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A280,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A280=\"\",\"\",(J280*(VLOOKUP(A280,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A280=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A280,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A280,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A280=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A280,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A280,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A280,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A280=\"\",\"\",(N280*(VLOOKUP(A280,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A280=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A280,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A280,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A280=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A280,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A280,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A280,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A280=\"\",\"\",(R280*(VLOOKUP(A280,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A280=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A280,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A280,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A280=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A280,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A280,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A280,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A280=\"\",\"\",(V280*(VLOOKUP(A280,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A280=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A280,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A280,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A280=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A280,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A280,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A280,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A280=\"\",\"\",(Z280*(VLOOKUP(A280,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A280=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A280,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A280,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A280=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A280,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A280,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A280,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A280=\"\",\"\",(AD280*(VLOOKUP(A280,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-08-05"},{"$f":"IF(A281=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A281=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A281=\"\",\"\",(B281*(VLOOKUP(A281,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A281=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A281=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A281=\"\",\"\",(F281*(VLOOKUP(A281,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A281=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A281=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A281=\"\",\"\",(J281*(VLOOKUP(A281,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A281=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A281=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A281=\"\",\"\",(N281*(VLOOKUP(A281,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A281=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A281=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A281=\"\",\"\",(R281*(VLOOKUP(A281,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A281=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A281=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A281=\"\",\"\",(V281*(VLOOKUP(A281,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A281=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A281=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A281=\"\",\"\",(Z281*(VLOOKUP(A281,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A281=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A281=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A281=\"\",\"\",(AD281*(VLOOKUP(A281,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-08-04"},{"$f":"IF(A282=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A282=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A282=\"\",\"\",(B282*(VLOOKUP(A282,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A282=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A282=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A282=\"\",\"\",(F282*(VLOOKUP(A282,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A282=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A282=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A282=\"\",\"\",(J282*(VLOOKUP(A282,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A282=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A282=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A282=\"\",\"\",(N282*(VLOOKUP(A282,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A282=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A282=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A282=\"\",\"\",(R282*(VLOOKUP(A282,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A282=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A282=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A282=\"\",\"\",(V282*(VLOOKUP(A282,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A282=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A282=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A282=\"\",\"\",(Z282*(VLOOKUP(A282,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A282=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A282=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A282=\"\",\"\",(AD282*(VLOOKUP(A282,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-08-03"},{"$f":"IF(A283=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A283=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A283=\"\",\"\",(B283*(VLOOKUP(A283,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A283=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A283=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A283=\"\",\"\",(F283*(VLOOKUP(A283,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A283=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A283=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A283=\"\",\"\",(J283*(VLOOKUP(A283,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A283=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A283=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A283=\"\",\"\",(N283*(VLOOKUP(A283,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A283=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A283=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A283=\"\",\"\",(R283*(VLOOKUP(A283,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A283=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A283=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A283=\"\",\"\",(V283*(VLOOKUP(A283,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A283=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A283=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A283=\"\",\"\",(Z283*(VLOOKUP(A283,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A283=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A283=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A283=\"\",\"\",(AD283*(VLOOKUP(A283,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-08-02"},{"$f":"IF(A284=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A284,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A284,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A284=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A284,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A284,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A284,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A284=\"\",\"\",(B284*(VLOOKUP(A284,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A284=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A284,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A284,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A284=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A284,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A284,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A284,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A284=\"\",\"\",(F284*(VLOOKUP(A284,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A284=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A284,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A284,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A284=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A284,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A284,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A284,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A284=\"\",\"\",(J284*(VLOOKUP(A284,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A284=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A284,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A284,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A284=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A284,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A284,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A284,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A284=\"\",\"\",(N284*(VLOOKUP(A284,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A284=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A284,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A284,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A284=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A284,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A284,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A284,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A284=\"\",\"\",(R284*(VLOOKUP(A284,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A284=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A284,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A284,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A284=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A284,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A284,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A284,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A284=\"\",\"\",(V284*(VLOOKUP(A284,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A284=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A284,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A284,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A284=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A284,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A284,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A284,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A284=\"\",\"\",(Z284*(VLOOKUP(A284,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A284=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A284,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A284,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A284=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A284,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A284,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A284,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A284=\"\",\"\",(AD284*(VLOOKUP(A284,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-08-01"},{"$f":"IF(A285=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A285,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A285,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A285=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A285,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A285,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A285,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A285=\"\",\"\",(B285*(VLOOKUP(A285,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A285=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A285,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A285,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A285=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A285,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A285,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A285,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A285=\"\",\"\",(F285*(VLOOKUP(A285,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A285=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A285,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A285,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A285=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A285,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A285,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A285,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A285=\"\",\"\",(J285*(VLOOKUP(A285,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A285=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A285,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A285,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A285=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A285,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A285,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A285,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A285=\"\",\"\",(N285*(VLOOKUP(A285,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A285=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A285,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A285,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A285=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A285,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A285,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A285,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A285=\"\",\"\",(R285*(VLOOKUP(A285,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A285=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A285,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A285,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A285=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A285,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A285,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A285,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A285=\"\",\"\",(V285*(VLOOKUP(A285,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A285=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A285,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A285,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A285=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A285,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A285,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A285,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A285=\"\",\"\",(Z285*(VLOOKUP(A285,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A285=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A285,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A285,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A285=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A285,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A285,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A285,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A285=\"\",\"\",(AD285*(VLOOKUP(A285,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-07-31"},{"$f":"IF(A286=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A286=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A286=\"\",\"\",(B286*(VLOOKUP(A286,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A286=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A286=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A286=\"\",\"\",(F286*(VLOOKUP(A286,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A286=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A286=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A286=\"\",\"\",(J286*(VLOOKUP(A286,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A286=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A286=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A286=\"\",\"\",(N286*(VLOOKUP(A286,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A286=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A286=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A286=\"\",\"\",(R286*(VLOOKUP(A286,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A286=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A286=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A286=\"\",\"\",(V286*(VLOOKUP(A286,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A286=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A286=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A286=\"\",\"\",(Z286*(VLOOKUP(A286,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A286=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A286=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A286=\"\",\"\",(AD286*(VLOOKUP(A286,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-07-30"},{"$f":"IF(A287=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A287,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A287,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A287=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A287,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A287,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A287,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A287=\"\",\"\",(B287*(VLOOKUP(A287,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A287=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A287,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A287,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A287=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A287,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A287,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A287,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A287=\"\",\"\",(F287*(VLOOKUP(A287,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A287=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A287,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A287,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A287=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A287,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A287,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A287,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A287=\"\",\"\",(J287*(VLOOKUP(A287,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A287=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A287,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A287,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A287=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A287,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A287,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A287,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A287=\"\",\"\",(N287*(VLOOKUP(A287,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A287=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A287,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A287,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A287=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A287,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A287,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A287,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A287=\"\",\"\",(R287*(VLOOKUP(A287,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A287=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A287,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A287,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A287=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A287,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A287,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A287,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A287=\"\",\"\",(V287*(VLOOKUP(A287,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A287=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A287,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A287,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A287=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A287,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A287,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A287,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A287=\"\",\"\",(Z287*(VLOOKUP(A287,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A287=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A287,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A287,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A287=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A287,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A287,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A287,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A287=\"\",\"\",(AD287*(VLOOKUP(A287,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-07-29"},{"$f":"IF(A288=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A288=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A288=\"\",\"\",(B288*(VLOOKUP(A288,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A288=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A288=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A288=\"\",\"\",(F288*(VLOOKUP(A288,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A288=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A288=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A288=\"\",\"\",(J288*(VLOOKUP(A288,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A288=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A288=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A288=\"\",\"\",(N288*(VLOOKUP(A288,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A288=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A288=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A288=\"\",\"\",(R288*(VLOOKUP(A288,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A288=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A288=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A288=\"\",\"\",(V288*(VLOOKUP(A288,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A288=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A288=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A288=\"\",\"\",(Z288*(VLOOKUP(A288,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A288=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A288=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A288=\"\",\"\",(AD288*(VLOOKUP(A288,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-07-28"},{"$f":"IF(A289=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A289,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A289,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A289=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A289,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A289,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A289,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A289=\"\",\"\",(B289*(VLOOKUP(A289,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A289=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A289,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A289,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A289=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A289,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A289,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A289,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A289=\"\",\"\",(F289*(VLOOKUP(A289,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A289=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A289,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A289,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A289=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A289,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A289,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A289,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A289=\"\",\"\",(J289*(VLOOKUP(A289,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A289=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A289,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A289,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A289=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A289,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A289,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A289,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A289=\"\",\"\",(N289*(VLOOKUP(A289,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A289=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A289,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A289,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A289=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A289,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A289,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A289,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A289=\"\",\"\",(R289*(VLOOKUP(A289,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A289=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A289,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A289,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A289=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A289,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A289,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A289,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A289=\"\",\"\",(V289*(VLOOKUP(A289,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A289=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A289,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A289,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A289=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A289,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A289,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A289,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A289=\"\",\"\",(Z289*(VLOOKUP(A289,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A289=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A289,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A289,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A289=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A289,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A289,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A289,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A289=\"\",\"\",(AD289*(VLOOKUP(A289,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-07-27"},{"$f":"IF(A290=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A290,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A290,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A290=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A290,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A290,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A290,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A290=\"\",\"\",(B290*(VLOOKUP(A290,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A290=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A290,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A290,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A290=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A290,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A290,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A290,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A290=\"\",\"\",(F290*(VLOOKUP(A290,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A290=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A290,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A290,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A290=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A290,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A290,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A290,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A290=\"\",\"\",(J290*(VLOOKUP(A290,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A290=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A290,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A290,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A290=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A290,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A290,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A290,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A290=\"\",\"\",(N290*(VLOOKUP(A290,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A290=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A290,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A290,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A290=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A290,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A290,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A290,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A290=\"\",\"\",(R290*(VLOOKUP(A290,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A290=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A290,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A290,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A290=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A290,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A290,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A290,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A290=\"\",\"\",(V290*(VLOOKUP(A290,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A290=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A290,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A290,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A290=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A290,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A290,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A290,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A290=\"\",\"\",(Z290*(VLOOKUP(A290,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A290=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A290,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A290,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A290=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A290,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A290,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A290,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A290=\"\",\"\",(AD290*(VLOOKUP(A290,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-07-26"},{"$f":"IF(A291=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A291=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A291=\"\",\"\",(B291*(VLOOKUP(A291,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A291=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A291=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A291=\"\",\"\",(F291*(VLOOKUP(A291,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A291=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A291=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A291=\"\",\"\",(J291*(VLOOKUP(A291,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A291=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A291=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A291=\"\",\"\",(N291*(VLOOKUP(A291,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A291=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A291=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A291=\"\",\"\",(R291*(VLOOKUP(A291,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A291=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A291=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A291=\"\",\"\",(V291*(VLOOKUP(A291,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A291=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A291=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A291=\"\",\"\",(Z291*(VLOOKUP(A291,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A291=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A291=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A291=\"\",\"\",(AD291*(VLOOKUP(A291,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-07-25"},{"$f":"IF(A292=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A292=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A292=\"\",\"\",(B292*(VLOOKUP(A292,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A292=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A292=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A292=\"\",\"\",(F292*(VLOOKUP(A292,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A292=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A292=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A292=\"\",\"\",(J292*(VLOOKUP(A292,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A292=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A292=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A292=\"\",\"\",(N292*(VLOOKUP(A292,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A292=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A292=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A292=\"\",\"\",(R292*(VLOOKUP(A292,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A292=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A292=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A292=\"\",\"\",(V292*(VLOOKUP(A292,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A292=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A292=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A292=\"\",\"\",(Z292*(VLOOKUP(A292,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A292=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A292=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A292=\"\",\"\",(AD292*(VLOOKUP(A292,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-07-24"},{"$f":"IF(A293=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A293,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A293,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A293=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A293,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A293,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A293,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A293=\"\",\"\",(B293*(VLOOKUP(A293,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A293=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A293,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A293,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A293=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A293,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A293,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A293,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A293=\"\",\"\",(F293*(VLOOKUP(A293,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A293=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A293,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A293,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A293=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A293,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A293,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A293,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A293=\"\",\"\",(J293*(VLOOKUP(A293,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A293=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A293,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A293,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A293=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A293,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A293,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A293,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A293=\"\",\"\",(N293*(VLOOKUP(A293,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A293=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A293,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A293,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A293=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A293,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A293,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A293,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A293=\"\",\"\",(R293*(VLOOKUP(A293,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A293=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A293,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A293,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A293=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A293,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A293,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A293,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A293=\"\",\"\",(V293*(VLOOKUP(A293,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A293=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A293,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A293,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A293=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A293,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A293,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A293,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A293=\"\",\"\",(Z293*(VLOOKUP(A293,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A293=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A293,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A293,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A293=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A293,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A293,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A293,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A293=\"\",\"\",(AD293*(VLOOKUP(A293,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-07-23"},{"$f":"IF(A294=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A294,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A294,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A294=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A294,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A294,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A294,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A294=\"\",\"\",(B294*(VLOOKUP(A294,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A294=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A294,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A294,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A294=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A294,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A294,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A294,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A294=\"\",\"\",(F294*(VLOOKUP(A294,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A294=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A294,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A294,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A294=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A294,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A294,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A294,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A294=\"\",\"\",(J294*(VLOOKUP(A294,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A294=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A294,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A294,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A294=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A294,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A294,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A294,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A294=\"\",\"\",(N294*(VLOOKUP(A294,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A294=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A294,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A294,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A294=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A294,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A294,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A294,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A294=\"\",\"\",(R294*(VLOOKUP(A294,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A294=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A294,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A294,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A294=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A294,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A294,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A294,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A294=\"\",\"\",(V294*(VLOOKUP(A294,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A294=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A294,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A294,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A294=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A294,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A294,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A294,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A294=\"\",\"\",(Z294*(VLOOKUP(A294,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A294=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A294,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A294,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A294=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A294,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A294,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A294,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A294=\"\",\"\",(AD294*(VLOOKUP(A294,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-07-22"},{"$f":"IF(A295=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A295,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A295,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A295=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A295,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A295,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A295,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A295=\"\",\"\",(B295*(VLOOKUP(A295,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A295=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A295,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A295,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A295=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A295,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A295,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A295,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A295=\"\",\"\",(F295*(VLOOKUP(A295,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A295=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A295,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A295,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A295=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A295,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A295,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A295,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A295=\"\",\"\",(J295*(VLOOKUP(A295,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A295=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A295,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A295,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A295=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A295,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A295,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A295,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A295=\"\",\"\",(N295*(VLOOKUP(A295,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A295=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A295,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A295,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A295=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A295,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A295,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A295,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A295=\"\",\"\",(R295*(VLOOKUP(A295,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A295=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A295,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A295,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A295=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A295,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A295,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A295,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A295=\"\",\"\",(V295*(VLOOKUP(A295,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A295=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A295,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A295,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A295=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A295,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A295,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A295,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A295=\"\",\"\",(Z295*(VLOOKUP(A295,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A295=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A295,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A295,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A295=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A295,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A295,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A295,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A295=\"\",\"\",(AD295*(VLOOKUP(A295,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-07-21"},{"$f":"IF(A296=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A296=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A296=\"\",\"\",(B296*(VLOOKUP(A296,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A296=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A296=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A296=\"\",\"\",(F296*(VLOOKUP(A296,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A296=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A296=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A296=\"\",\"\",(J296*(VLOOKUP(A296,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A296=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A296=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A296=\"\",\"\",(N296*(VLOOKUP(A296,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A296=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A296=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A296=\"\",\"\",(R296*(VLOOKUP(A296,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A296=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A296=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A296=\"\",\"\",(V296*(VLOOKUP(A296,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A296=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A296=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A296=\"\",\"\",(Z296*(VLOOKUP(A296,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A296=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A296=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A296=\"\",\"\",(AD296*(VLOOKUP(A296,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-07-20"},{"$f":"IF(A297=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A297=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A297=\"\",\"\",(B297*(VLOOKUP(A297,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A297=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A297=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A297=\"\",\"\",(F297*(VLOOKUP(A297,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A297=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A297=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A297=\"\",\"\",(J297*(VLOOKUP(A297,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A297=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A297=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A297=\"\",\"\",(N297*(VLOOKUP(A297,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A297=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A297=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A297=\"\",\"\",(R297*(VLOOKUP(A297,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A297=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A297=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A297=\"\",\"\",(V297*(VLOOKUP(A297,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A297=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A297=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A297=\"\",\"\",(Z297*(VLOOKUP(A297,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A297=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A297=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A297=\"\",\"\",(AD297*(VLOOKUP(A297,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-07-19"},{"$f":"IF(A298=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A298,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A298,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A298=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A298,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A298,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A298,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A298=\"\",\"\",(B298*(VLOOKUP(A298,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A298=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A298,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A298,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A298=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A298,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A298,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A298,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A298=\"\",\"\",(F298*(VLOOKUP(A298,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A298=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A298,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A298,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A298=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A298,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A298,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A298,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A298=\"\",\"\",(J298*(VLOOKUP(A298,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A298=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A298,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A298,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A298=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A298,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A298,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A298,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A298=\"\",\"\",(N298*(VLOOKUP(A298,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A298=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A298,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A298,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A298=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A298,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A298,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A298,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A298=\"\",\"\",(R298*(VLOOKUP(A298,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A298=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A298,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A298,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A298=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A298,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A298,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A298,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A298=\"\",\"\",(V298*(VLOOKUP(A298,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A298=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A298,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A298,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A298=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A298,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A298,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A298,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A298=\"\",\"\",(Z298*(VLOOKUP(A298,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A298=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A298,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A298,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A298=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A298,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A298,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A298,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A298=\"\",\"\",(AD298*(VLOOKUP(A298,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-07-18"},{"$f":"IF(A299=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A299,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A299,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A299=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A299,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A299,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A299,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A299=\"\",\"\",(B299*(VLOOKUP(A299,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A299=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A299,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A299,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A299=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A299,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A299,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A299,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A299=\"\",\"\",(F299*(VLOOKUP(A299,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A299=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A299,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A299,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A299=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A299,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A299,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A299,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A299=\"\",\"\",(J299*(VLOOKUP(A299,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A299=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A299,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A299,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A299=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A299,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A299,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A299,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A299=\"\",\"\",(N299*(VLOOKUP(A299,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A299=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A299,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A299,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A299=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A299,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A299,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A299,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A299=\"\",\"\",(R299*(VLOOKUP(A299,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A299=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A299,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A299,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A299=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A299,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A299,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A299,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A299=\"\",\"\",(V299*(VLOOKUP(A299,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A299=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A299,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A299,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A299=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A299,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A299,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A299,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A299=\"\",\"\",(Z299*(VLOOKUP(A299,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A299=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A299,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A299,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A299=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A299,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A299,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A299,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A299=\"\",\"\",(AD299*(VLOOKUP(A299,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-07-17"},{"$f":"IF(A300=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A300,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A300,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A300=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A300,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A300,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A300,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A300=\"\",\"\",(B300*(VLOOKUP(A300,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A300=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A300,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A300,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A300=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A300,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A300,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A300,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A300=\"\",\"\",(F300*(VLOOKUP(A300,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A300=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A300,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A300,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A300=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A300,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A300,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A300,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A300=\"\",\"\",(J300*(VLOOKUP(A300,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A300=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A300,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A300,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A300=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A300,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A300,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A300,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A300=\"\",\"\",(N300*(VLOOKUP(A300,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A300=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A300,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A300,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A300=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A300,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A300,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A300,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A300=\"\",\"\",(R300*(VLOOKUP(A300,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A300=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A300,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A300,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A300=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A300,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A300,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A300,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A300=\"\",\"\",(V300*(VLOOKUP(A300,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A300=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A300,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A300,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A300=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A300,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A300,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A300,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A300=\"\",\"\",(Z300*(VLOOKUP(A300,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A300=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A300,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A300,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A300=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A300,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A300,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A300,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A300=\"\",\"\",(AD300*(VLOOKUP(A300,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-07-16"},{"$f":"IF(A301=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A301=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A301=\"\",\"\",(B301*(VLOOKUP(A301,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A301=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A301=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A301=\"\",\"\",(F301*(VLOOKUP(A301,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A301=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A301=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A301=\"\",\"\",(J301*(VLOOKUP(A301,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A301=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A301=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A301=\"\",\"\",(N301*(VLOOKUP(A301,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A301=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A301=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A301=\"\",\"\",(R301*(VLOOKUP(A301,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A301=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A301=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A301=\"\",\"\",(V301*(VLOOKUP(A301,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A301=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A301=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A301=\"\",\"\",(Z301*(VLOOKUP(A301,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A301=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A301=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A301=\"\",\"\",(AD301*(VLOOKUP(A301,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-07-15"},{"$f":"IF(A302=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A302=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A302=\"\",\"\",(B302*(VLOOKUP(A302,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A302=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A302=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A302=\"\",\"\",(F302*(VLOOKUP(A302,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A302=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A302=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A302=\"\",\"\",(J302*(VLOOKUP(A302,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A302=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A302=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A302=\"\",\"\",(N302*(VLOOKUP(A302,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A302=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A302=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A302=\"\",\"\",(R302*(VLOOKUP(A302,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A302=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A302=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A302=\"\",\"\",(V302*(VLOOKUP(A302,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A302=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A302=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A302=\"\",\"\",(Z302*(VLOOKUP(A302,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A302=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A302=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A302=\"\",\"\",(AD302*(VLOOKUP(A302,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-07-14"},{"$f":"IF(A303=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A303,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A303,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A303=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A303,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A303,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A303,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A303=\"\",\"\",(B303*(VLOOKUP(A303,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A303=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A303,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A303,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A303=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A303,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A303,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A303,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A303=\"\",\"\",(F303*(VLOOKUP(A303,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A303=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A303,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A303,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A303=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A303,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A303,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A303,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A303=\"\",\"\",(J303*(VLOOKUP(A303,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A303=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A303,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A303,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A303=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A303,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A303,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A303,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A303=\"\",\"\",(N303*(VLOOKUP(A303,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A303=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A303,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A303,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A303=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A303,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A303,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A303,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A303=\"\",\"\",(R303*(VLOOKUP(A303,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A303=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A303,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A303,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A303=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A303,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A303,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A303,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A303=\"\",\"\",(V303*(VLOOKUP(A303,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A303=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A303,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A303,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A303=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A303,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A303,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A303,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A303=\"\",\"\",(Z303*(VLOOKUP(A303,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A303=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A303,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A303,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A303=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A303,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A303,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A303,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A303=\"\",\"\",(AD303*(VLOOKUP(A303,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-07-13"},{"$f":"IF(A304=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A304,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A304,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A304=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A304,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A304,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A304,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A304=\"\",\"\",(B304*(VLOOKUP(A304,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A304=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A304,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A304,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A304=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A304,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A304,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A304,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A304=\"\",\"\",(F304*(VLOOKUP(A304,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A304=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A304,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A304,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A304=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A304,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A304,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A304,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A304=\"\",\"\",(J304*(VLOOKUP(A304,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A304=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A304,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A304,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A304=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A304,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A304,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A304,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A304=\"\",\"\",(N304*(VLOOKUP(A304,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A304=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A304,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A304,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A304=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A304,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A304,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A304,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A304=\"\",\"\",(R304*(VLOOKUP(A304,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A304=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A304,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A304,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A304=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A304,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A304,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A304,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A304=\"\",\"\",(V304*(VLOOKUP(A304,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A304=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A304,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A304,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A304=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A304,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A304,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A304,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A304=\"\",\"\",(Z304*(VLOOKUP(A304,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A304=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A304,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A304,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A304=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A304,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A304,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A304,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A304=\"\",\"\",(AD304*(VLOOKUP(A304,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-07-12"},{"$f":"IF(A305=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A305,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A305,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A305=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A305,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A305,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A305,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A305=\"\",\"\",(B305*(VLOOKUP(A305,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A305=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A305,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A305,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A305=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A305,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A305,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A305,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A305=\"\",\"\",(F305*(VLOOKUP(A305,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A305=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A305,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A305,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A305=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A305,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A305,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A305,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A305=\"\",\"\",(J305*(VLOOKUP(A305,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A305=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A305,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A305,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A305=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A305,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A305,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A305,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A305=\"\",\"\",(N305*(VLOOKUP(A305,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A305=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A305,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A305,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A305=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A305,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A305,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A305,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A305=\"\",\"\",(R305*(VLOOKUP(A305,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A305=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A305,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A305,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A305=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A305,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A305,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A305,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A305=\"\",\"\",(V305*(VLOOKUP(A305,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A305=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A305,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A305,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A305=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A305,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A305,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A305,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A305=\"\",\"\",(Z305*(VLOOKUP(A305,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A305=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A305,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A305,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A305=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A305,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A305,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A305,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A305=\"\",\"\",(AD305*(VLOOKUP(A305,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-07-11"},{"$f":"IF(A306=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A306=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A306=\"\",\"\",(B306*(VLOOKUP(A306,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A306=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A306=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A306=\"\",\"\",(F306*(VLOOKUP(A306,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A306=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A306=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A306=\"\",\"\",(J306*(VLOOKUP(A306,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A306=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A306=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A306=\"\",\"\",(N306*(VLOOKUP(A306,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A306=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A306=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A306=\"\",\"\",(R306*(VLOOKUP(A306,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A306=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A306=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A306=\"\",\"\",(V306*(VLOOKUP(A306,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A306=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A306=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A306=\"\",\"\",(Z306*(VLOOKUP(A306,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A306=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A306=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A306=\"\",\"\",(AD306*(VLOOKUP(A306,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-07-10"},{"$f":"IF(A307=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A307=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A307=\"\",\"\",(B307*(VLOOKUP(A307,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A307=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A307=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A307=\"\",\"\",(F307*(VLOOKUP(A307,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A307=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A307=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A307=\"\",\"\",(J307*(VLOOKUP(A307,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A307=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A307=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A307=\"\",\"\",(N307*(VLOOKUP(A307,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A307=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A307=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A307=\"\",\"\",(R307*(VLOOKUP(A307,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A307=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A307=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A307=\"\",\"\",(V307*(VLOOKUP(A307,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A307=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A307=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A307=\"\",\"\",(Z307*(VLOOKUP(A307,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A307=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A307=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A307=\"\",\"\",(AD307*(VLOOKUP(A307,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-07-09"},{"$f":"IF(A308=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A308,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A308,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A308=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A308,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A308,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A308,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A308=\"\",\"\",(B308*(VLOOKUP(A308,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A308=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A308,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A308,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A308=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A308,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A308,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A308,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A308=\"\",\"\",(F308*(VLOOKUP(A308,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A308=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A308,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A308,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A308=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A308,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A308,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A308,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A308=\"\",\"\",(J308*(VLOOKUP(A308,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A308=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A308,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A308,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A308=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A308,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A308,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A308,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A308=\"\",\"\",(N308*(VLOOKUP(A308,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A308=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A308,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A308,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A308=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A308,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A308,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A308,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A308=\"\",\"\",(R308*(VLOOKUP(A308,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A308=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A308,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A308,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A308=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A308,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A308,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A308,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A308=\"\",\"\",(V308*(VLOOKUP(A308,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A308=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A308,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A308,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A308=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A308,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A308,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A308,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A308=\"\",\"\",(Z308*(VLOOKUP(A308,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A308=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A308,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A308,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A308=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A308,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A308,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A308,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A308=\"\",\"\",(AD308*(VLOOKUP(A308,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-07-08"},{"$f":"IF(A309=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A309,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A309,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A309=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A309,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A309,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A309,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A309=\"\",\"\",(B309*(VLOOKUP(A309,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A309=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A309,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A309,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A309=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A309,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A309,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A309,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A309=\"\",\"\",(F309*(VLOOKUP(A309,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A309=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A309,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A309,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A309=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A309,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A309,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A309,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A309=\"\",\"\",(J309*(VLOOKUP(A309,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A309=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A309,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A309,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A309=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A309,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A309,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A309,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A309=\"\",\"\",(N309*(VLOOKUP(A309,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A309=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A309,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A309,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A309=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A309,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A309,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A309,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A309=\"\",\"\",(R309*(VLOOKUP(A309,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A309=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A309,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A309,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A309=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A309,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A309,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A309,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A309=\"\",\"\",(V309*(VLOOKUP(A309,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A309=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A309,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A309,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A309=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A309,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A309,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A309,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A309=\"\",\"\",(Z309*(VLOOKUP(A309,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A309=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A309,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A309,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A309=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A309,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A309,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A309,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A309=\"\",\"\",(AD309*(VLOOKUP(A309,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-07-07"},{"$f":"IF(A310=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A310,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A310,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A310=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A310,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A310,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A310,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A310=\"\",\"\",(B310*(VLOOKUP(A310,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A310=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A310,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A310,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A310=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A310,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A310,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A310,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A310=\"\",\"\",(F310*(VLOOKUP(A310,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A310=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A310,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A310,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A310=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A310,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A310,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A310,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A310=\"\",\"\",(J310*(VLOOKUP(A310,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A310=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A310,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A310,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A310=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A310,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A310,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A310,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A310=\"\",\"\",(N310*(VLOOKUP(A310,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A310=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A310,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A310,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A310=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A310,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A310,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A310,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A310=\"\",\"\",(R310*(VLOOKUP(A310,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A310=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A310,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A310,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A310=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A310,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A310,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A310,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A310=\"\",\"\",(V310*(VLOOKUP(A310,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A310=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A310,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A310,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A310=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A310,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A310,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A310,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A310=\"\",\"\",(Z310*(VLOOKUP(A310,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A310=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A310,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A310,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A310=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A310,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A310,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A310,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A310=\"\",\"\",(AD310*(VLOOKUP(A310,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-07-06"},{"$f":"IF(A311=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A311=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A311=\"\",\"\",(B311*(VLOOKUP(A311,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A311=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A311=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A311=\"\",\"\",(F311*(VLOOKUP(A311,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A311=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A311=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A311=\"\",\"\",(J311*(VLOOKUP(A311,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A311=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A311=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A311=\"\",\"\",(N311*(VLOOKUP(A311,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A311=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A311=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A311=\"\",\"\",(R311*(VLOOKUP(A311,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A311=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A311=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A311=\"\",\"\",(V311*(VLOOKUP(A311,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A311=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A311=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A311=\"\",\"\",(Z311*(VLOOKUP(A311,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A311=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A311=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A311=\"\",\"\",(AD311*(VLOOKUP(A311,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-07-05"},{"$f":"IF(A312=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A312=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A312=\"\",\"\",(B312*(VLOOKUP(A312,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A312=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A312=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A312=\"\",\"\",(F312*(VLOOKUP(A312,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A312=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A312=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A312=\"\",\"\",(J312*(VLOOKUP(A312,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A312=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A312=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A312=\"\",\"\",(N312*(VLOOKUP(A312,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A312=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A312=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A312=\"\",\"\",(R312*(VLOOKUP(A312,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A312=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A312=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A312=\"\",\"\",(V312*(VLOOKUP(A312,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A312=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A312=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A312=\"\",\"\",(Z312*(VLOOKUP(A312,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A312=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A312=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A312=\"\",\"\",(AD312*(VLOOKUP(A312,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-07-04"},{"$f":"IF(A313=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A313=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A313=\"\",\"\",(B313*(VLOOKUP(A313,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A313=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A313=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A313=\"\",\"\",(F313*(VLOOKUP(A313,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A313=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A313=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A313=\"\",\"\",(J313*(VLOOKUP(A313,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A313=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A313=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A313=\"\",\"\",(N313*(VLOOKUP(A313,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A313=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A313=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A313=\"\",\"\",(R313*(VLOOKUP(A313,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A313=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A313=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A313=\"\",\"\",(V313*(VLOOKUP(A313,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A313=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A313=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A313=\"\",\"\",(Z313*(VLOOKUP(A313,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A313=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A313=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A313=\"\",\"\",(AD313*(VLOOKUP(A313,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-07-03"},{"$f":"IF(A314=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A314,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A314,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A314=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A314,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A314,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A314,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A314=\"\",\"\",(B314*(VLOOKUP(A314,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A314=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A314,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A314,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A314=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A314,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A314,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A314,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A314=\"\",\"\",(F314*(VLOOKUP(A314,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A314=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A314,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A314,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A314=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A314,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A314,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A314,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A314=\"\",\"\",(J314*(VLOOKUP(A314,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A314=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A314,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A314,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A314=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A314,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A314,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A314,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A314=\"\",\"\",(N314*(VLOOKUP(A314,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A314=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A314,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A314,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A314=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A314,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A314,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A314,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A314=\"\",\"\",(R314*(VLOOKUP(A314,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A314=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A314,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A314,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A314=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A314,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A314,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A314,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A314=\"\",\"\",(V314*(VLOOKUP(A314,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A314=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A314,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A314,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A314=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A314,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A314,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A314,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A314=\"\",\"\",(Z314*(VLOOKUP(A314,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A314=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A314,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A314,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A314=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A314,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A314,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A314,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A314=\"\",\"\",(AD314*(VLOOKUP(A314,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-07-02"},{"$f":"IF(A315=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A315,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A315,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A315=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A315,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A315,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A315,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A315=\"\",\"\",(B315*(VLOOKUP(A315,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A315=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A315,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A315,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A315=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A315,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A315,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A315,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A315=\"\",\"\",(F315*(VLOOKUP(A315,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A315=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A315,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A315,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A315=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A315,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A315,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A315,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A315=\"\",\"\",(J315*(VLOOKUP(A315,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A315=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A315,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A315,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A315=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A315,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A315,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A315,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A315=\"\",\"\",(N315*(VLOOKUP(A315,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A315=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A315,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A315,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A315=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A315,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A315,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A315,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A315=\"\",\"\",(R315*(VLOOKUP(A315,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A315=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A315,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A315,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A315=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A315,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A315,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A315,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A315=\"\",\"\",(V315*(VLOOKUP(A315,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A315=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A315,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A315,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A315=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A315,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A315,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A315,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A315=\"\",\"\",(Z315*(VLOOKUP(A315,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A315=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A315,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A315,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A315=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A315,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A315,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A315,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A315=\"\",\"\",(AD315*(VLOOKUP(A315,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-07-01"},{"$f":"IF(A316=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A316=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A316=\"\",\"\",(B316*(VLOOKUP(A316,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A316=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A316=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A316=\"\",\"\",(F316*(VLOOKUP(A316,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A316=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A316=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A316=\"\",\"\",(J316*(VLOOKUP(A316,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A316=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A316=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A316=\"\",\"\",(N316*(VLOOKUP(A316,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A316=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A316=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A316=\"\",\"\",(R316*(VLOOKUP(A316,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A316=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A316=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A316=\"\",\"\",(V316*(VLOOKUP(A316,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A316=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A316=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A316=\"\",\"\",(Z316*(VLOOKUP(A316,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A316=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A316=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A316=\"\",\"\",(AD316*(VLOOKUP(A316,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-06-30"},{"$f":"IF(A317=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A317,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A317,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A317=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A317,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A317,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A317,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A317=\"\",\"\",(B317*(VLOOKUP(A317,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A317=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A317,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A317,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A317=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A317,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A317,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A317,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A317=\"\",\"\",(F317*(VLOOKUP(A317,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A317=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A317,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A317,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A317=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A317,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A317,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A317,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A317=\"\",\"\",(J317*(VLOOKUP(A317,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A317=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A317,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A317,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A317=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A317,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A317,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A317,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A317=\"\",\"\",(N317*(VLOOKUP(A317,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A317=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A317,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A317,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A317=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A317,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A317,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A317,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A317=\"\",\"\",(R317*(VLOOKUP(A317,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A317=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A317,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A317,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A317=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A317,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A317,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A317,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A317=\"\",\"\",(V317*(VLOOKUP(A317,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A317=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A317,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A317,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A317=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A317,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A317,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A317,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A317=\"\",\"\",(Z317*(VLOOKUP(A317,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A317=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A317,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A317,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A317=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A317,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A317,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A317,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A317=\"\",\"\",(AD317*(VLOOKUP(A317,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-06-29"},{"$f":"IF(A318=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A318=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A318=\"\",\"\",(B318*(VLOOKUP(A318,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A318=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A318=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A318=\"\",\"\",(F318*(VLOOKUP(A318,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A318=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A318=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A318=\"\",\"\",(J318*(VLOOKUP(A318,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A318=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A318=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A318=\"\",\"\",(N318*(VLOOKUP(A318,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A318=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A318=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A318=\"\",\"\",(R318*(VLOOKUP(A318,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A318=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A318=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A318=\"\",\"\",(V318*(VLOOKUP(A318,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A318=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A318=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A318=\"\",\"\",(Z318*(VLOOKUP(A318,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A318=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A318=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A318=\"\",\"\",(AD318*(VLOOKUP(A318,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-06-28"},{"$f":"IF(A319=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A319,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A319,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A319=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A319,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A319,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A319,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A319=\"\",\"\",(B319*(VLOOKUP(A319,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A319=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A319,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A319,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A319=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A319,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A319,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A319,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A319=\"\",\"\",(F319*(VLOOKUP(A319,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A319=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A319,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A319,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A319=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A319,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A319,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A319,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A319=\"\",\"\",(J319*(VLOOKUP(A319,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A319=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A319,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A319,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A319=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A319,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A319,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A319,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A319=\"\",\"\",(N319*(VLOOKUP(A319,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A319=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A319,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A319,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A319=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A319,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A319,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A319,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A319=\"\",\"\",(R319*(VLOOKUP(A319,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A319=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A319,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A319,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A319=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A319,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A319,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A319,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A319=\"\",\"\",(V319*(VLOOKUP(A319,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A319=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A319,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A319,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A319=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A319,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A319,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A319,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A319=\"\",\"\",(Z319*(VLOOKUP(A319,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A319=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A319,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A319,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A319=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A319,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A319,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A319,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A319=\"\",\"\",(AD319*(VLOOKUP(A319,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-06-27"},{"$f":"IF(A320=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A320,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A320,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A320=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A320,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A320,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A320,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A320=\"\",\"\",(B320*(VLOOKUP(A320,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A320=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A320,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A320,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A320=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A320,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A320,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A320,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A320=\"\",\"\",(F320*(VLOOKUP(A320,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A320=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A320,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A320,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A320=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A320,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A320,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A320,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A320=\"\",\"\",(J320*(VLOOKUP(A320,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A320=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A320,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A320,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A320=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A320,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A320,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A320,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A320=\"\",\"\",(N320*(VLOOKUP(A320,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A320=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A320,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A320,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A320=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A320,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A320,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A320,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A320=\"\",\"\",(R320*(VLOOKUP(A320,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A320=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A320,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A320,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A320=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A320,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A320,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A320,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A320=\"\",\"\",(V320*(VLOOKUP(A320,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A320=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A320,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A320,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A320=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A320,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A320,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A320,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A320=\"\",\"\",(Z320*(VLOOKUP(A320,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A320=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A320,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A320,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A320=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A320,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A320,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A320,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A320=\"\",\"\",(AD320*(VLOOKUP(A320,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-06-26"},{"$f":"IF(A321=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A321=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A321=\"\",\"\",(B321*(VLOOKUP(A321,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A321=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A321=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A321=\"\",\"\",(F321*(VLOOKUP(A321,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A321=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A321=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A321=\"\",\"\",(J321*(VLOOKUP(A321,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A321=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A321=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A321=\"\",\"\",(N321*(VLOOKUP(A321,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A321=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A321=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A321=\"\",\"\",(R321*(VLOOKUP(A321,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A321=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A321=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A321=\"\",\"\",(V321*(VLOOKUP(A321,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A321=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A321=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A321=\"\",\"\",(Z321*(VLOOKUP(A321,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A321=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A321=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A321=\"\",\"\",(AD321*(VLOOKUP(A321,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-06-25"},{"$f":"IF(A322=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A322=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A322=\"\",\"\",(B322*(VLOOKUP(A322,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A322=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A322=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A322=\"\",\"\",(F322*(VLOOKUP(A322,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A322=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A322=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A322=\"\",\"\",(J322*(VLOOKUP(A322,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A322=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A322=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A322=\"\",\"\",(N322*(VLOOKUP(A322,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A322=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A322=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A322=\"\",\"\",(R322*(VLOOKUP(A322,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A322=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A322=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A322=\"\",\"\",(V322*(VLOOKUP(A322,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A322=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A322=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A322=\"\",\"\",(Z322*(VLOOKUP(A322,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A322=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A322=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A322=\"\",\"\",(AD322*(VLOOKUP(A322,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-06-24"},{"$f":"IF(A323=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A323,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A323,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A323=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A323,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A323,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A323,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A323=\"\",\"\",(B323*(VLOOKUP(A323,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A323=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A323,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A323,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A323=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A323,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A323,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A323,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A323=\"\",\"\",(F323*(VLOOKUP(A323,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A323=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A323,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A323,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A323=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A323,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A323,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A323,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A323=\"\",\"\",(J323*(VLOOKUP(A323,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A323=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A323,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A323,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A323=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A323,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A323,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A323,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A323=\"\",\"\",(N323*(VLOOKUP(A323,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A323=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A323,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A323,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A323=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A323,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A323,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A323,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A323=\"\",\"\",(R323*(VLOOKUP(A323,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A323=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A323,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A323,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A323=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A323,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A323,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A323,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A323=\"\",\"\",(V323*(VLOOKUP(A323,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A323=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A323,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A323,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A323=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A323,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A323,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A323,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A323=\"\",\"\",(Z323*(VLOOKUP(A323,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A323=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A323,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A323,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A323=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A323,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A323,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A323,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A323=\"\",\"\",(AD323*(VLOOKUP(A323,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-06-23"},{"$f":"IF(A324=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A324,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A324,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A324=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A324,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A324,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A324,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A324=\"\",\"\",(B324*(VLOOKUP(A324,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A324=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A324,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A324,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A324=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A324,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A324,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A324,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A324=\"\",\"\",(F324*(VLOOKUP(A324,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A324=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A324,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A324,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A324=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A324,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A324,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A324,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A324=\"\",\"\",(J324*(VLOOKUP(A324,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A324=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A324,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A324,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A324=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A324,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A324,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A324,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A324=\"\",\"\",(N324*(VLOOKUP(A324,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A324=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A324,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A324,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A324=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A324,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A324,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A324,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A324=\"\",\"\",(R324*(VLOOKUP(A324,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A324=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A324,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A324,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A324=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A324,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A324,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A324,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A324=\"\",\"\",(V324*(VLOOKUP(A324,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A324=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A324,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A324,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A324=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A324,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A324,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A324,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A324=\"\",\"\",(Z324*(VLOOKUP(A324,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A324=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A324,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A324,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A324=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A324,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A324,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A324,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A324=\"\",\"\",(AD324*(VLOOKUP(A324,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-06-22"},{"$f":"IF(A325=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A325,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A325,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A325=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A325,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A325,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A325,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A325=\"\",\"\",(B325*(VLOOKUP(A325,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A325=\"\",\"\",D325-C325)","v":0},{"$f":"IF($A325=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A325,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A325,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A325=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A325,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A325,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A325,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A325=\"\",\"\",(F325*(VLOOKUP(A325,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A325=\"\",\"\",H325-G325)","v":0},{"$f":"IF($A325=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A325,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A325,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A325=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A325,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A325,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A325,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A325=\"\",\"\",(J325*(VLOOKUP(A325,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A325=\"\",\"\",L325-K325)","v":0},{"$f":"IF($A325=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A325,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A325,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A325=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A325,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A325,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A325,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A325=\"\",\"\",(N325*(VLOOKUP(A325,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A325=\"\",\"\",P325-O325)","v":0},{"$f":"IF($A325=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A325,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A325,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A325=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A325,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A325,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A325,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A325=\"\",\"\",(R325*(VLOOKUP(A325,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A325=\"\",\"\",T325-S325)","v":0},{"$f":"IF($A325=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A325,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A325,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A325=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A325,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A325,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A325,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A325=\"\",\"\",(V325*(VLOOKUP(A325,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A325=\"\",\"\",X325-W325)","v":0},{"$f":"IF($A325=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A325,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A325,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A325=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A325,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A325,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A325,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A325=\"\",\"\",(Z325*(VLOOKUP(A325,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A325=\"\",\"\",AB325-AA325)","v":0},{"$f":"IF($A325=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A325,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A325,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A325=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A325,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A325,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A325,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A325=\"\",\"\",(AD325*(VLOOKUP(A325,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A325=\"\",\"\",AF325-AE325)","v":0},{"$f":"IF(A325=\"\",\"\",(SUM(P325,L325,H325,D325)))","v":0},{"$f":"IF(A325=\"\",\"\",(SUM(E325,I325,M325,Q325)))","v":0},{"$f":"IF(A325=\"\",\"\",(SUM(T325,X325,AB325,AF325)))","v":0},{"$f":"IF(A325=\"\",\"\",(SUM(U325,Y325,AC325,AG325)))","v":0},{"$f":"IF(A325=\"\",\"\",AH325+AJ325)","v":0},{"$f":"IF(A325=\"\",\"\",AI325+AK325)","v":0}]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-06-21"},{"$f":"IF(A326=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A326=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A326=\"\",\"\",(B326*(VLOOKUP(A326,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A326=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A326=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A326=\"\",\"\",(F326*(VLOOKUP(A326,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A326=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A326=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A326=\"\",\"\",(J326*(VLOOKUP(A326,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A326=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A326=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A326=\"\",\"\",(N326*(VLOOKUP(A326,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A326=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A326=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A326=\"\",\"\",(R326*(VLOOKUP(A326,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A326=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A326=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A326=\"\",\"\",(V326*(VLOOKUP(A326,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A326=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A326=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A326=\"\",\"\",(Z326*(VLOOKUP(A326,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A326=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A326=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A326=\"\",\"\",(AD326*(VLOOKUP(A326,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-06-20"},{"$f":"IF(A327=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A327=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A327=\"\",\"\",(B327*(VLOOKUP(A327,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A327=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A327=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A327=\"\",\"\",(F327*(VLOOKUP(A327,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A327=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A327=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A327=\"\",\"\",(J327*(VLOOKUP(A327,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A327=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A327=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A327=\"\",\"\",(N327*(VLOOKUP(A327,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A327=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A327=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A327=\"\",\"\",(R327*(VLOOKUP(A327,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A327=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A327=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A327=\"\",\"\",(V327*(VLOOKUP(A327,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A327=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A327=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A327=\"\",\"\",(Z327*(VLOOKUP(A327,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A327=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A327=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A327=\"\",\"\",(AD327*(VLOOKUP(A327,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-06-19"},{"$f":"IF(A328=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A328,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A328,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A328=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A328,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A328,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A328,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A328=\"\",\"\",(B328*(VLOOKUP(A328,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A328=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A328,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A328,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A328=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A328,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A328,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A328,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A328=\"\",\"\",(F328*(VLOOKUP(A328,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A328=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A328,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A328,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A328=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A328,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A328,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A328,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A328=\"\",\"\",(J328*(VLOOKUP(A328,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A328=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A328,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A328,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A328=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A328,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A328,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A328,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A328=\"\",\"\",(N328*(VLOOKUP(A328,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A328=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A328,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A328,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A328=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A328,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A328,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A328,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A328=\"\",\"\",(R328*(VLOOKUP(A328,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A328=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A328,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A328,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A328=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A328,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A328,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A328,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A328=\"\",\"\",(V328*(VLOOKUP(A328,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A328=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A328,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A328,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A328=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A328,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A328,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A328,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A328=\"\",\"\",(Z328*(VLOOKUP(A328,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A328=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A328,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A328,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A328=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A328,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A328,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A328,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A328=\"\",\"\",(AD328*(VLOOKUP(A328,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-06-18"},{"$f":"IF(A329=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A329,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A329,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A329=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A329,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A329,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A329,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A329=\"\",\"\",(B329*(VLOOKUP(A329,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A329=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A329,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A329,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A329=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A329,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A329,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A329,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A329=\"\",\"\",(F329*(VLOOKUP(A329,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A329=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A329,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A329,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A329=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A329,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A329,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A329,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A329=\"\",\"\",(J329*(VLOOKUP(A329,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A329=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A329,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A329,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A329=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A329,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A329,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A329,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A329=\"\",\"\",(N329*(VLOOKUP(A329,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A329=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A329,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A329,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A329=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A329,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A329,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A329,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A329=\"\",\"\",(R329*(VLOOKUP(A329,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A329=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A329,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A329,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A329=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A329,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A329,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A329,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A329=\"\",\"\",(V329*(VLOOKUP(A329,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A329=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A329,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A329,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A329=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A329,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A329,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A329,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A329=\"\",\"\",(Z329*(VLOOKUP(A329,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A329=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A329,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A329,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A329=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A329,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A329,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A329,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A329=\"\",\"\",(AD329*(VLOOKUP(A329,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-06-17"},{"$f":"IF(A330=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A330,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A330,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A330=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A330,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A330,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A330,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A330=\"\",\"\",(B330*(VLOOKUP(A330,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A330=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A330,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A330,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A330=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A330,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A330,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A330,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A330=\"\",\"\",(F330*(VLOOKUP(A330,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A330=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A330,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A330,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A330=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A330,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A330,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A330,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A330=\"\",\"\",(J330*(VLOOKUP(A330,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A330=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A330,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A330,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A330=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A330,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A330,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A330,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A330=\"\",\"\",(N330*(VLOOKUP(A330,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A330=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A330,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A330,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A330=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A330,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A330,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A330,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A330=\"\",\"\",(R330*(VLOOKUP(A330,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A330=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A330,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A330,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A330=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A330,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A330,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A330,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A330=\"\",\"\",(V330*(VLOOKUP(A330,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A330=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A330,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A330,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A330=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A330,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A330,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A330,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A330=\"\",\"\",(Z330*(VLOOKUP(A330,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A330=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A330,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A330,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A330=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A330,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A330,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A330,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A330=\"\",\"\",(AD330*(VLOOKUP(A330,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-06-16"},{"$f":"IF(A331=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A331=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A331=\"\",\"\",(B331*(VLOOKUP(A331,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A331=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A331=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A331=\"\",\"\",(F331*(VLOOKUP(A331,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A331=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A331=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A331=\"\",\"\",(J331*(VLOOKUP(A331,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A331=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A331=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A331=\"\",\"\",(N331*(VLOOKUP(A331,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A331=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A331=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A331=\"\",\"\",(R331*(VLOOKUP(A331,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A331=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A331=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A331=\"\",\"\",(V331*(VLOOKUP(A331,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A331=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A331=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A331=\"\",\"\",(Z331*(VLOOKUP(A331,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A331=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A331=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A331=\"\",\"\",(AD331*(VLOOKUP(A331,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-06-15"},{"$f":"IF(A332=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A332=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A332=\"\",\"\",(B332*(VLOOKUP(A332,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A332=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A332=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A332=\"\",\"\",(F332*(VLOOKUP(A332,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A332=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A332=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A332=\"\",\"\",(J332*(VLOOKUP(A332,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A332=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A332=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A332=\"\",\"\",(N332*(VLOOKUP(A332,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A332=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A332=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A332=\"\",\"\",(R332*(VLOOKUP(A332,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A332=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A332=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A332=\"\",\"\",(V332*(VLOOKUP(A332,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A332=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A332=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A332=\"\",\"\",(Z332*(VLOOKUP(A332,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A332=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A332=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A332=\"\",\"\",(AD332*(VLOOKUP(A332,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-06-14"},{"$f":"IF(A333=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A333,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A333,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A333=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A333,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A333,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A333,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A333=\"\",\"\",(B333*(VLOOKUP(A333,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A333=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A333,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A333,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A333=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A333,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A333,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A333,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A333=\"\",\"\",(F333*(VLOOKUP(A333,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A333=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A333,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A333,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A333=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A333,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A333,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A333,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A333=\"\",\"\",(J333*(VLOOKUP(A333,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A333=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A333,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A333,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A333=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A333,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A333,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A333,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A333=\"\",\"\",(N333*(VLOOKUP(A333,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A333=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A333,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A333,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A333=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A333,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A333,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A333,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A333=\"\",\"\",(R333*(VLOOKUP(A333,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A333=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A333,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A333,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A333=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A333,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A333,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A333,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A333=\"\",\"\",(V333*(VLOOKUP(A333,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A333=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A333,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A333,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A333=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A333,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A333,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A333,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A333=\"\",\"\",(Z333*(VLOOKUP(A333,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A333=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A333,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A333,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A333=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A333,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A333,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A333,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A333=\"\",\"\",(AD333*(VLOOKUP(A333,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-06-13"},{"$f":"IF(A334=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A334,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A334,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A334=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A334,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A334,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A334,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A334=\"\",\"\",(B334*(VLOOKUP(A334,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A334=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A334,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A334,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A334=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A334,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A334,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A334,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A334=\"\",\"\",(F334*(VLOOKUP(A334,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A334=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A334,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A334,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A334=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A334,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A334,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A334,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A334=\"\",\"\",(J334*(VLOOKUP(A334,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A334=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A334,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A334,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A334=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A334,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A334,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A334,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A334=\"\",\"\",(N334*(VLOOKUP(A334,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A334=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A334,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A334,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A334=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A334,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A334,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A334,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A334=\"\",\"\",(R334*(VLOOKUP(A334,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A334=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A334,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A334,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A334=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A334,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A334,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A334,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A334=\"\",\"\",(V334*(VLOOKUP(A334,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A334=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A334,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A334,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A334=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A334,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A334,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A334,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A334=\"\",\"\",(Z334*(VLOOKUP(A334,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A334=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A334,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A334,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A334=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A334,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A334,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A334,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A334=\"\",\"\",(AD334*(VLOOKUP(A334,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-06-12"},{"$f":"IF(A335=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A335,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A335,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A335=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A335,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A335,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A335,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A335=\"\",\"\",(B335*(VLOOKUP(A335,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A335=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A335,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A335,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A335=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A335,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A335,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A335,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A335=\"\",\"\",(F335*(VLOOKUP(A335,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A335=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A335,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A335,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A335=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A335,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A335,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A335,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A335=\"\",\"\",(J335*(VLOOKUP(A335,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A335=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A335,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A335,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A335=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A335,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A335,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A335,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A335=\"\",\"\",(N335*(VLOOKUP(A335,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A335=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A335,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A335,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A335=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A335,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A335,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A335,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A335=\"\",\"\",(R335*(VLOOKUP(A335,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A335=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A335,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A335,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A335=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A335,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A335,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A335,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A335=\"\",\"\",(V335*(VLOOKUP(A335,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A335=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A335,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A335,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A335=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A335,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A335,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A335,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A335=\"\",\"\",(Z335*(VLOOKUP(A335,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A335=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A335,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A335,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A335=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A335,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A335,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A335,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A335=\"\",\"\",(AD335*(VLOOKUP(A335,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-06-11"},{"$f":"IF(A336=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A336=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A336=\"\",\"\",(B336*(VLOOKUP(A336,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A336=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A336=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A336=\"\",\"\",(F336*(VLOOKUP(A336,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A336=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A336=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A336=\"\",\"\",(J336*(VLOOKUP(A336,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A336=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A336=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A336=\"\",\"\",(N336*(VLOOKUP(A336,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A336=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A336=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A336=\"\",\"\",(R336*(VLOOKUP(A336,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A336=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A336=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A336=\"\",\"\",(V336*(VLOOKUP(A336,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A336=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A336=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A336=\"\",\"\",(Z336*(VLOOKUP(A336,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A336=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A336=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A336=\"\",\"\",(AD336*(VLOOKUP(A336,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-06-10"},{"$f":"IF(A337=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A337=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A337=\"\",\"\",(B337*(VLOOKUP(A337,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A337=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A337=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A337=\"\",\"\",(F337*(VLOOKUP(A337,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A337=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A337=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A337=\"\",\"\",(J337*(VLOOKUP(A337,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A337=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A337=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A337=\"\",\"\",(N337*(VLOOKUP(A337,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A337=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A337=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A337=\"\",\"\",(R337*(VLOOKUP(A337,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A337=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A337=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A337=\"\",\"\",(V337*(VLOOKUP(A337,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A337=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A337=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A337=\"\",\"\",(Z337*(VLOOKUP(A337,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A337=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A337=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A337=\"\",\"\",(AD337*(VLOOKUP(A337,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-06-09"},{"$f":"IF(A338=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A338,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A338,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A338=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A338,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A338,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A338,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A338=\"\",\"\",(B338*(VLOOKUP(A338,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A338=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A338,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A338,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A338=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A338,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A338,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A338,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A338=\"\",\"\",(F338*(VLOOKUP(A338,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A338=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A338,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A338,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A338=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A338,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A338,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A338,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A338=\"\",\"\",(J338*(VLOOKUP(A338,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A338=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A338,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A338,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A338=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A338,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A338,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A338,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A338=\"\",\"\",(N338*(VLOOKUP(A338,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A338=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A338,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A338,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A338=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A338,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A338,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A338,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A338=\"\",\"\",(R338*(VLOOKUP(A338,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A338=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A338,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A338,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A338=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A338,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A338,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A338,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A338=\"\",\"\",(V338*(VLOOKUP(A338,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A338=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A338,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A338,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A338=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A338,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A338,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A338,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A338=\"\",\"\",(Z338*(VLOOKUP(A338,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A338=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A338,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A338,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A338=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A338,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A338,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A338,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A338=\"\",\"\",(AD338*(VLOOKUP(A338,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-06-08"},{"$f":"IF(A339=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A339,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A339,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A339=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A339,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A339,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A339,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A339=\"\",\"\",(B339*(VLOOKUP(A339,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A339=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A339,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A339,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A339=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A339,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A339,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A339,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A339=\"\",\"\",(F339*(VLOOKUP(A339,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A339=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A339,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A339,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A339=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A339,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A339,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A339,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A339=\"\",\"\",(J339*(VLOOKUP(A339,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A339=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A339,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A339,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A339=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A339,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A339,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A339,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A339=\"\",\"\",(N339*(VLOOKUP(A339,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A339=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A339,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A339,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A339=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A339,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A339,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A339,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A339=\"\",\"\",(R339*(VLOOKUP(A339,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A339=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A339,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A339,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A339=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A339,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A339,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A339,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A339=\"\",\"\",(V339*(VLOOKUP(A339,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A339=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A339,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A339,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A339=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A339,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A339,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A339,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A339=\"\",\"\",(Z339*(VLOOKUP(A339,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A339=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A339,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A339,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A339=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A339,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A339,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A339,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A339=\"\",\"\",(AD339*(VLOOKUP(A339,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-06-07"},{"$f":"IF(A340=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A340,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A340,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A340=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A340,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A340,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A340,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A340=\"\",\"\",(B340*(VLOOKUP(A340,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A340=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A340,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A340,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A340=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A340,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A340,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A340,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A340=\"\",\"\",(F340*(VLOOKUP(A340,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A340=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A340,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A340,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A340=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A340,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A340,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A340,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A340=\"\",\"\",(J340*(VLOOKUP(A340,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A340=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A340,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A340,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A340=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A340,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A340,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A340,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A340=\"\",\"\",(N340*(VLOOKUP(A340,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A340=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A340,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A340,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A340=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A340,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A340,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A340,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A340=\"\",\"\",(R340*(VLOOKUP(A340,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A340=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A340,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A340,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A340=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A340,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A340,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A340,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A340=\"\",\"\",(V340*(VLOOKUP(A340,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A340=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A340,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A340,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A340=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A340,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A340,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A340,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A340=\"\",\"\",(Z340*(VLOOKUP(A340,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A340=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A340,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A340,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A340=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A340,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A340,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A340,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A340=\"\",\"\",(AD340*(VLOOKUP(A340,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-06-06"},{"$f":"IF(A341=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A341=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A341=\"\",\"\",(B341*(VLOOKUP(A341,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A341=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A341=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A341=\"\",\"\",(F341*(VLOOKUP(A341,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A341=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A341=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A341=\"\",\"\",(J341*(VLOOKUP(A341,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A341=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A341=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A341=\"\",\"\",(N341*(VLOOKUP(A341,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A341=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A341=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A341=\"\",\"\",(R341*(VLOOKUP(A341,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A341=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A341=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A341=\"\",\"\",(V341*(VLOOKUP(A341,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A341=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A341=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A341=\"\",\"\",(Z341*(VLOOKUP(A341,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A341=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A341=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A341=\"\",\"\",(AD341*(VLOOKUP(A341,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-06-05"},{"$f":"IF(A342=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A342=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A342=\"\",\"\",(B342*(VLOOKUP(A342,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A342=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A342=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A342=\"\",\"\",(F342*(VLOOKUP(A342,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A342=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A342=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A342=\"\",\"\",(J342*(VLOOKUP(A342,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A342=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A342=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A342=\"\",\"\",(N342*(VLOOKUP(A342,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A342=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A342=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A342=\"\",\"\",(R342*(VLOOKUP(A342,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A342=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A342=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A342=\"\",\"\",(V342*(VLOOKUP(A342,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A342=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A342=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A342=\"\",\"\",(Z342*(VLOOKUP(A342,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A342=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A342=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A342=\"\",\"\",(AD342*(VLOOKUP(A342,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-06-04"},{"$f":"IF(A343=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A343=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A343=\"\",\"\",(B343*(VLOOKUP(A343,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A343=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A343=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A343=\"\",\"\",(F343*(VLOOKUP(A343,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A343=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A343=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A343=\"\",\"\",(J343*(VLOOKUP(A343,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A343=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A343=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A343=\"\",\"\",(N343*(VLOOKUP(A343,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A343=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A343=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A343=\"\",\"\",(R343*(VLOOKUP(A343,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A343=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A343=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A343=\"\",\"\",(V343*(VLOOKUP(A343,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A343=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A343=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A343=\"\",\"\",(Z343*(VLOOKUP(A343,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A343=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A343=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A343=\"\",\"\",(AD343*(VLOOKUP(A343,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-06-03"},{"$f":"IF(A344=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A344,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A344,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A344=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A344,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A344,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A344,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A344=\"\",\"\",(B344*(VLOOKUP(A344,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A344=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A344,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A344,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A344=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A344,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A344,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A344,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A344=\"\",\"\",(F344*(VLOOKUP(A344,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A344=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A344,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A344,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A344=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A344,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A344,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A344,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A344=\"\",\"\",(J344*(VLOOKUP(A344,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A344=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A344,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A344,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A344=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A344,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A344,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A344,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A344=\"\",\"\",(N344*(VLOOKUP(A344,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A344=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A344,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A344,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A344=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A344,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A344,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A344,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A344=\"\",\"\",(R344*(VLOOKUP(A344,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A344=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A344,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A344,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A344=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A344,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A344,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A344,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A344=\"\",\"\",(V344*(VLOOKUP(A344,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A344=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A344,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A344,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A344=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A344,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A344,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A344,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A344=\"\",\"\",(Z344*(VLOOKUP(A344,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A344=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A344,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A344,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A344=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A344,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A344,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A344,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A344=\"\",\"\",(AD344*(VLOOKUP(A344,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-06-02"},{"$f":"IF(A345=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A345,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A345,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A345=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A345,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A345,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A345,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A345=\"\",\"\",(B345*(VLOOKUP(A345,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A345=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A345,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A345,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A345=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A345,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A345,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A345,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A345=\"\",\"\",(F345*(VLOOKUP(A345,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A345=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A345,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A345,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A345=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A345,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A345,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A345,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A345=\"\",\"\",(J345*(VLOOKUP(A345,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A345=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A345,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A345,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A345=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A345,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A345,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A345,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A345=\"\",\"\",(N345*(VLOOKUP(A345,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A345=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A345,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A345,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A345=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A345,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A345,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A345,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A345=\"\",\"\",(R345*(VLOOKUP(A345,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A345=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A345,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A345,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A345=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A345,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A345,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A345,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A345=\"\",\"\",(V345*(VLOOKUP(A345,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A345=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A345,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A345,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A345=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A345,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A345,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A345,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A345=\"\",\"\",(Z345*(VLOOKUP(A345,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A345=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A345,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A345,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A345=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A345,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A345,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A345,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A345=\"\",\"\",(AD345*(VLOOKUP(A345,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-06-01"},{"$f":"IF(A346=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A346=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A346=\"\",\"\",(B346*(VLOOKUP(A346,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A346=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A346=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A346=\"\",\"\",(F346*(VLOOKUP(A346,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A346=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A346=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A346=\"\",\"\",(J346*(VLOOKUP(A346,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A346=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A346=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A346=\"\",\"\",(N346*(VLOOKUP(A346,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A346=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A346=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A346=\"\",\"\",(R346*(VLOOKUP(A346,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A346=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A346=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A346=\"\",\"\",(V346*(VLOOKUP(A346,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A346=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A346=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A346=\"\",\"\",(Z346*(VLOOKUP(A346,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A346=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A346=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A346=\"\",\"\",(AD346*(VLOOKUP(A346,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-05-31"},{"$f":"IF(A347=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A347,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A347,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A347=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A347,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A347,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A347,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A347=\"\",\"\",(B347*(VLOOKUP(A347,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A347=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A347,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A347,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A347=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A347,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A347,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A347,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A347=\"\",\"\",(F347*(VLOOKUP(A347,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A347=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A347,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A347,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A347=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A347,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A347,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A347,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A347=\"\",\"\",(J347*(VLOOKUP(A347,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A347=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A347,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A347,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A347=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A347,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A347,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A347,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A347=\"\",\"\",(N347*(VLOOKUP(A347,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A347=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A347,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A347,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A347=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A347,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A347,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A347,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A347=\"\",\"\",(R347*(VLOOKUP(A347,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A347=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A347,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A347,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A347=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A347,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A347,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A347,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A347=\"\",\"\",(V347*(VLOOKUP(A347,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A347=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A347,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A347,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A347=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A347,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A347,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A347,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A347=\"\",\"\",(Z347*(VLOOKUP(A347,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A347=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A347,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A347,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A347=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A347,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A347,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A347,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A347=\"\",\"\",(AD347*(VLOOKUP(A347,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-05-30"},{"$f":"IF(A348=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A348=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A348=\"\",\"\",(B348*(VLOOKUP(A348,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A348=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A348=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A348=\"\",\"\",(F348*(VLOOKUP(A348,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A348=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A348=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A348=\"\",\"\",(J348*(VLOOKUP(A348,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A348=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A348=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A348=\"\",\"\",(N348*(VLOOKUP(A348,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A348=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A348=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A348=\"\",\"\",(R348*(VLOOKUP(A348,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A348=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A348=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A348=\"\",\"\",(V348*(VLOOKUP(A348,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A348=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A348=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A348=\"\",\"\",(Z348*(VLOOKUP(A348,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A348=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A348=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A348=\"\",\"\",(AD348*(VLOOKUP(A348,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-05-29"},{"$f":"IF(A349=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A349,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A349,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A349=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A349,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A349,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A349,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A349=\"\",\"\",(B349*(VLOOKUP(A349,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A349=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A349,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A349,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A349=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A349,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A349,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A349,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A349=\"\",\"\",(F349*(VLOOKUP(A349,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A349=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A349,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A349,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A349=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A349,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A349,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A349,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A349=\"\",\"\",(J349*(VLOOKUP(A349,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A349=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A349,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A349,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A349=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A349,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A349,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A349,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A349=\"\",\"\",(N349*(VLOOKUP(A349,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A349=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A349,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A349,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A349=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A349,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A349,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A349,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A349=\"\",\"\",(R349*(VLOOKUP(A349,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A349=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A349,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A349,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A349=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A349,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A349,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A349,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A349=\"\",\"\",(V349*(VLOOKUP(A349,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A349=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A349,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A349,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A349=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A349,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A349,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A349,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A349=\"\",\"\",(Z349*(VLOOKUP(A349,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A349=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A349,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A349,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A349=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A349,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A349,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A349,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A349=\"\",\"\",(AD349*(VLOOKUP(A349,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-05-28"},{"$f":"IF(A350=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A350,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A350,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A350=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A350,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A350,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A350,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A350=\"\",\"\",(B350*(VLOOKUP(A350,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A350=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A350,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A350,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A350=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A350,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A350,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A350,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A350=\"\",\"\",(F350*(VLOOKUP(A350,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A350=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A350,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A350,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A350=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A350,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A350,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A350,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A350=\"\",\"\",(J350*(VLOOKUP(A350,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A350=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A350,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A350,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A350=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A350,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A350,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A350,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A350=\"\",\"\",(N350*(VLOOKUP(A350,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A350=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A350,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A350,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A350=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A350,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A350,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A350,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A350=\"\",\"\",(R350*(VLOOKUP(A350,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A350=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A350,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A350,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A350=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A350,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A350,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A350,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A350=\"\",\"\",(V350*(VLOOKUP(A350,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A350=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A350,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A350,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A350=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A350,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A350,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A350,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A350=\"\",\"\",(Z350*(VLOOKUP(A350,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A350=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A350,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A350,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A350=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A350,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A350,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A350,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A350=\"\",\"\",(AD350*(VLOOKUP(A350,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-05-27"},{"$f":"IF(A351=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A351=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A351=\"\",\"\",(B351*(VLOOKUP(A351,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A351=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A351=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A351=\"\",\"\",(F351*(VLOOKUP(A351,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A351=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A351=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A351=\"\",\"\",(J351*(VLOOKUP(A351,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A351=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A351=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A351=\"\",\"\",(N351*(VLOOKUP(A351,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A351=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A351=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A351=\"\",\"\",(R351*(VLOOKUP(A351,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A351=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A351=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A351=\"\",\"\",(V351*(VLOOKUP(A351,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A351=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A351=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A351=\"\",\"\",(Z351*(VLOOKUP(A351,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A351=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A351=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A351=\"\",\"\",(AD351*(VLOOKUP(A351,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-05-26"},{"$f":"IF(A352=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A352=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A352=\"\",\"\",(B352*(VLOOKUP(A352,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A352=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A352=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A352=\"\",\"\",(F352*(VLOOKUP(A352,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A352=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A352=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A352=\"\",\"\",(J352*(VLOOKUP(A352,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A352=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A352=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A352=\"\",\"\",(N352*(VLOOKUP(A352,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A352=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A352=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A352=\"\",\"\",(R352*(VLOOKUP(A352,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A352=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A352=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A352=\"\",\"\",(V352*(VLOOKUP(A352,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A352=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A352=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A352=\"\",\"\",(Z352*(VLOOKUP(A352,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A352=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A352=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A352=\"\",\"\",(AD352*(VLOOKUP(A352,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-05-25"},{"$f":"IF(A353=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A353,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A353,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A353=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A353,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A353,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A353,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A353=\"\",\"\",(B353*(VLOOKUP(A353,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A353=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A353,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A353,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A353=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A353,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A353,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A353,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A353=\"\",\"\",(F353*(VLOOKUP(A353,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A353=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A353,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A353,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A353=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A353,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A353,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A353,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A353=\"\",\"\",(J353*(VLOOKUP(A353,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A353=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A353,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A353,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A353=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A353,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A353,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A353,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A353=\"\",\"\",(N353*(VLOOKUP(A353,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A353=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A353,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A353,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A353=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A353,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A353,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A353,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A353=\"\",\"\",(R353*(VLOOKUP(A353,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A353=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A353,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A353,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A353=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A353,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A353,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A353,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A353=\"\",\"\",(V353*(VLOOKUP(A353,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A353=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A353,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A353,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A353=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A353,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A353,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A353,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A353=\"\",\"\",(Z353*(VLOOKUP(A353,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A353=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A353,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A353,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A353=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A353,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A353,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A353,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A353=\"\",\"\",(AD353*(VLOOKUP(A353,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-05-24"},{"$f":"IF(A354=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A354,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A354,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A354=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A354,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A354,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A354,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A354=\"\",\"\",(B354*(VLOOKUP(A354,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A354=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A354,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A354,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A354=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A354,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A354,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A354,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A354=\"\",\"\",(F354*(VLOOKUP(A354,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A354=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A354,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A354,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A354=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A354,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A354,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A354,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A354=\"\",\"\",(J354*(VLOOKUP(A354,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A354=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A354,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A354,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A354=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A354,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A354,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A354,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A354=\"\",\"\",(N354*(VLOOKUP(A354,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A354=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A354,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A354,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A354=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A354,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A354,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A354,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A354=\"\",\"\",(R354*(VLOOKUP(A354,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A354=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A354,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A354,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A354=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A354,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A354,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A354,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A354=\"\",\"\",(V354*(VLOOKUP(A354,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A354=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A354,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A354,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A354=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A354,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A354,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A354,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A354=\"\",\"\",(Z354*(VLOOKUP(A354,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A354=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A354,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A354,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A354=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A354,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A354,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A354,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A354=\"\",\"\",(AD354*(VLOOKUP(A354,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-05-23"},{"$f":"IF(A355=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A355,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A355,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A355=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A355,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A355,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A355,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A355=\"\",\"\",(B355*(VLOOKUP(A355,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A355=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A355,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A355,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A355=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A355,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A355,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A355,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A355=\"\",\"\",(F355*(VLOOKUP(A355,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A355=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A355,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A355,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A355=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A355,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A355,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A355,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A355=\"\",\"\",(J355*(VLOOKUP(A355,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A355=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A355,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A355,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A355=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A355,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A355,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A355,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A355=\"\",\"\",(N355*(VLOOKUP(A355,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A355=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A355,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A355,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A355=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A355,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A355,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A355,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A355=\"\",\"\",(R355*(VLOOKUP(A355,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A355=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A355,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A355,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A355=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A355,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A355,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A355,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A355=\"\",\"\",(V355*(VLOOKUP(A355,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A355=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A355,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A355,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A355=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A355,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A355,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A355,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A355=\"\",\"\",(Z355*(VLOOKUP(A355,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A355=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A355,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A355,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A355=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A355,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A355,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A355,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A355=\"\",\"\",(AD355*(VLOOKUP(A355,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-05-22"},{"$f":"IF(A356=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A356=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A356=\"\",\"\",(B356*(VLOOKUP(A356,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A356=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A356=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A356=\"\",\"\",(F356*(VLOOKUP(A356,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A356=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A356=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A356=\"\",\"\",(J356*(VLOOKUP(A356,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A356=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A356=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A356=\"\",\"\",(N356*(VLOOKUP(A356,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A356=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A356=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A356=\"\",\"\",(R356*(VLOOKUP(A356,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A356=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A356=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A356=\"\",\"\",(V356*(VLOOKUP(A356,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A356=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A356=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A356=\"\",\"\",(Z356*(VLOOKUP(A356,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A356=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A356=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A356=\"\",\"\",(AD356*(VLOOKUP(A356,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-05-21"},{"$f":"IF(A357=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A357=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A357=\"\",\"\",(B357*(VLOOKUP(A357,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A357=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A357=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A357=\"\",\"\",(F357*(VLOOKUP(A357,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A357=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A357=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A357=\"\",\"\",(J357*(VLOOKUP(A357,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A357=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A357=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A357=\"\",\"\",(N357*(VLOOKUP(A357,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A357=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A357=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A357=\"\",\"\",(R357*(VLOOKUP(A357,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A357=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A357=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A357=\"\",\"\",(V357*(VLOOKUP(A357,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A357=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A357=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A357=\"\",\"\",(Z357*(VLOOKUP(A357,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A357=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A357=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A357=\"\",\"\",(AD357*(VLOOKUP(A357,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-05-20"},{"$f":"IF(A358=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A358,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A358,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A358=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A358,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A358,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A358,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A358=\"\",\"\",(B358*(VLOOKUP(A358,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A358=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A358,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A358,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A358=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A358,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A358,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A358,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A358=\"\",\"\",(F358*(VLOOKUP(A358,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A358=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A358,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A358,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A358=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A358,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A358,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A358,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A358=\"\",\"\",(J358*(VLOOKUP(A358,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A358=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A358,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A358,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A358=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A358,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A358,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A358,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A358=\"\",\"\",(N358*(VLOOKUP(A358,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A358=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A358,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A358,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A358=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A358,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A358,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A358,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A358=\"\",\"\",(R358*(VLOOKUP(A358,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A358=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A358,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A358,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A358=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A358,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A358,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A358,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A358=\"\",\"\",(V358*(VLOOKUP(A358,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A358=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A358,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A358,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A358=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A358,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A358,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A358,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A358=\"\",\"\",(Z358*(VLOOKUP(A358,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A358=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A358,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A358,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A358=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A358,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A358,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A358,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A358=\"\",\"\",(AD358*(VLOOKUP(A358,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-05-19"},{"$f":"IF(A359=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A359,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A359,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A359=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A359,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A359,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A359,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A359=\"\",\"\",(B359*(VLOOKUP(A359,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A359=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A359,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A359,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A359=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A359,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A359,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A359,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A359=\"\",\"\",(F359*(VLOOKUP(A359,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A359=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A359,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A359,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A359=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A359,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A359,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A359,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A359=\"\",\"\",(J359*(VLOOKUP(A359,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A359=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A359,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A359,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A359=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A359,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A359,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A359,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A359=\"\",\"\",(N359*(VLOOKUP(A359,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A359=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A359,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A359,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A359=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A359,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A359,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A359,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A359=\"\",\"\",(R359*(VLOOKUP(A359,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A359=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A359,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A359,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A359=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A359,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A359,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A359,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A359=\"\",\"\",(V359*(VLOOKUP(A359,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A359=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A359,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A359,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A359=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A359,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A359,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A359,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A359=\"\",\"\",(Z359*(VLOOKUP(A359,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A359=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A359,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A359,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A359=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A359,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A359,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A359,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A359=\"\",\"\",(AD359*(VLOOKUP(A359,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-05-18"},{"$f":"IF(A360=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A360,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A360,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A360=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A360,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A360,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A360,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A360=\"\",\"\",(B360*(VLOOKUP(A360,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A360=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A360,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A360,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A360=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A360,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A360,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A360,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A360=\"\",\"\",(F360*(VLOOKUP(A360,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A360=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A360,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A360,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A360=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A360,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A360,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A360,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A360=\"\",\"\",(J360*(VLOOKUP(A360,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A360=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A360,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A360,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A360=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A360,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A360,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A360,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A360=\"\",\"\",(N360*(VLOOKUP(A360,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A360=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A360,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A360,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A360=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A360,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A360,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A360,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A360=\"\",\"\",(R360*(VLOOKUP(A360,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A360=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A360,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A360,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A360=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A360,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A360,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A360,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A360=\"\",\"\",(V360*(VLOOKUP(A360,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A360=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A360,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A360,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A360=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A360,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A360,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A360,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A360=\"\",\"\",(Z360*(VLOOKUP(A360,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A360=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A360,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A360,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A360=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A360,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A360,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A360,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A360=\"\",\"\",(AD360*(VLOOKUP(A360,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-05-17"},{"$f":"IF(A361=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A361=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A361=\"\",\"\",(B361*(VLOOKUP(A361,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A361=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A361=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A361=\"\",\"\",(F361*(VLOOKUP(A361,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A361=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A361=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A361=\"\",\"\",(J361*(VLOOKUP(A361,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A361=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A361=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A361=\"\",\"\",(N361*(VLOOKUP(A361,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A361=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A361=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A361=\"\",\"\",(R361*(VLOOKUP(A361,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A361=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A361=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A361=\"\",\"\",(V361*(VLOOKUP(A361,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A361=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A361=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A361=\"\",\"\",(Z361*(VLOOKUP(A361,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A361=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A361=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A361=\"\",\"\",(AD361*(VLOOKUP(A361,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-05-16"},{"$f":"IF(A362=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A362=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A362=\"\",\"\",(B362*(VLOOKUP(A362,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A362=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A362=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A362=\"\",\"\",(F362*(VLOOKUP(A362,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A362=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A362=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A362=\"\",\"\",(J362*(VLOOKUP(A362,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A362=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A362=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A362=\"\",\"\",(N362*(VLOOKUP(A362,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A362=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A362=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A362=\"\",\"\",(R362*(VLOOKUP(A362,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A362=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A362=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A362=\"\",\"\",(V362*(VLOOKUP(A362,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A362=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A362=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A362=\"\",\"\",(Z362*(VLOOKUP(A362,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A362=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A362=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A362=\"\",\"\",(AD362*(VLOOKUP(A362,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-05-15"},{"$f":"IF(A363=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A363,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A363,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A363=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A363,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A363,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A363,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A363=\"\",\"\",(B363*(VLOOKUP(A363,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A363=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A363,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A363,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A363=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A363,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A363,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A363,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A363=\"\",\"\",(F363*(VLOOKUP(A363,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A363=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A363,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A363,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A363=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A363,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A363,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A363,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A363=\"\",\"\",(J363*(VLOOKUP(A363,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A363=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A363,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A363,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A363=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A363,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A363,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A363,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A363=\"\",\"\",(N363*(VLOOKUP(A363,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A363=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A363,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A363,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A363=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A363,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A363,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A363,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A363=\"\",\"\",(R363*(VLOOKUP(A363,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A363=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A363,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A363,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A363=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A363,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A363,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A363,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A363=\"\",\"\",(V363*(VLOOKUP(A363,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A363=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A363,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A363,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A363=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A363,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A363,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A363,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A363=\"\",\"\",(Z363*(VLOOKUP(A363,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A363=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A363,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A363,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A363=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A363,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A363,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A363,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A363=\"\",\"\",(AD363*(VLOOKUP(A363,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-05-14"},{"$f":"IF(A364=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A364,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A364,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A364=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A364,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A364,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A364,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A364=\"\",\"\",(B364*(VLOOKUP(A364,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A364=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A364,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A364,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A364=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A364,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A364,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A364,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A364=\"\",\"\",(F364*(VLOOKUP(A364,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A364=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A364,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A364,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A364=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A364,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A364,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A364,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A364=\"\",\"\",(J364*(VLOOKUP(A364,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A364=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A364,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A364,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A364=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A364,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A364,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A364,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A364=\"\",\"\",(N364*(VLOOKUP(A364,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A364=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A364,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A364,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A364=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A364,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A364,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A364,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A364=\"\",\"\",(R364*(VLOOKUP(A364,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A364=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A364,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A364,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A364=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A364,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A364,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A364,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A364=\"\",\"\",(V364*(VLOOKUP(A364,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A364=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A364,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A364,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A364=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A364,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A364,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A364,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A364=\"\",\"\",(Z364*(VLOOKUP(A364,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A364=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A364,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A364,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A364=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A364,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A364,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A364,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A364=\"\",\"\",(AD364*(VLOOKUP(A364,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-05-13"},{"$f":"IF(A365=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A365,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A365,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A365=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A365,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A365,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A365,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A365=\"\",\"\",(B365*(VLOOKUP(A365,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A365=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A365,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A365,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A365=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A365,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A365,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A365,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A365=\"\",\"\",(F365*(VLOOKUP(A365,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A365=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A365,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A365,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A365=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A365,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A365,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A365,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A365=\"\",\"\",(J365*(VLOOKUP(A365,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A365=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A365,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A365,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A365=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A365,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A365,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A365,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A365=\"\",\"\",(N365*(VLOOKUP(A365,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A365=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A365,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A365,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A365=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A365,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A365,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A365,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A365=\"\",\"\",(R365*(VLOOKUP(A365,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A365=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A365,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A365,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A365=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A365,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A365,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A365,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A365=\"\",\"\",(V365*(VLOOKUP(A365,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A365=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A365,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A365,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A365=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A365,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A365,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A365,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A365=\"\",\"\",(Z365*(VLOOKUP(A365,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A365=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A365,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A365,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A365=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A365,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A365,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A365,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A365=\"\",\"\",(AD365*(VLOOKUP(A365,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-05-12"},{"$f":"IF(A366=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A366=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A366=\"\",\"\",(B366*(VLOOKUP(A366,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A366=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A366=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A366=\"\",\"\",(F366*(VLOOKUP(A366,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A366=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A366=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A366=\"\",\"\",(J366*(VLOOKUP(A366,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A366=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A366=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A366=\"\",\"\",(N366*(VLOOKUP(A366,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A366=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A366=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A366=\"\",\"\",(R366*(VLOOKUP(A366,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A366=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A366=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A366=\"\",\"\",(V366*(VLOOKUP(A366,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A366=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A366=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A366=\"\",\"\",(Z366*(VLOOKUP(A366,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A366=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A366=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A366=\"\",\"\",(AD366*(VLOOKUP(A366,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-05-11"},{"$f":"IF(A367=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A367=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A367=\"\",\"\",(B367*(VLOOKUP(A367,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A367=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A367=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A367=\"\",\"\",(F367*(VLOOKUP(A367,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A367=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A367=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A367=\"\",\"\",(J367*(VLOOKUP(A367,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A367=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A367=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A367=\"\",\"\",(N367*(VLOOKUP(A367,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A367=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A367=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A367=\"\",\"\",(R367*(VLOOKUP(A367,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A367=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A367=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A367=\"\",\"\",(V367*(VLOOKUP(A367,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A367=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A367=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A367=\"\",\"\",(Z367*(VLOOKUP(A367,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A367=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A367=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A367=\"\",\"\",(AD367*(VLOOKUP(A367,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-05-10"},{"$f":"IF(A368=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A368,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A368,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A368=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A368,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A368,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A368,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A368=\"\",\"\",(B368*(VLOOKUP(A368,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A368=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A368,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A368,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A368=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A368,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A368,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A368,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A368=\"\",\"\",(F368*(VLOOKUP(A368,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A368=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A368,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A368,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A368=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A368,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A368,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A368,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A368=\"\",\"\",(J368*(VLOOKUP(A368,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A368=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A368,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A368,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A368=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A368,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A368,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A368,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A368=\"\",\"\",(N368*(VLOOKUP(A368,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A368=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A368,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A368,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A368=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A368,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A368,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A368,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A368=\"\",\"\",(R368*(VLOOKUP(A368,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A368=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A368,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A368,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A368=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A368,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A368,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A368,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A368=\"\",\"\",(V368*(VLOOKUP(A368,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A368=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A368,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A368,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A368=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A368,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A368,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A368,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A368=\"\",\"\",(Z368*(VLOOKUP(A368,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A368=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A368,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A368,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A368=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A368,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A368,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A368,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A368=\"\",\"\",(AD368*(VLOOKUP(A368,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-05-09"},{"$f":"IF(A369=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A369,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A369,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A369=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A369,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A369,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A369,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A369=\"\",\"\",(B369*(VLOOKUP(A369,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A369=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A369,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A369,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A369=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A369,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A369,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A369,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A369=\"\",\"\",(F369*(VLOOKUP(A369,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A369=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A369,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A369,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A369=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A369,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A369,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A369,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A369=\"\",\"\",(J369*(VLOOKUP(A369,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A369=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A369,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A369,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A369=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A369,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A369,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A369,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A369=\"\",\"\",(N369*(VLOOKUP(A369,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A369=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A369,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A369,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A369=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A369,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A369,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A369,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A369=\"\",\"\",(R369*(VLOOKUP(A369,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A369=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A369,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A369,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A369=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A369,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A369,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A369,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A369=\"\",\"\",(V369*(VLOOKUP(A369,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A369=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A369,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A369,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A369=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A369,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A369,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A369,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A369=\"\",\"\",(Z369*(VLOOKUP(A369,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A369=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A369,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A369,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A369=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A369,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A369,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A369,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A369=\"\",\"\",(AD369*(VLOOKUP(A369,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-05-08"},{"$f":"IF(A370=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A370,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A370,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A370=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A370,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A370,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A370,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A370=\"\",\"\",(B370*(VLOOKUP(A370,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A370=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A370,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A370,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A370=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A370,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A370,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A370,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A370=\"\",\"\",(F370*(VLOOKUP(A370,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A370=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A370,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A370,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A370=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A370,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A370,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A370,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A370=\"\",\"\",(J370*(VLOOKUP(A370,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A370=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A370,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A370,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A370=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A370,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A370,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A370,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A370=\"\",\"\",(N370*(VLOOKUP(A370,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A370=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A370,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A370,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A370=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A370,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A370,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A370,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A370=\"\",\"\",(R370*(VLOOKUP(A370,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A370=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A370,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A370,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A370=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A370,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A370,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A370,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A370=\"\",\"\",(V370*(VLOOKUP(A370,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A370=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A370,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A370,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A370=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A370,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A370,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A370,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A370=\"\",\"\",(Z370*(VLOOKUP(A370,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A370=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A370,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A370,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A370=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A370,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A370,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A370,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A370=\"\",\"\",(AD370*(VLOOKUP(A370,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-05-07"},{"$f":"IF(A371=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A371=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A371=\"\",\"\",(B371*(VLOOKUP(A371,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A371=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A371=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A371=\"\",\"\",(F371*(VLOOKUP(A371,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A371=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A371=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A371=\"\",\"\",(J371*(VLOOKUP(A371,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A371=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A371=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A371=\"\",\"\",(N371*(VLOOKUP(A371,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A371=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A371=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A371=\"\",\"\",(R371*(VLOOKUP(A371,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A371=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A371=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A371=\"\",\"\",(V371*(VLOOKUP(A371,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A371=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A371=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A371=\"\",\"\",(Z371*(VLOOKUP(A371,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A371=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A371=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A371=\"\",\"\",(AD371*(VLOOKUP(A371,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-05-06"},{"$f":"IF(A372=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A372=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A372=\"\",\"\",(B372*(VLOOKUP(A372,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A372=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A372=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A372=\"\",\"\",(F372*(VLOOKUP(A372,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A372=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A372=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A372=\"\",\"\",(J372*(VLOOKUP(A372,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A372=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A372=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A372=\"\",\"\",(N372*(VLOOKUP(A372,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A372=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A372=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A372=\"\",\"\",(R372*(VLOOKUP(A372,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A372=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A372=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A372=\"\",\"\",(V372*(VLOOKUP(A372,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A372=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A372=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A372=\"\",\"\",(Z372*(VLOOKUP(A372,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A372=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A372=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A372=\"\",\"\",(AD372*(VLOOKUP(A372,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-05-05"},{"$f":"IF(A373=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A373=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A373=\"\",\"\",(B373*(VLOOKUP(A373,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A373=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A373=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A373=\"\",\"\",(F373*(VLOOKUP(A373,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A373=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A373=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A373=\"\",\"\",(J373*(VLOOKUP(A373,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A373=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A373=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A373=\"\",\"\",(N373*(VLOOKUP(A373,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A373=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A373=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A373=\"\",\"\",(R373*(VLOOKUP(A373,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A373=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A373=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A373=\"\",\"\",(V373*(VLOOKUP(A373,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A373=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A373=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A373=\"\",\"\",(Z373*(VLOOKUP(A373,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A373=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A373=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A373=\"\",\"\",(AD373*(VLOOKUP(A373,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-05-04"},{"$f":"IF(A374=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A374,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A374,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A374=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A374,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A374,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A374,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A374=\"\",\"\",(B374*(VLOOKUP(A374,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A374=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A374,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A374,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A374=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A374,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A374,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A374,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A374=\"\",\"\",(F374*(VLOOKUP(A374,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A374=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A374,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A374,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A374=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A374,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A374,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A374,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A374=\"\",\"\",(J374*(VLOOKUP(A374,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A374=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A374,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A374,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A374=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A374,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A374,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A374,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A374=\"\",\"\",(N374*(VLOOKUP(A374,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A374=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A374,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A374,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A374=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A374,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A374,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A374,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A374=\"\",\"\",(R374*(VLOOKUP(A374,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A374=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A374,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A374,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A374=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A374,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A374,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A374,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A374=\"\",\"\",(V374*(VLOOKUP(A374,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A374=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A374,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A374,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A374=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A374,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A374,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A374,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A374=\"\",\"\",(Z374*(VLOOKUP(A374,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A374=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A374,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A374,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A374=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A374,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A374,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A374,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A374=\"\",\"\",(AD374*(VLOOKUP(A374,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-05-03"},{"$f":"IF(A375=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A375,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A375,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A375=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A375,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A375,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A375,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A375=\"\",\"\",(B375*(VLOOKUP(A375,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A375=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A375,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A375,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A375=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A375,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A375,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A375,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A375=\"\",\"\",(F375*(VLOOKUP(A375,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A375=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A375,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A375,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A375=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A375,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A375,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A375,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A375=\"\",\"\",(J375*(VLOOKUP(A375,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A375=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A375,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A375,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A375=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A375,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A375,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A375,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A375=\"\",\"\",(N375*(VLOOKUP(A375,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A375=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A375,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A375,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A375=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A375,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A375,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A375,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A375=\"\",\"\",(R375*(VLOOKUP(A375,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A375=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A375,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A375,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A375=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A375,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A375,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A375,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A375=\"\",\"\",(V375*(VLOOKUP(A375,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A375=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A375,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A375,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A375=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A375,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A375,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A375,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A375=\"\",\"\",(Z375*(VLOOKUP(A375,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A375=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A375,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A375,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A375=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A375,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A375,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A375,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A375=\"\",\"\",(AD375*(VLOOKUP(A375,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-05-02"},{"$f":"IF(A376=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A376=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A376=\"\",\"\",(B376*(VLOOKUP(A376,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A376=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A376=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A376=\"\",\"\",(F376*(VLOOKUP(A376,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A376=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A376=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A376=\"\",\"\",(J376*(VLOOKUP(A376,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A376=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A376=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A376=\"\",\"\",(N376*(VLOOKUP(A376,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A376=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A376=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A376=\"\",\"\",(R376*(VLOOKUP(A376,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A376=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A376=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A376=\"\",\"\",(V376*(VLOOKUP(A376,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A376=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A376=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A376=\"\",\"\",(Z376*(VLOOKUP(A376,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A376=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A376=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A376=\"\",\"\",(AD376*(VLOOKUP(A376,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-05-01"},{"$f":"IF(A377=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A377=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A377=\"\",\"\",(B377*(VLOOKUP(A377,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A377=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A377=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A377=\"\",\"\",(F377*(VLOOKUP(A377,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A377=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A377=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A377=\"\",\"\",(J377*(VLOOKUP(A377,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A377=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A377=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A377=\"\",\"\",(N377*(VLOOKUP(A377,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A377=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A377=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A377=\"\",\"\",(R377*(VLOOKUP(A377,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A377=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A377=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A377=\"\",\"\",(V377*(VLOOKUP(A377,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A377=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A377=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A377=\"\",\"\",(Z377*(VLOOKUP(A377,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A377=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A377=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A377=\"\",\"\",(AD377*(VLOOKUP(A377,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-04-30"},{"$f":"IF(A378=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A378=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A378=\"\",\"\",(B378*(VLOOKUP(A378,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A378=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A378=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A378=\"\",\"\",(F378*(VLOOKUP(A378,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A378=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A378=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A378=\"\",\"\",(J378*(VLOOKUP(A378,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A378=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A378=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A378=\"\",\"\",(N378*(VLOOKUP(A378,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A378=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A378=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A378=\"\",\"\",(R378*(VLOOKUP(A378,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A378=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A378=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A378=\"\",\"\",(V378*(VLOOKUP(A378,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A378=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A378=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A378=\"\",\"\",(Z378*(VLOOKUP(A378,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A378=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A378=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A378=\"\",\"\",(AD378*(VLOOKUP(A378,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-04-29"},{"$f":"IF(A379=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A379=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A379=\"\",\"\",(B379*(VLOOKUP(A379,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A379=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A379=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A379=\"\",\"\",(F379*(VLOOKUP(A379,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A379=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A379=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A379=\"\",\"\",(J379*(VLOOKUP(A379,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A379=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A379=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A379=\"\",\"\",(N379*(VLOOKUP(A379,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A379=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A379=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A379=\"\",\"\",(R379*(VLOOKUP(A379,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A379=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A379=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A379=\"\",\"\",(V379*(VLOOKUP(A379,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A379=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A379=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A379=\"\",\"\",(Z379*(VLOOKUP(A379,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A379=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A379=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A379=\"\",\"\",(AD379*(VLOOKUP(A379,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-04-28"},{"$f":"IF(A380=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A380=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A380=\"\",\"\",(B380*(VLOOKUP(A380,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A380=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A380=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A380=\"\",\"\",(F380*(VLOOKUP(A380,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A380=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A380=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A380=\"\",\"\",(J380*(VLOOKUP(A380,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A380=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A380=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A380=\"\",\"\",(N380*(VLOOKUP(A380,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A380=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A380=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A380=\"\",\"\",(R380*(VLOOKUP(A380,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A380=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A380=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A380=\"\",\"\",(V380*(VLOOKUP(A380,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A380=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A380=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A380=\"\",\"\",(Z380*(VLOOKUP(A380,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A380=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A380=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A380=\"\",\"\",(AD380*(VLOOKUP(A380,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-04-27"},{"$f":"IF(A381=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A381=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A381=\"\",\"\",(B381*(VLOOKUP(A381,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A381=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A381=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A381=\"\",\"\",(F381*(VLOOKUP(A381,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A381=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A381=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A381=\"\",\"\",(J381*(VLOOKUP(A381,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A381=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A381=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A381=\"\",\"\",(N381*(VLOOKUP(A381,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A381=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A381=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A381=\"\",\"\",(R381*(VLOOKUP(A381,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A381=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A381=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A381=\"\",\"\",(V381*(VLOOKUP(A381,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A381=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A381=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A381=\"\",\"\",(Z381*(VLOOKUP(A381,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A381=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A381=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A381=\"\",\"\",(AD381*(VLOOKUP(A381,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-04-26"},{"$f":"IF(A382=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A382=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A382=\"\",\"\",(B382*(VLOOKUP(A382,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A382=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A382=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A382=\"\",\"\",(F382*(VLOOKUP(A382,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A382=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A382=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A382=\"\",\"\",(J382*(VLOOKUP(A382,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A382=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A382=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A382=\"\",\"\",(N382*(VLOOKUP(A382,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A382=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A382=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A382=\"\",\"\",(R382*(VLOOKUP(A382,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A382=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A382=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A382=\"\",\"\",(V382*(VLOOKUP(A382,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A382=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A382=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A382=\"\",\"\",(Z382*(VLOOKUP(A382,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A382=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A382=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A382=\"\",\"\",(AD382*(VLOOKUP(A382,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-04-25"},{"$f":"IF(A383=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A383=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A383=\"\",\"\",(B383*(VLOOKUP(A383,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A383=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A383=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A383=\"\",\"\",(F383*(VLOOKUP(A383,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A383=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A383=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A383=\"\",\"\",(J383*(VLOOKUP(A383,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A383=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A383=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A383=\"\",\"\",(N383*(VLOOKUP(A383,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A383=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A383=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A383=\"\",\"\",(R383*(VLOOKUP(A383,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A383=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A383=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A383=\"\",\"\",(V383*(VLOOKUP(A383,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A383=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A383=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A383=\"\",\"\",(Z383*(VLOOKUP(A383,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A383=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A383=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A383=\"\",\"\",(AD383*(VLOOKUP(A383,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-04-24"},{"$f":"IF(A384=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A384=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A384=\"\",\"\",(B384*(VLOOKUP(A384,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A384=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A384=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A384=\"\",\"\",(F384*(VLOOKUP(A384,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A384=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A384=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A384=\"\",\"\",(J384*(VLOOKUP(A384,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A384=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A384=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A384=\"\",\"\",(N384*(VLOOKUP(A384,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A384=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A384=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A384=\"\",\"\",(R384*(VLOOKUP(A384,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A384=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A384=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A384=\"\",\"\",(V384*(VLOOKUP(A384,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A384=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A384=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A384=\"\",\"\",(Z384*(VLOOKUP(A384,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A384=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A384=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A384=\"\",\"\",(AD384*(VLOOKUP(A384,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-04-23"},{"$f":"IF(A385=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A385=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A385=\"\",\"\",(B385*(VLOOKUP(A385,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A385=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A385=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A385=\"\",\"\",(F385*(VLOOKUP(A385,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A385=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A385=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A385=\"\",\"\",(J385*(VLOOKUP(A385,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A385=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A385=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A385=\"\",\"\",(N385*(VLOOKUP(A385,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A385=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A385=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A385=\"\",\"\",(R385*(VLOOKUP(A385,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A385=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A385=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A385=\"\",\"\",(V385*(VLOOKUP(A385,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A385=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A385=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A385=\"\",\"\",(Z385*(VLOOKUP(A385,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A385=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A385=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A385=\"\",\"\",(AD385*(VLOOKUP(A385,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-04-22"},{"$f":"IF(A386=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A386=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A386=\"\",\"\",(B386*(VLOOKUP(A386,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A386=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A386=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A386=\"\",\"\",(F386*(VLOOKUP(A386,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A386=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A386=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A386=\"\",\"\",(J386*(VLOOKUP(A386,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A386=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A386=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A386=\"\",\"\",(N386*(VLOOKUP(A386,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A386=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A386=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A386=\"\",\"\",(R386*(VLOOKUP(A386,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A386=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A386=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A386=\"\",\"\",(V386*(VLOOKUP(A386,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A386=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A386=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A386=\"\",\"\",(Z386*(VLOOKUP(A386,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A386=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A386=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A386=\"\",\"\",(AD386*(VLOOKUP(A386,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-04-21"},{"$f":"IF(A387=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A387=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A387=\"\",\"\",(B387*(VLOOKUP(A387,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A387=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A387=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A387=\"\",\"\",(F387*(VLOOKUP(A387,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A387=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A387=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A387=\"\",\"\",(J387*(VLOOKUP(A387,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A387=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A387=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A387=\"\",\"\",(N387*(VLOOKUP(A387,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A387=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A387=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A387=\"\",\"\",(R387*(VLOOKUP(A387,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A387=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A387=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A387=\"\",\"\",(V387*(VLOOKUP(A387,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A387=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A387=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A387=\"\",\"\",(Z387*(VLOOKUP(A387,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A387=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A387=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A387=\"\",\"\",(AD387*(VLOOKUP(A387,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-04-20"},{"$f":"IF(A388=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A388=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A388=\"\",\"\",(B388*(VLOOKUP(A388,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A388=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A388=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A388=\"\",\"\",(F388*(VLOOKUP(A388,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A388=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A388=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A388=\"\",\"\",(J388*(VLOOKUP(A388,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A388=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A388=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A388=\"\",\"\",(N388*(VLOOKUP(A388,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A388=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A388=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A388=\"\",\"\",(R388*(VLOOKUP(A388,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A388=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A388=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A388=\"\",\"\",(V388*(VLOOKUP(A388,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A388=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A388=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A388=\"\",\"\",(Z388*(VLOOKUP(A388,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A388=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A388=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A388=\"\",\"\",(AD388*(VLOOKUP(A388,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-04-19"},{"$f":"IF(A389=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A389=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A389=\"\",\"\",(B389*(VLOOKUP(A389,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A389=\"\",\"\",D389-C389)","v":0},{"$f":"IF($A389=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A389=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A389=\"\",\"\",(F389*(VLOOKUP(A389,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A389=\"\",\"\",H389-G389)","v":0},{"$f":"IF($A389=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A389=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A389=\"\",\"\",(J389*(VLOOKUP(A389,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A389=\"\",\"\",L389-K389)","v":0},{"$f":"IF($A389=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A389=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A389=\"\",\"\",(N389*(VLOOKUP(A389,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A389=\"\",\"\",P389-O389)","v":0},{"$f":"IF($A389=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A389=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A389=\"\",\"\",(R389*(VLOOKUP(A389,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A389=\"\",\"\",T389-S389)","v":0},{"$f":"IF($A389=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A389=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A389=\"\",\"\",(V389*(VLOOKUP(A389,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A389=\"\",\"\",X389-W389)","v":0},{"$f":"IF($A389=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A389=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A389=\"\",\"\",(Z389*(VLOOKUP(A389,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A389=\"\",\"\",AB389-AA389)","v":0},{"$f":"IF($A389=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A389=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A389=\"\",\"\",(AD389*(VLOOKUP(A389,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A389=\"\",\"\",AF389-AE389)","v":0},{"$f":"IF(A389=\"\",\"\",(SUM(P389,L389,H389,D389)))","v":0},{"$f":"IF(A389=\"\",\"\",(SUM(E389,I389,M389,Q389)))","v":0},{"$f":"IF(A389=\"\",\"\",(SUM(T389,X389,AB389,AF389)))","v":0},{"$f":"IF(A389=\"\",\"\",(SUM(U389,Y389,AC389,AG389)))","v":0},{"$f":"IF(A389=\"\",\"\",AH389+AJ389)","v":0},{"$f":"IF(A389=\"\",\"\",AI389+AK389)","v":0}]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-04-18"},{"$f":"IF(A390=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A390=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A390=\"\",\"\",(B390*(VLOOKUP(A390,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A390=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A390=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A390=\"\",\"\",(F390*(VLOOKUP(A390,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A390=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A390=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A390=\"\",\"\",(J390*(VLOOKUP(A390,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A390=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A390=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A390=\"\",\"\",(N390*(VLOOKUP(A390,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A390=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A390=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A390=\"\",\"\",(R390*(VLOOKUP(A390,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A390=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A390=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A390=\"\",\"\",(V390*(VLOOKUP(A390,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A390=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A390=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A390=\"\",\"\",(Z390*(VLOOKUP(A390,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A390=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A390=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A390=\"\",\"\",(AD390*(VLOOKUP(A390,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-04-17"},{"$f":"IF(A391=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A391=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A391=\"\",\"\",(B391*(VLOOKUP(A391,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A391=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A391=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A391=\"\",\"\",(F391*(VLOOKUP(A391,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A391=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A391=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A391=\"\",\"\",(J391*(VLOOKUP(A391,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A391=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A391=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A391=\"\",\"\",(N391*(VLOOKUP(A391,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A391=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A391=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A391=\"\",\"\",(R391*(VLOOKUP(A391,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A391=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A391=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A391=\"\",\"\",(V391*(VLOOKUP(A391,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A391=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A391=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A391=\"\",\"\",(Z391*(VLOOKUP(A391,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A391=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A391=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A391=\"\",\"\",(AD391*(VLOOKUP(A391,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-04-16"},{"$f":"IF(A392=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A392=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A392=\"\",\"\",(B392*(VLOOKUP(A392,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A392=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A392=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A392=\"\",\"\",(F392*(VLOOKUP(A392,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A392=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A392=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A392=\"\",\"\",(J392*(VLOOKUP(A392,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A392=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A392=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A392=\"\",\"\",(N392*(VLOOKUP(A392,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A392=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A392=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A392=\"\",\"\",(R392*(VLOOKUP(A392,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A392=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A392=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A392=\"\",\"\",(V392*(VLOOKUP(A392,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A392=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A392=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A392=\"\",\"\",(Z392*(VLOOKUP(A392,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A392=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A392=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A392=\"\",\"\",(AD392*(VLOOKUP(A392,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-04-15"},{"$f":"IF(A393=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A393=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A393=\"\",\"\",(B393*(VLOOKUP(A393,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A393=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A393=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A393=\"\",\"\",(F393*(VLOOKUP(A393,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A393=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A393=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A393=\"\",\"\",(J393*(VLOOKUP(A393,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A393=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A393=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A393=\"\",\"\",(N393*(VLOOKUP(A393,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A393=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A393=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A393=\"\",\"\",(R393*(VLOOKUP(A393,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A393=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A393=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A393=\"\",\"\",(V393*(VLOOKUP(A393,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A393=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A393=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A393=\"\",\"\",(Z393*(VLOOKUP(A393,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A393=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A393=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A393=\"\",\"\",(AD393*(VLOOKUP(A393,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-04-14"},{"$f":"IF(A394=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A394=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A394=\"\",\"\",(B394*(VLOOKUP(A394,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A394=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A394=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A394=\"\",\"\",(F394*(VLOOKUP(A394,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A394=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A394=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A394=\"\",\"\",(J394*(VLOOKUP(A394,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A394=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A394=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A394=\"\",\"\",(N394*(VLOOKUP(A394,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A394=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A394=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A394=\"\",\"\",(R394*(VLOOKUP(A394,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A394=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A394=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A394=\"\",\"\",(V394*(VLOOKUP(A394,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A394=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A394=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A394=\"\",\"\",(Z394*(VLOOKUP(A394,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A394=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A394=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A394=\"\",\"\",(AD394*(VLOOKUP(A394,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-04-13"},{"$f":"IF(A395=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A395=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A395=\"\",\"\",(B395*(VLOOKUP(A395,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A395=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A395=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A395=\"\",\"\",(F395*(VLOOKUP(A395,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A395=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A395=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A395=\"\",\"\",(J395*(VLOOKUP(A395,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A395=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A395=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A395=\"\",\"\",(N395*(VLOOKUP(A395,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A395=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A395=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A395=\"\",\"\",(R395*(VLOOKUP(A395,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A395=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A395=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A395=\"\",\"\",(V395*(VLOOKUP(A395,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A395=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A395=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A395=\"\",\"\",(Z395*(VLOOKUP(A395,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A395=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A395=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A395=\"\",\"\",(AD395*(VLOOKUP(A395,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-04-12"},{"$f":"IF(A396=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A396=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A396=\"\",\"\",(B396*(VLOOKUP(A396,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A396=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A396=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A396=\"\",\"\",(F396*(VLOOKUP(A396,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A396=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A396=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A396=\"\",\"\",(J396*(VLOOKUP(A396,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A396=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A396=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A396=\"\",\"\",(N396*(VLOOKUP(A396,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A396=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A396=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A396=\"\",\"\",(R396*(VLOOKUP(A396,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A396=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A396=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A396=\"\",\"\",(V396*(VLOOKUP(A396,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A396=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A396=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A396=\"\",\"\",(Z396*(VLOOKUP(A396,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A396=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A396=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A396=\"\",\"\",(AD396*(VLOOKUP(A396,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-04-11"},{"$f":"IF(A397=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A397=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A397=\"\",\"\",(B397*(VLOOKUP(A397,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A397=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A397=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A397=\"\",\"\",(F397*(VLOOKUP(A397,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A397=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A397=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A397=\"\",\"\",(J397*(VLOOKUP(A397,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A397=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A397=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A397=\"\",\"\",(N397*(VLOOKUP(A397,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A397=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A397=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A397=\"\",\"\",(R397*(VLOOKUP(A397,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A397=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A397=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A397=\"\",\"\",(V397*(VLOOKUP(A397,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A397=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A397=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A397=\"\",\"\",(Z397*(VLOOKUP(A397,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A397=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A397=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A397=\"\",\"\",(AD397*(VLOOKUP(A397,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-04-10"},{"$f":"IF(A398=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A398=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A398=\"\",\"\",(B398*(VLOOKUP(A398,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A398=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A398=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A398=\"\",\"\",(F398*(VLOOKUP(A398,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A398=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A398=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A398=\"\",\"\",(J398*(VLOOKUP(A398,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A398=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A398=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A398=\"\",\"\",(N398*(VLOOKUP(A398,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A398=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A398=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A398=\"\",\"\",(R398*(VLOOKUP(A398,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A398=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A398=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A398=\"\",\"\",(V398*(VLOOKUP(A398,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A398=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A398=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A398=\"\",\"\",(Z398*(VLOOKUP(A398,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A398=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A398=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A398=\"\",\"\",(AD398*(VLOOKUP(A398,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-04-09"},{"$f":"IF(A399=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A399=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A399=\"\",\"\",(B399*(VLOOKUP(A399,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A399=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A399=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A399=\"\",\"\",(F399*(VLOOKUP(A399,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A399=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A399=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A399=\"\",\"\",(J399*(VLOOKUP(A399,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A399=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A399=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A399=\"\",\"\",(N399*(VLOOKUP(A399,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A399=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A399=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A399=\"\",\"\",(R399*(VLOOKUP(A399,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A399=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A399=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A399=\"\",\"\",(V399*(VLOOKUP(A399,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A399=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A399=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A399=\"\",\"\",(Z399*(VLOOKUP(A399,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A399=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A399=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A399=\"\",\"\",(AD399*(VLOOKUP(A399,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-04-08"},{"$f":"IF(A400=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A400=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A400=\"\",\"\",(B400*(VLOOKUP(A400,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A400=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A400=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A400=\"\",\"\",(F400*(VLOOKUP(A400,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A400=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A400=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A400=\"\",\"\",(J400*(VLOOKUP(A400,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A400=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A400=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A400=\"\",\"\",(N400*(VLOOKUP(A400,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A400=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A400=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A400=\"\",\"\",(R400*(VLOOKUP(A400,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A400=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A400=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A400=\"\",\"\",(V400*(VLOOKUP(A400,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A400=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A400=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A400=\"\",\"\",(Z400*(VLOOKUP(A400,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A400=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A400=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A400=\"\",\"\",(AD400*(VLOOKUP(A400,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-04-07"},{"$f":"IF(A401=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A401=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A401=\"\",\"\",(B401*(VLOOKUP(A401,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A401=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A401=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A401=\"\",\"\",(F401*(VLOOKUP(A401,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A401=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A401=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A401=\"\",\"\",(J401*(VLOOKUP(A401,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A401=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A401=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A401=\"\",\"\",(N401*(VLOOKUP(A401,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A401=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A401=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A401=\"\",\"\",(R401*(VLOOKUP(A401,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A401=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A401=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A401=\"\",\"\",(V401*(VLOOKUP(A401,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A401=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A401=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A401=\"\",\"\",(Z401*(VLOOKUP(A401,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A401=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A401=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A401=\"\",\"\",(AD401*(VLOOKUP(A401,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-04-06"},{"$f":"IF(A402=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A402=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A402=\"\",\"\",(B402*(VLOOKUP(A402,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A402=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A402=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A402=\"\",\"\",(F402*(VLOOKUP(A402,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A402=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A402=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A402=\"\",\"\",(J402*(VLOOKUP(A402,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A402=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A402=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A402=\"\",\"\",(N402*(VLOOKUP(A402,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A402=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A402=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A402=\"\",\"\",(R402*(VLOOKUP(A402,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A402=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A402=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A402=\"\",\"\",(V402*(VLOOKUP(A402,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A402=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A402=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A402=\"\",\"\",(Z402*(VLOOKUP(A402,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A402=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A402=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A402=\"\",\"\",(AD402*(VLOOKUP(A402,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-04-05"},{"$f":"IF(A403=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A403=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A403=\"\",\"\",(B403*(VLOOKUP(A403,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A403=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A403=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A403=\"\",\"\",(F403*(VLOOKUP(A403,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A403=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A403=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A403=\"\",\"\",(J403*(VLOOKUP(A403,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A403=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A403=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A403=\"\",\"\",(N403*(VLOOKUP(A403,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A403=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A403=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A403=\"\",\"\",(R403*(VLOOKUP(A403,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A403=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A403=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A403=\"\",\"\",(V403*(VLOOKUP(A403,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A403=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A403=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A403=\"\",\"\",(Z403*(VLOOKUP(A403,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A403=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A403=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A403=\"\",\"\",(AD403*(VLOOKUP(A403,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-04-04"},{"$f":"IF(A404=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A404=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A404=\"\",\"\",(B404*(VLOOKUP(A404,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A404=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A404=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A404=\"\",\"\",(F404*(VLOOKUP(A404,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A404=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A404=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A404=\"\",\"\",(J404*(VLOOKUP(A404,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A404=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A404=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A404=\"\",\"\",(N404*(VLOOKUP(A404,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A404=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A404=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A404=\"\",\"\",(R404*(VLOOKUP(A404,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A404=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A404=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A404=\"\",\"\",(V404*(VLOOKUP(A404,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A404=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A404=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A404=\"\",\"\",(Z404*(VLOOKUP(A404,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A404=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A404=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A404=\"\",\"\",(AD404*(VLOOKUP(A404,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-04-03"},{"$f":"IF(A405=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A405=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A405=\"\",\"\",(B405*(VLOOKUP(A405,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A405=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A405=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A405=\"\",\"\",(F405*(VLOOKUP(A405,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A405=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A405=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A405=\"\",\"\",(J405*(VLOOKUP(A405,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A405=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A405=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A405=\"\",\"\",(N405*(VLOOKUP(A405,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A405=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A405=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A405=\"\",\"\",(R405*(VLOOKUP(A405,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A405=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A405=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A405=\"\",\"\",(V405*(VLOOKUP(A405,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A405=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A405=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A405=\"\",\"\",(Z405*(VLOOKUP(A405,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A405=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A405=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A405=\"\",\"\",(AD405*(VLOOKUP(A405,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-04-02"},{"$f":"IF(A406=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A406=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A406=\"\",\"\",(B406*(VLOOKUP(A406,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A406=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A406=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A406=\"\",\"\",(F406*(VLOOKUP(A406,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A406=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A406=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A406=\"\",\"\",(J406*(VLOOKUP(A406,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A406=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A406=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A406=\"\",\"\",(N406*(VLOOKUP(A406,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A406=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A406=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A406=\"\",\"\",(R406*(VLOOKUP(A406,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A406=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A406=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A406=\"\",\"\",(V406*(VLOOKUP(A406,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A406=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A406=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A406=\"\",\"\",(Z406*(VLOOKUP(A406,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A406=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A406=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A406=\"\",\"\",(AD406*(VLOOKUP(A406,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-04-01"},{"$f":"IF(A407=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A407=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A407=\"\",\"\",(B407*(VLOOKUP(A407,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A407=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A407=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A407=\"\",\"\",(F407*(VLOOKUP(A407,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A407=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A407=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A407=\"\",\"\",(J407*(VLOOKUP(A407,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A407=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A407=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A407=\"\",\"\",(N407*(VLOOKUP(A407,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A407=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A407=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A407=\"\",\"\",(R407*(VLOOKUP(A407,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A407=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A407=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A407=\"\",\"\",(V407*(VLOOKUP(A407,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A407=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A407=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A407=\"\",\"\",(Z407*(VLOOKUP(A407,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A407=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A407=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A407=\"\",\"\",(AD407*(VLOOKUP(A407,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-03-31"},{"$f":"IF(A408=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A408=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A408=\"\",\"\",(B408*(VLOOKUP(A408,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A408=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A408=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A408=\"\",\"\",(F408*(VLOOKUP(A408,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A408=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A408=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A408=\"\",\"\",(J408*(VLOOKUP(A408,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A408=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A408=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A408=\"\",\"\",(N408*(VLOOKUP(A408,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A408=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A408=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A408=\"\",\"\",(R408*(VLOOKUP(A408,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A408=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A408=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A408=\"\",\"\",(V408*(VLOOKUP(A408,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A408=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A408=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A408=\"\",\"\",(Z408*(VLOOKUP(A408,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A408=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A408=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A408=\"\",\"\",(AD408*(VLOOKUP(A408,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-03-30"},{"$f":"IF(A409=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A409=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A409=\"\",\"\",(B409*(VLOOKUP(A409,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A409=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A409=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A409=\"\",\"\",(F409*(VLOOKUP(A409,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A409=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A409=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A409=\"\",\"\",(J409*(VLOOKUP(A409,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A409=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A409=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A409=\"\",\"\",(N409*(VLOOKUP(A409,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A409=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A409=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A409=\"\",\"\",(R409*(VLOOKUP(A409,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A409=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A409=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A409=\"\",\"\",(V409*(VLOOKUP(A409,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A409=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A409=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A409=\"\",\"\",(Z409*(VLOOKUP(A409,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A409=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A409=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A409=\"\",\"\",(AD409*(VLOOKUP(A409,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-03-29"},{"$f":"IF(A410=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A410=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A410=\"\",\"\",(B410*(VLOOKUP(A410,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A410=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A410=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A410=\"\",\"\",(F410*(VLOOKUP(A410,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A410=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A410=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A410=\"\",\"\",(J410*(VLOOKUP(A410,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A410=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A410=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A410=\"\",\"\",(N410*(VLOOKUP(A410,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A410=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A410=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A410=\"\",\"\",(R410*(VLOOKUP(A410,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A410=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A410=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A410=\"\",\"\",(V410*(VLOOKUP(A410,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A410=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A410=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A410=\"\",\"\",(Z410*(VLOOKUP(A410,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A410=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A410=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A410=\"\",\"\",(AD410*(VLOOKUP(A410,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-03-28"},{"$f":"IF(A411=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A411=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A411=\"\",\"\",(B411*(VLOOKUP(A411,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A411=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A411=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A411=\"\",\"\",(F411*(VLOOKUP(A411,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A411=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A411=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A411=\"\",\"\",(J411*(VLOOKUP(A411,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A411=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A411=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A411=\"\",\"\",(N411*(VLOOKUP(A411,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A411=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A411=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A411=\"\",\"\",(R411*(VLOOKUP(A411,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A411=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A411=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A411=\"\",\"\",(V411*(VLOOKUP(A411,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A411=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A411=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A411=\"\",\"\",(Z411*(VLOOKUP(A411,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A411=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A411=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A411=\"\",\"\",(AD411*(VLOOKUP(A411,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-03-27"},{"$f":"IF(A412=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A412=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A412=\"\",\"\",(B412*(VLOOKUP(A412,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A412=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A412=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A412=\"\",\"\",(F412*(VLOOKUP(A412,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A412=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A412=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A412=\"\",\"\",(J412*(VLOOKUP(A412,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A412=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A412=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A412=\"\",\"\",(N412*(VLOOKUP(A412,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A412=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A412=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A412=\"\",\"\",(R412*(VLOOKUP(A412,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A412=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A412=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A412=\"\",\"\",(V412*(VLOOKUP(A412,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A412=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A412=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A412=\"\",\"\",(Z412*(VLOOKUP(A412,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A412=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A412=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A412=\"\",\"\",(AD412*(VLOOKUP(A412,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-03-26"},{"$f":"IF(A413=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A413=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A413=\"\",\"\",(B413*(VLOOKUP(A413,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A413=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A413=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A413=\"\",\"\",(F413*(VLOOKUP(A413,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A413=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A413=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A413=\"\",\"\",(J413*(VLOOKUP(A413,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A413=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A413=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A413=\"\",\"\",(N413*(VLOOKUP(A413,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A413=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A413=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A413=\"\",\"\",(R413*(VLOOKUP(A413,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A413=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A413=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A413=\"\",\"\",(V413*(VLOOKUP(A413,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A413=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A413=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A413=\"\",\"\",(Z413*(VLOOKUP(A413,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A413=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A413=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A413=\"\",\"\",(AD413*(VLOOKUP(A413,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-03-25"},{"$f":"IF(A414=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A414=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A414=\"\",\"\",(B414*(VLOOKUP(A414,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A414=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A414=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A414=\"\",\"\",(F414*(VLOOKUP(A414,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A414=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A414=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A414=\"\",\"\",(J414*(VLOOKUP(A414,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A414=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A414=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A414=\"\",\"\",(N414*(VLOOKUP(A414,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A414=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A414=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A414=\"\",\"\",(R414*(VLOOKUP(A414,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A414=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A414=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A414=\"\",\"\",(V414*(VLOOKUP(A414,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A414=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A414=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A414=\"\",\"\",(Z414*(VLOOKUP(A414,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A414=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A414=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A414=\"\",\"\",(AD414*(VLOOKUP(A414,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-03-24"},{"$f":"IF(A415=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A415=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A415=\"\",\"\",(B415*(VLOOKUP(A415,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A415=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A415=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A415=\"\",\"\",(F415*(VLOOKUP(A415,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A415=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A415=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A415=\"\",\"\",(J415*(VLOOKUP(A415,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A415=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A415=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A415=\"\",\"\",(N415*(VLOOKUP(A415,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A415=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A415=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A415=\"\",\"\",(R415*(VLOOKUP(A415,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A415=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A415=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A415=\"\",\"\",(V415*(VLOOKUP(A415,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A415=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A415=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A415=\"\",\"\",(Z415*(VLOOKUP(A415,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A415=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A415=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A415=\"\",\"\",(AD415*(VLOOKUP(A415,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-03-23"},{"$f":"IF(A416=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A416=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A416=\"\",\"\",(B416*(VLOOKUP(A416,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A416=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A416=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A416=\"\",\"\",(F416*(VLOOKUP(A416,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A416=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A416=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A416=\"\",\"\",(J416*(VLOOKUP(A416,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A416=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A416=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A416=\"\",\"\",(N416*(VLOOKUP(A416,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A416=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A416=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A416=\"\",\"\",(R416*(VLOOKUP(A416,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A416=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A416=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A416=\"\",\"\",(V416*(VLOOKUP(A416,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A416=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A416=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A416=\"\",\"\",(Z416*(VLOOKUP(A416,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A416=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A416=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A416=\"\",\"\",(AD416*(VLOOKUP(A416,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-03-22"},{"$f":"IF(A417=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A417=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A417=\"\",\"\",(B417*(VLOOKUP(A417,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A417=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A417=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A417=\"\",\"\",(F417*(VLOOKUP(A417,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A417=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A417=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A417=\"\",\"\",(J417*(VLOOKUP(A417,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A417=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A417=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A417=\"\",\"\",(N417*(VLOOKUP(A417,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A417=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A417=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A417=\"\",\"\",(R417*(VLOOKUP(A417,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A417=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A417=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A417=\"\",\"\",(V417*(VLOOKUP(A417,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A417=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A417=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A417=\"\",\"\",(Z417*(VLOOKUP(A417,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A417=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A417=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A417=\"\",\"\",(AD417*(VLOOKUP(A417,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-03-21"},{"$f":"IF(A418=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A418=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A418=\"\",\"\",(B418*(VLOOKUP(A418,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A418=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A418=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A418=\"\",\"\",(F418*(VLOOKUP(A418,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A418=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A418=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A418=\"\",\"\",(J418*(VLOOKUP(A418,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A418=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A418=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A418=\"\",\"\",(N418*(VLOOKUP(A418,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A418=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A418=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A418=\"\",\"\",(R418*(VLOOKUP(A418,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A418=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A418=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A418=\"\",\"\",(V418*(VLOOKUP(A418,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A418=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A418=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A418=\"\",\"\",(Z418*(VLOOKUP(A418,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A418=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A418=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A418=\"\",\"\",(AD418*(VLOOKUP(A418,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-03-20"},{"$f":"IF(A419=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A419=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A419=\"\",\"\",(B419*(VLOOKUP(A419,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A419=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A419=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A419=\"\",\"\",(F419*(VLOOKUP(A419,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A419=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A419=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A419=\"\",\"\",(J419*(VLOOKUP(A419,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A419=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A419=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A419=\"\",\"\",(N419*(VLOOKUP(A419,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A419=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A419=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A419=\"\",\"\",(R419*(VLOOKUP(A419,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A419=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A419=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A419=\"\",\"\",(V419*(VLOOKUP(A419,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A419=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A419=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A419=\"\",\"\",(Z419*(VLOOKUP(A419,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A419=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A419=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A419=\"\",\"\",(AD419*(VLOOKUP(A419,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-03-19"},{"$f":"IF(A420=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A420=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A420=\"\",\"\",(B420*(VLOOKUP(A420,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A420=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A420=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A420=\"\",\"\",(F420*(VLOOKUP(A420,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A420=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A420=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A420=\"\",\"\",(J420*(VLOOKUP(A420,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A420=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A420=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A420=\"\",\"\",(N420*(VLOOKUP(A420,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A420=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A420=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A420=\"\",\"\",(R420*(VLOOKUP(A420,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A420=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A420=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A420=\"\",\"\",(V420*(VLOOKUP(A420,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A420=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A420=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A420=\"\",\"\",(Z420*(VLOOKUP(A420,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A420=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A420=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A420=\"\",\"\",(AD420*(VLOOKUP(A420,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-03-18"},{"$f":"IF(A421=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A421=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A421=\"\",\"\",(B421*(VLOOKUP(A421,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A421=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A421=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A421=\"\",\"\",(F421*(VLOOKUP(A421,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A421=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A421=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A421=\"\",\"\",(J421*(VLOOKUP(A421,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A421=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A421=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A421=\"\",\"\",(N421*(VLOOKUP(A421,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A421=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A421=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A421=\"\",\"\",(R421*(VLOOKUP(A421,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A421=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A421=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A421=\"\",\"\",(V421*(VLOOKUP(A421,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A421=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A421=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A421=\"\",\"\",(Z421*(VLOOKUP(A421,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A421=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A421=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A421=\"\",\"\",(AD421*(VLOOKUP(A421,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-03-17"},{"$f":"IF(A422=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A422=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A422=\"\",\"\",(B422*(VLOOKUP(A422,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A422=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A422=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A422=\"\",\"\",(F422*(VLOOKUP(A422,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A422=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A422=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A422=\"\",\"\",(J422*(VLOOKUP(A422,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A422=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A422=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A422=\"\",\"\",(N422*(VLOOKUP(A422,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A422=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A422=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A422=\"\",\"\",(R422*(VLOOKUP(A422,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A422=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A422=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A422=\"\",\"\",(V422*(VLOOKUP(A422,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A422=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A422=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A422=\"\",\"\",(Z422*(VLOOKUP(A422,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A422=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A422=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A422=\"\",\"\",(AD422*(VLOOKUP(A422,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-03-16"},{"$f":"IF(A423=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A423=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A423=\"\",\"\",(B423*(VLOOKUP(A423,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A423=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A423=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A423=\"\",\"\",(F423*(VLOOKUP(A423,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A423=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A423=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A423=\"\",\"\",(J423*(VLOOKUP(A423,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A423=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A423=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A423=\"\",\"\",(N423*(VLOOKUP(A423,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A423=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A423=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A423=\"\",\"\",(R423*(VLOOKUP(A423,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A423=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A423=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A423=\"\",\"\",(V423*(VLOOKUP(A423,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A423=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A423=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A423=\"\",\"\",(Z423*(VLOOKUP(A423,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A423=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A423=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A423=\"\",\"\",(AD423*(VLOOKUP(A423,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-03-15"},{"$f":"IF(A424=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A424=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A424=\"\",\"\",(B424*(VLOOKUP(A424,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A424=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A424=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A424=\"\",\"\",(F424*(VLOOKUP(A424,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A424=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A424=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A424=\"\",\"\",(J424*(VLOOKUP(A424,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A424=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A424=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A424=\"\",\"\",(N424*(VLOOKUP(A424,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A424=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A424=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A424=\"\",\"\",(R424*(VLOOKUP(A424,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A424=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A424=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A424=\"\",\"\",(V424*(VLOOKUP(A424,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A424=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A424=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A424=\"\",\"\",(Z424*(VLOOKUP(A424,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A424=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A424=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A424=\"\",\"\",(AD424*(VLOOKUP(A424,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-03-14"},{"$f":"IF(A425=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A425=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A425=\"\",\"\",(B425*(VLOOKUP(A425,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A425=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A425=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A425=\"\",\"\",(F425*(VLOOKUP(A425,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A425=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A425=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A425=\"\",\"\",(J425*(VLOOKUP(A425,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A425=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A425=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A425=\"\",\"\",(N425*(VLOOKUP(A425,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A425=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A425=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A425=\"\",\"\",(R425*(VLOOKUP(A425,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A425=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A425=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A425=\"\",\"\",(V425*(VLOOKUP(A425,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A425=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A425=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A425=\"\",\"\",(Z425*(VLOOKUP(A425,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A425=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A425=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A425=\"\",\"\",(AD425*(VLOOKUP(A425,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-03-13"},{"$f":"IF(A426=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A426=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A426=\"\",\"\",(B426*(VLOOKUP(A426,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A426=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A426=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A426=\"\",\"\",(F426*(VLOOKUP(A426,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A426=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A426=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A426=\"\",\"\",(J426*(VLOOKUP(A426,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A426=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A426=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A426=\"\",\"\",(N426*(VLOOKUP(A426,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A426=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A426=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A426=\"\",\"\",(R426*(VLOOKUP(A426,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A426=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A426=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A426=\"\",\"\",(V426*(VLOOKUP(A426,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A426=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A426=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A426=\"\",\"\",(Z426*(VLOOKUP(A426,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A426=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A426=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A426=\"\",\"\",(AD426*(VLOOKUP(A426,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-03-12"},{"$f":"IF(A427=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A427=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A427=\"\",\"\",(B427*(VLOOKUP(A427,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A427=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A427=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A427=\"\",\"\",(F427*(VLOOKUP(A427,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A427=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A427=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A427=\"\",\"\",(J427*(VLOOKUP(A427,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A427=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A427=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A427=\"\",\"\",(N427*(VLOOKUP(A427,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A427=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A427=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A427=\"\",\"\",(R427*(VLOOKUP(A427,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A427=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A427=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A427=\"\",\"\",(V427*(VLOOKUP(A427,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A427=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A427=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A427=\"\",\"\",(Z427*(VLOOKUP(A427,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A427=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A427=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A427=\"\",\"\",(AD427*(VLOOKUP(A427,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-03-11"},{"$f":"IF(A428=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A428=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A428=\"\",\"\",(B428*(VLOOKUP(A428,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A428=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A428=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A428=\"\",\"\",(F428*(VLOOKUP(A428,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A428=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A428=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A428=\"\",\"\",(J428*(VLOOKUP(A428,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A428=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A428=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A428=\"\",\"\",(N428*(VLOOKUP(A428,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A428=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A428=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A428=\"\",\"\",(R428*(VLOOKUP(A428,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A428=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A428=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A428=\"\",\"\",(V428*(VLOOKUP(A428,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A428=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A428=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A428=\"\",\"\",(Z428*(VLOOKUP(A428,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A428=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A428=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A428=\"\",\"\",(AD428*(VLOOKUP(A428,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-03-10"},{"$f":"IF(A429=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A429=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A429=\"\",\"\",(B429*(VLOOKUP(A429,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A429=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A429=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A429=\"\",\"\",(F429*(VLOOKUP(A429,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A429=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A429=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A429=\"\",\"\",(J429*(VLOOKUP(A429,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A429=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A429=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A429=\"\",\"\",(N429*(VLOOKUP(A429,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A429=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A429=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A429=\"\",\"\",(R429*(VLOOKUP(A429,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A429=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A429=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A429=\"\",\"\",(V429*(VLOOKUP(A429,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A429=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A429=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A429=\"\",\"\",(Z429*(VLOOKUP(A429,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A429=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A429=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A429=\"\",\"\",(AD429*(VLOOKUP(A429,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-03-09"},{"$f":"IF(A430=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A430=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A430=\"\",\"\",(B430*(VLOOKUP(A430,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A430=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A430=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A430=\"\",\"\",(F430*(VLOOKUP(A430,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A430=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A430=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A430=\"\",\"\",(J430*(VLOOKUP(A430,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A430=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A430=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A430=\"\",\"\",(N430*(VLOOKUP(A430,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A430=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A430=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A430=\"\",\"\",(R430*(VLOOKUP(A430,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A430=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A430=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A430=\"\",\"\",(V430*(VLOOKUP(A430,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A430=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A430=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A430=\"\",\"\",(Z430*(VLOOKUP(A430,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A430=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A430=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A430=\"\",\"\",(AD430*(VLOOKUP(A430,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-03-08"},{"$f":"IF(A431=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A431=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A431=\"\",\"\",(B431*(VLOOKUP(A431,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A431=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A431=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A431=\"\",\"\",(F431*(VLOOKUP(A431,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A431=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A431=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A431=\"\",\"\",(J431*(VLOOKUP(A431,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A431=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A431=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A431=\"\",\"\",(N431*(VLOOKUP(A431,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A431=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A431=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A431=\"\",\"\",(R431*(VLOOKUP(A431,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A431=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A431=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A431=\"\",\"\",(V431*(VLOOKUP(A431,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A431=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A431=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A431=\"\",\"\",(Z431*(VLOOKUP(A431,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A431=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A431=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A431=\"\",\"\",(AD431*(VLOOKUP(A431,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-03-07"},{"$f":"IF(A432=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A432=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A432=\"\",\"\",(B432*(VLOOKUP(A432,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A432=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A432=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A432=\"\",\"\",(F432*(VLOOKUP(A432,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A432=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A432=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A432=\"\",\"\",(J432*(VLOOKUP(A432,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A432=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A432=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A432=\"\",\"\",(N432*(VLOOKUP(A432,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A432=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A432=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A432=\"\",\"\",(R432*(VLOOKUP(A432,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A432=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A432=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A432=\"\",\"\",(V432*(VLOOKUP(A432,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A432=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A432=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A432=\"\",\"\",(Z432*(VLOOKUP(A432,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A432=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A432=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A432=\"\",\"\",(AD432*(VLOOKUP(A432,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-03-06"},{"$f":"IF(A433=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A433=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A433=\"\",\"\",(B433*(VLOOKUP(A433,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A433=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A433=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A433=\"\",\"\",(F433*(VLOOKUP(A433,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A433=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A433=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A433=\"\",\"\",(J433*(VLOOKUP(A433,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A433=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A433=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A433=\"\",\"\",(N433*(VLOOKUP(A433,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A433=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A433=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A433=\"\",\"\",(R433*(VLOOKUP(A433,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A433=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A433=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A433=\"\",\"\",(V433*(VLOOKUP(A433,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A433=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A433=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A433=\"\",\"\",(Z433*(VLOOKUP(A433,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A433=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A433=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A433=\"\",\"\",(AD433*(VLOOKUP(A433,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-03-05"},{"$f":"IF(A434=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A434=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A434=\"\",\"\",(B434*(VLOOKUP(A434,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A434=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A434=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A434=\"\",\"\",(F434*(VLOOKUP(A434,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A434=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A434=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A434=\"\",\"\",(J434*(VLOOKUP(A434,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A434=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A434=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A434=\"\",\"\",(N434*(VLOOKUP(A434,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A434=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A434=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A434=\"\",\"\",(R434*(VLOOKUP(A434,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A434=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A434=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A434=\"\",\"\",(V434*(VLOOKUP(A434,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A434=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A434=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A434=\"\",\"\",(Z434*(VLOOKUP(A434,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A434=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A434=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A434=\"\",\"\",(AD434*(VLOOKUP(A434,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-03-04"},{"$f":"IF(A435=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A435=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A435=\"\",\"\",(B435*(VLOOKUP(A435,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A435=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A435=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A435=\"\",\"\",(F435*(VLOOKUP(A435,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A435=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A435=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A435=\"\",\"\",(J435*(VLOOKUP(A435,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A435=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A435=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A435=\"\",\"\",(N435*(VLOOKUP(A435,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A435=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A435=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A435=\"\",\"\",(R435*(VLOOKUP(A435,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A435=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A435=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A435=\"\",\"\",(V435*(VLOOKUP(A435,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A435=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A435=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A435=\"\",\"\",(Z435*(VLOOKUP(A435,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A435=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A435=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A435=\"\",\"\",(AD435*(VLOOKUP(A435,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-03-03"},{"$f":"IF(A436=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A436=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A436=\"\",\"\",(B436*(VLOOKUP(A436,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A436=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A436=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A436=\"\",\"\",(F436*(VLOOKUP(A436,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A436=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A436=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A436=\"\",\"\",(J436*(VLOOKUP(A436,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A436=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A436=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A436=\"\",\"\",(N436*(VLOOKUP(A436,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A436=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A436=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A436=\"\",\"\",(R436*(VLOOKUP(A436,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A436=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A436=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A436=\"\",\"\",(V436*(VLOOKUP(A436,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A436=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A436=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A436=\"\",\"\",(Z436*(VLOOKUP(A436,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A436=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A436=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A436=\"\",\"\",(AD436*(VLOOKUP(A436,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-03-02"},{"$f":"IF(A437=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A437=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A437=\"\",\"\",(B437*(VLOOKUP(A437,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A437=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A437=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A437=\"\",\"\",(F437*(VLOOKUP(A437,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A437=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A437=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A437=\"\",\"\",(J437*(VLOOKUP(A437,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A437=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A437=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A437=\"\",\"\",(N437*(VLOOKUP(A437,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A437=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A437=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A437=\"\",\"\",(R437*(VLOOKUP(A437,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A437=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A437=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A437=\"\",\"\",(V437*(VLOOKUP(A437,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A437=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A437=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A437=\"\",\"\",(Z437*(VLOOKUP(A437,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A437=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A437=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A437=\"\",\"\",(AD437*(VLOOKUP(A437,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-03-01"},{"$f":"IF(A438=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A438=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A438=\"\",\"\",(B438*(VLOOKUP(A438,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A438=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A438=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A438=\"\",\"\",(F438*(VLOOKUP(A438,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A438=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A438=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A438=\"\",\"\",(J438*(VLOOKUP(A438,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A438=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A438=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A438=\"\",\"\",(N438*(VLOOKUP(A438,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A438=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A438=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A438=\"\",\"\",(R438*(VLOOKUP(A438,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A438=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A438=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A438=\"\",\"\",(V438*(VLOOKUP(A438,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A438=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A438=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A438=\"\",\"\",(Z438*(VLOOKUP(A438,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A438=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A438=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A438=\"\",\"\",(AD438*(VLOOKUP(A438,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-02-28"},{"$f":"IF(A439=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A439=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A439=\"\",\"\",(B439*(VLOOKUP(A439,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A439=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A439=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A439=\"\",\"\",(F439*(VLOOKUP(A439,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A439=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A439=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A439=\"\",\"\",(J439*(VLOOKUP(A439,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A439=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A439=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A439=\"\",\"\",(N439*(VLOOKUP(A439,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A439=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A439=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A439=\"\",\"\",(R439*(VLOOKUP(A439,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A439=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A439=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A439=\"\",\"\",(V439*(VLOOKUP(A439,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A439=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A439=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A439=\"\",\"\",(Z439*(VLOOKUP(A439,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A439=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A439=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A439=\"\",\"\",(AD439*(VLOOKUP(A439,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-02-27"},{"$f":"IF(A440=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A440=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A440=\"\",\"\",(B440*(VLOOKUP(A440,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A440=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A440=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A440=\"\",\"\",(F440*(VLOOKUP(A440,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A440=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A440=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A440=\"\",\"\",(J440*(VLOOKUP(A440,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A440=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A440=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A440=\"\",\"\",(N440*(VLOOKUP(A440,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A440=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A440=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A440=\"\",\"\",(R440*(VLOOKUP(A440,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A440=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A440=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A440=\"\",\"\",(V440*(VLOOKUP(A440,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A440=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A440=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A440=\"\",\"\",(Z440*(VLOOKUP(A440,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A440=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A440=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A440=\"\",\"\",(AD440*(VLOOKUP(A440,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-02-26"},{"$f":"IF(A441=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A441=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A441=\"\",\"\",(B441*(VLOOKUP(A441,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A441=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A441=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A441=\"\",\"\",(F441*(VLOOKUP(A441,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A441=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A441=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A441=\"\",\"\",(J441*(VLOOKUP(A441,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A441=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A441=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A441=\"\",\"\",(N441*(VLOOKUP(A441,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A441=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A441=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A441=\"\",\"\",(R441*(VLOOKUP(A441,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A441=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A441=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A441=\"\",\"\",(V441*(VLOOKUP(A441,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A441=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A441=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A441=\"\",\"\",(Z441*(VLOOKUP(A441,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A441=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A441=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A441=\"\",\"\",(AD441*(VLOOKUP(A441,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-02-25"},{"$f":"IF(A442=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A442=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A442=\"\",\"\",(B442*(VLOOKUP(A442,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A442=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A442=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A442=\"\",\"\",(F442*(VLOOKUP(A442,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A442=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A442=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A442=\"\",\"\",(J442*(VLOOKUP(A442,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A442=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A442=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A442=\"\",\"\",(N442*(VLOOKUP(A442,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A442=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A442=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A442=\"\",\"\",(R442*(VLOOKUP(A442,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A442=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A442=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A442=\"\",\"\",(V442*(VLOOKUP(A442,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A442=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A442=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A442=\"\",\"\",(Z442*(VLOOKUP(A442,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A442=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A442=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A442=\"\",\"\",(AD442*(VLOOKUP(A442,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-02-24"},{"$f":"IF(A443=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A443=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A443=\"\",\"\",(B443*(VLOOKUP(A443,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A443=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A443=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A443=\"\",\"\",(F443*(VLOOKUP(A443,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A443=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A443=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A443=\"\",\"\",(J443*(VLOOKUP(A443,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A443=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A443=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A443=\"\",\"\",(N443*(VLOOKUP(A443,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A443=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A443=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A443=\"\",\"\",(R443*(VLOOKUP(A443,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A443=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A443=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A443=\"\",\"\",(V443*(VLOOKUP(A443,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A443=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A443=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A443=\"\",\"\",(Z443*(VLOOKUP(A443,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A443=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A443=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A443=\"\",\"\",(AD443*(VLOOKUP(A443,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-02-23"},{"$f":"IF(A444=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A444=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A444=\"\",\"\",(B444*(VLOOKUP(A444,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A444=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A444=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A444=\"\",\"\",(F444*(VLOOKUP(A444,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A444=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A444=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A444=\"\",\"\",(J444*(VLOOKUP(A444,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A444=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A444=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A444=\"\",\"\",(N444*(VLOOKUP(A444,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A444=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A444=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A444=\"\",\"\",(R444*(VLOOKUP(A444,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A444=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A444=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A444=\"\",\"\",(V444*(VLOOKUP(A444,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A444=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A444=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A444=\"\",\"\",(Z444*(VLOOKUP(A444,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A444=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A444=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A444=\"\",\"\",(AD444*(VLOOKUP(A444,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-02-22"},{"$f":"IF(A445=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A445=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A445=\"\",\"\",(B445*(VLOOKUP(A445,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A445=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A445=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A445=\"\",\"\",(F445*(VLOOKUP(A445,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A445=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A445=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A445=\"\",\"\",(J445*(VLOOKUP(A445,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A445=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A445=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A445=\"\",\"\",(N445*(VLOOKUP(A445,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A445=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A445=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A445=\"\",\"\",(R445*(VLOOKUP(A445,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A445=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A445=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A445=\"\",\"\",(V445*(VLOOKUP(A445,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A445=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A445=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A445=\"\",\"\",(Z445*(VLOOKUP(A445,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A445=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A445=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A445=\"\",\"\",(AD445*(VLOOKUP(A445,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-02-21"},{"$f":"IF(A446=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A446=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A446=\"\",\"\",(B446*(VLOOKUP(A446,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A446=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A446=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A446=\"\",\"\",(F446*(VLOOKUP(A446,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A446=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A446=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A446=\"\",\"\",(J446*(VLOOKUP(A446,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A446=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A446=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A446=\"\",\"\",(N446*(VLOOKUP(A446,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A446=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A446=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A446=\"\",\"\",(R446*(VLOOKUP(A446,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A446=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A446=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A446=\"\",\"\",(V446*(VLOOKUP(A446,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A446=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A446=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A446=\"\",\"\",(Z446*(VLOOKUP(A446,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A446=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A446=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A446=\"\",\"\",(AD446*(VLOOKUP(A446,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-02-20"},{"$f":"IF(A447=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A447=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A447=\"\",\"\",(B447*(VLOOKUP(A447,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A447=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A447=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A447=\"\",\"\",(F447*(VLOOKUP(A447,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A447=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A447=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A447=\"\",\"\",(J447*(VLOOKUP(A447,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A447=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A447=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A447=\"\",\"\",(N447*(VLOOKUP(A447,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A447=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A447=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A447=\"\",\"\",(R447*(VLOOKUP(A447,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A447=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A447=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A447=\"\",\"\",(V447*(VLOOKUP(A447,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A447=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A447=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A447=\"\",\"\",(Z447*(VLOOKUP(A447,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A447=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A447=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A447=\"\",\"\",(AD447*(VLOOKUP(A447,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-02-19"},{"$f":"IF(A448=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A448=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A448=\"\",\"\",(B448*(VLOOKUP(A448,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A448=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A448=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A448=\"\",\"\",(F448*(VLOOKUP(A448,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A448=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A448=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A448=\"\",\"\",(J448*(VLOOKUP(A448,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A448=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A448=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A448=\"\",\"\",(N448*(VLOOKUP(A448,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A448=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A448=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A448=\"\",\"\",(R448*(VLOOKUP(A448,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A448=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A448=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A448=\"\",\"\",(V448*(VLOOKUP(A448,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A448=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A448=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A448=\"\",\"\",(Z448*(VLOOKUP(A448,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A448=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A448=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A448=\"\",\"\",(AD448*(VLOOKUP(A448,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-02-18"},{"$f":"IF(A449=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A449=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A449=\"\",\"\",(B449*(VLOOKUP(A449,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A449=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A449=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A449=\"\",\"\",(F449*(VLOOKUP(A449,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A449=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A449=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A449=\"\",\"\",(J449*(VLOOKUP(A449,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A449=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A449=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A449=\"\",\"\",(N449*(VLOOKUP(A449,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A449=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A449=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A449=\"\",\"\",(R449*(VLOOKUP(A449,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A449=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A449=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A449=\"\",\"\",(V449*(VLOOKUP(A449,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A449=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A449=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A449=\"\",\"\",(Z449*(VLOOKUP(A449,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A449=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A449=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A449=\"\",\"\",(AD449*(VLOOKUP(A449,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-02-17"},{"$f":"IF(A450=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A450=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A450=\"\",\"\",(B450*(VLOOKUP(A450,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A450=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A450=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A450=\"\",\"\",(F450*(VLOOKUP(A450,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A450=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A450=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A450=\"\",\"\",(J450*(VLOOKUP(A450,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A450=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A450=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A450=\"\",\"\",(N450*(VLOOKUP(A450,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A450=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A450=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A450=\"\",\"\",(R450*(VLOOKUP(A450,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A450=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A450=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A450=\"\",\"\",(V450*(VLOOKUP(A450,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A450=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A450=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A450=\"\",\"\",(Z450*(VLOOKUP(A450,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A450=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A450=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A450=\"\",\"\",(AD450*(VLOOKUP(A450,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-02-16"},{"$f":"IF(A451=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A451=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A451=\"\",\"\",(B451*(VLOOKUP(A451,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A451=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A451=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A451=\"\",\"\",(F451*(VLOOKUP(A451,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A451=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A451=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A451=\"\",\"\",(J451*(VLOOKUP(A451,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A451=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A451=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A451=\"\",\"\",(N451*(VLOOKUP(A451,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A451=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A451=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A451=\"\",\"\",(R451*(VLOOKUP(A451,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A451=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A451=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A451=\"\",\"\",(V451*(VLOOKUP(A451,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A451=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A451=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A451=\"\",\"\",(Z451*(VLOOKUP(A451,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A451=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A451=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A451=\"\",\"\",(AD451*(VLOOKUP(A451,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-02-15"},{"$f":"IF(A452=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A452=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A452=\"\",\"\",(B452*(VLOOKUP(A452,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A452=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A452=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A452=\"\",\"\",(F452*(VLOOKUP(A452,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A452=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A452=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A452=\"\",\"\",(J452*(VLOOKUP(A452,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A452=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A452=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A452=\"\",\"\",(N452*(VLOOKUP(A452,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A452=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A452=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A452=\"\",\"\",(R452*(VLOOKUP(A452,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A452=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A452=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A452=\"\",\"\",(V452*(VLOOKUP(A452,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A452=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A452=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A452=\"\",\"\",(Z452*(VLOOKUP(A452,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A452=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A452=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A452=\"\",\"\",(AD452*(VLOOKUP(A452,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-02-14"},{"$f":"IF(A453=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A453=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A453=\"\",\"\",(B453*(VLOOKUP(A453,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A453=\"\",\"\",D453-C453)","v":0},{"$f":"IF($A453=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A453=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A453=\"\",\"\",(F453*(VLOOKUP(A453,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A453=\"\",\"\",H453-G453)","v":0},{"$f":"IF($A453=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A453=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A453=\"\",\"\",(J453*(VLOOKUP(A453,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A453=\"\",\"\",L453-K453)","v":0},{"$f":"IF($A453=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A453=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A453=\"\",\"\",(N453*(VLOOKUP(A453,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A453=\"\",\"\",P453-O453)","v":0},{"$f":"IF($A453=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A453=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A453=\"\",\"\",(R453*(VLOOKUP(A453,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A453=\"\",\"\",T453-S453)","v":0},{"$f":"IF($A453=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A453=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A453=\"\",\"\",(V453*(VLOOKUP(A453,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A453=\"\",\"\",X453-W453)","v":0},{"$f":"IF($A453=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A453=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A453=\"\",\"\",(Z453*(VLOOKUP(A453,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A453=\"\",\"\",AB453-AA453)","v":0},{"$f":"IF($A453=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A453=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A453=\"\",\"\",(AD453*(VLOOKUP(A453,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A453=\"\",\"\",AF453-AE453)","v":0},{"$f":"IF(A453=\"\",\"\",(SUM(P453,L453,H453,D453)))","v":0},{"$f":"IF(A453=\"\",\"\",(SUM(E453,I453,M453,Q453)))","v":0},{"$f":"IF(A453=\"\",\"\",(SUM(T453,X453,AB453,AF453)))","v":0},{"$f":"IF(A453=\"\",\"\",(SUM(U453,Y453,AC453,AG453)))","v":0},{"$f":"IF(A453=\"\",\"\",AH453+AJ453)","v":0},{"$f":"IF(A453=\"\",\"\",AI453+AK453)","v":0}]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-02-13"},{"$f":"IF(A454=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A454=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A454=\"\",\"\",(B454*(VLOOKUP(A454,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A454=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A454=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A454=\"\",\"\",(F454*(VLOOKUP(A454,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A454=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A454=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A454=\"\",\"\",(J454*(VLOOKUP(A454,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A454=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A454=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A454=\"\",\"\",(N454*(VLOOKUP(A454,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A454=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A454=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A454=\"\",\"\",(R454*(VLOOKUP(A454,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A454=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A454=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A454=\"\",\"\",(V454*(VLOOKUP(A454,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A454=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A454=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A454=\"\",\"\",(Z454*(VLOOKUP(A454,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A454=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A454=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A454=\"\",\"\",(AD454*(VLOOKUP(A454,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-02-12"},{"$f":"IF(A455=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A455=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A455=\"\",\"\",(B455*(VLOOKUP(A455,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A455=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A455=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A455=\"\",\"\",(F455*(VLOOKUP(A455,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A455=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A455=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A455=\"\",\"\",(J455*(VLOOKUP(A455,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A455=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A455=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A455=\"\",\"\",(N455*(VLOOKUP(A455,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A455=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A455=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A455=\"\",\"\",(R455*(VLOOKUP(A455,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A455=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A455=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A455=\"\",\"\",(V455*(VLOOKUP(A455,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A455=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A455=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A455=\"\",\"\",(Z455*(VLOOKUP(A455,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A455=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A455=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A455=\"\",\"\",(AD455*(VLOOKUP(A455,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-02-11"},{"$f":"IF(A456=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A456=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A456=\"\",\"\",(B456*(VLOOKUP(A456,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A456=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A456=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A456=\"\",\"\",(F456*(VLOOKUP(A456,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A456=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A456=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A456=\"\",\"\",(J456*(VLOOKUP(A456,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A456=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A456=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A456=\"\",\"\",(N456*(VLOOKUP(A456,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A456=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A456=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A456=\"\",\"\",(R456*(VLOOKUP(A456,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A456=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A456=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A456=\"\",\"\",(V456*(VLOOKUP(A456,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A456=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A456=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A456=\"\",\"\",(Z456*(VLOOKUP(A456,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A456=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A456=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A456=\"\",\"\",(AD456*(VLOOKUP(A456,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-02-10"},{"$f":"IF(A457=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A457=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A457=\"\",\"\",(B457*(VLOOKUP(A457,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A457=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A457=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A457=\"\",\"\",(F457*(VLOOKUP(A457,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A457=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A457=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A457=\"\",\"\",(J457*(VLOOKUP(A457,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A457=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A457=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A457=\"\",\"\",(N457*(VLOOKUP(A457,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A457=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A457=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A457=\"\",\"\",(R457*(VLOOKUP(A457,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A457=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A457=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A457=\"\",\"\",(V457*(VLOOKUP(A457,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A457=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A457=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A457=\"\",\"\",(Z457*(VLOOKUP(A457,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A457=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A457=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A457=\"\",\"\",(AD457*(VLOOKUP(A457,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-02-09"},{"$f":"IF(A458=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A458=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A458=\"\",\"\",(B458*(VLOOKUP(A458,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A458=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A458=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A458=\"\",\"\",(F458*(VLOOKUP(A458,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A458=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A458=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A458=\"\",\"\",(J458*(VLOOKUP(A458,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A458=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A458=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A458=\"\",\"\",(N458*(VLOOKUP(A458,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A458=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A458=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A458=\"\",\"\",(R458*(VLOOKUP(A458,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A458=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A458=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A458=\"\",\"\",(V458*(VLOOKUP(A458,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A458=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A458=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A458=\"\",\"\",(Z458*(VLOOKUP(A458,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A458=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A458=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A458=\"\",\"\",(AD458*(VLOOKUP(A458,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-02-08"},{"$f":"IF(A459=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A459=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A459=\"\",\"\",(B459*(VLOOKUP(A459,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A459=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A459=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A459=\"\",\"\",(F459*(VLOOKUP(A459,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A459=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A459=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A459=\"\",\"\",(J459*(VLOOKUP(A459,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A459=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A459=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A459=\"\",\"\",(N459*(VLOOKUP(A459,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A459=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A459=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A459=\"\",\"\",(R459*(VLOOKUP(A459,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A459=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A459=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A459=\"\",\"\",(V459*(VLOOKUP(A459,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A459=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A459=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A459=\"\",\"\",(Z459*(VLOOKUP(A459,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A459=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A459=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A459=\"\",\"\",(AD459*(VLOOKUP(A459,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-02-07"},{"$f":"IF(A460=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A460=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A460=\"\",\"\",(B460*(VLOOKUP(A460,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A460=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A460=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A460=\"\",\"\",(F460*(VLOOKUP(A460,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A460=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A460=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A460=\"\",\"\",(J460*(VLOOKUP(A460,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A460=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A460=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A460=\"\",\"\",(N460*(VLOOKUP(A460,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A460=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A460=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A460=\"\",\"\",(R460*(VLOOKUP(A460,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A460=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A460=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A460=\"\",\"\",(V460*(VLOOKUP(A460,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A460=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A460=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A460=\"\",\"\",(Z460*(VLOOKUP(A460,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A460=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A460=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A460=\"\",\"\",(AD460*(VLOOKUP(A460,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-02-06"},{"$f":"IF(A461=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A461=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A461=\"\",\"\",(B461*(VLOOKUP(A461,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A461=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A461=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A461=\"\",\"\",(F461*(VLOOKUP(A461,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A461=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A461=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A461=\"\",\"\",(J461*(VLOOKUP(A461,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A461=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A461=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A461=\"\",\"\",(N461*(VLOOKUP(A461,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A461=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A461=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A461=\"\",\"\",(R461*(VLOOKUP(A461,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A461=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A461=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A461=\"\",\"\",(V461*(VLOOKUP(A461,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A461=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A461=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A461=\"\",\"\",(Z461*(VLOOKUP(A461,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A461=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A461=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A461=\"\",\"\",(AD461*(VLOOKUP(A461,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-02-05"},{"$f":"IF(A462=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A462=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A462=\"\",\"\",(B462*(VLOOKUP(A462,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A462=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A462=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A462=\"\",\"\",(F462*(VLOOKUP(A462,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A462=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A462=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A462=\"\",\"\",(J462*(VLOOKUP(A462,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A462=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A462=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A462=\"\",\"\",(N462*(VLOOKUP(A462,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A462=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A462=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A462=\"\",\"\",(R462*(VLOOKUP(A462,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A462=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A462=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A462=\"\",\"\",(V462*(VLOOKUP(A462,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A462=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A462=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A462=\"\",\"\",(Z462*(VLOOKUP(A462,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A462=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A462=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A462=\"\",\"\",(AD462*(VLOOKUP(A462,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-02-04"},{"$f":"IF(A463=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A463=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A463=\"\",\"\",(B463*(VLOOKUP(A463,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A463=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A463=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A463=\"\",\"\",(F463*(VLOOKUP(A463,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A463=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A463=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A463=\"\",\"\",(J463*(VLOOKUP(A463,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A463=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A463=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A463=\"\",\"\",(N463*(VLOOKUP(A463,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A463=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A463=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A463=\"\",\"\",(R463*(VLOOKUP(A463,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A463=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A463=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A463=\"\",\"\",(V463*(VLOOKUP(A463,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A463=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A463=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A463=\"\",\"\",(Z463*(VLOOKUP(A463,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A463=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A463=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A463=\"\",\"\",(AD463*(VLOOKUP(A463,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-02-03"},{"$f":"IF(A464=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A464=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A464=\"\",\"\",(B464*(VLOOKUP(A464,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A464=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A464=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A464=\"\",\"\",(F464*(VLOOKUP(A464,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A464=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A464=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A464=\"\",\"\",(J464*(VLOOKUP(A464,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A464=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A464=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A464=\"\",\"\",(N464*(VLOOKUP(A464,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A464=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A464=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A464=\"\",\"\",(R464*(VLOOKUP(A464,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A464=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A464=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A464=\"\",\"\",(V464*(VLOOKUP(A464,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A464=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A464=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A464=\"\",\"\",(Z464*(VLOOKUP(A464,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A464=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A464=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A464=\"\",\"\",(AD464*(VLOOKUP(A464,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-02-02"},{"$f":"IF(A465=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A465=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A465=\"\",\"\",(B465*(VLOOKUP(A465,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A465=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A465=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A465=\"\",\"\",(F465*(VLOOKUP(A465,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A465=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A465=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A465=\"\",\"\",(J465*(VLOOKUP(A465,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A465=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A465=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A465=\"\",\"\",(N465*(VLOOKUP(A465,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A465=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A465=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A465=\"\",\"\",(R465*(VLOOKUP(A465,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A465=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A465=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A465=\"\",\"\",(V465*(VLOOKUP(A465,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A465=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A465=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A465=\"\",\"\",(Z465*(VLOOKUP(A465,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A465=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A465=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A465=\"\",\"\",(AD465*(VLOOKUP(A465,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-02-01"},{"$f":"IF(A466=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A466=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A466=\"\",\"\",(B466*(VLOOKUP(A466,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A466=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A466=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A466=\"\",\"\",(F466*(VLOOKUP(A466,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A466=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A466=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A466=\"\",\"\",(J466*(VLOOKUP(A466,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A466=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A466=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A466=\"\",\"\",(N466*(VLOOKUP(A466,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A466=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A466=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A466=\"\",\"\",(R466*(VLOOKUP(A466,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A466=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A466=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A466=\"\",\"\",(V466*(VLOOKUP(A466,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A466=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A466=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A466=\"\",\"\",(Z466*(VLOOKUP(A466,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A466=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A466=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A466=\"\",\"\",(AD466*(VLOOKUP(A466,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-01-31"},{"$f":"IF(A467=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A467=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A467=\"\",\"\",(B467*(VLOOKUP(A467,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A467=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A467=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A467=\"\",\"\",(F467*(VLOOKUP(A467,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A467=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A467=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A467=\"\",\"\",(J467*(VLOOKUP(A467,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A467=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A467=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A467=\"\",\"\",(N467*(VLOOKUP(A467,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A467=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A467=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A467=\"\",\"\",(R467*(VLOOKUP(A467,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A467=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A467=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A467=\"\",\"\",(V467*(VLOOKUP(A467,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A467=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A467=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A467=\"\",\"\",(Z467*(VLOOKUP(A467,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A467=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A467=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A467=\"\",\"\",(AD467*(VLOOKUP(A467,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-01-30"},{"$f":"IF(A468=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A468=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A468=\"\",\"\",(B468*(VLOOKUP(A468,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A468=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A468=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A468=\"\",\"\",(F468*(VLOOKUP(A468,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A468=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A468=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A468=\"\",\"\",(J468*(VLOOKUP(A468,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A468=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A468=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A468=\"\",\"\",(N468*(VLOOKUP(A468,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A468=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A468=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A468=\"\",\"\",(R468*(VLOOKUP(A468,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A468=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A468=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A468=\"\",\"\",(V468*(VLOOKUP(A468,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A468=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A468=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A468=\"\",\"\",(Z468*(VLOOKUP(A468,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A468=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A468=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A468=\"\",\"\",(AD468*(VLOOKUP(A468,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-01-29"},{"$f":"IF(A469=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A469=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A469=\"\",\"\",(B469*(VLOOKUP(A469,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A469=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A469=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A469=\"\",\"\",(F469*(VLOOKUP(A469,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A469=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A469=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A469=\"\",\"\",(J469*(VLOOKUP(A469,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A469=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A469=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A469=\"\",\"\",(N469*(VLOOKUP(A469,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A469=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A469=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A469=\"\",\"\",(R469*(VLOOKUP(A469,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A469=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A469=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A469=\"\",\"\",(V469*(VLOOKUP(A469,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A469=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A469=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A469=\"\",\"\",(Z469*(VLOOKUP(A469,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A469=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A469=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A469=\"\",\"\",(AD469*(VLOOKUP(A469,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-01-28"},{"$f":"IF(A470=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A470=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A470=\"\",\"\",(B470*(VLOOKUP(A470,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A470=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A470=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A470=\"\",\"\",(F470*(VLOOKUP(A470,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A470=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A470=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A470=\"\",\"\",(J470*(VLOOKUP(A470,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A470=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A470=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A470=\"\",\"\",(N470*(VLOOKUP(A470,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A470=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A470=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A470=\"\",\"\",(R470*(VLOOKUP(A470,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A470=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A470=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A470=\"\",\"\",(V470*(VLOOKUP(A470,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A470=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A470=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A470=\"\",\"\",(Z470*(VLOOKUP(A470,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A470=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A470=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A470=\"\",\"\",(AD470*(VLOOKUP(A470,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-01-27"},{"$f":"IF(A471=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A471=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A471=\"\",\"\",(B471*(VLOOKUP(A471,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A471=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A471=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A471=\"\",\"\",(F471*(VLOOKUP(A471,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A471=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A471=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A471=\"\",\"\",(J471*(VLOOKUP(A471,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A471=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A471=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A471=\"\",\"\",(N471*(VLOOKUP(A471,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A471=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A471=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A471=\"\",\"\",(R471*(VLOOKUP(A471,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A471=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A471=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A471=\"\",\"\",(V471*(VLOOKUP(A471,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A471=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A471=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A471=\"\",\"\",(Z471*(VLOOKUP(A471,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A471=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A471=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A471=\"\",\"\",(AD471*(VLOOKUP(A471,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-01-26"},{"$f":"IF(A472=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A472=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A472=\"\",\"\",(B472*(VLOOKUP(A472,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A472=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A472=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A472=\"\",\"\",(F472*(VLOOKUP(A472,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A472=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A472=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A472=\"\",\"\",(J472*(VLOOKUP(A472,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A472=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A472=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A472=\"\",\"\",(N472*(VLOOKUP(A472,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A472=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A472=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A472=\"\",\"\",(R472*(VLOOKUP(A472,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A472=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A472=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A472=\"\",\"\",(V472*(VLOOKUP(A472,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A472=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A472=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A472=\"\",\"\",(Z472*(VLOOKUP(A472,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A472=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A472=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A472=\"\",\"\",(AD472*(VLOOKUP(A472,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-01-25"},{"$f":"IF(A473=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A473=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A473=\"\",\"\",(B473*(VLOOKUP(A473,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A473=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A473=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A473=\"\",\"\",(F473*(VLOOKUP(A473,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A473=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A473=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A473=\"\",\"\",(J473*(VLOOKUP(A473,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A473=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A473=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A473=\"\",\"\",(N473*(VLOOKUP(A473,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A473=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A473=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A473=\"\",\"\",(R473*(VLOOKUP(A473,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A473=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A473=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A473=\"\",\"\",(V473*(VLOOKUP(A473,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A473=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A473=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A473=\"\",\"\",(Z473*(VLOOKUP(A473,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A473=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A473=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A473=\"\",\"\",(AD473*(VLOOKUP(A473,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-01-24"},{"$f":"IF(A474=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A474=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A474=\"\",\"\",(B474*(VLOOKUP(A474,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A474=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A474=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A474=\"\",\"\",(F474*(VLOOKUP(A474,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A474=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A474=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A474=\"\",\"\",(J474*(VLOOKUP(A474,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A474=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A474=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A474=\"\",\"\",(N474*(VLOOKUP(A474,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A474=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A474=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A474=\"\",\"\",(R474*(VLOOKUP(A474,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A474=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A474=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A474=\"\",\"\",(V474*(VLOOKUP(A474,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A474=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A474=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A474=\"\",\"\",(Z474*(VLOOKUP(A474,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A474=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A474=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A474=\"\",\"\",(AD474*(VLOOKUP(A474,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-01-23"},{"$f":"IF(A475=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A475=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A475=\"\",\"\",(B475*(VLOOKUP(A475,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A475=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A475=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A475=\"\",\"\",(F475*(VLOOKUP(A475,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A475=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A475=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A475=\"\",\"\",(J475*(VLOOKUP(A475,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A475=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A475=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A475=\"\",\"\",(N475*(VLOOKUP(A475,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A475=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A475=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A475=\"\",\"\",(R475*(VLOOKUP(A475,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A475=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A475=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A475=\"\",\"\",(V475*(VLOOKUP(A475,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A475=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A475=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A475=\"\",\"\",(Z475*(VLOOKUP(A475,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A475=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A475=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A475=\"\",\"\",(AD475*(VLOOKUP(A475,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-01-22"},{"$f":"IF(A476=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A476=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A476=\"\",\"\",(B476*(VLOOKUP(A476,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A476=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A476=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A476=\"\",\"\",(F476*(VLOOKUP(A476,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A476=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A476=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A476=\"\",\"\",(J476*(VLOOKUP(A476,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A476=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A476=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A476=\"\",\"\",(N476*(VLOOKUP(A476,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A476=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A476=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A476=\"\",\"\",(R476*(VLOOKUP(A476,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A476=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A476=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A476=\"\",\"\",(V476*(VLOOKUP(A476,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A476=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A476=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A476=\"\",\"\",(Z476*(VLOOKUP(A476,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A476=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A476=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A476=\"\",\"\",(AD476*(VLOOKUP(A476,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-01-21"},{"$f":"IF(A477=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A477=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A477=\"\",\"\",(B477*(VLOOKUP(A477,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A477=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A477=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A477=\"\",\"\",(F477*(VLOOKUP(A477,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A477=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A477=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A477=\"\",\"\",(J477*(VLOOKUP(A477,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A477=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A477=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A477=\"\",\"\",(N477*(VLOOKUP(A477,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A477=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A477=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A477=\"\",\"\",(R477*(VLOOKUP(A477,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A477=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A477=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A477=\"\",\"\",(V477*(VLOOKUP(A477,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A477=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A477=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A477=\"\",\"\",(Z477*(VLOOKUP(A477,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A477=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A477=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A477=\"\",\"\",(AD477*(VLOOKUP(A477,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-01-20"},{"$f":"IF(A478=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A478=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A478=\"\",\"\",(B478*(VLOOKUP(A478,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A478=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A478=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A478=\"\",\"\",(F478*(VLOOKUP(A478,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A478=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A478=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A478=\"\",\"\",(J478*(VLOOKUP(A478,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A478=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A478=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A478=\"\",\"\",(N478*(VLOOKUP(A478,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A478=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A478=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A478=\"\",\"\",(R478*(VLOOKUP(A478,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A478=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A478=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A478=\"\",\"\",(V478*(VLOOKUP(A478,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A478=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A478=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A478=\"\",\"\",(Z478*(VLOOKUP(A478,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A478=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A478=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A478=\"\",\"\",(AD478*(VLOOKUP(A478,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-01-19"},{"$f":"IF(A479=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A479=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A479=\"\",\"\",(B479*(VLOOKUP(A479,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A479=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A479=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A479=\"\",\"\",(F479*(VLOOKUP(A479,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A479=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A479=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A479=\"\",\"\",(J479*(VLOOKUP(A479,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A479=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A479=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A479=\"\",\"\",(N479*(VLOOKUP(A479,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A479=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A479=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A479=\"\",\"\",(R479*(VLOOKUP(A479,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A479=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A479=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A479=\"\",\"\",(V479*(VLOOKUP(A479,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A479=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A479=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A479=\"\",\"\",(Z479*(VLOOKUP(A479,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A479=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A479=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A479=\"\",\"\",(AD479*(VLOOKUP(A479,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-01-18"},{"$f":"IF(A480=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A480=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A480=\"\",\"\",(B480*(VLOOKUP(A480,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A480=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A480=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A480=\"\",\"\",(F480*(VLOOKUP(A480,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A480=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A480=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A480=\"\",\"\",(J480*(VLOOKUP(A480,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A480=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A480=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A480=\"\",\"\",(N480*(VLOOKUP(A480,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A480=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A480=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A480=\"\",\"\",(R480*(VLOOKUP(A480,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A480=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A480=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A480=\"\",\"\",(V480*(VLOOKUP(A480,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A480=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A480=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A480=\"\",\"\",(Z480*(VLOOKUP(A480,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A480=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A480=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A480=\"\",\"\",(AD480*(VLOOKUP(A480,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-01-17"},{"$f":"IF(A481=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A481=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A481=\"\",\"\",(B481*(VLOOKUP(A481,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A481=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A481=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A481=\"\",\"\",(F481*(VLOOKUP(A481,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A481=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A481=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A481=\"\",\"\",(J481*(VLOOKUP(A481,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A481=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A481=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A481=\"\",\"\",(N481*(VLOOKUP(A481,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A481=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A481=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A481=\"\",\"\",(R481*(VLOOKUP(A481,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A481=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A481=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A481=\"\",\"\",(V481*(VLOOKUP(A481,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A481=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A481=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A481=\"\",\"\",(Z481*(VLOOKUP(A481,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A481=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A481=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A481=\"\",\"\",(AD481*(VLOOKUP(A481,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-01-16"},{"$f":"IF(A482=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A482=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A482=\"\",\"\",(B482*(VLOOKUP(A482,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A482=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A482=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A482=\"\",\"\",(F482*(VLOOKUP(A482,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A482=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A482=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A482=\"\",\"\",(J482*(VLOOKUP(A482,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A482=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A482=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A482=\"\",\"\",(N482*(VLOOKUP(A482,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A482=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A482=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A482=\"\",\"\",(R482*(VLOOKUP(A482,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A482=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A482=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A482=\"\",\"\",(V482*(VLOOKUP(A482,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A482=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A482=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A482=\"\",\"\",(Z482*(VLOOKUP(A482,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A482=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A482=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A482=\"\",\"\",(AD482*(VLOOKUP(A482,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-01-15"},{"$f":"IF(A483=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A483=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A483=\"\",\"\",(B483*(VLOOKUP(A483,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A483=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A483=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A483=\"\",\"\",(F483*(VLOOKUP(A483,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A483=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A483=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A483=\"\",\"\",(J483*(VLOOKUP(A483,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A483=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A483=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A483=\"\",\"\",(N483*(VLOOKUP(A483,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A483=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A483=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A483=\"\",\"\",(R483*(VLOOKUP(A483,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A483=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A483=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A483=\"\",\"\",(V483*(VLOOKUP(A483,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A483=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A483=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A483=\"\",\"\",(Z483*(VLOOKUP(A483,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A483=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A483=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A483=\"\",\"\",(AD483*(VLOOKUP(A483,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-01-14"},{"$f":"IF(A484=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A484=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A484=\"\",\"\",(B484*(VLOOKUP(A484,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A484=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A484=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A484=\"\",\"\",(F484*(VLOOKUP(A484,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A484=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A484=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A484=\"\",\"\",(J484*(VLOOKUP(A484,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A484=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A484=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A484=\"\",\"\",(N484*(VLOOKUP(A484,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A484=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A484=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A484=\"\",\"\",(R484*(VLOOKUP(A484,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A484=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A484=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A484=\"\",\"\",(V484*(VLOOKUP(A484,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A484=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A484=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A484=\"\",\"\",(Z484*(VLOOKUP(A484,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A484=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A484=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A484=\"\",\"\",(AD484*(VLOOKUP(A484,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-01-13"},{"$f":"IF(A485=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A485=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A485=\"\",\"\",(B485*(VLOOKUP(A485,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A485=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A485=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A485=\"\",\"\",(F485*(VLOOKUP(A485,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A485=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A485=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A485=\"\",\"\",(J485*(VLOOKUP(A485,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A485=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A485=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A485=\"\",\"\",(N485*(VLOOKUP(A485,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A485=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A485=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A485=\"\",\"\",(R485*(VLOOKUP(A485,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A485=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A485=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A485=\"\",\"\",(V485*(VLOOKUP(A485,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A485=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A485=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A485=\"\",\"\",(Z485*(VLOOKUP(A485,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A485=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A485=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A485=\"\",\"\",(AD485*(VLOOKUP(A485,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-01-12"},{"$f":"IF(A486=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A486=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A486=\"\",\"\",(B486*(VLOOKUP(A486,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A486=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A486=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A486=\"\",\"\",(F486*(VLOOKUP(A486,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A486=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A486=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A486=\"\",\"\",(J486*(VLOOKUP(A486,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A486=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A486=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A486=\"\",\"\",(N486*(VLOOKUP(A486,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A486=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A486=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A486=\"\",\"\",(R486*(VLOOKUP(A486,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A486=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A486=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A486=\"\",\"\",(V486*(VLOOKUP(A486,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A486=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A486=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A486=\"\",\"\",(Z486*(VLOOKUP(A486,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A486=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A486=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A486=\"\",\"\",(AD486*(VLOOKUP(A486,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-01-11"},{"$f":"IF(A487=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A487=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A487=\"\",\"\",(B487*(VLOOKUP(A487,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A487=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A487=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A487=\"\",\"\",(F487*(VLOOKUP(A487,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A487=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A487=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A487=\"\",\"\",(J487*(VLOOKUP(A487,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A487=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A487=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A487=\"\",\"\",(N487*(VLOOKUP(A487,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A487=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A487=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A487=\"\",\"\",(R487*(VLOOKUP(A487,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A487=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A487=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A487=\"\",\"\",(V487*(VLOOKUP(A487,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A487=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A487=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A487=\"\",\"\",(Z487*(VLOOKUP(A487,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A487=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A487=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A487=\"\",\"\",(AD487*(VLOOKUP(A487,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-01-10"},{"$f":"IF(A488=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A488=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A488=\"\",\"\",(B488*(VLOOKUP(A488,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A488=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A488=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A488=\"\",\"\",(F488*(VLOOKUP(A488,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A488=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A488=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A488=\"\",\"\",(J488*(VLOOKUP(A488,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A488=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A488=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A488=\"\",\"\",(N488*(VLOOKUP(A488,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A488=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A488=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A488=\"\",\"\",(R488*(VLOOKUP(A488,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A488=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A488=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A488=\"\",\"\",(V488*(VLOOKUP(A488,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A488=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A488=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A488=\"\",\"\",(Z488*(VLOOKUP(A488,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A488=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A488=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A488=\"\",\"\",(AD488*(VLOOKUP(A488,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-01-09"},{"$f":"IF(A489=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A489=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A489=\"\",\"\",(B489*(VLOOKUP(A489,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A489=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A489=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A489=\"\",\"\",(F489*(VLOOKUP(A489,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A489=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A489=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A489=\"\",\"\",(J489*(VLOOKUP(A489,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A489=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A489=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A489=\"\",\"\",(N489*(VLOOKUP(A489,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A489=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A489=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A489=\"\",\"\",(R489*(VLOOKUP(A489,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A489=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A489=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A489=\"\",\"\",(V489*(VLOOKUP(A489,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A489=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A489=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A489=\"\",\"\",(Z489*(VLOOKUP(A489,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A489=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A489=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A489=\"\",\"\",(AD489*(VLOOKUP(A489,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-01-08"},{"$f":"IF(A490=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A490=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A490=\"\",\"\",(B490*(VLOOKUP(A490,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A490=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A490=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A490=\"\",\"\",(F490*(VLOOKUP(A490,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A490=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A490=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A490=\"\",\"\",(J490*(VLOOKUP(A490,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A490=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A490=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A490=\"\",\"\",(N490*(VLOOKUP(A490,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A490=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A490=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A490=\"\",\"\",(R490*(VLOOKUP(A490,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A490=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A490=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A490=\"\",\"\",(V490*(VLOOKUP(A490,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A490=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A490=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A490=\"\",\"\",(Z490*(VLOOKUP(A490,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A490=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A490=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A490=\"\",\"\",(AD490*(VLOOKUP(A490,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-01-07"},{"$f":"IF(A491=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A491=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A491=\"\",\"\",(B491*(VLOOKUP(A491,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A491=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A491=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A491=\"\",\"\",(F491*(VLOOKUP(A491,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A491=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A491=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A491=\"\",\"\",(J491*(VLOOKUP(A491,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A491=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A491=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A491=\"\",\"\",(N491*(VLOOKUP(A491,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A491=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A491=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A491=\"\",\"\",(R491*(VLOOKUP(A491,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A491=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A491=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A491=\"\",\"\",(V491*(VLOOKUP(A491,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A491=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A491=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A491=\"\",\"\",(Z491*(VLOOKUP(A491,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A491=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A491=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A491=\"\",\"\",(AD491*(VLOOKUP(A491,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-01-06"},{"$f":"IF(A492=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A492=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A492=\"\",\"\",(B492*(VLOOKUP(A492,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A492=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A492=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A492=\"\",\"\",(F492*(VLOOKUP(A492,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A492=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A492=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A492=\"\",\"\",(J492*(VLOOKUP(A492,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A492=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A492=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A492=\"\",\"\",(N492*(VLOOKUP(A492,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A492=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A492=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A492=\"\",\"\",(R492*(VLOOKUP(A492,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A492=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A492=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A492=\"\",\"\",(V492*(VLOOKUP(A492,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A492=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A492=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A492=\"\",\"\",(Z492*(VLOOKUP(A492,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A492=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A492=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A492=\"\",\"\",(AD492*(VLOOKUP(A492,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-01-05"},{"$f":"IF(A493=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A493=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A493=\"\",\"\",(B493*(VLOOKUP(A493,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A493=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A493=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A493=\"\",\"\",(F493*(VLOOKUP(A493,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A493=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A493=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A493=\"\",\"\",(J493*(VLOOKUP(A493,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A493=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A493=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A493=\"\",\"\",(N493*(VLOOKUP(A493,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A493=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A493=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A493=\"\",\"\",(R493*(VLOOKUP(A493,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A493=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A493=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A493=\"\",\"\",(V493*(VLOOKUP(A493,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A493=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A493=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A493=\"\",\"\",(Z493*(VLOOKUP(A493,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A493=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A493=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A493=\"\",\"\",(AD493*(VLOOKUP(A493,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-01-04"},{"$f":"IF(A494=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A494=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A494=\"\",\"\",(B494*(VLOOKUP(A494,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A494=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A494=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A494=\"\",\"\",(F494*(VLOOKUP(A494,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A494=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A494=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A494=\"\",\"\",(J494*(VLOOKUP(A494,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A494=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A494=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A494=\"\",\"\",(N494*(VLOOKUP(A494,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A494=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A494=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A494=\"\",\"\",(R494*(VLOOKUP(A494,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A494=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A494=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A494=\"\",\"\",(V494*(VLOOKUP(A494,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A494=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A494=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A494=\"\",\"\",(Z494*(VLOOKUP(A494,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A494=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A494=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A494=\"\",\"\",(AD494*(VLOOKUP(A494,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-01-03"},{"$f":"IF(A495=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A495=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A495=\"\",\"\",(B495*(VLOOKUP(A495,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A495=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A495=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A495=\"\",\"\",(F495*(VLOOKUP(A495,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A495=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A495=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A495=\"\",\"\",(J495*(VLOOKUP(A495,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A495=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A495=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A495=\"\",\"\",(N495*(VLOOKUP(A495,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A495=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A495=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A495=\"\",\"\",(R495*(VLOOKUP(A495,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A495=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A495=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A495=\"\",\"\",(V495*(VLOOKUP(A495,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A495=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A495=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A495=\"\",\"\",(Z495*(VLOOKUP(A495,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A495=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A495=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A495=\"\",\"\",(AD495*(VLOOKUP(A495,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-01-02"},{"$f":"IF(A496=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A496=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A496=\"\",\"\",(B496*(VLOOKUP(A496,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A496=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A496=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A496=\"\",\"\",(F496*(VLOOKUP(A496,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A496=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A496=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A496=\"\",\"\",(J496*(VLOOKUP(A496,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A496=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A496=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A496=\"\",\"\",(N496*(VLOOKUP(A496,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A496=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A496=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A496=\"\",\"\",(R496*(VLOOKUP(A496,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A496=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A496=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A496=\"\",\"\",(V496*(VLOOKUP(A496,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A496=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A496=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A496=\"\",\"\",(Z496*(VLOOKUP(A496,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A496=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A496=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A496=\"\",\"\",(AD496*(VLOOKUP(A496,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2017-01-01"},{"$f":"IF(A497=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A497=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A497=\"\",\"\",(B497*(VLOOKUP(A497,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A497=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A497=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A497=\"\",\"\",(F497*(VLOOKUP(A497,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A497=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A497=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A497=\"\",\"\",(J497*(VLOOKUP(A497,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A497=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A497=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A497=\"\",\"\",(N497*(VLOOKUP(A497,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A497=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A497=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A497=\"\",\"\",(R497*(VLOOKUP(A497,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A497=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A497=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A497=\"\",\"\",(V497*(VLOOKUP(A497,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A497=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A497=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A497=\"\",\"\",(Z497*(VLOOKUP(A497,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A497=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A497=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A497=\"\",\"\",(AD497*(VLOOKUP(A497,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-12-31"},{"$f":"IF(A498=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A498=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A498=\"\",\"\",(B498*(VLOOKUP(A498,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A498=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A498=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A498=\"\",\"\",(F498*(VLOOKUP(A498,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A498=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A498=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A498=\"\",\"\",(J498*(VLOOKUP(A498,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A498=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A498=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A498=\"\",\"\",(N498*(VLOOKUP(A498,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A498=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A498=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A498=\"\",\"\",(R498*(VLOOKUP(A498,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A498=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A498=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A498=\"\",\"\",(V498*(VLOOKUP(A498,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A498=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A498=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A498=\"\",\"\",(Z498*(VLOOKUP(A498,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A498=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A498=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A498=\"\",\"\",(AD498*(VLOOKUP(A498,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-12-30"},{"$f":"IF(A499=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A499=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A499=\"\",\"\",(B499*(VLOOKUP(A499,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A499=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A499=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A499=\"\",\"\",(F499*(VLOOKUP(A499,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A499=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A499=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A499=\"\",\"\",(J499*(VLOOKUP(A499,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A499=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A499=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A499=\"\",\"\",(N499*(VLOOKUP(A499,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A499=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A499=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A499=\"\",\"\",(R499*(VLOOKUP(A499,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A499=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A499=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A499=\"\",\"\",(V499*(VLOOKUP(A499,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A499=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A499=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A499=\"\",\"\",(Z499*(VLOOKUP(A499,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A499=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A499=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A499=\"\",\"\",(AD499*(VLOOKUP(A499,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-12-29"},{"$f":"IF(A500=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A500=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A500=\"\",\"\",(B500*(VLOOKUP(A500,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A500=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A500=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A500=\"\",\"\",(F500*(VLOOKUP(A500,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A500=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A500=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A500=\"\",\"\",(J500*(VLOOKUP(A500,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A500=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A500=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A500=\"\",\"\",(N500*(VLOOKUP(A500,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A500=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A500=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A500=\"\",\"\",(R500*(VLOOKUP(A500,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A500=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A500=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A500=\"\",\"\",(V500*(VLOOKUP(A500,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A500=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A500=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A500=\"\",\"\",(Z500*(VLOOKUP(A500,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A500=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A500=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A500=\"\",\"\",(AD500*(VLOOKUP(A500,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-12-28"},{"$f":"IF(A501=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A501=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A501=\"\",\"\",(B501*(VLOOKUP(A501,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A501=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A501=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A501=\"\",\"\",(F501*(VLOOKUP(A501,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A501=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A501=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A501=\"\",\"\",(J501*(VLOOKUP(A501,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A501=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A501=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A501=\"\",\"\",(N501*(VLOOKUP(A501,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A501=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A501=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A501=\"\",\"\",(R501*(VLOOKUP(A501,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A501=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A501=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A501=\"\",\"\",(V501*(VLOOKUP(A501,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A501=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A501=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A501=\"\",\"\",(Z501*(VLOOKUP(A501,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A501=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A501=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A501=\"\",\"\",(AD501*(VLOOKUP(A501,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-12-23"},{"$f":"IF(A506=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A506,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A506,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A506=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A506,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A506,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A506,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A506=\"\",\"\",(B506*(VLOOKUP(A506,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A506=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A506,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A506,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A506=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A506,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A506,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A506,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A506=\"\",\"\",(F506*(VLOOKUP(A506,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A506=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A506,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A506,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A506=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A506,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A506,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A506,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A506=\"\",\"\",(J506*(VLOOKUP(A506,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A506=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A506,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A506,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A506=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A506,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A506,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A506,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A506=\"\",\"\",(N506*(VLOOKUP(A506,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A506=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A506,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A506,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A506=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A506,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A506,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A506,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A506=\"\",\"\",(R506*(VLOOKUP(A506,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A506=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A506,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A506,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A506=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A506,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A506,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A506,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A506=\"\",\"\",(V506*(VLOOKUP(A506,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A506=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A506,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A506,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A506=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A506,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A506,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A506,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A506=\"\",\"\",(Z506*(VLOOKUP(A506,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A506=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A506,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A506,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A506=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A506,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A506,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A506,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A506=\"\",\"\",(AD506*(VLOOKUP(A506,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-12-18"},{"$f":"IF(A511=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A511=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A511=\"\",\"\",(B511*(VLOOKUP(A511,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A511=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A511=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A511=\"\",\"\",(F511*(VLOOKUP(A511,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A511=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A511=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A511=\"\",\"\",(J511*(VLOOKUP(A511,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A511=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A511=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A511=\"\",\"\",(N511*(VLOOKUP(A511,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A511=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A511=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A511=\"\",\"\",(R511*(VLOOKUP(A511,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A511=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A511=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A511=\"\",\"\",(V511*(VLOOKUP(A511,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A511=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A511=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A511=\"\",\"\",(Z511*(VLOOKUP(A511,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A511=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A511=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A511=\"\",\"\",(AD511*(VLOOKUP(A511,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-12-17"},{"$f":"IF(A512=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A512,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A512,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A512=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A512,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A512,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A512,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A512=\"\",\"\",(B512*(VLOOKUP(A512,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A512=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A512,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A512,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A512=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A512,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A512,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A512,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A512=\"\",\"\",(F512*(VLOOKUP(A512,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A512=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A512,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A512,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A512=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A512,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A512,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A512,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A512=\"\",\"\",(J512*(VLOOKUP(A512,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A512=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A512,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A512,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A512=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A512,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A512,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A512,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A512=\"\",\"\",(N512*(VLOOKUP(A512,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A512=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A512,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A512,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A512=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A512,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A512,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A512,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A512=\"\",\"\",(R512*(VLOOKUP(A512,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A512=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A512,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A512,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A512=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A512,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A512,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A512,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A512=\"\",\"\",(V512*(VLOOKUP(A512,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A512=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A512,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A512,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A512=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A512,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A512,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A512,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A512=\"\",\"\",(Z512*(VLOOKUP(A512,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A512=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A512,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A512,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A512=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A512,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A512,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A512,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A512=\"\",\"\",(AD512*(VLOOKUP(A512,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-12-11"},{"$f":"IF(A518=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A518,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A518,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A518=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A518,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A518,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A518,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A518=\"\",\"\",(B518*(VLOOKUP(A518,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A518=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A518,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A518,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A518=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A518,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A518,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A518,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A518=\"\",\"\",(F518*(VLOOKUP(A518,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A518=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A518,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A518,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A518=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A518,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A518,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A518,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A518=\"\",\"\",(J518*(VLOOKUP(A518,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A518=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A518,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A518,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A518=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A518,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A518,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A518,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A518=\"\",\"\",(N518*(VLOOKUP(A518,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A518=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A518,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A518,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A518=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A518,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A518,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A518,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A518=\"\",\"\",(R518*(VLOOKUP(A518,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A518=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A518,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A518,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A518=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A518,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A518,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A518,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A518=\"\",\"\",(V518*(VLOOKUP(A518,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A518=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A518,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A518,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A518=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A518,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A518,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A518,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A518=\"\",\"\",(Z518*(VLOOKUP(A518,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A518=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A518,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A518,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A518=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A518,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A518,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A518,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A518=\"\",\"\",(AD518*(VLOOKUP(A518,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-12-08"},{"$f":"IF(A521=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A521,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A521,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A521=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A521,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A521,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A521,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A521=\"\",\"\",(B521*(VLOOKUP(A521,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A521=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A521,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A521,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A521=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A521,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A521,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A521,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A521=\"\",\"\",(F521*(VLOOKUP(A521,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A521=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A521,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A521,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A521=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A521,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A521,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A521,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A521=\"\",\"\",(J521*(VLOOKUP(A521,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A521=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A521,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A521,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A521=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A521,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A521,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A521,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A521=\"\",\"\",(N521*(VLOOKUP(A521,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A521=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A521,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A521,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A521=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A521,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A521,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A521,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A521=\"\",\"\",(R521*(VLOOKUP(A521,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A521=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A521,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A521,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A521=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A521,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A521,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A521,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A521=\"\",\"\",(V521*(VLOOKUP(A521,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A521=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A521,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A521,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A521=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A521,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A521,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A521,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A521=\"\",\"\",(Z521*(VLOOKUP(A521,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A521=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A521,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A521,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A521=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A521,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A521,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A521,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A521=\"\",\"\",(AD521*(VLOOKUP(A521,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-12-03"},{"$f":"IF(A526=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A526=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A526=\"\",\"\",(B526*(VLOOKUP(A526,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A526=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A526=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A526=\"\",\"\",(F526*(VLOOKUP(A526,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A526=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A526=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A526=\"\",\"\",(J526*(VLOOKUP(A526,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A526=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A526=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A526=\"\",\"\",(N526*(VLOOKUP(A526,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A526=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A526=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A526=\"\",\"\",(R526*(VLOOKUP(A526,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A526=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A526=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A526=\"\",\"\",(V526*(VLOOKUP(A526,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A526=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A526=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A526=\"\",\"\",(Z526*(VLOOKUP(A526,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A526=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A526=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A526=\"\",\"\",(AD526*(VLOOKUP(A526,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-12-02"},{"$f":"IF(A527=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A527,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A527,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A527=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A527,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A527,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A527,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A527=\"\",\"\",(B527*(VLOOKUP(A527,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A527=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A527,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A527,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A527=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A527,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A527,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A527,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A527=\"\",\"\",(F527*(VLOOKUP(A527,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A527=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A527,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A527,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A527=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A527,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A527,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A527,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A527=\"\",\"\",(J527*(VLOOKUP(A527,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A527=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A527,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A527,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A527=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A527,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A527,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A527,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A527=\"\",\"\",(N527*(VLOOKUP(A527,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A527=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A527,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A527,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A527=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A527,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A527,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A527,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A527=\"\",\"\",(R527*(VLOOKUP(A527,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A527=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A527,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A527,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A527=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A527,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A527,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A527,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A527=\"\",\"\",(V527*(VLOOKUP(A527,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A527=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A527,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A527,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A527=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A527,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A527,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A527,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A527=\"\",\"\",(Z527*(VLOOKUP(A527,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A527=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A527,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A527,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A527=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A527,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A527,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A527,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A527=\"\",\"\",(AD527*(VLOOKUP(A527,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-11-27"},{"$f":"IF(A532=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A532=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A532=\"\",\"\",(B532*(VLOOKUP(A532,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A532=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A532=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A532=\"\",\"\",(F532*(VLOOKUP(A532,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A532=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A532=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A532=\"\",\"\",(J532*(VLOOKUP(A532,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A532=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A532=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A532=\"\",\"\",(N532*(VLOOKUP(A532,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A532=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A532=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A532=\"\",\"\",(R532*(VLOOKUP(A532,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A532=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A532=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A532=\"\",\"\",(V532*(VLOOKUP(A532,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A532=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A532=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A532=\"\",\"\",(Z532*(VLOOKUP(A532,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A532=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A532=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A532=\"\",\"\",(AD532*(VLOOKUP(A532,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-11-23"},{"$f":"IF(A536=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A536,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A536,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A536=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A536,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A536,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A536,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A536=\"\",\"\",(B536*(VLOOKUP(A536,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A536=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A536,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A536,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A536=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A536,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A536,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A536,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A536=\"\",\"\",(F536*(VLOOKUP(A536,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A536=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A536,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A536,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A536=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A536,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A536,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A536,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A536=\"\",\"\",(J536*(VLOOKUP(A536,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A536=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A536,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A536,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A536=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A536,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A536,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A536,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A536=\"\",\"\",(N536*(VLOOKUP(A536,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A536=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A536,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A536,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A536=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A536,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A536,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A536,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A536=\"\",\"\",(R536*(VLOOKUP(A536,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A536=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A536,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A536,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A536=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A536,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A536,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A536,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A536=\"\",\"\",(V536*(VLOOKUP(A536,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A536=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A536,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A536,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A536=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A536,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A536,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A536,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A536=\"\",\"\",(Z536*(VLOOKUP(A536,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A536=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A536,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A536,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A536=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A536,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A536,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A536,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A536=\"\",\"\",(AD536*(VLOOKUP(A536,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-11-18"},{"$f":"IF(A541=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A541=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A541=\"\",\"\",(B541*(VLOOKUP(A541,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A541=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A541=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A541=\"\",\"\",(F541*(VLOOKUP(A541,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A541=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A541=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A541=\"\",\"\",(J541*(VLOOKUP(A541,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A541=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A541=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A541=\"\",\"\",(N541*(VLOOKUP(A541,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A541=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A541=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A541=\"\",\"\",(R541*(VLOOKUP(A541,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A541=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A541=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A541=\"\",\"\",(V541*(VLOOKUP(A541,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A541=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A541=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A541=\"\",\"\",(Z541*(VLOOKUP(A541,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A541=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A541=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A541=\"\",\"\",(AD541*(VLOOKUP(A541,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-11-17"},{"$f":"IF(A542=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A542,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A542,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A542=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A542,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A542,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A542,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A542=\"\",\"\",(B542*(VLOOKUP(A542,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A542=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A542,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A542,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A542=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A542,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A542,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A542,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A542=\"\",\"\",(F542*(VLOOKUP(A542,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A542=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A542,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A542,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A542=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A542,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A542,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A542,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A542=\"\",\"\",(J542*(VLOOKUP(A542,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A542=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A542,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A542,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A542=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A542,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A542,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A542,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A542=\"\",\"\",(N542*(VLOOKUP(A542,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A542=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A542,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A542,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A542=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A542,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A542,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A542,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A542=\"\",\"\",(R542*(VLOOKUP(A542,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A542=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A542,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A542,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A542=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A542,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A542,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A542,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A542=\"\",\"\",(V542*(VLOOKUP(A542,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A542=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A542,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A542,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A542=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A542,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A542,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A542,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A542=\"\",\"\",(Z542*(VLOOKUP(A542,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A542=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A542,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A542,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A542=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A542,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A542,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A542,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A542=\"\",\"\",(AD542*(VLOOKUP(A542,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-11-11"},{"$f":"IF(A548=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A548,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A548,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A548=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A548,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A548,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A548,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A548=\"\",\"\",(B548*(VLOOKUP(A548,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A548=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A548,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A548,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A548=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A548,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A548,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A548,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A548=\"\",\"\",(F548*(VLOOKUP(A548,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A548=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A548,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A548,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A548=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A548,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A548,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A548,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A548=\"\",\"\",(J548*(VLOOKUP(A548,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A548=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A548,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A548,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A548=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A548,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A548,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A548,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A548=\"\",\"\",(N548*(VLOOKUP(A548,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A548=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A548,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A548,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A548=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A548,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A548,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A548,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A548=\"\",\"\",(R548*(VLOOKUP(A548,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A548=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A548,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A548,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A548=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A548,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A548,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A548,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A548=\"\",\"\",(V548*(VLOOKUP(A548,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A548=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A548,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A548,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A548=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A548,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A548,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A548,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A548=\"\",\"\",(Z548*(VLOOKUP(A548,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A548=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A548,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A548,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A548=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A548,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A548,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A548,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A548=\"\",\"\",(AD548*(VLOOKUP(A548,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-11-08"},{"$f":"IF(A551=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A551,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A551,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A551=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A551,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A551,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A551,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A551=\"\",\"\",(B551*(VLOOKUP(A551,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A551=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A551,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A551,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A551=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A551,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A551,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A551,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A551=\"\",\"\",(F551*(VLOOKUP(A551,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A551=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A551,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A551,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A551=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A551,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A551,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A551,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A551=\"\",\"\",(J551*(VLOOKUP(A551,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A551=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A551,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A551,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A551=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A551,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A551,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A551,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A551=\"\",\"\",(N551*(VLOOKUP(A551,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A551=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A551,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A551,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A551=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A551,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A551,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A551,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A551=\"\",\"\",(R551*(VLOOKUP(A551,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A551=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A551,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A551,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A551=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A551,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A551,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A551,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A551=\"\",\"\",(V551*(VLOOKUP(A551,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A551=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A551,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A551,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A551=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A551,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A551,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A551,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A551=\"\",\"\",(Z551*(VLOOKUP(A551,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A551=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A551,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A551,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A551=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A551,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A551,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A551,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A551=\"\",\"\",(AD551*(VLOOKUP(A551,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-11-03"},{"$f":"IF(A556=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A556=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A556=\"\",\"\",(B556*(VLOOKUP(A556,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A556=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A556=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A556=\"\",\"\",(F556*(VLOOKUP(A556,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A556=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A556=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A556=\"\",\"\",(J556*(VLOOKUP(A556,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A556=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A556=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A556=\"\",\"\",(N556*(VLOOKUP(A556,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A556=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A556=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A556=\"\",\"\",(R556*(VLOOKUP(A556,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A556=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A556=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A556=\"\",\"\",(V556*(VLOOKUP(A556,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A556=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A556=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A556=\"\",\"\",(Z556*(VLOOKUP(A556,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A556=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A556=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A556=\"\",\"\",(AD556*(VLOOKUP(A556,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-11-02"},{"$f":"IF(A557=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A557,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A557,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A557=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A557,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A557,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A557,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A557=\"\",\"\",(B557*(VLOOKUP(A557,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A557=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A557,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A557,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A557=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A557,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A557,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A557,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A557=\"\",\"\",(F557*(VLOOKUP(A557,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A557=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A557,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A557,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A557=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A557,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A557,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A557,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A557=\"\",\"\",(J557*(VLOOKUP(A557,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A557=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A557,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A557,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A557=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A557,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A557,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A557,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A557=\"\",\"\",(N557*(VLOOKUP(A557,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A557=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A557,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A557,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A557=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A557,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A557,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A557,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A557=\"\",\"\",(R557*(VLOOKUP(A557,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A557=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A557,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A557,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A557=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A557,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A557,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A557,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A557=\"\",\"\",(V557*(VLOOKUP(A557,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A557=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A557,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A557,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A557=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A557,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A557,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A557,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A557=\"\",\"\",(Z557*(VLOOKUP(A557,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A557=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A557,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A557,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A557=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A557,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A557,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A557,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A557=\"\",\"\",(AD557*(VLOOKUP(A557,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-10-28"},{"$f":"IF(A562=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A562=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A562=\"\",\"\",(B562*(VLOOKUP(A562,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A562=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A562=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A562=\"\",\"\",(F562*(VLOOKUP(A562,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A562=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A562=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A562=\"\",\"\",(J562*(VLOOKUP(A562,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A562=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A562=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A562=\"\",\"\",(N562*(VLOOKUP(A562,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A562=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A562=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A562=\"\",\"\",(R562*(VLOOKUP(A562,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A562=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A562=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A562=\"\",\"\",(V562*(VLOOKUP(A562,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A562=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A562=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A562=\"\",\"\",(Z562*(VLOOKUP(A562,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A562=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A562=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A562=\"\",\"\",(AD562*(VLOOKUP(A562,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-10-24"},{"$f":"IF(A566=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A566,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A566,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A566=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A566,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A566,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A566,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A566=\"\",\"\",(B566*(VLOOKUP(A566,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A566=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A566,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A566,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A566=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A566,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A566,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A566,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A566=\"\",\"\",(F566*(VLOOKUP(A566,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A566=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A566,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A566,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A566=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A566,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A566,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A566,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A566=\"\",\"\",(J566*(VLOOKUP(A566,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A566=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A566,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A566,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A566=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A566,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A566,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A566,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A566=\"\",\"\",(N566*(VLOOKUP(A566,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A566=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A566,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A566,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A566=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A566,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A566,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A566,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A566=\"\",\"\",(R566*(VLOOKUP(A566,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A566=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A566,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A566,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A566=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A566,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A566,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A566,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A566=\"\",\"\",(V566*(VLOOKUP(A566,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A566=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A566,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A566,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A566=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A566,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A566,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A566,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A566=\"\",\"\",(Z566*(VLOOKUP(A566,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A566=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A566,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A566,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A566=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A566,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A566,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A566,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A566=\"\",\"\",(AD566*(VLOOKUP(A566,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-10-19"},{"$f":"IF(A571=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A571=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A571=\"\",\"\",(B571*(VLOOKUP(A571,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A571=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A571=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A571=\"\",\"\",(F571*(VLOOKUP(A571,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A571=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A571=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A571=\"\",\"\",(J571*(VLOOKUP(A571,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A571=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A571=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A571=\"\",\"\",(N571*(VLOOKUP(A571,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A571=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A571=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A571=\"\",\"\",(R571*(VLOOKUP(A571,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A571=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A571=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A571=\"\",\"\",(V571*(VLOOKUP(A571,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A571=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A571=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A571=\"\",\"\",(Z571*(VLOOKUP(A571,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A571=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A571=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A571=\"\",\"\",(AD571*(VLOOKUP(A571,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-10-18"},{"$f":"IF(A572=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A572,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A572,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A572=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A572,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A572,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A572,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A572=\"\",\"\",(B572*(VLOOKUP(A572,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A572=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A572,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A572,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A572=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A572,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A572,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A572,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A572=\"\",\"\",(F572*(VLOOKUP(A572,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A572=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A572,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A572,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A572=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A572,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A572,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A572,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A572=\"\",\"\",(J572*(VLOOKUP(A572,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A572=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A572,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A572,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A572=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A572,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A572,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A572,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A572=\"\",\"\",(N572*(VLOOKUP(A572,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A572=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A572,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A572,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A572=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A572,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A572,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A572,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A572=\"\",\"\",(R572*(VLOOKUP(A572,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A572=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A572,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A572,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A572=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A572,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A572,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A572,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A572=\"\",\"\",(V572*(VLOOKUP(A572,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A572=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A572,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A572,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A572=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A572,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A572,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A572,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A572=\"\",\"\",(Z572*(VLOOKUP(A572,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A572=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A572,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A572,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A572=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A572,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A572,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A572,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A572=\"\",\"\",(AD572*(VLOOKUP(A572,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-10-12"},{"$f":"IF(A578=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A578,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A578,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A578=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A578,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A578,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A578,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A578=\"\",\"\",(B578*(VLOOKUP(A578,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A578=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A578,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A578,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A578=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A578,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A578,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A578,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A578=\"\",\"\",(F578*(VLOOKUP(A578,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A578=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A578,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A578,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A578=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A578,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A578,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A578,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A578=\"\",\"\",(J578*(VLOOKUP(A578,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A578=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A578,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A578,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A578=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A578,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A578,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A578,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A578=\"\",\"\",(N578*(VLOOKUP(A578,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A578=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A578,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A578,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A578=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A578,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A578,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A578,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A578=\"\",\"\",(R578*(VLOOKUP(A578,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A578=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A578,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A578,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A578=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A578,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A578,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A578,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A578=\"\",\"\",(V578*(VLOOKUP(A578,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A578=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A578,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A578,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A578=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A578,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A578,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A578,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A578=\"\",\"\",(Z578*(VLOOKUP(A578,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A578=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A578,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A578,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A578=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A578,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A578,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A578,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A578=\"\",\"\",(AD578*(VLOOKUP(A578,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-10-09"},{"$f":"IF(A581=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A581=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A581=\"\",\"\",(B581*(VLOOKUP(A581,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A581=\"\",\"\",D581-C581)","v":0},{"$f":"IF($A581=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A581=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A581=\"\",\"\",(F581*(VLOOKUP(A581,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A581=\"\",\"\",H581-G581)","v":0},{"$f":"IF($A581=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A581=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A581=\"\",\"\",(J581*(VLOOKUP(A581,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A581=\"\",\"\",L581-K581)","v":0},{"$f":"IF($A581=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A581=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A581=\"\",\"\",(N581*(VLOOKUP(A581,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A581=\"\",\"\",P581-O581)","v":0},{"$f":"IF($A581=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A581=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A581=\"\",\"\",(R581*(VLOOKUP(A581,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A581=\"\",\"\",T581-S581)","v":0},{"$f":"IF($A581=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A581=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A581=\"\",\"\",(V581*(VLOOKUP(A581,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A581=\"\",\"\",X581-W581)","v":0},{"$f":"IF($A581=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A581=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A581=\"\",\"\",(Z581*(VLOOKUP(A581,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A581=\"\",\"\",AB581-AA581)","v":0},{"$f":"IF($A581=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A581=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A581=\"\",\"\",(AD581*(VLOOKUP(A581,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A581=\"\",\"\",AF581-AE581)","v":0},{"$f":"IF(A581=\"\",\"\",(SUM(P581,L581,H581,D581)))","v":0},{"$f":"IF(A581=\"\",\"\",(SUM(E581,I581,M581,Q581)))","v":0},{"$f":"IF(A581=\"\",\"\",(SUM(T581,X581,AB581,AF581)))","v":0},{"$f":"IF(A581=\"\",\"\",(SUM(U581,Y581,AC581,AG581)))","v":0},{"$f":"IF(A581=\"\",\"\",AH581+AJ581)","v":0},{"$f":"IF(A581=\"\",\"\",AI581+AK581)","v":0}]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-10-04"},{"$f":"IF(A586=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A586=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A586=\"\",\"\",(B586*(VLOOKUP(A586,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A586=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A586=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A586=\"\",\"\",(F586*(VLOOKUP(A586,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A586=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A586=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A586=\"\",\"\",(J586*(VLOOKUP(A586,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A586=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A586=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A586=\"\",\"\",(N586*(VLOOKUP(A586,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A586=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A586=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A586=\"\",\"\",(R586*(VLOOKUP(A586,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A586=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A586=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A586=\"\",\"\",(V586*(VLOOKUP(A586,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A586=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A586=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A586=\"\",\"\",(Z586*(VLOOKUP(A586,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A586=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A586=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A586=\"\",\"\",(AD586*(VLOOKUP(A586,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-10-03"},{"$f":"IF(A587=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A587,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A587,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A587=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A587,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A587,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A587,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A587=\"\",\"\",(B587*(VLOOKUP(A587,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A587=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A587,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A587,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A587=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A587,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A587,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A587,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A587=\"\",\"\",(F587*(VLOOKUP(A587,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A587=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A587,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A587,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A587=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A587,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A587,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A587,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A587=\"\",\"\",(J587*(VLOOKUP(A587,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A587=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A587,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A587,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A587=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A587,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A587,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A587,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A587=\"\",\"\",(N587*(VLOOKUP(A587,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A587=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A587,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A587,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A587=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A587,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A587,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A587,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A587=\"\",\"\",(R587*(VLOOKUP(A587,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A587=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A587,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A587,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A587=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A587,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A587,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A587,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A587=\"\",\"\",(V587*(VLOOKUP(A587,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A587=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A587,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A587,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A587=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A587,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A587,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A587,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A587=\"\",\"\",(Z587*(VLOOKUP(A587,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A587=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A587,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A587,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A587=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A587,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A587,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A587,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A587=\"\",\"\",(AD587*(VLOOKUP(A587,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-09-28"},{"$f":"IF(A592=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A592=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A592=\"\",\"\",(B592*(VLOOKUP(A592,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A592=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A592=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A592=\"\",\"\",(F592*(VLOOKUP(A592,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A592=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A592=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A592=\"\",\"\",(J592*(VLOOKUP(A592,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A592=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A592=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A592=\"\",\"\",(N592*(VLOOKUP(A592,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A592=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A592=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A592=\"\",\"\",(R592*(VLOOKUP(A592,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A592=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A592=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A592=\"\",\"\",(V592*(VLOOKUP(A592,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A592=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A592=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A592=\"\",\"\",(Z592*(VLOOKUP(A592,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A592=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A592=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A592=\"\",\"\",(AD592*(VLOOKUP(A592,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-09-24"},{"$f":"IF(A596=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A596,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A596,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A596=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A596,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A596,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A596,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A596=\"\",\"\",(B596*(VLOOKUP(A596,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A596=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A596,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A596,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A596=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A596,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A596,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A596,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A596=\"\",\"\",(F596*(VLOOKUP(A596,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A596=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A596,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A596,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A596=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A596,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A596,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A596,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A596=\"\",\"\",(J596*(VLOOKUP(A596,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A596=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A596,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A596,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A596=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A596,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A596,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A596,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A596=\"\",\"\",(N596*(VLOOKUP(A596,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A596=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A596,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A596,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A596=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A596,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A596,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A596,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A596=\"\",\"\",(R596*(VLOOKUP(A596,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A596=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A596,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A596,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A596=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A596,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A596,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A596,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A596=\"\",\"\",(V596*(VLOOKUP(A596,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A596=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A596,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A596,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A596=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A596,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A596,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A596,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A596=\"\",\"\",(Z596*(VLOOKUP(A596,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A596=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A596,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A596,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A596=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A596,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A596,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A596,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A596=\"\",\"\",(AD596*(VLOOKUP(A596,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-09-19"},{"$f":"IF(A601=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A601=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A601=\"\",\"\",(B601*(VLOOKUP(A601,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A601=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A601=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A601=\"\",\"\",(F601*(VLOOKUP(A601,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A601=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A601=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A601=\"\",\"\",(J601*(VLOOKUP(A601,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A601=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A601=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A601=\"\",\"\",(N601*(VLOOKUP(A601,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A601=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A601=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A601=\"\",\"\",(R601*(VLOOKUP(A601,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A601=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A601=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A601=\"\",\"\",(V601*(VLOOKUP(A601,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A601=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A601=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A601=\"\",\"\",(Z601*(VLOOKUP(A601,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A601=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A601=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A601=\"\",\"\",(AD601*(VLOOKUP(A601,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-09-18"},{"$f":"IF(A602=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A602,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A602,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A602=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A602,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A602,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A602,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A602=\"\",\"\",(B602*(VLOOKUP(A602,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A602=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A602,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A602,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A602=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A602,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A602,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A602,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A602=\"\",\"\",(F602*(VLOOKUP(A602,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A602=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A602,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A602,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A602=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A602,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A602,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A602,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A602=\"\",\"\",(J602*(VLOOKUP(A602,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A602=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A602,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A602,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A602=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A602,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A602,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A602,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A602=\"\",\"\",(N602*(VLOOKUP(A602,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A602=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A602,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A602,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A602=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A602,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A602,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A602,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A602=\"\",\"\",(R602*(VLOOKUP(A602,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A602=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A602,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A602,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A602=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A602,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A602,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A602,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A602=\"\",\"\",(V602*(VLOOKUP(A602,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A602=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A602,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A602,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A602=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A602,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A602,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A602,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A602=\"\",\"\",(Z602*(VLOOKUP(A602,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A602=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A602,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A602,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A602=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A602,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A602,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A602,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A602=\"\",\"\",(AD602*(VLOOKUP(A602,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-09-12"},{"$f":"IF(A608=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A608,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A608,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A608=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A608,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A608,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A608,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A608=\"\",\"\",(B608*(VLOOKUP(A608,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A608=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A608,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A608,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A608=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A608,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A608,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A608,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A608=\"\",\"\",(F608*(VLOOKUP(A608,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A608=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A608,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A608,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A608=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A608,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A608,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A608,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A608=\"\",\"\",(J608*(VLOOKUP(A608,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A608=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A608,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A608,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A608=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A608,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A608,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A608,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A608=\"\",\"\",(N608*(VLOOKUP(A608,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A608=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A608,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A608,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A608=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A608,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A608,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A608,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A608=\"\",\"\",(R608*(VLOOKUP(A608,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A608=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A608,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A608,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A608=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A608,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A608,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A608,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A608=\"\",\"\",(V608*(VLOOKUP(A608,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A608=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A608,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A608,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A608=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A608,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A608,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A608,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A608=\"\",\"\",(Z608*(VLOOKUP(A608,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A608=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A608,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A608,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A608=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A608,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A608,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A608,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A608=\"\",\"\",(AD608*(VLOOKUP(A608,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-09-09"},{"$f":"IF(A611=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A611=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A611=\"\",\"\",(B611*(VLOOKUP(A611,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A611=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A611=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A611=\"\",\"\",(F611*(VLOOKUP(A611,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A611=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A611=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A611=\"\",\"\",(J611*(VLOOKUP(A611,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A611=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A611=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A611=\"\",\"\",(N611*(VLOOKUP(A611,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A611=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A611=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A611=\"\",\"\",(R611*(VLOOKUP(A611,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A611=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A611=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A611=\"\",\"\",(V611*(VLOOKUP(A611,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A611=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A611=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A611=\"\",\"\",(Z611*(VLOOKUP(A611,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A611=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A611=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A611=\"\",\"\",(AD611*(VLOOKUP(A611,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-09-04"},{"$f":"IF(A616=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A616=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A616=\"\",\"\",(B616*(VLOOKUP(A616,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A616=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A616=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A616=\"\",\"\",(F616*(VLOOKUP(A616,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A616=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A616=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A616=\"\",\"\",(J616*(VLOOKUP(A616,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A616=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A616=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A616=\"\",\"\",(N616*(VLOOKUP(A616,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A616=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A616=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A616=\"\",\"\",(R616*(VLOOKUP(A616,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A616=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A616=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A616=\"\",\"\",(V616*(VLOOKUP(A616,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A616=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A616=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A616=\"\",\"\",(Z616*(VLOOKUP(A616,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A616=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A616=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A616=\"\",\"\",(AD616*(VLOOKUP(A616,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-09-03"},{"$f":"IF(A617=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A617,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A617,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A617=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A617,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A617,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A617,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A617=\"\",\"\",(B617*(VLOOKUP(A617,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A617=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A617,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A617,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A617=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A617,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A617,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A617,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A617=\"\",\"\",(F617*(VLOOKUP(A617,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A617=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A617,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A617,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A617=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A617,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A617,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A617,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A617=\"\",\"\",(J617*(VLOOKUP(A617,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A617=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A617,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A617,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A617=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A617,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A617,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A617,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A617=\"\",\"\",(N617*(VLOOKUP(A617,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A617=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A617,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A617,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A617=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A617,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A617,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A617,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A617=\"\",\"\",(R617*(VLOOKUP(A617,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A617=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A617,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A617,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A617=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A617,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A617,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A617,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A617=\"\",\"\",(V617*(VLOOKUP(A617,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A617=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A617,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A617,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A617=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A617,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A617,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A617,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A617=\"\",\"\",(Z617*(VLOOKUP(A617,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A617=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A617,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A617,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A617=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A617,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A617,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A617,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A617=\"\",\"\",(AD617*(VLOOKUP(A617,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-08-29"},{"$f":"IF(A622=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A622=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A622=\"\",\"\",(B622*(VLOOKUP(A622,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A622=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A622=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A622=\"\",\"\",(F622*(VLOOKUP(A622,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A622=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A622=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A622=\"\",\"\",(J622*(VLOOKUP(A622,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A622=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A622=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A622=\"\",\"\",(N622*(VLOOKUP(A622,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A622=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A622=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A622=\"\",\"\",(R622*(VLOOKUP(A622,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A622=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A622=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A622=\"\",\"\",(V622*(VLOOKUP(A622,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A622=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A622=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A622=\"\",\"\",(Z622*(VLOOKUP(A622,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A622=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A622=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A622=\"\",\"\",(AD622*(VLOOKUP(A622,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-08-25"},{"$f":"IF(A626=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A626,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A626,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A626=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A626,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A626,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A626,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A626=\"\",\"\",(B626*(VLOOKUP(A626,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A626=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A626,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A626,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A626=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A626,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A626,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A626,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A626=\"\",\"\",(F626*(VLOOKUP(A626,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A626=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A626,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A626,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A626=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A626,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A626,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A626,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A626=\"\",\"\",(J626*(VLOOKUP(A626,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A626=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A626,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A626,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A626=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A626,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A626,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A626,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A626=\"\",\"\",(N626*(VLOOKUP(A626,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A626=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A626,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A626,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A626=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A626,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A626,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A626,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A626=\"\",\"\",(R626*(VLOOKUP(A626,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A626=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A626,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A626,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A626=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A626,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A626,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A626,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A626=\"\",\"\",(V626*(VLOOKUP(A626,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A626=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A626,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A626,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A626=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A626,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A626,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A626,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A626=\"\",\"\",(Z626*(VLOOKUP(A626,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A626=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A626,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A626,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A626=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A626,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A626,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A626,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A626=\"\",\"\",(AD626*(VLOOKUP(A626,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-08-20"},{"$f":"IF(A631=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A631=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A631=\"\",\"\",(B631*(VLOOKUP(A631,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A631=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A631=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A631=\"\",\"\",(F631*(VLOOKUP(A631,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A631=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A631=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A631=\"\",\"\",(J631*(VLOOKUP(A631,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A631=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A631=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A631=\"\",\"\",(N631*(VLOOKUP(A631,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A631=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A631=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A631=\"\",\"\",(R631*(VLOOKUP(A631,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A631=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A631=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A631=\"\",\"\",(V631*(VLOOKUP(A631,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A631=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A631=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A631=\"\",\"\",(Z631*(VLOOKUP(A631,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A631=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A631=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A631=\"\",\"\",(AD631*(VLOOKUP(A631,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-08-19"},{"$f":"IF(A632=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A632,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A632,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A632=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A632,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A632,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A632,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A632=\"\",\"\",(B632*(VLOOKUP(A632,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A632=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A632,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A632,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A632=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A632,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A632,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A632,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A632=\"\",\"\",(F632*(VLOOKUP(A632,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A632=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A632,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A632,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A632=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A632,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A632,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A632,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A632=\"\",\"\",(J632*(VLOOKUP(A632,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A632=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A632,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A632,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A632=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A632,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A632,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A632,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A632=\"\",\"\",(N632*(VLOOKUP(A632,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A632=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A632,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A632,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A632=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A632,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A632,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A632,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A632=\"\",\"\",(R632*(VLOOKUP(A632,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A632=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A632,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A632,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A632=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A632,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A632,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A632,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A632=\"\",\"\",(V632*(VLOOKUP(A632,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A632=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A632,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A632,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A632=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A632,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A632,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A632,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A632=\"\",\"\",(Z632*(VLOOKUP(A632,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A632=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A632,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A632,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A632=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A632,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A632,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A632,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A632=\"\",\"\",(AD632*(VLOOKUP(A632,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-08-13"},{"$f":"IF(A638=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A638,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A638,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A638=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A638,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A638,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A638,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A638=\"\",\"\",(B638*(VLOOKUP(A638,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A638=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A638,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A638,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A638=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A638,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A638,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A638,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A638=\"\",\"\",(F638*(VLOOKUP(A638,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A638=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A638,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A638,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A638=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A638,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A638,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A638,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A638=\"\",\"\",(J638*(VLOOKUP(A638,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A638=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A638,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A638,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A638=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A638,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A638,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A638,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A638=\"\",\"\",(N638*(VLOOKUP(A638,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A638=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A638,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A638,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A638=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A638,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A638,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A638,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A638=\"\",\"\",(R638*(VLOOKUP(A638,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A638=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A638,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A638,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A638=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A638,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A638,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A638,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A638=\"\",\"\",(V638*(VLOOKUP(A638,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A638=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A638,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A638,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A638=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A638,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A638,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A638,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A638=\"\",\"\",(Z638*(VLOOKUP(A638,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A638=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A638,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A638,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A638=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A638,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A638,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A638,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A638=\"\",\"\",(AD638*(VLOOKUP(A638,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-08-10"},{"$f":"IF(A641=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A641=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A641=\"\",\"\",(B641*(VLOOKUP(A641,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A641=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A641=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A641=\"\",\"\",(F641*(VLOOKUP(A641,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A641=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A641=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A641=\"\",\"\",(J641*(VLOOKUP(A641,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A641=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A641=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A641=\"\",\"\",(N641*(VLOOKUP(A641,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A641=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A641=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A641=\"\",\"\",(R641*(VLOOKUP(A641,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A641=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A641=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A641=\"\",\"\",(V641*(VLOOKUP(A641,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A641=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A641=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A641=\"\",\"\",(Z641*(VLOOKUP(A641,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A641=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A641=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A641=\"\",\"\",(AD641*(VLOOKUP(A641,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-08-05"},{"$f":"IF(A646=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A646=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A646=\"\",\"\",(B646*(VLOOKUP(A646,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A646=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A646=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A646=\"\",\"\",(F646*(VLOOKUP(A646,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A646=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A646=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A646=\"\",\"\",(J646*(VLOOKUP(A646,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A646=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A646=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A646=\"\",\"\",(N646*(VLOOKUP(A646,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A646=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A646=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A646=\"\",\"\",(R646*(VLOOKUP(A646,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A646=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A646=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A646=\"\",\"\",(V646*(VLOOKUP(A646,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A646=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A646=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A646=\"\",\"\",(Z646*(VLOOKUP(A646,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A646=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A646=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A646=\"\",\"\",(AD646*(VLOOKUP(A646,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-08-04"},{"$f":"IF(A647=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A647,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A647,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A647=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A647,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A647,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A647,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A647=\"\",\"\",(B647*(VLOOKUP(A647,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A647=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A647,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A647,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A647=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A647,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A647,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A647,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A647=\"\",\"\",(F647*(VLOOKUP(A647,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A647=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A647,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A647,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A647=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A647,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A647,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A647,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A647=\"\",\"\",(J647*(VLOOKUP(A647,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A647=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A647,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A647,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A647=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A647,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A647,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A647,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A647=\"\",\"\",(N647*(VLOOKUP(A647,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A647=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A647,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A647,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A647=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A647,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A647,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A647,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A647=\"\",\"\",(R647*(VLOOKUP(A647,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A647=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A647,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A647,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A647=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A647,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A647,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A647,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A647=\"\",\"\",(V647*(VLOOKUP(A647,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A647=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A647,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A647,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A647=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A647,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A647,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A647,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A647=\"\",\"\",(Z647*(VLOOKUP(A647,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A647=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A647,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A647,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A647=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A647,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A647,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A647,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A647=\"\",\"\",(AD647*(VLOOKUP(A647,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-07-30"},{"$f":"IF(A652=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A652=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A652=\"\",\"\",(B652*(VLOOKUP(A652,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A652=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A652=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A652=\"\",\"\",(F652*(VLOOKUP(A652,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A652=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A652=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A652=\"\",\"\",(J652*(VLOOKUP(A652,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A652=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A652=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A652=\"\",\"\",(N652*(VLOOKUP(A652,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A652=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A652=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A652=\"\",\"\",(R652*(VLOOKUP(A652,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A652=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A652=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A652=\"\",\"\",(V652*(VLOOKUP(A652,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A652=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A652=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A652=\"\",\"\",(Z652*(VLOOKUP(A652,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A652=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A652=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A652=\"\",\"\",(AD652*(VLOOKUP(A652,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-07-26"},{"$f":"IF(A656=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A656,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A656,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A656=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A656,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A656,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A656,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A656=\"\",\"\",(B656*(VLOOKUP(A656,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A656=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A656,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A656,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A656=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A656,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A656,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A656,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A656=\"\",\"\",(F656*(VLOOKUP(A656,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A656=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A656,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A656,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A656=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A656,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A656,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A656,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A656=\"\",\"\",(J656*(VLOOKUP(A656,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A656=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A656,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A656,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A656=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A656,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A656,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A656,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A656=\"\",\"\",(N656*(VLOOKUP(A656,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A656=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A656,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A656,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A656=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A656,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A656,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A656,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A656=\"\",\"\",(R656*(VLOOKUP(A656,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A656=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A656,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A656,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A656=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A656,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A656,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A656,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A656=\"\",\"\",(V656*(VLOOKUP(A656,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A656=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A656,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A656,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A656=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A656,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A656,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A656,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A656=\"\",\"\",(Z656*(VLOOKUP(A656,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A656=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A656,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A656,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A656=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A656,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A656,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A656,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A656=\"\",\"\",(AD656*(VLOOKUP(A656,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-07-21"},{"$f":"IF(A661=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A661=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A661=\"\",\"\",(B661*(VLOOKUP(A661,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A661=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A661=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A661=\"\",\"\",(F661*(VLOOKUP(A661,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A661=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A661=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A661=\"\",\"\",(J661*(VLOOKUP(A661,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A661=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A661=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A661=\"\",\"\",(N661*(VLOOKUP(A661,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A661=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A661=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A661=\"\",\"\",(R661*(VLOOKUP(A661,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A661=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A661=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A661=\"\",\"\",(V661*(VLOOKUP(A661,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A661=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A661=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A661=\"\",\"\",(Z661*(VLOOKUP(A661,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A661=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A661=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A661=\"\",\"\",(AD661*(VLOOKUP(A661,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-07-20"},{"$f":"IF(A662=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A662,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A662,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A662=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A662,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A662,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A662,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A662=\"\",\"\",(B662*(VLOOKUP(A662,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A662=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A662,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A662,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A662=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A662,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A662,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A662,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A662=\"\",\"\",(F662*(VLOOKUP(A662,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A662=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A662,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A662,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A662=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A662,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A662,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A662,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A662=\"\",\"\",(J662*(VLOOKUP(A662,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A662=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A662,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A662,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A662=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A662,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A662,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A662,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A662=\"\",\"\",(N662*(VLOOKUP(A662,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A662=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A662,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A662,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A662=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A662,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A662,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A662,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A662=\"\",\"\",(R662*(VLOOKUP(A662,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A662=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A662,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A662,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A662=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A662,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A662,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A662,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A662=\"\",\"\",(V662*(VLOOKUP(A662,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A662=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A662,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A662,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A662=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A662,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A662,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A662,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A662=\"\",\"\",(Z662*(VLOOKUP(A662,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A662=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A662,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A662,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A662=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A662,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A662,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A662,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A662=\"\",\"\",(AD662*(VLOOKUP(A662,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-07-14"},{"$f":"IF(A668=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A668,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A668,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A668=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A668,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A668,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A668,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A668=\"\",\"\",(B668*(VLOOKUP(A668,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A668=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A668,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A668,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A668=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A668,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A668,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A668,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A668=\"\",\"\",(F668*(VLOOKUP(A668,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A668=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A668,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A668,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A668=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A668,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A668,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A668,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A668=\"\",\"\",(J668*(VLOOKUP(A668,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A668=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A668,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A668,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A668=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A668,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A668,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A668,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A668=\"\",\"\",(N668*(VLOOKUP(A668,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A668=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A668,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A668,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A668=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A668,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A668,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A668,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A668=\"\",\"\",(R668*(VLOOKUP(A668,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A668=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A668,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A668,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A668=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A668,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A668,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A668,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A668=\"\",\"\",(V668*(VLOOKUP(A668,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A668=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A668,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A668,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A668=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A668,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A668,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A668,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A668=\"\",\"\",(Z668*(VLOOKUP(A668,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A668=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A668,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A668,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A668=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A668,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A668,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A668,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A668=\"\",\"\",(AD668*(VLOOKUP(A668,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-07-11"},{"$f":"IF(A671=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A671=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A671=\"\",\"\",(B671*(VLOOKUP(A671,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A671=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A671=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A671=\"\",\"\",(F671*(VLOOKUP(A671,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A671=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A671=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A671=\"\",\"\",(J671*(VLOOKUP(A671,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A671=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A671=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A671=\"\",\"\",(N671*(VLOOKUP(A671,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A671=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A671=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A671=\"\",\"\",(R671*(VLOOKUP(A671,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A671=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A671=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A671=\"\",\"\",(V671*(VLOOKUP(A671,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A671=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A671=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A671=\"\",\"\",(Z671*(VLOOKUP(A671,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A671=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A671=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A671=\"\",\"\",(AD671*(VLOOKUP(A671,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-07-06"},{"$f":"IF(A676=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A676=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A676=\"\",\"\",(B676*(VLOOKUP(A676,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A676=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A676=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A676=\"\",\"\",(F676*(VLOOKUP(A676,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A676=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A676=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A676=\"\",\"\",(J676*(VLOOKUP(A676,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A676=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A676=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A676=\"\",\"\",(N676*(VLOOKUP(A676,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A676=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A676=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A676=\"\",\"\",(R676*(VLOOKUP(A676,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A676=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A676=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A676=\"\",\"\",(V676*(VLOOKUP(A676,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A676=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A676=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A676=\"\",\"\",(Z676*(VLOOKUP(A676,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A676=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A676=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A676=\"\",\"\",(AD676*(VLOOKUP(A676,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-07-05"},{"$f":"IF(A677=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A677,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A677,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A677=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A677,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A677,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A677,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A677=\"\",\"\",(B677*(VLOOKUP(A677,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A677=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A677,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A677,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A677=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A677,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A677,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A677,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A677=\"\",\"\",(F677*(VLOOKUP(A677,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A677=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A677,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A677,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A677=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A677,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A677,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A677,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A677=\"\",\"\",(J677*(VLOOKUP(A677,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A677=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A677,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A677,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A677=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A677,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A677,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A677,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A677=\"\",\"\",(N677*(VLOOKUP(A677,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A677=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A677,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A677,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A677=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A677,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A677,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A677,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A677=\"\",\"\",(R677*(VLOOKUP(A677,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A677=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A677,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A677,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A677=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A677,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A677,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A677,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A677=\"\",\"\",(V677*(VLOOKUP(A677,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A677=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A677,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A677,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A677=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A677,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A677,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A677,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A677=\"\",\"\",(Z677*(VLOOKUP(A677,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A677=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A677,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A677,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A677=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A677,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A677,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A677,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A677=\"\",\"\",(AD677*(VLOOKUP(A677,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-06-30"},{"$f":"IF(A682=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A682=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A682=\"\",\"\",(B682*(VLOOKUP(A682,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A682=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A682=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A682=\"\",\"\",(F682*(VLOOKUP(A682,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A682=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A682=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A682=\"\",\"\",(J682*(VLOOKUP(A682,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A682=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A682=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A682=\"\",\"\",(N682*(VLOOKUP(A682,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A682=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A682=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A682=\"\",\"\",(R682*(VLOOKUP(A682,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A682=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A682=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A682=\"\",\"\",(V682*(VLOOKUP(A682,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A682=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A682=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A682=\"\",\"\",(Z682*(VLOOKUP(A682,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A682=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A682=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A682=\"\",\"\",(AD682*(VLOOKUP(A682,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-06-26"},{"$f":"IF(A686=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A686,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A686,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A686=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A686,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A686,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A686,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A686=\"\",\"\",(B686*(VLOOKUP(A686,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A686=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A686,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A686,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A686=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A686,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A686,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A686,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A686=\"\",\"\",(F686*(VLOOKUP(A686,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A686=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A686,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A686,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A686=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A686,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A686,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A686,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A686=\"\",\"\",(J686*(VLOOKUP(A686,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A686=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A686,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A686,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A686=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A686,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A686,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A686,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A686=\"\",\"\",(N686*(VLOOKUP(A686,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A686=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A686,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A686,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A686=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A686,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A686,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A686,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A686=\"\",\"\",(R686*(VLOOKUP(A686,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A686=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A686,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A686,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A686=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A686,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A686,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A686,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A686=\"\",\"\",(V686*(VLOOKUP(A686,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A686=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A686,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A686,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A686=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A686,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A686,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A686,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A686=\"\",\"\",(Z686*(VLOOKUP(A686,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A686=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A686,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A686,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A686=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A686,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A686,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A686,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A686=\"\",\"\",(AD686*(VLOOKUP(A686,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-06-21"},{"$f":"IF(A691=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A691=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A691=\"\",\"\",(B691*(VLOOKUP(A691,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A691=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A691=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A691=\"\",\"\",(F691*(VLOOKUP(A691,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A691=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A691=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A691=\"\",\"\",(J691*(VLOOKUP(A691,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A691=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A691=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A691=\"\",\"\",(N691*(VLOOKUP(A691,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A691=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A691=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A691=\"\",\"\",(R691*(VLOOKUP(A691,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A691=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A691=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A691=\"\",\"\",(V691*(VLOOKUP(A691,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A691=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A691=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A691=\"\",\"\",(Z691*(VLOOKUP(A691,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A691=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A691=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A691=\"\",\"\",(AD691*(VLOOKUP(A691,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-06-20"},{"$f":"IF(A692=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A692,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A692,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A692=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A692,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A692,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A692,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A692=\"\",\"\",(B692*(VLOOKUP(A692,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A692=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A692,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A692,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A692=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A692,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A692,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A692,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A692=\"\",\"\",(F692*(VLOOKUP(A692,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A692=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A692,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A692,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A692=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A692,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A692,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A692,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A692=\"\",\"\",(J692*(VLOOKUP(A692,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A692=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A692,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A692,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A692=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A692,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A692,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A692,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A692=\"\",\"\",(N692*(VLOOKUP(A692,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A692=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A692,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A692,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A692=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A692,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A692,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A692,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A692=\"\",\"\",(R692*(VLOOKUP(A692,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A692=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A692,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A692,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A692=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A692,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A692,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A692,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A692=\"\",\"\",(V692*(VLOOKUP(A692,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A692=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A692,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A692,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A692=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A692,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A692,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A692,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A692=\"\",\"\",(Z692*(VLOOKUP(A692,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A692=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A692,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A692,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A692=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A692,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A692,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A692,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A692=\"\",\"\",(AD692*(VLOOKUP(A692,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-06-14"},{"$f":"IF(A698=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A698,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A698,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A698=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A698,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A698,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A698,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A698=\"\",\"\",(B698*(VLOOKUP(A698,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A698=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A698,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A698,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A698=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A698,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A698,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A698,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A698=\"\",\"\",(F698*(VLOOKUP(A698,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A698=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A698,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A698,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A698=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A698,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A698,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A698,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A698=\"\",\"\",(J698*(VLOOKUP(A698,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A698=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A698,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A698,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A698=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A698,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A698,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A698,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A698=\"\",\"\",(N698*(VLOOKUP(A698,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A698=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A698,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A698,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A698=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A698,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A698,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A698,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A698=\"\",\"\",(R698*(VLOOKUP(A698,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A698=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A698,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A698,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A698=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A698,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A698,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A698,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A698=\"\",\"\",(V698*(VLOOKUP(A698,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A698=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A698,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A698,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A698=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A698,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A698,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A698,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A698=\"\",\"\",(Z698*(VLOOKUP(A698,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A698=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A698,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A698,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A698=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A698,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A698,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A698,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A698=\"\",\"\",(AD698*(VLOOKUP(A698,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-06-11"},{"$f":"IF(A701=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A701=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A701=\"\",\"\",(B701*(VLOOKUP(A701,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A701=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A701=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A701=\"\",\"\",(F701*(VLOOKUP(A701,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A701=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A701=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A701=\"\",\"\",(J701*(VLOOKUP(A701,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A701=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A701=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A701=\"\",\"\",(N701*(VLOOKUP(A701,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A701=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A701=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A701=\"\",\"\",(R701*(VLOOKUP(A701,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A701=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A701=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A701=\"\",\"\",(V701*(VLOOKUP(A701,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A701=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A701=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A701=\"\",\"\",(Z701*(VLOOKUP(A701,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A701=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A701=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A701=\"\",\"\",(AD701*(VLOOKUP(A701,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-06-06"},{"$f":"IF(A706=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A706=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A706=\"\",\"\",(B706*(VLOOKUP(A706,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A706=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A706=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A706=\"\",\"\",(F706*(VLOOKUP(A706,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A706=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A706=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A706=\"\",\"\",(J706*(VLOOKUP(A706,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A706=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A706=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A706=\"\",\"\",(N706*(VLOOKUP(A706,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A706=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A706=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A706=\"\",\"\",(R706*(VLOOKUP(A706,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A706=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A706=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A706=\"\",\"\",(V706*(VLOOKUP(A706,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A706=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A706=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A706=\"\",\"\",(Z706*(VLOOKUP(A706,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A706=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A706=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A706=\"\",\"\",(AD706*(VLOOKUP(A706,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-06-05"},{"$f":"IF(A707=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A707,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A707,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A707=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A707,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A707,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A707,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A707=\"\",\"\",(B707*(VLOOKUP(A707,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A707=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A707,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A707,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A707=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A707,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A707,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A707,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A707=\"\",\"\",(F707*(VLOOKUP(A707,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A707=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A707,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A707,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A707=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A707,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A707,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A707,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A707=\"\",\"\",(J707*(VLOOKUP(A707,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A707=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A707,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A707,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A707=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A707,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A707,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A707,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A707=\"\",\"\",(N707*(VLOOKUP(A707,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A707=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A707,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A707,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A707=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A707,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A707,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A707,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A707=\"\",\"\",(R707*(VLOOKUP(A707,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A707=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A707,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A707,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A707=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A707,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A707,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A707,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A707=\"\",\"\",(V707*(VLOOKUP(A707,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A707=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A707,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A707,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A707=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A707,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A707,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A707,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A707=\"\",\"\",(Z707*(VLOOKUP(A707,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A707=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A707,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A707,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A707=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A707,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A707,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A707,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A707=\"\",\"\",(AD707*(VLOOKUP(A707,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-05-31"},{"$f":"IF(A712=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A712=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A712=\"\",\"\",(B712*(VLOOKUP(A712,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A712=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A712=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A712=\"\",\"\",(F712*(VLOOKUP(A712,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A712=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A712=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A712=\"\",\"\",(J712*(VLOOKUP(A712,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A712=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A712=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A712=\"\",\"\",(N712*(VLOOKUP(A712,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A712=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A712=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A712=\"\",\"\",(R712*(VLOOKUP(A712,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A712=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A712=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A712=\"\",\"\",(V712*(VLOOKUP(A712,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A712=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A712=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A712=\"\",\"\",(Z712*(VLOOKUP(A712,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A712=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A712=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A712=\"\",\"\",(AD712*(VLOOKUP(A712,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-05-27"},{"$f":"IF(A716=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A716,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A716,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A716=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A716,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A716,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A716,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A716=\"\",\"\",(B716*(VLOOKUP(A716,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A716=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A716,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A716,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A716=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A716,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A716,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A716,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A716=\"\",\"\",(F716*(VLOOKUP(A716,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A716=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A716,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A716,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A716=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A716,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A716,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A716,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A716=\"\",\"\",(J716*(VLOOKUP(A716,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A716=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A716,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A716,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A716=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A716,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A716,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A716,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A716=\"\",\"\",(N716*(VLOOKUP(A716,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A716=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A716,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A716,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A716=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A716,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A716,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A716,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A716=\"\",\"\",(R716*(VLOOKUP(A716,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A716=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A716,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A716,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A716=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A716,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A716,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A716,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A716=\"\",\"\",(V716*(VLOOKUP(A716,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A716=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A716,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A716,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A716=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A716,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A716,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A716,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A716=\"\",\"\",(Z716*(VLOOKUP(A716,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A716=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A716,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A716,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A716=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A716,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A716,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A716,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A716=\"\",\"\",(AD716*(VLOOKUP(A716,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-05-22"},{"$f":"IF(A721=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A721=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A721=\"\",\"\",(B721*(VLOOKUP(A721,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A721=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A721=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A721=\"\",\"\",(F721*(VLOOKUP(A721,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A721=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A721=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A721=\"\",\"\",(J721*(VLOOKUP(A721,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A721=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A721=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A721=\"\",\"\",(N721*(VLOOKUP(A721,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A721=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A721=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A721=\"\",\"\",(R721*(VLOOKUP(A721,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A721=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A721=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A721=\"\",\"\",(V721*(VLOOKUP(A721,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A721=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A721=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A721=\"\",\"\",(Z721*(VLOOKUP(A721,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A721=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A721=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A721=\"\",\"\",(AD721*(VLOOKUP(A721,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-05-21"},{"$f":"IF(A722=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A722,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A722,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A722=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A722,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A722,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A722,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A722=\"\",\"\",(B722*(VLOOKUP(A722,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A722=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A722,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A722,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A722=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A722,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A722,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A722,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A722=\"\",\"\",(F722*(VLOOKUP(A722,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A722=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A722,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A722,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A722=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A722,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A722,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A722,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A722=\"\",\"\",(J722*(VLOOKUP(A722,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A722=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A722,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A722,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A722=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A722,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A722,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A722,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A722=\"\",\"\",(N722*(VLOOKUP(A722,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A722=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A722,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A722,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A722=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A722,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A722,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A722,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A722=\"\",\"\",(R722*(VLOOKUP(A722,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A722=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A722,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A722,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A722=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A722,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A722,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A722,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A722=\"\",\"\",(V722*(VLOOKUP(A722,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A722=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A722,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A722,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A722=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A722,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A722,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A722,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A722=\"\",\"\",(Z722*(VLOOKUP(A722,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A722=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A722,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A722,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A722=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A722,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A722,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A722,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A722=\"\",\"\",(AD722*(VLOOKUP(A722,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-05-15"},{"$f":"IF(A728=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A728,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A728,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A728=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A728,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A728,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A728,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A728=\"\",\"\",(B728*(VLOOKUP(A728,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A728=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A728,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A728,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A728=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A728,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A728,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A728,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A728=\"\",\"\",(F728*(VLOOKUP(A728,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A728=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A728,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A728,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A728=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A728,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A728,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A728,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A728=\"\",\"\",(J728*(VLOOKUP(A728,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A728=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A728,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A728,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A728=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A728,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A728,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A728,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A728=\"\",\"\",(N728*(VLOOKUP(A728,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A728=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A728,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A728,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A728=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A728,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A728,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A728,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A728=\"\",\"\",(R728*(VLOOKUP(A728,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A728=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A728,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A728,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A728=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A728,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A728,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A728,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A728=\"\",\"\",(V728*(VLOOKUP(A728,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A728=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A728,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A728,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A728=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A728,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A728,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A728,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A728=\"\",\"\",(Z728*(VLOOKUP(A728,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A728=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A728,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A728,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A728=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A728,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A728,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A728,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A728=\"\",\"\",(AD728*(VLOOKUP(A728,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-05-12"},{"$f":"IF(A731=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A731=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A731=\"\",\"\",(B731*(VLOOKUP(A731,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A731=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A731=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A731=\"\",\"\",(F731*(VLOOKUP(A731,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A731=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A731=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A731=\"\",\"\",(J731*(VLOOKUP(A731,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A731=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A731=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A731=\"\",\"\",(N731*(VLOOKUP(A731,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A731=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A731=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A731=\"\",\"\",(R731*(VLOOKUP(A731,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A731=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A731=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A731=\"\",\"\",(V731*(VLOOKUP(A731,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A731=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A731=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A731=\"\",\"\",(Z731*(VLOOKUP(A731,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A731=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A731=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A731=\"\",\"\",(AD731*(VLOOKUP(A731,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-05-07"},{"$f":"IF(A736=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A736=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A736=\"\",\"\",(B736*(VLOOKUP(A736,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A736=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A736=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A736=\"\",\"\",(F736*(VLOOKUP(A736,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A736=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A736=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A736=\"\",\"\",(J736*(VLOOKUP(A736,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A736=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A736=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A736=\"\",\"\",(N736*(VLOOKUP(A736,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A736=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A736=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A736=\"\",\"\",(R736*(VLOOKUP(A736,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A736=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A736=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A736=\"\",\"\",(V736*(VLOOKUP(A736,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A736=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A736=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A736=\"\",\"\",(Z736*(VLOOKUP(A736,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A736=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A736=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A736=\"\",\"\",(AD736*(VLOOKUP(A736,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-05-06"},{"$f":"IF(A737=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A737,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A737,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A737=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A737,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A737,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A737,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A737=\"\",\"\",(B737*(VLOOKUP(A737,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A737=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A737,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A737,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A737=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A737,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A737,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A737,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A737=\"\",\"\",(F737*(VLOOKUP(A737,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A737=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A737,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A737,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A737=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A737,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A737,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A737,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A737=\"\",\"\",(J737*(VLOOKUP(A737,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A737=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A737,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A737,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A737=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A737,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A737,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A737,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A737=\"\",\"\",(N737*(VLOOKUP(A737,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A737=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A737,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A737,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A737=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A737,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A737,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A737,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A737=\"\",\"\",(R737*(VLOOKUP(A737,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A737=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A737,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A737,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A737=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A737,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A737,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A737,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A737=\"\",\"\",(V737*(VLOOKUP(A737,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A737=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A737,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A737,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A737=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A737,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A737,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A737,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A737=\"\",\"\",(Z737*(VLOOKUP(A737,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A737=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A737,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A737,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A737=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A737,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A737,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A737,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A737=\"\",\"\",(AD737*(VLOOKUP(A737,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-05-01"},{"$f":"IF(A742=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A742=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A742=\"\",\"\",(B742*(VLOOKUP(A742,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A742=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A742=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A742=\"\",\"\",(F742*(VLOOKUP(A742,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A742=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A742=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A742=\"\",\"\",(J742*(VLOOKUP(A742,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A742=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A742=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A742=\"\",\"\",(N742*(VLOOKUP(A742,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A742=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A742=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A742=\"\",\"\",(R742*(VLOOKUP(A742,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A742=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A742=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A742=\"\",\"\",(V742*(VLOOKUP(A742,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A742=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A742=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A742=\"\",\"\",(Z742*(VLOOKUP(A742,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A742=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A742=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A742=\"\",\"\",(AD742*(VLOOKUP(A742,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-04-27"},{"$f":"IF(A746=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A746,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A746,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A746=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A746,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A746,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A746,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A746=\"\",\"\",(B746*(VLOOKUP(A746,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A746=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A746,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A746,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A746=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A746,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A746,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A746,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A746=\"\",\"\",(F746*(VLOOKUP(A746,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A746=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A746,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A746,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A746=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A746,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A746,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A746,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A746=\"\",\"\",(J746*(VLOOKUP(A746,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A746=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A746,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A746,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A746=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A746,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A746,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A746,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A746=\"\",\"\",(N746*(VLOOKUP(A746,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A746=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A746,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A746,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A746=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A746,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A746,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A746,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A746=\"\",\"\",(R746*(VLOOKUP(A746,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A746=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A746,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A746,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A746=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A746,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A746,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A746,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A746=\"\",\"\",(V746*(VLOOKUP(A746,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A746=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A746,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A746,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A746=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A746,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A746,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A746,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A746=\"\",\"\",(Z746*(VLOOKUP(A746,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A746=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A746,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A746,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A746=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A746,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A746,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A746,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A746=\"\",\"\",(AD746*(VLOOKUP(A746,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-04-22"},{"$f":"IF(A751=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A751=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A751=\"\",\"\",(B751*(VLOOKUP(A751,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A751=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A751=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A751=\"\",\"\",(F751*(VLOOKUP(A751,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A751=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A751=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A751=\"\",\"\",(J751*(VLOOKUP(A751,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A751=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A751=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A751=\"\",\"\",(N751*(VLOOKUP(A751,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A751=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A751=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A751=\"\",\"\",(R751*(VLOOKUP(A751,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A751=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A751=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A751=\"\",\"\",(V751*(VLOOKUP(A751,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A751=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A751=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A751=\"\",\"\",(Z751*(VLOOKUP(A751,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A751=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A751=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A751=\"\",\"\",(AD751*(VLOOKUP(A751,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-04-21"},{"$f":"IF(A752=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A752,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A752,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A752=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A752,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A752,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A752,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A752=\"\",\"\",(B752*(VLOOKUP(A752,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A752=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A752,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A752,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A752=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A752,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A752,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A752,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A752=\"\",\"\",(F752*(VLOOKUP(A752,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A752=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A752,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A752,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A752=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A752,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A752,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A752,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A752=\"\",\"\",(J752*(VLOOKUP(A752,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A752=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A752,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A752,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A752=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A752,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A752,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A752,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A752=\"\",\"\",(N752*(VLOOKUP(A752,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A752=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A752,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A752,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A752=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A752,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A752,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A752,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A752=\"\",\"\",(R752*(VLOOKUP(A752,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A752=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A752,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A752,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A752=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A752,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A752,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A752,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A752=\"\",\"\",(V752*(VLOOKUP(A752,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A752=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A752,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A752,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A752=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A752,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A752,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A752,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A752=\"\",\"\",(Z752*(VLOOKUP(A752,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A752=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A752,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A752,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A752=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A752,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A752,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A752,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A752=\"\",\"\",(AD752*(VLOOKUP(A752,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-04-15"},{"$f":"IF(A758=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A758,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A758,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A758=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A758,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A758,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A758,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A758=\"\",\"\",(B758*(VLOOKUP(A758,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A758=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A758,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A758,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A758=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A758,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A758,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A758,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A758=\"\",\"\",(F758*(VLOOKUP(A758,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A758=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A758,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A758,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A758=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A758,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A758,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A758,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A758=\"\",\"\",(J758*(VLOOKUP(A758,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A758=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A758,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A758,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A758=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A758,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A758,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A758,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A758=\"\",\"\",(N758*(VLOOKUP(A758,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A758=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A758,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A758,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A758=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A758,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A758,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A758,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A758=\"\",\"\",(R758*(VLOOKUP(A758,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A758=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A758,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A758,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A758=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A758,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A758,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A758,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A758=\"\",\"\",(V758*(VLOOKUP(A758,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A758=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A758,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A758,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A758=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A758,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A758,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A758,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A758=\"\",\"\",(Z758*(VLOOKUP(A758,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A758=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A758,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A758,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A758=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A758,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A758,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A758,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A758=\"\",\"\",(AD758*(VLOOKUP(A758,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-04-12"},{"$f":"IF(A761=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A761=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A761=\"\",\"\",(B761*(VLOOKUP(A761,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A761=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A761=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A761=\"\",\"\",(F761*(VLOOKUP(A761,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A761=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A761=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A761=\"\",\"\",(J761*(VLOOKUP(A761,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A761=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A761=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A761=\"\",\"\",(N761*(VLOOKUP(A761,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A761=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A761=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A761=\"\",\"\",(R761*(VLOOKUP(A761,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A761=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A761=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A761=\"\",\"\",(V761*(VLOOKUP(A761,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A761=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A761=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A761=\"\",\"\",(Z761*(VLOOKUP(A761,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A761=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A761=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A761=\"\",\"\",(AD761*(VLOOKUP(A761,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-04-07"},{"$f":"IF(A766=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A766=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A766=\"\",\"\",(B766*(VLOOKUP(A766,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A766=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A766=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A766=\"\",\"\",(F766*(VLOOKUP(A766,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A766=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A766=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A766=\"\",\"\",(J766*(VLOOKUP(A766,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A766=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A766=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A766=\"\",\"\",(N766*(VLOOKUP(A766,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A766=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A766=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A766=\"\",\"\",(R766*(VLOOKUP(A766,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A766=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A766=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A766=\"\",\"\",(V766*(VLOOKUP(A766,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A766=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A766=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A766=\"\",\"\",(Z766*(VLOOKUP(A766,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A766=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A766=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A766=\"\",\"\",(AD766*(VLOOKUP(A766,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-04-06"},{"$f":"IF(A767=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A767,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A767,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A767=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A767,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A767,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A767,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A767=\"\",\"\",(B767*(VLOOKUP(A767,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A767=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A767,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A767,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A767=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A767,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A767,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A767,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A767=\"\",\"\",(F767*(VLOOKUP(A767,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A767=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A767,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A767,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A767=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A767,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A767,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A767,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A767=\"\",\"\",(J767*(VLOOKUP(A767,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A767=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A767,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A767,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A767=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A767,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A767,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A767,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A767=\"\",\"\",(N767*(VLOOKUP(A767,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A767=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A767,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A767,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A767=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A767,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A767,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A767,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A767=\"\",\"\",(R767*(VLOOKUP(A767,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A767=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A767,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A767,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A767=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A767,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A767,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A767,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A767=\"\",\"\",(V767*(VLOOKUP(A767,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A767=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A767,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A767,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A767=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A767,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A767,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A767,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A767=\"\",\"\",(Z767*(VLOOKUP(A767,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A767=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A767,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A767,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A767=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A767,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A767,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A767,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A767=\"\",\"\",(AD767*(VLOOKUP(A767,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-04-01"},{"$f":"IF(A772=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A772=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A772=\"\",\"\",(B772*(VLOOKUP(A772,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A772=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A772=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A772=\"\",\"\",(F772*(VLOOKUP(A772,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A772=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A772=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A772=\"\",\"\",(J772*(VLOOKUP(A772,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A772=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A772=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A772=\"\",\"\",(N772*(VLOOKUP(A772,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A772=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A772=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A772=\"\",\"\",(R772*(VLOOKUP(A772,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A772=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A772=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A772=\"\",\"\",(V772*(VLOOKUP(A772,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A772=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A772=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A772=\"\",\"\",(Z772*(VLOOKUP(A772,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A772=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A772=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A772=\"\",\"\",(AD772*(VLOOKUP(A772,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-03-28"},{"$f":"IF(A776=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A776,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A776,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A776=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A776,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A776,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A776,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A776=\"\",\"\",(B776*(VLOOKUP(A776,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A776=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A776,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A776,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A776=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A776,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A776,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A776,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A776=\"\",\"\",(F776*(VLOOKUP(A776,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A776=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A776,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A776,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A776=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A776,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A776,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A776,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A776=\"\",\"\",(J776*(VLOOKUP(A776,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A776=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A776,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A776,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A776=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A776,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A776,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A776,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A776=\"\",\"\",(N776*(VLOOKUP(A776,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A776=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A776,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A776,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A776=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A776,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A776,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A776,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A776=\"\",\"\",(R776*(VLOOKUP(A776,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A776=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A776,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A776,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A776=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A776,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A776,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A776,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A776=\"\",\"\",(V776*(VLOOKUP(A776,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A776=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A776,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A776,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A776=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A776,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A776,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A776,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A776=\"\",\"\",(Z776*(VLOOKUP(A776,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A776=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A776,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A776,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A776=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A776,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A776,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A776,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A776=\"\",\"\",(AD776*(VLOOKUP(A776,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-03-23"},{"$f":"IF(A781=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A781=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A781=\"\",\"\",(B781*(VLOOKUP(A781,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A781=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A781=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A781=\"\",\"\",(F781*(VLOOKUP(A781,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A781=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A781=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A781=\"\",\"\",(J781*(VLOOKUP(A781,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A781=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A781=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A781=\"\",\"\",(N781*(VLOOKUP(A781,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A781=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A781=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A781=\"\",\"\",(R781*(VLOOKUP(A781,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A781=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A781=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A781=\"\",\"\",(V781*(VLOOKUP(A781,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A781=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A781=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A781=\"\",\"\",(Z781*(VLOOKUP(A781,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A781=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A781=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A781=\"\",\"\",(AD781*(VLOOKUP(A781,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-03-22"},{"$f":"IF(A782=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A782,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A782,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A782=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A782,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A782,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A782,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A782=\"\",\"\",(B782*(VLOOKUP(A782,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A782=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A782,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A782,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A782=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A782,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A782,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A782,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A782=\"\",\"\",(F782*(VLOOKUP(A782,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A782=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A782,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A782,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A782=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A782,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A782,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A782,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A782=\"\",\"\",(J782*(VLOOKUP(A782,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A782=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A782,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A782,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A782=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A782,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A782,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A782,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A782=\"\",\"\",(N782*(VLOOKUP(A782,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A782=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A782,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A782,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A782=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A782,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A782,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A782,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A782=\"\",\"\",(R782*(VLOOKUP(A782,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A782=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A782,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A782,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A782=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A782,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A782,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A782,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A782=\"\",\"\",(V782*(VLOOKUP(A782,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A782=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A782,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A782,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A782=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A782,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A782,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A782,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A782=\"\",\"\",(Z782*(VLOOKUP(A782,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A782=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A782,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A782,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A782=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A782,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A782,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A782,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A782=\"\",\"\",(AD782*(VLOOKUP(A782,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-03-18"},{"$f":"IF(A786=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A786=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A786=\"\",\"\",(B786*(VLOOKUP(A786,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A786=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A786=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A786=\"\",\"\",(F786*(VLOOKUP(A786,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A786=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A786=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A786=\"\",\"\",(J786*(VLOOKUP(A786,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A786=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A786=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A786=\"\",\"\",(N786*(VLOOKUP(A786,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A786=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A786=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A786=\"\",\"\",(R786*(VLOOKUP(A786,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A786=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A786=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A786=\"\",\"\",(V786*(VLOOKUP(A786,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A786=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A786=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A786=\"\",\"\",(Z786*(VLOOKUP(A786,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A786=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A786=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A786=\"\",\"\",(AD786*(VLOOKUP(A786,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-03-13"},{"$f":"IF(A791=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A791=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A791=\"\",\"\",(B791*(VLOOKUP(A791,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A791=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A791=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A791=\"\",\"\",(F791*(VLOOKUP(A791,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A791=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A791=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A791=\"\",\"\",(J791*(VLOOKUP(A791,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A791=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A791=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A791=\"\",\"\",(N791*(VLOOKUP(A791,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A791=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A791=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A791=\"\",\"\",(R791*(VLOOKUP(A791,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A791=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A791=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A791=\"\",\"\",(V791*(VLOOKUP(A791,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A791=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A791=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A791=\"\",\"\",(Z791*(VLOOKUP(A791,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A791=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A791=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A791=\"\",\"\",(AD791*(VLOOKUP(A791,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-03-08"},{"$f":"IF(A796=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A796=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A796=\"\",\"\",(B796*(VLOOKUP(A796,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A796=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A796=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A796=\"\",\"\",(F796*(VLOOKUP(A796,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A796=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A796=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A796=\"\",\"\",(J796*(VLOOKUP(A796,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A796=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A796=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A796=\"\",\"\",(N796*(VLOOKUP(A796,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A796=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A796=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A796=\"\",\"\",(R796*(VLOOKUP(A796,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A796=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A796=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A796=\"\",\"\",(V796*(VLOOKUP(A796,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A796=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A796=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A796=\"\",\"\",(Z796*(VLOOKUP(A796,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A796=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A796=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A796=\"\",\"\",(AD796*(VLOOKUP(A796,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-03-07"},{"$f":"IF(A797=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A797,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A797,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A797=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A797,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A797,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A797,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A797=\"\",\"\",(B797*(VLOOKUP(A797,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A797=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A797,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A797,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A797=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A797,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A797,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A797,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A797=\"\",\"\",(F797*(VLOOKUP(A797,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A797=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A797,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A797,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A797=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A797,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A797,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A797,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A797=\"\",\"\",(J797*(VLOOKUP(A797,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A797=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A797,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A797,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A797=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A797,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A797,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A797,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A797=\"\",\"\",(N797*(VLOOKUP(A797,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A797=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A797,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A797,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A797=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A797,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A797,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A797,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A797=\"\",\"\",(R797*(VLOOKUP(A797,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A797=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A797,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A797,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A797=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A797,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A797,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A797,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A797=\"\",\"\",(V797*(VLOOKUP(A797,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A797=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A797,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A797,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A797=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A797,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A797,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A797,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A797=\"\",\"\",(Z797*(VLOOKUP(A797,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A797=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A797,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A797,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A797=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A797,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A797,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A797,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A797=\"\",\"\",(AD797*(VLOOKUP(A797,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-03-02"},{"$f":"IF(A802=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A802=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A802=\"\",\"\",(B802*(VLOOKUP(A802,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A802=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A802=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A802=\"\",\"\",(F802*(VLOOKUP(A802,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A802=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A802=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A802=\"\",\"\",(J802*(VLOOKUP(A802,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A802=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A802=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A802=\"\",\"\",(N802*(VLOOKUP(A802,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A802=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A802=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A802=\"\",\"\",(R802*(VLOOKUP(A802,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A802=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A802=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A802=\"\",\"\",(V802*(VLOOKUP(A802,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A802=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A802=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A802=\"\",\"\",(Z802*(VLOOKUP(A802,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A802=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A802=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A802=\"\",\"\",(AD802*(VLOOKUP(A802,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-02-27"},{"$f":"IF(A806=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A806,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A806,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A806=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A806,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A806,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A806,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A806=\"\",\"\",(B806*(VLOOKUP(A806,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A806=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A806,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A806,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A806=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A806,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A806,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A806,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A806=\"\",\"\",(F806*(VLOOKUP(A806,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A806=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A806,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A806,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A806=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A806,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A806,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A806,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A806=\"\",\"\",(J806*(VLOOKUP(A806,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A806=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A806,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A806,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A806=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A806,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A806,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A806,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A806=\"\",\"\",(N806*(VLOOKUP(A806,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A806=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A806,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A806,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A806=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A806,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A806,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A806,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A806=\"\",\"\",(R806*(VLOOKUP(A806,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A806=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A806,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A806,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A806=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A806,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A806,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A806,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A806=\"\",\"\",(V806*(VLOOKUP(A806,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A806=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A806,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A806,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A806=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A806,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A806,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A806,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A806=\"\",\"\",(Z806*(VLOOKUP(A806,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A806=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A806,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A806,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A806=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A806,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A806,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A806,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A806=\"\",\"\",(AD806*(VLOOKUP(A806,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-02-22"},{"$f":"IF(A811=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A811=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A811=\"\",\"\",(B811*(VLOOKUP(A811,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A811=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A811=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A811=\"\",\"\",(F811*(VLOOKUP(A811,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A811=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A811=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A811=\"\",\"\",(J811*(VLOOKUP(A811,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A811=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A811=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A811=\"\",\"\",(N811*(VLOOKUP(A811,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A811=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A811=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A811=\"\",\"\",(R811*(VLOOKUP(A811,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A811=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A811=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A811=\"\",\"\",(V811*(VLOOKUP(A811,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A811=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A811=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A811=\"\",\"\",(Z811*(VLOOKUP(A811,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A811=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A811=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A811=\"\",\"\",(AD811*(VLOOKUP(A811,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-02-21"},{"$f":"IF(A812=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A812,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A812,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A812=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A812,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A812,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A812,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A812=\"\",\"\",(B812*(VLOOKUP(A812,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A812=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A812,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A812,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A812=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A812,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A812,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A812,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A812=\"\",\"\",(F812*(VLOOKUP(A812,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A812=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A812,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A812,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A812=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A812,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A812,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A812,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A812=\"\",\"\",(J812*(VLOOKUP(A812,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A812=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A812,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A812,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A812=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A812,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A812,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A812,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A812=\"\",\"\",(N812*(VLOOKUP(A812,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A812=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A812,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A812,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A812=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A812,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A812,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A812,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A812=\"\",\"\",(R812*(VLOOKUP(A812,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A812=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A812,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A812,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A812=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A812,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A812,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A812,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A812=\"\",\"\",(V812*(VLOOKUP(A812,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A812=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A812,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A812,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A812=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A812,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A812,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A812,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A812=\"\",\"\",(Z812*(VLOOKUP(A812,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A812=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A812,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A812,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A812=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A812,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A812,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A812,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A812=\"\",\"\",(AD812*(VLOOKUP(A812,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-02-17"},{"$f":"IF(A816=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A816=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A816=\"\",\"\",(B816*(VLOOKUP(A816,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A816=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A816=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A816=\"\",\"\",(F816*(VLOOKUP(A816,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A816=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A816=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A816=\"\",\"\",(J816*(VLOOKUP(A816,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A816=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A816=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A816=\"\",\"\",(N816*(VLOOKUP(A816,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A816=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A816=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A816=\"\",\"\",(R816*(VLOOKUP(A816,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A816=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A816=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A816=\"\",\"\",(V816*(VLOOKUP(A816,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A816=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A816=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A816=\"\",\"\",(Z816*(VLOOKUP(A816,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A816=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A816=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A816=\"\",\"\",(AD816*(VLOOKUP(A816,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-02-12"},{"$f":"IF(A821=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A821=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A821=\"\",\"\",(B821*(VLOOKUP(A821,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A821=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A821=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A821=\"\",\"\",(F821*(VLOOKUP(A821,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A821=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A821=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A821=\"\",\"\",(J821*(VLOOKUP(A821,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A821=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A821=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A821=\"\",\"\",(N821*(VLOOKUP(A821,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A821=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A821=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A821=\"\",\"\",(R821*(VLOOKUP(A821,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A821=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A821=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A821=\"\",\"\",(V821*(VLOOKUP(A821,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A821=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A821=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A821=\"\",\"\",(Z821*(VLOOKUP(A821,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A821=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A821=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A821=\"\",\"\",(AD821*(VLOOKUP(A821,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-02-07"},{"$f":"IF(A826=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A826=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A826=\"\",\"\",(B826*(VLOOKUP(A826,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A826=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A826=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A826=\"\",\"\",(F826*(VLOOKUP(A826,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A826=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A826=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A826=\"\",\"\",(J826*(VLOOKUP(A826,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A826=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A826=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A826=\"\",\"\",(N826*(VLOOKUP(A826,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A826=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A826=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A826=\"\",\"\",(R826*(VLOOKUP(A826,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A826=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A826=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A826=\"\",\"\",(V826*(VLOOKUP(A826,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A826=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A826=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A826=\"\",\"\",(Z826*(VLOOKUP(A826,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A826=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A826=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A826=\"\",\"\",(AD826*(VLOOKUP(A826,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-02-06"},{"$f":"IF(A827=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A827,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A827,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A827=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A827,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A827,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A827,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A827=\"\",\"\",(B827*(VLOOKUP(A827,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A827=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A827,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A827,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A827=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A827,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A827,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A827,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A827=\"\",\"\",(F827*(VLOOKUP(A827,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A827=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A827,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A827,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A827=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A827,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A827,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A827,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A827=\"\",\"\",(J827*(VLOOKUP(A827,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A827=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A827,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A827,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A827=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A827,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A827,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A827,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A827=\"\",\"\",(N827*(VLOOKUP(A827,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A827=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A827,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A827,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A827=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A827,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A827,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A827,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A827=\"\",\"\",(R827*(VLOOKUP(A827,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A827=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A827,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A827,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A827=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A827,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A827,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A827,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A827=\"\",\"\",(V827*(VLOOKUP(A827,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A827=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A827,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A827,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A827=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A827,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A827,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A827,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A827=\"\",\"\",(Z827*(VLOOKUP(A827,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A827=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A827,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A827,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A827=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A827,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A827,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A827,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A827=\"\",\"\",(AD827*(VLOOKUP(A827,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-02-01"},{"$f":"IF(A832=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A832=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A832=\"\",\"\",(B832*(VLOOKUP(A832,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A832=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A832=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A832=\"\",\"\",(F832*(VLOOKUP(A832,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A832=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A832=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A832=\"\",\"\",(J832*(VLOOKUP(A832,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A832=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A832=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A832=\"\",\"\",(N832*(VLOOKUP(A832,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A832=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A832=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A832=\"\",\"\",(R832*(VLOOKUP(A832,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A832=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A832=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A832=\"\",\"\",(V832*(VLOOKUP(A832,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A832=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A832=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A832=\"\",\"\",(Z832*(VLOOKUP(A832,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A832=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A832=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A832=\"\",\"\",(AD832*(VLOOKUP(A832,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-01-28"},{"$f":"IF(A836=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A836,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A836,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A836=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A836,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A836,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A836,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A836=\"\",\"\",(B836*(VLOOKUP(A836,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A836=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A836,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A836,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A836=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A836,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A836,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A836,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A836=\"\",\"\",(F836*(VLOOKUP(A836,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A836=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A836,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A836,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A836=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A836,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A836,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A836,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A836=\"\",\"\",(J836*(VLOOKUP(A836,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A836=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A836,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A836,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A836=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A836,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A836,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A836,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A836=\"\",\"\",(N836*(VLOOKUP(A836,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A836=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A836,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A836,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A836=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A836,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A836,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A836,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A836=\"\",\"\",(R836*(VLOOKUP(A836,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A836=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A836,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A836,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A836=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A836,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A836,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A836,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A836=\"\",\"\",(V836*(VLOOKUP(A836,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A836=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A836,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A836,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A836=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A836,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A836,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A836,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A836=\"\",\"\",(Z836*(VLOOKUP(A836,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A836=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A836,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A836,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A836=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A836,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A836,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A836,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A836=\"\",\"\",(AD836*(VLOOKUP(A836,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-01-23"},{"$f":"IF(A841=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A841=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A841=\"\",\"\",(B841*(VLOOKUP(A841,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A841=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A841=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A841=\"\",\"\",(F841*(VLOOKUP(A841,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A841=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A841=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A841=\"\",\"\",(J841*(VLOOKUP(A841,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A841=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A841=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A841=\"\",\"\",(N841*(VLOOKUP(A841,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A841=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A841=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A841=\"\",\"\",(R841*(VLOOKUP(A841,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A841=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A841=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A841=\"\",\"\",(V841*(VLOOKUP(A841,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A841=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A841=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A841=\"\",\"\",(Z841*(VLOOKUP(A841,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A841=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A841=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A841=\"\",\"\",(AD841*(VLOOKUP(A841,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-01-22"},{"$f":"IF(A842=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A842,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A842,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A842=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A842,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A842,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A842,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A842=\"\",\"\",(B842*(VLOOKUP(A842,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A842=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A842,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A842,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A842=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A842,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A842,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A842,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A842=\"\",\"\",(F842*(VLOOKUP(A842,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A842=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A842,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A842,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A842=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A842,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A842,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A842,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A842=\"\",\"\",(J842*(VLOOKUP(A842,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A842=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A842,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A842,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A842=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A842,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A842,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A842,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A842=\"\",\"\",(N842*(VLOOKUP(A842,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A842=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A842,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A842,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A842=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A842,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A842,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A842,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A842=\"\",\"\",(R842*(VLOOKUP(A842,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A842=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A842,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A842,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A842=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A842,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A842,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A842,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A842=\"\",\"\",(V842*(VLOOKUP(A842,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A842=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A842,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A842,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A842=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A842,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A842,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A842,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A842=\"\",\"\",(Z842*(VLOOKUP(A842,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A842=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A842,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A842,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A842=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A842,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A842,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A842,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A842=\"\",\"\",(AD842*(VLOOKUP(A842,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-01-18"},{"$f":"IF(A846=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A846=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A846=\"\",\"\",(B846*(VLOOKUP(A846,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A846=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A846=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A846=\"\",\"\",(F846*(VLOOKUP(A846,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A846=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A846=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A846=\"\",\"\",(J846*(VLOOKUP(A846,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A846=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A846=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A846=\"\",\"\",(N846*(VLOOKUP(A846,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A846=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A846=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A846=\"\",\"\",(R846*(VLOOKUP(A846,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A846=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A846=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A846=\"\",\"\",(V846*(VLOOKUP(A846,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A846=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A846=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A846=\"\",\"\",(Z846*(VLOOKUP(A846,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A846=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A846=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A846=\"\",\"\",(AD846*(VLOOKUP(A846,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-01-13"},{"$f":"IF(A851=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A851=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A851=\"\",\"\",(B851*(VLOOKUP(A851,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A851=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A851=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A851=\"\",\"\",(F851*(VLOOKUP(A851,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A851=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A851=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A851=\"\",\"\",(J851*(VLOOKUP(A851,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A851=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A851=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A851=\"\",\"\",(N851*(VLOOKUP(A851,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A851=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A851=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A851=\"\",\"\",(R851*(VLOOKUP(A851,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A851=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A851=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A851=\"\",\"\",(V851*(VLOOKUP(A851,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A851=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A851=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A851=\"\",\"\",(Z851*(VLOOKUP(A851,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A851=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A851=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A851=\"\",\"\",(AD851*(VLOOKUP(A851,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-01-08"},{"$f":"IF(A856=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A856=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A856=\"\",\"\",(B856*(VLOOKUP(A856,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A856=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A856=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A856=\"\",\"\",(F856*(VLOOKUP(A856,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A856=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A856=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A856=\"\",\"\",(J856*(VLOOKUP(A856,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A856=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A856=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A856=\"\",\"\",(N856*(VLOOKUP(A856,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A856=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A856=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A856=\"\",\"\",(R856*(VLOOKUP(A856,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A856=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A856=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A856=\"\",\"\",(V856*(VLOOKUP(A856,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A856=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A856=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A856=\"\",\"\",(Z856*(VLOOKUP(A856,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A856=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A856=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A856=\"\",\"\",(AD856*(VLOOKUP(A856,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-01-07"},{"$f":"IF(A857=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A857,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A857,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A857=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A857,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A857,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A857,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A857=\"\",\"\",(B857*(VLOOKUP(A857,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A857=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A857,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A857,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A857=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A857,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A857,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A857,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A857=\"\",\"\",(F857*(VLOOKUP(A857,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A857=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A857,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A857,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A857=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A857,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A857,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A857,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A857=\"\",\"\",(J857*(VLOOKUP(A857,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A857=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A857,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A857,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A857=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A857,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A857,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A857,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A857=\"\",\"\",(N857*(VLOOKUP(A857,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A857=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A857,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A857,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A857=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A857,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A857,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A857,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A857=\"\",\"\",(R857*(VLOOKUP(A857,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A857=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A857,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A857,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A857=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A857,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A857,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A857,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A857=\"\",\"\",(V857*(VLOOKUP(A857,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A857=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A857,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A857,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A857=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A857,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A857,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A857,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A857=\"\",\"\",(Z857*(VLOOKUP(A857,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A857=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A857,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A857,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A857=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A857,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A857,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A857,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A857=\"\",\"\",(AD857*(VLOOKUP(A857,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2016-01-02"},{"$f":"IF(A862=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A862=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A862=\"\",\"\",(B862*(VLOOKUP(A862,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A862=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A862=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A862=\"\",\"\",(F862*(VLOOKUP(A862,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A862=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A862=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A862=\"\",\"\",(J862*(VLOOKUP(A862,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A862=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A862=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A862=\"\",\"\",(N862*(VLOOKUP(A862,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A862=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A862=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A862=\"\",\"\",(R862*(VLOOKUP(A862,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A862=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A862=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A862=\"\",\"\",(V862*(VLOOKUP(A862,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A862=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A862=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A862=\"\",\"\",(Z862*(VLOOKUP(A862,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A862=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A862=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A862=\"\",\"\",(AD862*(VLOOKUP(A862,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-12-29"},{"$f":"IF(A866=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A866,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A866,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A866=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A866,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A866,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A866,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A866=\"\",\"\",(B866*(VLOOKUP(A866,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A866=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A866,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A866,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A866=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A866,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A866,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A866,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A866=\"\",\"\",(F866*(VLOOKUP(A866,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A866=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A866,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A866,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A866=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A866,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A866,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A866,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A866=\"\",\"\",(J866*(VLOOKUP(A866,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A866=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A866,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A866,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A866=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A866,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A866,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A866,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A866=\"\",\"\",(N866*(VLOOKUP(A866,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A866=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A866,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A866,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A866=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A866,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A866,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A866,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A866=\"\",\"\",(R866*(VLOOKUP(A866,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A866=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A866,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A866,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A866=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A866,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A866,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A866,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A866=\"\",\"\",(V866*(VLOOKUP(A866,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A866=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A866,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A866,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A866=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A866,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A866,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A866,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A866=\"\",\"\",(Z866*(VLOOKUP(A866,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A866=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A866,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A866,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A866=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A866,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A866,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A866,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A866=\"\",\"\",(AD866*(VLOOKUP(A866,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-12-24"},{"$f":"IF(A871=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A871=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A871=\"\",\"\",(B871*(VLOOKUP(A871,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A871=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A871=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A871=\"\",\"\",(F871*(VLOOKUP(A871,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A871=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A871=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A871=\"\",\"\",(J871*(VLOOKUP(A871,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A871=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A871=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A871=\"\",\"\",(N871*(VLOOKUP(A871,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A871=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A871=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A871=\"\",\"\",(R871*(VLOOKUP(A871,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A871=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A871=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A871=\"\",\"\",(V871*(VLOOKUP(A871,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A871=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A871=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A871=\"\",\"\",(Z871*(VLOOKUP(A871,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A871=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A871=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A871=\"\",\"\",(AD871*(VLOOKUP(A871,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-12-23"},{"$f":"IF(A872=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A872,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A872,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A872=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A872,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A872,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A872,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A872=\"\",\"\",(B872*(VLOOKUP(A872,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A872=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A872,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A872,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A872=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A872,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A872,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A872,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A872=\"\",\"\",(F872*(VLOOKUP(A872,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A872=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A872,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A872,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A872=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A872,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A872,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A872,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A872=\"\",\"\",(J872*(VLOOKUP(A872,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A872=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A872,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A872,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A872=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A872,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A872,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A872,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A872=\"\",\"\",(N872*(VLOOKUP(A872,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A872=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A872,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A872,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A872=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A872,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A872,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A872,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A872=\"\",\"\",(R872*(VLOOKUP(A872,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A872=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A872,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A872,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A872=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A872,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A872,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A872,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A872=\"\",\"\",(V872*(VLOOKUP(A872,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A872=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A872,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A872,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A872=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A872,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A872,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A872,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A872=\"\",\"\",(Z872*(VLOOKUP(A872,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A872=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A872,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A872,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A872=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A872,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A872,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A872,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A872=\"\",\"\",(AD872*(VLOOKUP(A872,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-12-19"},{"$f":"IF(A876=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A876=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A876=\"\",\"\",(B876*(VLOOKUP(A876,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A876=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A876=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A876=\"\",\"\",(F876*(VLOOKUP(A876,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A876=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A876=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A876=\"\",\"\",(J876*(VLOOKUP(A876,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A876=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A876=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A876=\"\",\"\",(N876*(VLOOKUP(A876,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A876=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A876=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A876=\"\",\"\",(R876*(VLOOKUP(A876,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A876=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A876=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A876=\"\",\"\",(V876*(VLOOKUP(A876,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A876=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A876=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A876=\"\",\"\",(Z876*(VLOOKUP(A876,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A876=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A876=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A876=\"\",\"\",(AD876*(VLOOKUP(A876,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-12-14"},{"$f":"IF(A881=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A881=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A881=\"\",\"\",(B881*(VLOOKUP(A881,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A881=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A881=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A881=\"\",\"\",(F881*(VLOOKUP(A881,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A881=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A881=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A881=\"\",\"\",(J881*(VLOOKUP(A881,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A881=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A881=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A881=\"\",\"\",(N881*(VLOOKUP(A881,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A881=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A881=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A881=\"\",\"\",(R881*(VLOOKUP(A881,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A881=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A881=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A881=\"\",\"\",(V881*(VLOOKUP(A881,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A881=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A881=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A881=\"\",\"\",(Z881*(VLOOKUP(A881,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A881=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A881=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A881=\"\",\"\",(AD881*(VLOOKUP(A881,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-12-09"},{"$f":"IF(A886=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A886=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A886=\"\",\"\",(B886*(VLOOKUP(A886,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A886=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A886=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A886=\"\",\"\",(F886*(VLOOKUP(A886,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A886=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A886=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A886=\"\",\"\",(J886*(VLOOKUP(A886,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A886=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A886=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A886=\"\",\"\",(N886*(VLOOKUP(A886,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A886=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A886=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A886=\"\",\"\",(R886*(VLOOKUP(A886,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A886=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A886=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A886=\"\",\"\",(V886*(VLOOKUP(A886,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A886=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A886=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A886=\"\",\"\",(Z886*(VLOOKUP(A886,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A886=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A886=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A886=\"\",\"\",(AD886*(VLOOKUP(A886,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-12-08"},{"$f":"IF(A887=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A887,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A887,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A887=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A887,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A887,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A887,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A887=\"\",\"\",(B887*(VLOOKUP(A887,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A887=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A887,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A887,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A887=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A887,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A887,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A887,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A887=\"\",\"\",(F887*(VLOOKUP(A887,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A887=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A887,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A887,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A887=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A887,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A887,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A887,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A887=\"\",\"\",(J887*(VLOOKUP(A887,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A887=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A887,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A887,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A887=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A887,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A887,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A887,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A887=\"\",\"\",(N887*(VLOOKUP(A887,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A887=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A887,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A887,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A887=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A887,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A887,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A887,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A887=\"\",\"\",(R887*(VLOOKUP(A887,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A887=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A887,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A887,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A887=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A887,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A887,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A887,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A887=\"\",\"\",(V887*(VLOOKUP(A887,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A887=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A887,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A887,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A887=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A887,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A887,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A887,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A887=\"\",\"\",(Z887*(VLOOKUP(A887,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A887=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A887,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A887,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A887=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A887,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A887,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A887,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A887=\"\",\"\",(AD887*(VLOOKUP(A887,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-12-03"},{"$f":"IF(A892=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A892=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A892=\"\",\"\",(B892*(VLOOKUP(A892,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A892=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A892=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A892=\"\",\"\",(F892*(VLOOKUP(A892,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A892=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A892=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A892=\"\",\"\",(J892*(VLOOKUP(A892,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A892=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A892=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A892=\"\",\"\",(N892*(VLOOKUP(A892,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A892=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A892=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A892=\"\",\"\",(R892*(VLOOKUP(A892,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A892=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A892=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A892=\"\",\"\",(V892*(VLOOKUP(A892,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A892=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A892=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A892=\"\",\"\",(Z892*(VLOOKUP(A892,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A892=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A892=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A892=\"\",\"\",(AD892*(VLOOKUP(A892,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-11-29"},{"$f":"IF(A896=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A896,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A896,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A896=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A896,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A896,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A896,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A896=\"\",\"\",(B896*(VLOOKUP(A896,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A896=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A896,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A896,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A896=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A896,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A896,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A896,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A896=\"\",\"\",(F896*(VLOOKUP(A896,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A896=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A896,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A896,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A896=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A896,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A896,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A896,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A896=\"\",\"\",(J896*(VLOOKUP(A896,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A896=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A896,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A896,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A896=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A896,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A896,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A896,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A896=\"\",\"\",(N896*(VLOOKUP(A896,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A896=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A896,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A896,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A896=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A896,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A896,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A896,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A896=\"\",\"\",(R896*(VLOOKUP(A896,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A896=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A896,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A896,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A896=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A896,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A896,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A896,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A896=\"\",\"\",(V896*(VLOOKUP(A896,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A896=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A896,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A896,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A896=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A896,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A896,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A896,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A896=\"\",\"\",(Z896*(VLOOKUP(A896,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A896=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A896,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A896,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A896=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A896,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A896,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A896,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A896=\"\",\"\",(AD896*(VLOOKUP(A896,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-11-24"},{"$f":"IF(A901=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A901=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A901=\"\",\"\",(B901*(VLOOKUP(A901,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A901=\"\",\"\",D901-C901)","v":0},{"$f":"IF($A901=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A901=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A901=\"\",\"\",(F901*(VLOOKUP(A901,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A901=\"\",\"\",H901-G901)","v":0},{"$f":"IF($A901=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A901=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A901=\"\",\"\",(J901*(VLOOKUP(A901,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A901=\"\",\"\",L901-K901)","v":0},{"$f":"IF($A901=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A901=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A901=\"\",\"\",(N901*(VLOOKUP(A901,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A901=\"\",\"\",P901-O901)","v":0},{"$f":"IF($A901=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A901=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A901=\"\",\"\",(R901*(VLOOKUP(A901,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A901=\"\",\"\",T901-S901)","v":0},{"$f":"IF($A901=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A901=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A901=\"\",\"\",(V901*(VLOOKUP(A901,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A901=\"\",\"\",X901-W901)","v":0},{"$f":"IF($A901=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A901=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A901=\"\",\"\",(Z901*(VLOOKUP(A901,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A901=\"\",\"\",AB901-AA901)","v":0},{"$f":"IF($A901=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A901=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A901=\"\",\"\",(AD901*(VLOOKUP(A901,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A901=\"\",\"\",AF901-AE901)","v":0},{"$f":"IF(A901=\"\",\"\",(SUM(P901,L901,H901,D901)))","v":0},{"$f":"IF(A901=\"\",\"\",(SUM(E901,I901,M901,Q901)))","v":0},{"$f":"IF(A901=\"\",\"\",(SUM(T901,X901,AB901,AF901)))","v":0},{"$f":"IF(A901=\"\",\"\",(SUM(U901,Y901,AC901,AG901)))","v":0},{"$f":"IF(A901=\"\",\"\",AH901+AJ901)","v":0},{"$f":"IF(A901=\"\",\"\",AI901+AK901)","v":0}]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-11-23"},{"$f":"IF(A902=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A902,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A902,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A902=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A902,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A902,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A902,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A902=\"\",\"\",(B902*(VLOOKUP(A902,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A902=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A902,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A902,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A902=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A902,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A902,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A902,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A902=\"\",\"\",(F902*(VLOOKUP(A902,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A902=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A902,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A902,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A902=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A902,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A902,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A902,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A902=\"\",\"\",(J902*(VLOOKUP(A902,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A902=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A902,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A902,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A902=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A902,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A902,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A902,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A902=\"\",\"\",(N902*(VLOOKUP(A902,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A902=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A902,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A902,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A902=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A902,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A902,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A902,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A902=\"\",\"\",(R902*(VLOOKUP(A902,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A902=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A902,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A902,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A902=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A902,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A902,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A902,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A902=\"\",\"\",(V902*(VLOOKUP(A902,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A902=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A902,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A902,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A902=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A902,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A902,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A902,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A902=\"\",\"\",(Z902*(VLOOKUP(A902,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A902=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A902,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A902,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A902=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A902,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A902,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A902,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A902=\"\",\"\",(AD902*(VLOOKUP(A902,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-11-19"},{"$f":"IF(A906=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A906=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A906=\"\",\"\",(B906*(VLOOKUP(A906,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A906=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A906=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A906=\"\",\"\",(F906*(VLOOKUP(A906,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A906=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A906=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A906=\"\",\"\",(J906*(VLOOKUP(A906,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A906=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A906=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A906=\"\",\"\",(N906*(VLOOKUP(A906,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A906=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A906=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A906=\"\",\"\",(R906*(VLOOKUP(A906,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A906=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A906=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A906=\"\",\"\",(V906*(VLOOKUP(A906,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A906=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A906=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A906=\"\",\"\",(Z906*(VLOOKUP(A906,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A906=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A906=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A906=\"\",\"\",(AD906*(VLOOKUP(A906,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-11-14"},{"$f":"IF(A911=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A911=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A911=\"\",\"\",(B911*(VLOOKUP(A911,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A911=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A911=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A911=\"\",\"\",(F911*(VLOOKUP(A911,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A911=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A911=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A911=\"\",\"\",(J911*(VLOOKUP(A911,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A911=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A911=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A911=\"\",\"\",(N911*(VLOOKUP(A911,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A911=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A911=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A911=\"\",\"\",(R911*(VLOOKUP(A911,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A911=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A911=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A911=\"\",\"\",(V911*(VLOOKUP(A911,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A911=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A911=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A911=\"\",\"\",(Z911*(VLOOKUP(A911,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A911=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A911=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A911=\"\",\"\",(AD911*(VLOOKUP(A911,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-11-09"},{"$f":"IF(A916=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A916=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A916=\"\",\"\",(B916*(VLOOKUP(A916,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A916=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A916=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A916=\"\",\"\",(F916*(VLOOKUP(A916,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A916=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A916=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A916=\"\",\"\",(J916*(VLOOKUP(A916,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A916=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A916=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A916=\"\",\"\",(N916*(VLOOKUP(A916,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A916=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A916=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A916=\"\",\"\",(R916*(VLOOKUP(A916,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A916=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A916=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A916=\"\",\"\",(V916*(VLOOKUP(A916,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A916=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A916=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A916=\"\",\"\",(Z916*(VLOOKUP(A916,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A916=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A916=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A916=\"\",\"\",(AD916*(VLOOKUP(A916,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-11-08"},{"$f":"IF(A917=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A917,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A917,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A917=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A917,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A917,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A917,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A917=\"\",\"\",(B917*(VLOOKUP(A917,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A917=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A917,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A917,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A917=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A917,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A917,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A917,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A917=\"\",\"\",(F917*(VLOOKUP(A917,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A917=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A917,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A917,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A917=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A917,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A917,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A917,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A917=\"\",\"\",(J917*(VLOOKUP(A917,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A917=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A917,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A917,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A917=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A917,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A917,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A917,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A917=\"\",\"\",(N917*(VLOOKUP(A917,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A917=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A917,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A917,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A917=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A917,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A917,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A917,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A917=\"\",\"\",(R917*(VLOOKUP(A917,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A917=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A917,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A917,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A917=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A917,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A917,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A917,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A917=\"\",\"\",(V917*(VLOOKUP(A917,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A917=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A917,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A917,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A917=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A917,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A917,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A917,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A917=\"\",\"\",(Z917*(VLOOKUP(A917,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A917=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A917,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A917,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A917=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A917,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A917,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A917,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A917=\"\",\"\",(AD917*(VLOOKUP(A917,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-11-03"},{"$f":"IF(A922=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A922=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A922=\"\",\"\",(B922*(VLOOKUP(A922,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A922=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A922=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A922=\"\",\"\",(F922*(VLOOKUP(A922,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A922=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A922=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A922=\"\",\"\",(J922*(VLOOKUP(A922,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A922=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A922=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A922=\"\",\"\",(N922*(VLOOKUP(A922,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A922=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A922=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A922=\"\",\"\",(R922*(VLOOKUP(A922,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A922=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A922=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A922=\"\",\"\",(V922*(VLOOKUP(A922,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A922=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A922=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A922=\"\",\"\",(Z922*(VLOOKUP(A922,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A922=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A922=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A922=\"\",\"\",(AD922*(VLOOKUP(A922,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-10-30"},{"$f":"IF(A926=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A926,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A926,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A926=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A926,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A926,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A926,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A926=\"\",\"\",(B926*(VLOOKUP(A926,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A926=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A926,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A926,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A926=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A926,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A926,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A926,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A926=\"\",\"\",(F926*(VLOOKUP(A926,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A926=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A926,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A926,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A926=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A926,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A926,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A926,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A926=\"\",\"\",(J926*(VLOOKUP(A926,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A926=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A926,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A926,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A926=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A926,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A926,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A926,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A926=\"\",\"\",(N926*(VLOOKUP(A926,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A926=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A926,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A926,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A926=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A926,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A926,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A926,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A926=\"\",\"\",(R926*(VLOOKUP(A926,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A926=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A926,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A926,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A926=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A926,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A926,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A926,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A926=\"\",\"\",(V926*(VLOOKUP(A926,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A926=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A926,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A926,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A926=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A926,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A926,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A926,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A926=\"\",\"\",(Z926*(VLOOKUP(A926,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A926=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A926,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A926,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A926=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A926,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A926,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A926,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A926=\"\",\"\",(AD926*(VLOOKUP(A926,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-10-25"},{"$f":"IF(A931=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A931=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A931=\"\",\"\",(B931*(VLOOKUP(A931,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A931=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A931=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A931=\"\",\"\",(F931*(VLOOKUP(A931,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A931=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A931=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A931=\"\",\"\",(J931*(VLOOKUP(A931,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A931=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A931=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A931=\"\",\"\",(N931*(VLOOKUP(A931,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A931=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A931=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A931=\"\",\"\",(R931*(VLOOKUP(A931,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A931=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A931=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A931=\"\",\"\",(V931*(VLOOKUP(A931,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A931=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A931=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A931=\"\",\"\",(Z931*(VLOOKUP(A931,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A931=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A931=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A931=\"\",\"\",(AD931*(VLOOKUP(A931,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-10-24"},{"$f":"IF(A932=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A932,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A932,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A932=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A932,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A932,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A932,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A932=\"\",\"\",(B932*(VLOOKUP(A932,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A932=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A932,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A932,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A932=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A932,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A932,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A932,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A932=\"\",\"\",(F932*(VLOOKUP(A932,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A932=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A932,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A932,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A932=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A932,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A932,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A932,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A932=\"\",\"\",(J932*(VLOOKUP(A932,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A932=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A932,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A932,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A932=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A932,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A932,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A932,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A932=\"\",\"\",(N932*(VLOOKUP(A932,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A932=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A932,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A932,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A932=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A932,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A932,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A932,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A932=\"\",\"\",(R932*(VLOOKUP(A932,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A932=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A932,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A932,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A932=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A932,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A932,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A932,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A932=\"\",\"\",(V932*(VLOOKUP(A932,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A932=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A932,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A932,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A932=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A932,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A932,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A932,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A932=\"\",\"\",(Z932*(VLOOKUP(A932,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A932=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A932,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A932,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A932=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A932,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A932,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A932,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A932=\"\",\"\",(AD932*(VLOOKUP(A932,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-10-20"},{"$f":"IF(A936=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A936=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A936=\"\",\"\",(B936*(VLOOKUP(A936,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A936=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A936=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A936=\"\",\"\",(F936*(VLOOKUP(A936,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A936=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A936=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A936=\"\",\"\",(J936*(VLOOKUP(A936,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A936=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A936=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A936=\"\",\"\",(N936*(VLOOKUP(A936,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A936=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A936=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A936=\"\",\"\",(R936*(VLOOKUP(A936,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A936=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A936=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A936=\"\",\"\",(V936*(VLOOKUP(A936,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A936=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A936=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A936=\"\",\"\",(Z936*(VLOOKUP(A936,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A936=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A936=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A936=\"\",\"\",(AD936*(VLOOKUP(A936,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-10-15"},{"$f":"IF(A941=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A941=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A941=\"\",\"\",(B941*(VLOOKUP(A941,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A941=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A941=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A941=\"\",\"\",(F941*(VLOOKUP(A941,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A941=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A941=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A941=\"\",\"\",(J941*(VLOOKUP(A941,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A941=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A941=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A941=\"\",\"\",(N941*(VLOOKUP(A941,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A941=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A941=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A941=\"\",\"\",(R941*(VLOOKUP(A941,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A941=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A941=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A941=\"\",\"\",(V941*(VLOOKUP(A941,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A941=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A941=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A941=\"\",\"\",(Z941*(VLOOKUP(A941,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A941=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A941=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A941=\"\",\"\",(AD941*(VLOOKUP(A941,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-10-10"},{"$f":"IF(A946=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A946=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A946=\"\",\"\",(B946*(VLOOKUP(A946,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A946=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A946=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A946=\"\",\"\",(F946*(VLOOKUP(A946,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A946=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A946=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A946=\"\",\"\",(J946*(VLOOKUP(A946,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A946=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A946=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A946=\"\",\"\",(N946*(VLOOKUP(A946,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A946=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A946=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A946=\"\",\"\",(R946*(VLOOKUP(A946,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A946=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A946=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A946=\"\",\"\",(V946*(VLOOKUP(A946,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A946=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A946=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A946=\"\",\"\",(Z946*(VLOOKUP(A946,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A946=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A946=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A946=\"\",\"\",(AD946*(VLOOKUP(A946,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-10-09"},{"$f":"IF(A947=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A947,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A947,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A947=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A947,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A947,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A947,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A947=\"\",\"\",(B947*(VLOOKUP(A947,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A947=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A947,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A947,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A947=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A947,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A947,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A947,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A947=\"\",\"\",(F947*(VLOOKUP(A947,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A947=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A947,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A947,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A947=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A947,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A947,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A947,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A947=\"\",\"\",(J947*(VLOOKUP(A947,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A947=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A947,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A947,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A947=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A947,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A947,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A947,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A947=\"\",\"\",(N947*(VLOOKUP(A947,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A947=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A947,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A947,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A947=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A947,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A947,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A947,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A947=\"\",\"\",(R947*(VLOOKUP(A947,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A947=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A947,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A947,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A947=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A947,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A947,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A947,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A947=\"\",\"\",(V947*(VLOOKUP(A947,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A947=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A947,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A947,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A947=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A947,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A947,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A947,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A947=\"\",\"\",(Z947*(VLOOKUP(A947,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A947=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A947,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A947,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A947=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A947,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A947,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A947,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A947=\"\",\"\",(AD947*(VLOOKUP(A947,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-10-04"},{"$f":"IF(A952=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A952=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A952=\"\",\"\",(B952*(VLOOKUP(A952,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A952=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A952=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A952=\"\",\"\",(F952*(VLOOKUP(A952,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A952=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A952=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A952=\"\",\"\",(J952*(VLOOKUP(A952,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A952=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A952=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A952=\"\",\"\",(N952*(VLOOKUP(A952,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A952=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A952=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A952=\"\",\"\",(R952*(VLOOKUP(A952,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A952=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A952=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A952=\"\",\"\",(V952*(VLOOKUP(A952,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A952=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A952=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A952=\"\",\"\",(Z952*(VLOOKUP(A952,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A952=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A952=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A952=\"\",\"\",(AD952*(VLOOKUP(A952,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-09-30"},{"$f":"IF(A956=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A956,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A956,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A956=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A956,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A956,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A956,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A956=\"\",\"\",(B956*(VLOOKUP(A956,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A956=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A956,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A956,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A956=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A956,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A956,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A956,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A956=\"\",\"\",(F956*(VLOOKUP(A956,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A956=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A956,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A956,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A956=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A956,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A956,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A956,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A956=\"\",\"\",(J956*(VLOOKUP(A956,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A956=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A956,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A956,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A956=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A956,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A956,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A956,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A956=\"\",\"\",(N956*(VLOOKUP(A956,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A956=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A956,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A956,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A956=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A956,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A956,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A956,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A956=\"\",\"\",(R956*(VLOOKUP(A956,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A956=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A956,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A956,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A956=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A956,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A956,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A956,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A956=\"\",\"\",(V956*(VLOOKUP(A956,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A956=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A956,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A956,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A956=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A956,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A956,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A956,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A956=\"\",\"\",(Z956*(VLOOKUP(A956,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A956=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A956,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A956,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A956=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A956,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A956,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A956,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A956=\"\",\"\",(AD956*(VLOOKUP(A956,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-09-25"},{"$f":"IF(A961=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A961=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A961=\"\",\"\",(B961*(VLOOKUP(A961,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A961=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A961=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A961=\"\",\"\",(F961*(VLOOKUP(A961,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A961=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A961=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A961=\"\",\"\",(J961*(VLOOKUP(A961,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A961=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A961=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A961=\"\",\"\",(N961*(VLOOKUP(A961,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A961=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A961=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A961=\"\",\"\",(R961*(VLOOKUP(A961,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A961=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A961=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A961=\"\",\"\",(V961*(VLOOKUP(A961,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A961=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A961=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A961=\"\",\"\",(Z961*(VLOOKUP(A961,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A961=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A961=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A961=\"\",\"\",(AD961*(VLOOKUP(A961,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-09-24"},{"$f":"IF(A962=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A962,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A962,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A962=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A962,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A962,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A962,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A962=\"\",\"\",(B962*(VLOOKUP(A962,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A962=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A962,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A962,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A962=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A962,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A962,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A962,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A962=\"\",\"\",(F962*(VLOOKUP(A962,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A962=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A962,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A962,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A962=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A962,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A962,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A962,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A962=\"\",\"\",(J962*(VLOOKUP(A962,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A962=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A962,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A962,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A962=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A962,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A962,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A962,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A962=\"\",\"\",(N962*(VLOOKUP(A962,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A962=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A962,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A962,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A962=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A962,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A962,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A962,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A962=\"\",\"\",(R962*(VLOOKUP(A962,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A962=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A962,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A962,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A962=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A962,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A962,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A962,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A962=\"\",\"\",(V962*(VLOOKUP(A962,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A962=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A962,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A962,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A962=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A962,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A962,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A962,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A962=\"\",\"\",(Z962*(VLOOKUP(A962,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A962=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A962,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A962,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A962=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A962,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A962,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A962,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A962=\"\",\"\",(AD962*(VLOOKUP(A962,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-09-20"},{"$f":"IF(A966=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A966=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A966=\"\",\"\",(B966*(VLOOKUP(A966,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A966=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A966=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A966=\"\",\"\",(F966*(VLOOKUP(A966,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A966=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A966=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A966=\"\",\"\",(J966*(VLOOKUP(A966,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A966=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A966=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A966=\"\",\"\",(N966*(VLOOKUP(A966,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A966=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A966=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A966=\"\",\"\",(R966*(VLOOKUP(A966,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A966=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A966=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A966=\"\",\"\",(V966*(VLOOKUP(A966,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A966=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A966=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A966=\"\",\"\",(Z966*(VLOOKUP(A966,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A966=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A966=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A966=\"\",\"\",(AD966*(VLOOKUP(A966,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-09-15"},{"$f":"IF(A971=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A971=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A971=\"\",\"\",(B971*(VLOOKUP(A971,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A971=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A971=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A971=\"\",\"\",(F971*(VLOOKUP(A971,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A971=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A971=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A971=\"\",\"\",(J971*(VLOOKUP(A971,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A971=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A971=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A971=\"\",\"\",(N971*(VLOOKUP(A971,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A971=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A971=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A971=\"\",\"\",(R971*(VLOOKUP(A971,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A971=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A971=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A971=\"\",\"\",(V971*(VLOOKUP(A971,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A971=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A971=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A971=\"\",\"\",(Z971*(VLOOKUP(A971,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A971=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A971=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A971=\"\",\"\",(AD971*(VLOOKUP(A971,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-09-10"},{"$f":"IF(A976=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A976=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A976=\"\",\"\",(B976*(VLOOKUP(A976,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A976=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A976=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A976=\"\",\"\",(F976*(VLOOKUP(A976,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A976=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A976=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A976=\"\",\"\",(J976*(VLOOKUP(A976,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A976=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A976=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A976=\"\",\"\",(N976*(VLOOKUP(A976,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A976=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A976=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A976=\"\",\"\",(R976*(VLOOKUP(A976,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A976=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A976=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A976=\"\",\"\",(V976*(VLOOKUP(A976,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A976=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A976=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A976=\"\",\"\",(Z976*(VLOOKUP(A976,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A976=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A976=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A976=\"\",\"\",(AD976*(VLOOKUP(A976,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-09-09"},{"$f":"IF(A977=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A977,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A977,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A977=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A977,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A977,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A977,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A977=\"\",\"\",(B977*(VLOOKUP(A977,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A977=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A977,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A977,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A977=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A977,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A977,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A977,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A977=\"\",\"\",(F977*(VLOOKUP(A977,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A977=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A977,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A977,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A977=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A977,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A977,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A977,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A977=\"\",\"\",(J977*(VLOOKUP(A977,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A977=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A977,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A977,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A977=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A977,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A977,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A977,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A977=\"\",\"\",(N977*(VLOOKUP(A977,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A977=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A977,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A977,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A977=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A977,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A977,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A977,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A977=\"\",\"\",(R977*(VLOOKUP(A977,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A977=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A977,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A977,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A977=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A977,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A977,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A977,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A977=\"\",\"\",(V977*(VLOOKUP(A977,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A977=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A977,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A977,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A977=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A977,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A977,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A977,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A977=\"\",\"\",(Z977*(VLOOKUP(A977,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A977=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A977,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A977,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A977=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A977,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A977,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A977,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A977=\"\",\"\",(AD977*(VLOOKUP(A977,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-09-04"},{"$f":"IF(A982=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A982=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A982=\"\",\"\",(B982*(VLOOKUP(A982,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A982=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A982=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A982=\"\",\"\",(F982*(VLOOKUP(A982,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A982=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A982=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A982=\"\",\"\",(J982*(VLOOKUP(A982,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A982=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A982=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A982=\"\",\"\",(N982*(VLOOKUP(A982,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A982=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A982=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A982=\"\",\"\",(R982*(VLOOKUP(A982,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A982=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A982=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A982=\"\",\"\",(V982*(VLOOKUP(A982,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A982=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A982=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A982=\"\",\"\",(Z982*(VLOOKUP(A982,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A982=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A982=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A982=\"\",\"\",(AD982*(VLOOKUP(A982,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-08-31"},{"$f":"IF(A986=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A986,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A986,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A986=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A986,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A986,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A986,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A986=\"\",\"\",(B986*(VLOOKUP(A986,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A986=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A986,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A986,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A986=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A986,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A986,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A986,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A986=\"\",\"\",(F986*(VLOOKUP(A986,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A986=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A986,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A986,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A986=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A986,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A986,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A986,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A986=\"\",\"\",(J986*(VLOOKUP(A986,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A986=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A986,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A986,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A986=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A986,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A986,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A986,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A986=\"\",\"\",(N986*(VLOOKUP(A986,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A986=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A986,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A986,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A986=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A986,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A986,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A986,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A986=\"\",\"\",(R986*(VLOOKUP(A986,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A986=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A986,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A986,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A986=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A986,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A986,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A986,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A986=\"\",\"\",(V986*(VLOOKUP(A986,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A986=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A986,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A986,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A986=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A986,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A986,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A986,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A986=\"\",\"\",(Z986*(VLOOKUP(A986,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A986=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A986,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A986,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A986=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A986,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A986,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A986,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A986=\"\",\"\",(AD986*(VLOOKUP(A986,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-08-26"},{"$f":"IF(A991=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A991=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A991=\"\",\"\",(B991*(VLOOKUP(A991,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A991=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A991=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A991=\"\",\"\",(F991*(VLOOKUP(A991,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A991=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A991=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A991=\"\",\"\",(J991*(VLOOKUP(A991,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A991=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A991=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A991=\"\",\"\",(N991*(VLOOKUP(A991,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A991=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A991=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A991=\"\",\"\",(R991*(VLOOKUP(A991,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A991=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A991=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A991=\"\",\"\",(V991*(VLOOKUP(A991,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A991=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A991=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A991=\"\",\"\",(Z991*(VLOOKUP(A991,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A991=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A991=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A991=\"\",\"\",(AD991*(VLOOKUP(A991,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-08-25"},{"$f":"IF(A992=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A992,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A992,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A992=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A992,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A992,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A992,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A992=\"\",\"\",(B992*(VLOOKUP(A992,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A992=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A992,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A992,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A992=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A992,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A992,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A992,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A992=\"\",\"\",(F992*(VLOOKUP(A992,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A992=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A992,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A992,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A992=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A992,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A992,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A992,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A992=\"\",\"\",(J992*(VLOOKUP(A992,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A992=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A992,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A992,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A992=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A992,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A992,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A992,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A992=\"\",\"\",(N992*(VLOOKUP(A992,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A992=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A992,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A992,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A992=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A992,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A992,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A992,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A992=\"\",\"\",(R992*(VLOOKUP(A992,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A992=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A992,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A992,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A992=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A992,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A992,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A992,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A992=\"\",\"\",(V992*(VLOOKUP(A992,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A992=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A992,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A992,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A992=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A992,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A992,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A992,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A992=\"\",\"\",(Z992*(VLOOKUP(A992,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A992=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A992,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A992,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A992=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A992,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A992,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A992,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A992=\"\",\"\",(AD992*(VLOOKUP(A992,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-08-21"},{"$f":"IF(A996=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A996=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A996=\"\",\"\",(B996*(VLOOKUP(A996,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A996=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A996=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A996=\"\",\"\",(F996*(VLOOKUP(A996,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A996=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A996=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A996=\"\",\"\",(J996*(VLOOKUP(A996,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A996=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A996=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A996=\"\",\"\",(N996*(VLOOKUP(A996,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A996=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A996=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A996=\"\",\"\",(R996*(VLOOKUP(A996,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A996=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A996=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A996=\"\",\"\",(V996*(VLOOKUP(A996,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A996=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A996=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A996=\"\",\"\",(Z996*(VLOOKUP(A996,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A996=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A996=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A996=\"\",\"\",(AD996*(VLOOKUP(A996,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-08-16"},{"$f":"IF(A1001=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1001=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1001=\"\",\"\",(B1001*(VLOOKUP(A1001,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1001=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1001=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1001=\"\",\"\",(F1001*(VLOOKUP(A1001,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1001=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1001=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1001=\"\",\"\",(J1001*(VLOOKUP(A1001,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1001=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1001=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1001=\"\",\"\",(N1001*(VLOOKUP(A1001,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1001=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1001=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1001=\"\",\"\",(R1001*(VLOOKUP(A1001,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1001=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1001=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1001=\"\",\"\",(V1001*(VLOOKUP(A1001,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1001=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1001=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1001=\"\",\"\",(Z1001*(VLOOKUP(A1001,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1001=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1001=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1001=\"\",\"\",(AD1001*(VLOOKUP(A1001,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-08-11"},{"$f":"IF(A1006=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1006=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1006=\"\",\"\",(B1006*(VLOOKUP(A1006,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1006=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1006=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1006=\"\",\"\",(F1006*(VLOOKUP(A1006,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1006=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1006=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1006=\"\",\"\",(J1006*(VLOOKUP(A1006,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1006=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1006=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1006=\"\",\"\",(N1006*(VLOOKUP(A1006,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1006=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1006=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1006=\"\",\"\",(R1006*(VLOOKUP(A1006,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1006=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1006=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1006=\"\",\"\",(V1006*(VLOOKUP(A1006,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1006=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1006=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1006=\"\",\"\",(Z1006*(VLOOKUP(A1006,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1006=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1006=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1006=\"\",\"\",(AD1006*(VLOOKUP(A1006,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-08-10"},{"$f":"IF(A1007=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1007,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1007,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1007=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1007,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1007,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1007,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1007=\"\",\"\",(B1007*(VLOOKUP(A1007,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1007=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1007,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1007,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1007=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1007,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1007,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1007,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1007=\"\",\"\",(F1007*(VLOOKUP(A1007,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1007=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1007,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1007,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1007=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1007,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1007,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1007,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1007=\"\",\"\",(J1007*(VLOOKUP(A1007,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1007=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1007,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1007,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1007=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1007,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1007,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1007,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1007=\"\",\"\",(N1007*(VLOOKUP(A1007,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1007=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1007,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1007,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1007=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1007,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1007,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1007,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1007=\"\",\"\",(R1007*(VLOOKUP(A1007,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1007=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1007,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1007,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1007=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1007,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1007,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1007,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1007=\"\",\"\",(V1007*(VLOOKUP(A1007,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1007=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1007,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1007,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1007=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1007,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1007,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1007,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1007=\"\",\"\",(Z1007*(VLOOKUP(A1007,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1007=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1007,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1007,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1007=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1007,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1007,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1007,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1007=\"\",\"\",(AD1007*(VLOOKUP(A1007,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-08-05"},{"$f":"IF(A1012=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1012=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1012=\"\",\"\",(B1012*(VLOOKUP(A1012,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1012=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1012=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1012=\"\",\"\",(F1012*(VLOOKUP(A1012,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1012=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1012=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1012=\"\",\"\",(J1012*(VLOOKUP(A1012,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1012=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1012=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1012=\"\",\"\",(N1012*(VLOOKUP(A1012,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1012=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1012=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1012=\"\",\"\",(R1012*(VLOOKUP(A1012,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1012=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1012=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1012=\"\",\"\",(V1012*(VLOOKUP(A1012,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1012=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1012=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1012=\"\",\"\",(Z1012*(VLOOKUP(A1012,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1012=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1012=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1012=\"\",\"\",(AD1012*(VLOOKUP(A1012,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-08-01"},{"$f":"IF(A1016=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1016,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1016,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1016=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1016,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1016,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1016,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1016=\"\",\"\",(B1016*(VLOOKUP(A1016,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1016=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1016,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1016,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1016=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1016,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1016,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1016,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1016=\"\",\"\",(F1016*(VLOOKUP(A1016,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1016=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1016,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1016,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1016=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1016,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1016,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1016,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1016=\"\",\"\",(J1016*(VLOOKUP(A1016,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1016=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1016,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1016,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1016=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1016,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1016,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1016,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1016=\"\",\"\",(N1016*(VLOOKUP(A1016,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1016=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1016,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1016,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1016=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1016,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1016,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1016,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1016=\"\",\"\",(R1016*(VLOOKUP(A1016,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1016=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1016,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1016,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1016=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1016,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1016,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1016,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1016=\"\",\"\",(V1016*(VLOOKUP(A1016,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1016=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1016,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1016,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1016=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1016,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1016,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1016,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1016=\"\",\"\",(Z1016*(VLOOKUP(A1016,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1016=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1016,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1016,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1016=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1016,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1016,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1016,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1016=\"\",\"\",(AD1016*(VLOOKUP(A1016,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-07-27"},{"$f":"IF(A1021=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1021=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1021=\"\",\"\",(B1021*(VLOOKUP(A1021,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1021=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1021=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1021=\"\",\"\",(F1021*(VLOOKUP(A1021,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1021=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1021=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1021=\"\",\"\",(J1021*(VLOOKUP(A1021,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1021=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1021=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1021=\"\",\"\",(N1021*(VLOOKUP(A1021,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1021=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1021=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1021=\"\",\"\",(R1021*(VLOOKUP(A1021,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1021=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1021=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1021=\"\",\"\",(V1021*(VLOOKUP(A1021,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1021=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1021=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1021=\"\",\"\",(Z1021*(VLOOKUP(A1021,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1021=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1021=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1021=\"\",\"\",(AD1021*(VLOOKUP(A1021,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-07-26"},{"$f":"IF(A1022=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1022,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1022,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1022=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1022,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1022,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1022,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1022=\"\",\"\",(B1022*(VLOOKUP(A1022,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1022=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1022,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1022,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1022=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1022,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1022,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1022,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1022=\"\",\"\",(F1022*(VLOOKUP(A1022,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1022=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1022,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1022,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1022=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1022,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1022,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1022,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1022=\"\",\"\",(J1022*(VLOOKUP(A1022,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1022=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1022,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1022,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1022=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1022,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1022,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1022,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1022=\"\",\"\",(N1022*(VLOOKUP(A1022,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1022=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1022,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1022,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1022=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1022,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1022,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1022,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1022=\"\",\"\",(R1022*(VLOOKUP(A1022,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1022=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1022,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1022,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1022=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1022,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1022,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1022,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1022=\"\",\"\",(V1022*(VLOOKUP(A1022,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1022=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1022,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1022,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1022=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1022,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1022,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1022,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1022=\"\",\"\",(Z1022*(VLOOKUP(A1022,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1022=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1022,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1022,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1022=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1022,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1022,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1022,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1022=\"\",\"\",(AD1022*(VLOOKUP(A1022,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-07-22"},{"$f":"IF(A1026=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1026=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1026=\"\",\"\",(B1026*(VLOOKUP(A1026,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1026=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1026=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1026=\"\",\"\",(F1026*(VLOOKUP(A1026,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1026=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1026=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1026=\"\",\"\",(J1026*(VLOOKUP(A1026,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1026=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1026=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1026=\"\",\"\",(N1026*(VLOOKUP(A1026,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1026=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1026=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1026=\"\",\"\",(R1026*(VLOOKUP(A1026,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1026=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1026=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1026=\"\",\"\",(V1026*(VLOOKUP(A1026,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1026=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1026=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1026=\"\",\"\",(Z1026*(VLOOKUP(A1026,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1026=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1026=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1026=\"\",\"\",(AD1026*(VLOOKUP(A1026,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-07-17"},{"$f":"IF(A1031=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1031=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1031=\"\",\"\",(B1031*(VLOOKUP(A1031,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1031=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1031=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1031=\"\",\"\",(F1031*(VLOOKUP(A1031,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1031=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1031=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1031=\"\",\"\",(J1031*(VLOOKUP(A1031,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1031=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1031=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1031=\"\",\"\",(N1031*(VLOOKUP(A1031,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1031=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1031=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1031=\"\",\"\",(R1031*(VLOOKUP(A1031,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1031=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1031=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1031=\"\",\"\",(V1031*(VLOOKUP(A1031,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1031=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1031=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1031=\"\",\"\",(Z1031*(VLOOKUP(A1031,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1031=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1031=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1031=\"\",\"\",(AD1031*(VLOOKUP(A1031,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-07-12"},{"$f":"IF(A1036=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1036=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1036=\"\",\"\",(B1036*(VLOOKUP(A1036,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1036=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1036=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1036=\"\",\"\",(F1036*(VLOOKUP(A1036,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1036=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1036=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1036=\"\",\"\",(J1036*(VLOOKUP(A1036,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1036=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1036=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1036=\"\",\"\",(N1036*(VLOOKUP(A1036,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1036=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1036=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1036=\"\",\"\",(R1036*(VLOOKUP(A1036,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1036=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1036=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1036=\"\",\"\",(V1036*(VLOOKUP(A1036,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1036=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1036=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1036=\"\",\"\",(Z1036*(VLOOKUP(A1036,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1036=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1036=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1036=\"\",\"\",(AD1036*(VLOOKUP(A1036,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-07-11"},{"$f":"IF(A1037=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1037,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1037,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1037=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1037,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1037,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1037,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1037=\"\",\"\",(B1037*(VLOOKUP(A1037,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1037=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1037,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1037,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1037=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1037,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1037,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1037,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1037=\"\",\"\",(F1037*(VLOOKUP(A1037,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1037=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1037,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1037,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1037=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1037,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1037,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1037,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1037=\"\",\"\",(J1037*(VLOOKUP(A1037,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1037=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1037,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1037,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1037=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1037,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1037,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1037,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1037=\"\",\"\",(N1037*(VLOOKUP(A1037,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1037=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1037,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1037,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1037=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1037,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1037,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1037,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1037=\"\",\"\",(R1037*(VLOOKUP(A1037,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1037=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1037,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1037,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1037=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1037,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1037,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1037,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1037=\"\",\"\",(V1037*(VLOOKUP(A1037,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1037=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1037,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1037,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1037=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1037,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1037,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1037,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1037=\"\",\"\",(Z1037*(VLOOKUP(A1037,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1037=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1037,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1037,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1037=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1037,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1037,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1037,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1037=\"\",\"\",(AD1037*(VLOOKUP(A1037,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-07-05"},{"$f":"IF(A1043=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1043,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1043,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1043=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1043,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1043,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1043,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1043=\"\",\"\",(B1043*(VLOOKUP(A1043,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1043=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1043,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1043,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1043=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1043,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1043,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1043,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1043=\"\",\"\",(F1043*(VLOOKUP(A1043,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1043=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1043,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1043,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1043=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1043,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1043,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1043,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1043=\"\",\"\",(J1043*(VLOOKUP(A1043,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1043=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1043,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1043,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1043=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1043,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1043,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1043,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1043=\"\",\"\",(N1043*(VLOOKUP(A1043,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1043=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1043,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1043,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1043=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1043,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1043,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1043,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1043=\"\",\"\",(R1043*(VLOOKUP(A1043,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1043=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1043,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1043,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1043=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1043,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1043,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1043,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1043=\"\",\"\",(V1043*(VLOOKUP(A1043,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1043=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1043,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1043,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1043=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1043,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1043,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1043,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1043=\"\",\"\",(Z1043*(VLOOKUP(A1043,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1043=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1043,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1043,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1043=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1043,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1043,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1043,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1043=\"\",\"\",(AD1043*(VLOOKUP(A1043,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-07-02"},{"$f":"IF(A1046=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1046,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1046,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1046=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1046,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1046,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1046,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1046=\"\",\"\",(B1046*(VLOOKUP(A1046,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1046=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1046,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1046,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1046=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1046,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1046,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1046,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1046=\"\",\"\",(F1046*(VLOOKUP(A1046,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1046=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1046,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1046,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1046=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1046,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1046,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1046,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1046=\"\",\"\",(J1046*(VLOOKUP(A1046,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1046=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1046,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1046,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1046=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1046,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1046,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1046,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1046=\"\",\"\",(N1046*(VLOOKUP(A1046,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1046=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1046,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1046,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1046=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1046,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1046,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1046,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1046=\"\",\"\",(R1046*(VLOOKUP(A1046,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1046=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1046,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1046,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1046=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1046,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1046,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1046,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1046=\"\",\"\",(V1046*(VLOOKUP(A1046,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1046=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1046,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1046,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1046=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1046,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1046,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1046,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1046=\"\",\"\",(Z1046*(VLOOKUP(A1046,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1046=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1046,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1046,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1046=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1046,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1046,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1046,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1046=\"\",\"\",(AD1046*(VLOOKUP(A1046,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-06-27"},{"$f":"IF(A1051=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1051=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1051=\"\",\"\",(B1051*(VLOOKUP(A1051,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1051=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1051=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1051=\"\",\"\",(F1051*(VLOOKUP(A1051,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1051=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1051=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1051=\"\",\"\",(J1051*(VLOOKUP(A1051,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1051=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1051=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1051=\"\",\"\",(N1051*(VLOOKUP(A1051,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1051=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1051=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1051=\"\",\"\",(R1051*(VLOOKUP(A1051,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1051=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1051=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1051=\"\",\"\",(V1051*(VLOOKUP(A1051,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1051=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1051=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1051=\"\",\"\",(Z1051*(VLOOKUP(A1051,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1051=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1051=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1051=\"\",\"\",(AD1051*(VLOOKUP(A1051,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-06-26"},{"$f":"IF(A1052=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1052,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1052,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1052=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1052,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1052,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1052,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1052=\"\",\"\",(B1052*(VLOOKUP(A1052,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1052=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1052,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1052,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1052=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1052,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1052,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1052,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1052=\"\",\"\",(F1052*(VLOOKUP(A1052,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1052=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1052,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1052,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1052=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1052,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1052,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1052,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1052=\"\",\"\",(J1052*(VLOOKUP(A1052,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1052=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1052,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1052,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1052=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1052,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1052,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1052,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1052=\"\",\"\",(N1052*(VLOOKUP(A1052,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1052=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1052,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1052,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1052=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1052,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1052,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1052,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1052=\"\",\"\",(R1052*(VLOOKUP(A1052,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1052=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1052,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1052,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1052=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1052,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1052,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1052,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1052=\"\",\"\",(V1052*(VLOOKUP(A1052,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1052=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1052,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1052,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1052=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1052,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1052,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1052,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1052=\"\",\"\",(Z1052*(VLOOKUP(A1052,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1052=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1052,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1052,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1052=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1052,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1052,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1052,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1052=\"\",\"\",(AD1052*(VLOOKUP(A1052,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-06-22"},{"$f":"IF(A1056=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1056=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1056=\"\",\"\",(B1056*(VLOOKUP(A1056,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1056=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1056=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1056=\"\",\"\",(F1056*(VLOOKUP(A1056,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1056=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1056=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1056=\"\",\"\",(J1056*(VLOOKUP(A1056,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1056=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1056=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1056=\"\",\"\",(N1056*(VLOOKUP(A1056,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1056=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1056=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1056=\"\",\"\",(R1056*(VLOOKUP(A1056,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1056=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1056=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1056=\"\",\"\",(V1056*(VLOOKUP(A1056,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1056=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1056=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1056=\"\",\"\",(Z1056*(VLOOKUP(A1056,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1056=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1056=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1056=\"\",\"\",(AD1056*(VLOOKUP(A1056,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-06-17"},{"$f":"IF(A1061=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1061=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1061=\"\",\"\",(B1061*(VLOOKUP(A1061,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1061=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1061=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1061=\"\",\"\",(F1061*(VLOOKUP(A1061,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1061=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1061=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1061=\"\",\"\",(J1061*(VLOOKUP(A1061,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1061=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1061=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1061=\"\",\"\",(N1061*(VLOOKUP(A1061,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1061=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1061=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1061=\"\",\"\",(R1061*(VLOOKUP(A1061,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1061=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1061=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1061=\"\",\"\",(V1061*(VLOOKUP(A1061,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1061=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1061=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1061=\"\",\"\",(Z1061*(VLOOKUP(A1061,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1061=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1061=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1061=\"\",\"\",(AD1061*(VLOOKUP(A1061,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-06-12"},{"$f":"IF(A1066=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1066=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1066=\"\",\"\",(B1066*(VLOOKUP(A1066,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1066=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1066=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1066=\"\",\"\",(F1066*(VLOOKUP(A1066,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1066=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1066=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1066=\"\",\"\",(J1066*(VLOOKUP(A1066,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1066=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1066=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1066=\"\",\"\",(N1066*(VLOOKUP(A1066,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1066=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1066=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1066=\"\",\"\",(R1066*(VLOOKUP(A1066,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1066=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1066=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1066=\"\",\"\",(V1066*(VLOOKUP(A1066,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1066=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1066=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1066=\"\",\"\",(Z1066*(VLOOKUP(A1066,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1066=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1066=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1066=\"\",\"\",(AD1066*(VLOOKUP(A1066,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-06-11"},{"$f":"IF(A1067=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1067,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1067,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1067=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1067,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1067,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1067,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1067=\"\",\"\",(B1067*(VLOOKUP(A1067,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1067=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1067,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1067,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1067=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1067,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1067,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1067,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1067=\"\",\"\",(F1067*(VLOOKUP(A1067,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1067=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1067,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1067,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1067=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1067,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1067,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1067,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1067=\"\",\"\",(J1067*(VLOOKUP(A1067,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1067=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1067,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1067,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1067=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1067,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1067,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1067,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1067=\"\",\"\",(N1067*(VLOOKUP(A1067,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1067=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1067,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1067,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1067=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1067,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1067,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1067,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1067=\"\",\"\",(R1067*(VLOOKUP(A1067,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1067=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1067,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1067,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1067=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1067,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1067,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1067,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1067=\"\",\"\",(V1067*(VLOOKUP(A1067,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1067=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1067,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1067,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1067=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1067,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1067,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1067,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1067=\"\",\"\",(Z1067*(VLOOKUP(A1067,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1067=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1067,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1067,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1067=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1067,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1067,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1067,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1067=\"\",\"\",(AD1067*(VLOOKUP(A1067,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-06-05"},{"$f":"IF(A1073=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1073,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1073,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1073=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1073,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1073,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1073,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1073=\"\",\"\",(B1073*(VLOOKUP(A1073,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1073=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1073,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1073,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1073=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1073,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1073,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1073,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1073=\"\",\"\",(F1073*(VLOOKUP(A1073,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1073=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1073,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1073,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1073=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1073,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1073,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1073,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1073=\"\",\"\",(J1073*(VLOOKUP(A1073,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1073=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1073,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1073,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1073=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1073,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1073,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1073,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1073=\"\",\"\",(N1073*(VLOOKUP(A1073,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1073=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1073,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1073,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1073=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1073,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1073,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1073,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1073=\"\",\"\",(R1073*(VLOOKUP(A1073,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1073=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1073,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1073,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1073=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1073,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1073,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1073,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1073=\"\",\"\",(V1073*(VLOOKUP(A1073,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1073=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1073,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1073,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1073=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1073,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1073,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1073,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1073=\"\",\"\",(Z1073*(VLOOKUP(A1073,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1073=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1073,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1073,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1073=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1073,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1073,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1073,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1073=\"\",\"\",(AD1073*(VLOOKUP(A1073,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-06-02"},{"$f":"IF(A1076=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1076,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1076,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1076=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1076,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1076,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1076,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1076=\"\",\"\",(B1076*(VLOOKUP(A1076,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1076=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1076,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1076,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1076=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1076,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1076,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1076,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1076=\"\",\"\",(F1076*(VLOOKUP(A1076,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1076=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1076,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1076,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1076=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1076,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1076,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1076,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1076=\"\",\"\",(J1076*(VLOOKUP(A1076,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1076=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1076,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1076,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1076=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1076,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1076,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1076,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1076=\"\",\"\",(N1076*(VLOOKUP(A1076,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1076=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1076,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1076,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1076=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1076,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1076,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1076,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1076=\"\",\"\",(R1076*(VLOOKUP(A1076,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1076=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1076,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1076,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1076=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1076,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1076,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1076,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1076=\"\",\"\",(V1076*(VLOOKUP(A1076,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1076=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1076,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1076,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1076=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1076,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1076,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1076,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1076=\"\",\"\",(Z1076*(VLOOKUP(A1076,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1076=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1076,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1076,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1076=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1076,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1076,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1076,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1076=\"\",\"\",(AD1076*(VLOOKUP(A1076,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-05-28"},{"$f":"IF(A1081=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1081=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1081=\"\",\"\",(B1081*(VLOOKUP(A1081,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1081=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1081=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1081=\"\",\"\",(F1081*(VLOOKUP(A1081,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1081=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1081=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1081=\"\",\"\",(J1081*(VLOOKUP(A1081,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1081=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1081=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1081=\"\",\"\",(N1081*(VLOOKUP(A1081,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1081=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1081=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1081=\"\",\"\",(R1081*(VLOOKUP(A1081,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1081=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1081=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1081=\"\",\"\",(V1081*(VLOOKUP(A1081,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1081=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1081=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1081=\"\",\"\",(Z1081*(VLOOKUP(A1081,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1081=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1081=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1081=\"\",\"\",(AD1081*(VLOOKUP(A1081,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-05-27"},{"$f":"IF(A1082=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1082,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1082,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1082=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1082,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1082,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1082,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1082=\"\",\"\",(B1082*(VLOOKUP(A1082,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1082=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1082,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1082,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1082=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1082,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1082,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1082,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1082=\"\",\"\",(F1082*(VLOOKUP(A1082,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1082=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1082,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1082,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1082=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1082,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1082,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1082,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1082=\"\",\"\",(J1082*(VLOOKUP(A1082,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1082=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1082,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1082,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1082=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1082,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1082,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1082,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1082=\"\",\"\",(N1082*(VLOOKUP(A1082,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1082=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1082,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1082,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1082=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1082,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1082,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1082,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1082=\"\",\"\",(R1082*(VLOOKUP(A1082,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1082=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1082,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1082,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1082=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1082,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1082,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1082,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1082=\"\",\"\",(V1082*(VLOOKUP(A1082,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1082=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1082,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1082,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1082=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1082,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1082,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1082,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1082=\"\",\"\",(Z1082*(VLOOKUP(A1082,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1082=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1082,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1082,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1082=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1082,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1082,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1082,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1082=\"\",\"\",(AD1082*(VLOOKUP(A1082,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-05-23"},{"$f":"IF(A1086=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1086=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1086=\"\",\"\",(B1086*(VLOOKUP(A1086,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1086=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1086=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1086=\"\",\"\",(F1086*(VLOOKUP(A1086,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1086=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1086=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1086=\"\",\"\",(J1086*(VLOOKUP(A1086,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1086=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1086=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1086=\"\",\"\",(N1086*(VLOOKUP(A1086,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1086=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1086=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1086=\"\",\"\",(R1086*(VLOOKUP(A1086,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1086=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1086=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1086=\"\",\"\",(V1086*(VLOOKUP(A1086,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1086=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1086=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1086=\"\",\"\",(Z1086*(VLOOKUP(A1086,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1086=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1086=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1086=\"\",\"\",(AD1086*(VLOOKUP(A1086,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-05-18"},{"$f":"IF(A1091=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1091=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1091=\"\",\"\",(B1091*(VLOOKUP(A1091,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1091=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1091=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1091=\"\",\"\",(F1091*(VLOOKUP(A1091,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1091=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1091=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1091=\"\",\"\",(J1091*(VLOOKUP(A1091,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1091=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1091=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1091=\"\",\"\",(N1091*(VLOOKUP(A1091,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1091=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1091=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1091=\"\",\"\",(R1091*(VLOOKUP(A1091,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1091=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1091=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1091=\"\",\"\",(V1091*(VLOOKUP(A1091,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1091=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1091=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1091=\"\",\"\",(Z1091*(VLOOKUP(A1091,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1091=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1091=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1091=\"\",\"\",(AD1091*(VLOOKUP(A1091,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-05-13"},{"$f":"IF(A1096=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1096=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1096=\"\",\"\",(B1096*(VLOOKUP(A1096,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1096=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1096=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1096=\"\",\"\",(F1096*(VLOOKUP(A1096,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1096=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1096=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1096=\"\",\"\",(J1096*(VLOOKUP(A1096,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1096=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1096=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1096=\"\",\"\",(N1096*(VLOOKUP(A1096,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1096=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1096=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1096=\"\",\"\",(R1096*(VLOOKUP(A1096,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1096=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1096=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1096=\"\",\"\",(V1096*(VLOOKUP(A1096,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1096=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1096=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1096=\"\",\"\",(Z1096*(VLOOKUP(A1096,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1096=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1096=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1096=\"\",\"\",(AD1096*(VLOOKUP(A1096,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-05-12"},{"$f":"IF(A1097=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1097,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1097,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1097=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1097,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1097,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1097,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1097=\"\",\"\",(B1097*(VLOOKUP(A1097,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1097=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1097,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1097,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1097=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1097,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1097,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1097,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1097=\"\",\"\",(F1097*(VLOOKUP(A1097,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1097=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1097,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1097,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1097=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1097,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1097,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1097,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1097=\"\",\"\",(J1097*(VLOOKUP(A1097,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1097=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1097,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1097,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1097=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1097,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1097,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1097,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1097=\"\",\"\",(N1097*(VLOOKUP(A1097,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1097=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1097,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1097,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1097=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1097,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1097,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1097,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1097=\"\",\"\",(R1097*(VLOOKUP(A1097,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1097=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1097,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1097,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1097=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1097,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1097,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1097,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1097=\"\",\"\",(V1097*(VLOOKUP(A1097,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1097=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1097,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1097,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1097=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1097,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1097,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1097,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1097=\"\",\"\",(Z1097*(VLOOKUP(A1097,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1097=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1097,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1097,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1097=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1097,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1097,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1097,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1097=\"\",\"\",(AD1097*(VLOOKUP(A1097,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-05-06"},{"$f":"IF(A1103=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1103=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1103=\"\",\"\",(B1103*(VLOOKUP(A1103,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1103=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1103=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1103=\"\",\"\",(F1103*(VLOOKUP(A1103,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1103=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1103=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1103=\"\",\"\",(J1103*(VLOOKUP(A1103,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1103=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1103=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1103,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1103=\"\",\"\",(N1103*(VLOOKUP(A1103,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1103=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1103=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1103=\"\",\"\",(R1103*(VLOOKUP(A1103,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1103=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1103=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1103=\"\",\"\",(V1103*(VLOOKUP(A1103,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1103=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1103=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1103=\"\",\"\",(Z1103*(VLOOKUP(A1103,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1103=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1103=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1103,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1103=\"\",\"\",(AD1103*(VLOOKUP(A1103,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-05-03"},{"$f":"IF(A1106=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1106=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1106=\"\",\"\",(B1106*(VLOOKUP(A1106,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1106=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1106=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1106=\"\",\"\",(F1106*(VLOOKUP(A1106,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1106=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1106=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1106=\"\",\"\",(J1106*(VLOOKUP(A1106,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1106=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1106=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1106,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1106=\"\",\"\",(N1106*(VLOOKUP(A1106,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1106=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1106=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1106=\"\",\"\",(R1106*(VLOOKUP(A1106,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1106=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1106=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1106=\"\",\"\",(V1106*(VLOOKUP(A1106,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1106=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1106=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1106=\"\",\"\",(Z1106*(VLOOKUP(A1106,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1106=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1106=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1106,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1106=\"\",\"\",(AD1106*(VLOOKUP(A1106,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-04-28"},{"$f":"IF(A1111=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1111=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1111=\"\",\"\",(B1111*(VLOOKUP(A1111,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1111=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1111=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1111=\"\",\"\",(F1111*(VLOOKUP(A1111,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1111=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1111=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1111=\"\",\"\",(J1111*(VLOOKUP(A1111,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1111=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1111=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1111=\"\",\"\",(N1111*(VLOOKUP(A1111,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1111=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1111=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1111=\"\",\"\",(R1111*(VLOOKUP(A1111,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1111=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1111=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1111=\"\",\"\",(V1111*(VLOOKUP(A1111,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1111=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1111=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1111=\"\",\"\",(Z1111*(VLOOKUP(A1111,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1111=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1111=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1111=\"\",\"\",(AD1111*(VLOOKUP(A1111,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-04-27"},{"$f":"IF(A1112=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1112=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1112=\"\",\"\",(B1112*(VLOOKUP(A1112,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1112=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1112=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1112=\"\",\"\",(F1112*(VLOOKUP(A1112,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1112=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1112=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1112=\"\",\"\",(J1112*(VLOOKUP(A1112,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1112=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1112=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1112,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1112=\"\",\"\",(N1112*(VLOOKUP(A1112,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1112=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1112=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1112=\"\",\"\",(R1112*(VLOOKUP(A1112,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1112=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1112=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1112=\"\",\"\",(V1112*(VLOOKUP(A1112,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1112=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1112=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1112=\"\",\"\",(Z1112*(VLOOKUP(A1112,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1112=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1112=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1112,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1112=\"\",\"\",(AD1112*(VLOOKUP(A1112,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-04-23"},{"$f":"IF(A1116=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1116=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1116=\"\",\"\",(B1116*(VLOOKUP(A1116,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1116=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1116=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1116=\"\",\"\",(F1116*(VLOOKUP(A1116,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1116=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1116=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1116=\"\",\"\",(J1116*(VLOOKUP(A1116,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1116=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1116=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1116=\"\",\"\",(N1116*(VLOOKUP(A1116,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1116=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1116=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1116=\"\",\"\",(R1116*(VLOOKUP(A1116,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1116=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1116=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1116=\"\",\"\",(V1116*(VLOOKUP(A1116,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1116=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1116=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1116=\"\",\"\",(Z1116*(VLOOKUP(A1116,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1116=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1116=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1116=\"\",\"\",(AD1116*(VLOOKUP(A1116,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-04-18"},{"$f":"IF(A1121=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1121=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1121=\"\",\"\",(B1121*(VLOOKUP(A1121,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1121=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1121=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1121=\"\",\"\",(F1121*(VLOOKUP(A1121,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1121=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1121=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1121=\"\",\"\",(J1121*(VLOOKUP(A1121,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1121=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1121=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1121,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1121=\"\",\"\",(N1121*(VLOOKUP(A1121,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1121=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1121=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1121=\"\",\"\",(R1121*(VLOOKUP(A1121,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1121=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1121=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1121=\"\",\"\",(V1121*(VLOOKUP(A1121,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1121=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1121=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1121=\"\",\"\",(Z1121*(VLOOKUP(A1121,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1121=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1121=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1121,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1121=\"\",\"\",(AD1121*(VLOOKUP(A1121,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-04-13"},{"$f":"IF(A1126=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1126=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1126=\"\",\"\",(B1126*(VLOOKUP(A1126,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1126=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1126=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1126=\"\",\"\",(F1126*(VLOOKUP(A1126,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1126=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1126=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1126=\"\",\"\",(J1126*(VLOOKUP(A1126,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1126=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1126=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1126=\"\",\"\",(N1126*(VLOOKUP(A1126,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1126=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1126=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1126=\"\",\"\",(R1126*(VLOOKUP(A1126,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1126=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1126=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1126=\"\",\"\",(V1126*(VLOOKUP(A1126,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1126=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1126=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1126=\"\",\"\",(Z1126*(VLOOKUP(A1126,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1126=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1126=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1126=\"\",\"\",(AD1126*(VLOOKUP(A1126,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-04-12"},{"$f":"IF(A1127=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1127=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1127=\"\",\"\",(B1127*(VLOOKUP(A1127,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1127=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1127=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1127=\"\",\"\",(F1127*(VLOOKUP(A1127,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1127=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1127=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1127=\"\",\"\",(J1127*(VLOOKUP(A1127,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1127=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1127=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1127,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1127=\"\",\"\",(N1127*(VLOOKUP(A1127,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1127=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1127=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1127=\"\",\"\",(R1127*(VLOOKUP(A1127,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1127=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1127=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1127=\"\",\"\",(V1127*(VLOOKUP(A1127,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1127=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1127=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1127=\"\",\"\",(Z1127*(VLOOKUP(A1127,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1127=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1127=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1127,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1127=\"\",\"\",(AD1127*(VLOOKUP(A1127,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-04-06"},{"$f":"IF(A1133=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1133=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1133=\"\",\"\",(B1133*(VLOOKUP(A1133,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1133=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1133=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1133=\"\",\"\",(F1133*(VLOOKUP(A1133,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1133=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1133=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1133=\"\",\"\",(J1133*(VLOOKUP(A1133,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1133=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1133=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1133,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1133=\"\",\"\",(N1133*(VLOOKUP(A1133,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1133=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1133=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1133=\"\",\"\",(R1133*(VLOOKUP(A1133,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1133=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1133=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1133=\"\",\"\",(V1133*(VLOOKUP(A1133,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1133=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1133=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1133=\"\",\"\",(Z1133*(VLOOKUP(A1133,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1133=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1133=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1133,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1133=\"\",\"\",(AD1133*(VLOOKUP(A1133,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-04-03"},{"$f":"IF(A1136=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1136=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1136=\"\",\"\",(B1136*(VLOOKUP(A1136,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1136=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1136=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1136=\"\",\"\",(F1136*(VLOOKUP(A1136,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1136=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1136=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1136=\"\",\"\",(J1136*(VLOOKUP(A1136,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1136=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1136=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1136,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1136=\"\",\"\",(N1136*(VLOOKUP(A1136,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1136=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1136=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1136=\"\",\"\",(R1136*(VLOOKUP(A1136,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1136=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1136=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1136=\"\",\"\",(V1136*(VLOOKUP(A1136,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1136=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1136=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1136=\"\",\"\",(Z1136*(VLOOKUP(A1136,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1136=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1136=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1136,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1136=\"\",\"\",(AD1136*(VLOOKUP(A1136,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-03-29"},{"$f":"IF(A1141=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1141=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1141=\"\",\"\",(B1141*(VLOOKUP(A1141,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1141=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1141=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1141=\"\",\"\",(F1141*(VLOOKUP(A1141,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1141=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1141=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1141=\"\",\"\",(J1141*(VLOOKUP(A1141,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1141=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1141=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1141=\"\",\"\",(N1141*(VLOOKUP(A1141,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1141=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1141=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1141=\"\",\"\",(R1141*(VLOOKUP(A1141,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1141=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1141=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1141=\"\",\"\",(V1141*(VLOOKUP(A1141,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1141=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1141=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1141=\"\",\"\",(Z1141*(VLOOKUP(A1141,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1141=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1141=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1141=\"\",\"\",(AD1141*(VLOOKUP(A1141,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-03-28"},{"$f":"IF(A1142=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1142=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1142=\"\",\"\",(B1142*(VLOOKUP(A1142,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1142=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1142=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1142=\"\",\"\",(F1142*(VLOOKUP(A1142,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1142=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1142=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1142=\"\",\"\",(J1142*(VLOOKUP(A1142,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1142=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1142=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1142,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1142=\"\",\"\",(N1142*(VLOOKUP(A1142,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1142=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1142=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1142=\"\",\"\",(R1142*(VLOOKUP(A1142,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1142=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1142=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1142=\"\",\"\",(V1142*(VLOOKUP(A1142,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1142=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1142=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1142=\"\",\"\",(Z1142*(VLOOKUP(A1142,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1142=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1142=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1142,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1142=\"\",\"\",(AD1142*(VLOOKUP(A1142,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-03-24"},{"$f":"IF(A1146=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1146=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1146=\"\",\"\",(B1146*(VLOOKUP(A1146,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1146=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1146=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1146=\"\",\"\",(F1146*(VLOOKUP(A1146,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1146=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1146=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1146=\"\",\"\",(J1146*(VLOOKUP(A1146,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1146=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1146=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1146=\"\",\"\",(N1146*(VLOOKUP(A1146,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1146=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1146=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1146=\"\",\"\",(R1146*(VLOOKUP(A1146,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1146=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1146=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1146=\"\",\"\",(V1146*(VLOOKUP(A1146,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1146=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1146=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1146=\"\",\"\",(Z1146*(VLOOKUP(A1146,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1146=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1146=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1146=\"\",\"\",(AD1146*(VLOOKUP(A1146,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-03-19"},{"$f":"IF(A1151=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1151=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1151=\"\",\"\",(B1151*(VLOOKUP(A1151,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1151=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1151=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1151=\"\",\"\",(F1151*(VLOOKUP(A1151,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1151=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1151=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1151=\"\",\"\",(J1151*(VLOOKUP(A1151,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1151=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1151=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1151,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1151=\"\",\"\",(N1151*(VLOOKUP(A1151,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1151=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1151=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1151=\"\",\"\",(R1151*(VLOOKUP(A1151,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1151=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1151=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1151=\"\",\"\",(V1151*(VLOOKUP(A1151,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1151=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1151=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1151=\"\",\"\",(Z1151*(VLOOKUP(A1151,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1151=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1151=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1151,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1151=\"\",\"\",(AD1151*(VLOOKUP(A1151,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-03-14"},{"$f":"IF(A1156=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1156=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1156=\"\",\"\",(B1156*(VLOOKUP(A1156,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1156=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1156=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1156=\"\",\"\",(F1156*(VLOOKUP(A1156,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1156=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1156=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1156=\"\",\"\",(J1156*(VLOOKUP(A1156,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1156=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1156=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1156=\"\",\"\",(N1156*(VLOOKUP(A1156,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1156=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1156=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1156=\"\",\"\",(R1156*(VLOOKUP(A1156,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1156=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1156=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1156=\"\",\"\",(V1156*(VLOOKUP(A1156,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1156=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1156=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1156=\"\",\"\",(Z1156*(VLOOKUP(A1156,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1156=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1156=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1156=\"\",\"\",(AD1156*(VLOOKUP(A1156,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-03-13"},{"$f":"IF(A1157=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1157=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1157=\"\",\"\",(B1157*(VLOOKUP(A1157,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A1157=\"\",\"\",D1157-C1157)","v":0},{"$f":"IF($A1157=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1157=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1157=\"\",\"\",(F1157*(VLOOKUP(A1157,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A1157=\"\",\"\",H1157-G1157)","v":0},{"$f":"IF($A1157=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1157=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1157=\"\",\"\",(J1157*(VLOOKUP(A1157,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A1157=\"\",\"\",L1157-K1157)","v":0},{"$f":"IF($A1157=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1157=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1157,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1157=\"\",\"\",(N1157*(VLOOKUP(A1157,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A1157=\"\",\"\",P1157-O1157)","v":0},{"$f":"IF($A1157=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1157=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1157=\"\",\"\",(R1157*(VLOOKUP(A1157,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A1157=\"\",\"\",T1157-S1157)","v":0},{"$f":"IF($A1157=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1157=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1157=\"\",\"\",(V1157*(VLOOKUP(A1157,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A1157=\"\",\"\",X1157-W1157)","v":0},{"$f":"IF($A1157=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1157=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1157=\"\",\"\",(Z1157*(VLOOKUP(A1157,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A1157=\"\",\"\",AB1157-AA1157)","v":0},{"$f":"IF($A1157=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1157=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1157,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1157=\"\",\"\",(AD1157*(VLOOKUP(A1157,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A1157=\"\",\"\",AF1157-AE1157)","v":0},{"$f":"IF(A1157=\"\",\"\",(SUM(P1157,L1157,H1157,D1157)))","v":0},{"$f":"IF(A1157=\"\",\"\",(SUM(E1157,I1157,M1157,Q1157)))","v":0},{"$f":"IF(A1157=\"\",\"\",(SUM(T1157,X1157,AB1157,AF1157)))","v":0},{"$f":"IF(A1157=\"\",\"\",(SUM(U1157,Y1157,AC1157,AG1157)))","v":0},{"$f":"IF(A1157=\"\",\"\",AH1157+AJ1157)","v":0},{"$f":"IF(A1157=\"\",\"\",AI1157+AK1157)","v":0}]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-03-07"},{"$f":"IF(A1163=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1163=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1163=\"\",\"\",(B1163*(VLOOKUP(A1163,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1163=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1163=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1163=\"\",\"\",(F1163*(VLOOKUP(A1163,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1163=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1163=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1163=\"\",\"\",(J1163*(VLOOKUP(A1163,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1163=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1163=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1163,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1163=\"\",\"\",(N1163*(VLOOKUP(A1163,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1163=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1163=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1163=\"\",\"\",(R1163*(VLOOKUP(A1163,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1163=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1163=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1163=\"\",\"\",(V1163*(VLOOKUP(A1163,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1163=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1163=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1163=\"\",\"\",(Z1163*(VLOOKUP(A1163,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1163=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1163=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1163,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1163=\"\",\"\",(AD1163*(VLOOKUP(A1163,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-03-04"},{"$f":"IF(A1166=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1166=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1166=\"\",\"\",(B1166*(VLOOKUP(A1166,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1166=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1166=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1166=\"\",\"\",(F1166*(VLOOKUP(A1166,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1166=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1166=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1166=\"\",\"\",(J1166*(VLOOKUP(A1166,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1166=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1166=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1166,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1166=\"\",\"\",(N1166*(VLOOKUP(A1166,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1166=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1166=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1166=\"\",\"\",(R1166*(VLOOKUP(A1166,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1166=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1166=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1166=\"\",\"\",(V1166*(VLOOKUP(A1166,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1166=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1166=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1166=\"\",\"\",(Z1166*(VLOOKUP(A1166,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1166=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1166=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1166,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1166=\"\",\"\",(AD1166*(VLOOKUP(A1166,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-02-27"},{"$f":"IF(A1171=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1171=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1171=\"\",\"\",(B1171*(VLOOKUP(A1171,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1171=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1171=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1171=\"\",\"\",(F1171*(VLOOKUP(A1171,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1171=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1171=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1171=\"\",\"\",(J1171*(VLOOKUP(A1171,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1171=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1171=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1171=\"\",\"\",(N1171*(VLOOKUP(A1171,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1171=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1171=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1171=\"\",\"\",(R1171*(VLOOKUP(A1171,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1171=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1171=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1171=\"\",\"\",(V1171*(VLOOKUP(A1171,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1171=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1171=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1171=\"\",\"\",(Z1171*(VLOOKUP(A1171,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1171=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1171=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1171=\"\",\"\",(AD1171*(VLOOKUP(A1171,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-02-26"},{"$f":"IF(A1172=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1172=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1172=\"\",\"\",(B1172*(VLOOKUP(A1172,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1172=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1172=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1172=\"\",\"\",(F1172*(VLOOKUP(A1172,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1172=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1172=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1172=\"\",\"\",(J1172*(VLOOKUP(A1172,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1172=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1172=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1172,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1172=\"\",\"\",(N1172*(VLOOKUP(A1172,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1172=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1172=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1172=\"\",\"\",(R1172*(VLOOKUP(A1172,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1172=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1172=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1172=\"\",\"\",(V1172*(VLOOKUP(A1172,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1172=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1172=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1172=\"\",\"\",(Z1172*(VLOOKUP(A1172,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1172=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1172=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1172,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1172=\"\",\"\",(AD1172*(VLOOKUP(A1172,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-02-22"},{"$f":"IF(A1176=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1176=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1176=\"\",\"\",(B1176*(VLOOKUP(A1176,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1176=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1176=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1176=\"\",\"\",(F1176*(VLOOKUP(A1176,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1176=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1176=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1176=\"\",\"\",(J1176*(VLOOKUP(A1176,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1176=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1176=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1176=\"\",\"\",(N1176*(VLOOKUP(A1176,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1176=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1176=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1176=\"\",\"\",(R1176*(VLOOKUP(A1176,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1176=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1176=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1176=\"\",\"\",(V1176*(VLOOKUP(A1176,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1176=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1176=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1176=\"\",\"\",(Z1176*(VLOOKUP(A1176,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1176=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1176=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1176=\"\",\"\",(AD1176*(VLOOKUP(A1176,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-02-17"},{"$f":"IF(A1181=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1181=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1181=\"\",\"\",(B1181*(VLOOKUP(A1181,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1181=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1181=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1181=\"\",\"\",(F1181*(VLOOKUP(A1181,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1181=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1181=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1181=\"\",\"\",(J1181*(VLOOKUP(A1181,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1181=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1181=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1181,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1181=\"\",\"\",(N1181*(VLOOKUP(A1181,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1181=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1181=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1181=\"\",\"\",(R1181*(VLOOKUP(A1181,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1181=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1181=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1181=\"\",\"\",(V1181*(VLOOKUP(A1181,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1181=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1181=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1181=\"\",\"\",(Z1181*(VLOOKUP(A1181,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1181=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1181=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1181,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1181=\"\",\"\",(AD1181*(VLOOKUP(A1181,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-02-12"},{"$f":"IF(A1186=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1186=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1186=\"\",\"\",(B1186*(VLOOKUP(A1186,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1186=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1186=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1186=\"\",\"\",(F1186*(VLOOKUP(A1186,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1186=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1186=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1186=\"\",\"\",(J1186*(VLOOKUP(A1186,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1186=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1186=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1186=\"\",\"\",(N1186*(VLOOKUP(A1186,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1186=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1186=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1186=\"\",\"\",(R1186*(VLOOKUP(A1186,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1186=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1186=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1186=\"\",\"\",(V1186*(VLOOKUP(A1186,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1186=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1186=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1186=\"\",\"\",(Z1186*(VLOOKUP(A1186,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1186=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1186=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1186=\"\",\"\",(AD1186*(VLOOKUP(A1186,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-02-11"},{"$f":"IF(A1187=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1187=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1187=\"\",\"\",(B1187*(VLOOKUP(A1187,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1187=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1187=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1187=\"\",\"\",(F1187*(VLOOKUP(A1187,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1187=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1187=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1187=\"\",\"\",(J1187*(VLOOKUP(A1187,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1187=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1187=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1187,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1187=\"\",\"\",(N1187*(VLOOKUP(A1187,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1187=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1187=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1187=\"\",\"\",(R1187*(VLOOKUP(A1187,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1187=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1187=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1187=\"\",\"\",(V1187*(VLOOKUP(A1187,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1187=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1187=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1187=\"\",\"\",(Z1187*(VLOOKUP(A1187,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1187=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1187=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1187,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1187=\"\",\"\",(AD1187*(VLOOKUP(A1187,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-02-05"},{"$f":"IF(A1193=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1193=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1193=\"\",\"\",(B1193*(VLOOKUP(A1193,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1193=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1193=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1193=\"\",\"\",(F1193*(VLOOKUP(A1193,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1193=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1193=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1193=\"\",\"\",(J1193*(VLOOKUP(A1193,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1193=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1193=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1193,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1193=\"\",\"\",(N1193*(VLOOKUP(A1193,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1193=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1193=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1193=\"\",\"\",(R1193*(VLOOKUP(A1193,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1193=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1193=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1193=\"\",\"\",(V1193*(VLOOKUP(A1193,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1193=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1193=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1193=\"\",\"\",(Z1193*(VLOOKUP(A1193,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1193=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1193=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1193,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1193=\"\",\"\",(AD1193*(VLOOKUP(A1193,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-02-02"},{"$f":"IF(A1196=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1196=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1196=\"\",\"\",(B1196*(VLOOKUP(A1196,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1196=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1196=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1196=\"\",\"\",(F1196*(VLOOKUP(A1196,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1196=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1196=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1196=\"\",\"\",(J1196*(VLOOKUP(A1196,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1196=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1196=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1196,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1196=\"\",\"\",(N1196*(VLOOKUP(A1196,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1196=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1196=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1196=\"\",\"\",(R1196*(VLOOKUP(A1196,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1196=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1196=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1196=\"\",\"\",(V1196*(VLOOKUP(A1196,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1196=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1196=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1196=\"\",\"\",(Z1196*(VLOOKUP(A1196,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1196=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1196=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1196,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1196=\"\",\"\",(AD1196*(VLOOKUP(A1196,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-01-28"},{"$f":"IF(A1201=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1201=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1201=\"\",\"\",(B1201*(VLOOKUP(A1201,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1201=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1201=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1201=\"\",\"\",(F1201*(VLOOKUP(A1201,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1201=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1201=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1201=\"\",\"\",(J1201*(VLOOKUP(A1201,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1201=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1201=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1201=\"\",\"\",(N1201*(VLOOKUP(A1201,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1201=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1201=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1201=\"\",\"\",(R1201*(VLOOKUP(A1201,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1201=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1201=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1201=\"\",\"\",(V1201*(VLOOKUP(A1201,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1201=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1201=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1201=\"\",\"\",(Z1201*(VLOOKUP(A1201,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1201=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1201=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1201=\"\",\"\",(AD1201*(VLOOKUP(A1201,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-01-27"},{"$f":"IF(A1202=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1202=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1202=\"\",\"\",(B1202*(VLOOKUP(A1202,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1202=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1202=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1202=\"\",\"\",(F1202*(VLOOKUP(A1202,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1202=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1202=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1202=\"\",\"\",(J1202*(VLOOKUP(A1202,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1202=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1202=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1202,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1202=\"\",\"\",(N1202*(VLOOKUP(A1202,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1202=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1202=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1202=\"\",\"\",(R1202*(VLOOKUP(A1202,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1202=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1202=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1202=\"\",\"\",(V1202*(VLOOKUP(A1202,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1202=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1202=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1202=\"\",\"\",(Z1202*(VLOOKUP(A1202,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1202=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1202=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1202,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1202=\"\",\"\",(AD1202*(VLOOKUP(A1202,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-01-23"},{"$f":"IF(A1206=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1206=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1206=\"\",\"\",(B1206*(VLOOKUP(A1206,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1206=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1206=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1206=\"\",\"\",(F1206*(VLOOKUP(A1206,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1206=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1206=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1206=\"\",\"\",(J1206*(VLOOKUP(A1206,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1206=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1206=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1206=\"\",\"\",(N1206*(VLOOKUP(A1206,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1206=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1206=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1206=\"\",\"\",(R1206*(VLOOKUP(A1206,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1206=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1206=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1206=\"\",\"\",(V1206*(VLOOKUP(A1206,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1206=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1206=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1206=\"\",\"\",(Z1206*(VLOOKUP(A1206,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1206=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1206=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1206=\"\",\"\",(AD1206*(VLOOKUP(A1206,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-01-18"},{"$f":"IF(A1211=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1211=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1211=\"\",\"\",(B1211*(VLOOKUP(A1211,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1211=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1211=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1211=\"\",\"\",(F1211*(VLOOKUP(A1211,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1211=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1211=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1211=\"\",\"\",(J1211*(VLOOKUP(A1211,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1211=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1211=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1211,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1211=\"\",\"\",(N1211*(VLOOKUP(A1211,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1211=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1211=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1211=\"\",\"\",(R1211*(VLOOKUP(A1211,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1211=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1211=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1211=\"\",\"\",(V1211*(VLOOKUP(A1211,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1211=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1211=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1211=\"\",\"\",(Z1211*(VLOOKUP(A1211,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1211=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1211=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1211,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1211=\"\",\"\",(AD1211*(VLOOKUP(A1211,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-01-13"},{"$f":"IF(A1216=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1216=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1216=\"\",\"\",(B1216*(VLOOKUP(A1216,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1216=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1216=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1216=\"\",\"\",(F1216*(VLOOKUP(A1216,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1216=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1216=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1216=\"\",\"\",(J1216*(VLOOKUP(A1216,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1216=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1216=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1216=\"\",\"\",(N1216*(VLOOKUP(A1216,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1216=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1216=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1216=\"\",\"\",(R1216*(VLOOKUP(A1216,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1216=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1216=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1216=\"\",\"\",(V1216*(VLOOKUP(A1216,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1216=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1216=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1216=\"\",\"\",(Z1216*(VLOOKUP(A1216,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1216=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1216=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1216=\"\",\"\",(AD1216*(VLOOKUP(A1216,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-01-12"},{"$f":"IF(A1217=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1217=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1217=\"\",\"\",(B1217*(VLOOKUP(A1217,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1217=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1217=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1217=\"\",\"\",(F1217*(VLOOKUP(A1217,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1217=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1217=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1217=\"\",\"\",(J1217*(VLOOKUP(A1217,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1217=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1217=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1217,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1217=\"\",\"\",(N1217*(VLOOKUP(A1217,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1217=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1217=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1217=\"\",\"\",(R1217*(VLOOKUP(A1217,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1217=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1217=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1217=\"\",\"\",(V1217*(VLOOKUP(A1217,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1217=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1217=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1217=\"\",\"\",(Z1217*(VLOOKUP(A1217,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1217=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1217=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1217,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1217=\"\",\"\",(AD1217*(VLOOKUP(A1217,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-01-06"},{"$f":"IF(A1223=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1223=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1223=\"\",\"\",(B1223*(VLOOKUP(A1223,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1223=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1223=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1223=\"\",\"\",(F1223*(VLOOKUP(A1223,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1223=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1223=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1223=\"\",\"\",(J1223*(VLOOKUP(A1223,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1223=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1223=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1223,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1223=\"\",\"\",(N1223*(VLOOKUP(A1223,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1223=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1223=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1223=\"\",\"\",(R1223*(VLOOKUP(A1223,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1223=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1223=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1223=\"\",\"\",(V1223*(VLOOKUP(A1223,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1223=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1223=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1223=\"\",\"\",(Z1223*(VLOOKUP(A1223,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1223=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1223=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1223,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1223=\"\",\"\",(AD1223*(VLOOKUP(A1223,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2015-01-03"},{"$f":"IF(A1226=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1226=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1226=\"\",\"\",(B1226*(VLOOKUP(A1226,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1226=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1226=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1226=\"\",\"\",(F1226*(VLOOKUP(A1226,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1226=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1226=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1226=\"\",\"\",(J1226*(VLOOKUP(A1226,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1226=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1226=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1226,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1226=\"\",\"\",(N1226*(VLOOKUP(A1226,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1226=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1226=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1226=\"\",\"\",(R1226*(VLOOKUP(A1226,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1226=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1226=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1226=\"\",\"\",(V1226*(VLOOKUP(A1226,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1226=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1226=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1226=\"\",\"\",(Z1226*(VLOOKUP(A1226,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1226=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1226=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1226,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1226=\"\",\"\",(AD1226*(VLOOKUP(A1226,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-12-29"},{"$f":"IF(A1231=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1231=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1231=\"\",\"\",(B1231*(VLOOKUP(A1231,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1231=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1231=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1231=\"\",\"\",(F1231*(VLOOKUP(A1231,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1231=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1231=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1231=\"\",\"\",(J1231*(VLOOKUP(A1231,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1231=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1231=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1231=\"\",\"\",(N1231*(VLOOKUP(A1231,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1231=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1231=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1231=\"\",\"\",(R1231*(VLOOKUP(A1231,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1231=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1231=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1231=\"\",\"\",(V1231*(VLOOKUP(A1231,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1231=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1231=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1231=\"\",\"\",(Z1231*(VLOOKUP(A1231,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1231=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1231=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1231=\"\",\"\",(AD1231*(VLOOKUP(A1231,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-12-28"},{"$f":"IF(A1232=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1232=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1232=\"\",\"\",(B1232*(VLOOKUP(A1232,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1232=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1232=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1232=\"\",\"\",(F1232*(VLOOKUP(A1232,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1232=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1232=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1232=\"\",\"\",(J1232*(VLOOKUP(A1232,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1232=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1232=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1232,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1232=\"\",\"\",(N1232*(VLOOKUP(A1232,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1232=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1232=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1232=\"\",\"\",(R1232*(VLOOKUP(A1232,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1232=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1232=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1232=\"\",\"\",(V1232*(VLOOKUP(A1232,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1232=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1232=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1232=\"\",\"\",(Z1232*(VLOOKUP(A1232,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1232=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1232=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1232,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1232=\"\",\"\",(AD1232*(VLOOKUP(A1232,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-12-24"},{"$f":"IF(A1236=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1236=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1236=\"\",\"\",(B1236*(VLOOKUP(A1236,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1236=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1236=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1236=\"\",\"\",(F1236*(VLOOKUP(A1236,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1236=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1236=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1236=\"\",\"\",(J1236*(VLOOKUP(A1236,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1236=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1236=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1236=\"\",\"\",(N1236*(VLOOKUP(A1236,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1236=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1236=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1236=\"\",\"\",(R1236*(VLOOKUP(A1236,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1236=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1236=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1236=\"\",\"\",(V1236*(VLOOKUP(A1236,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1236=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1236=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1236=\"\",\"\",(Z1236*(VLOOKUP(A1236,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1236=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1236=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1236=\"\",\"\",(AD1236*(VLOOKUP(A1236,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-12-19"},{"$f":"IF(A1241=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1241=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1241=\"\",\"\",(B1241*(VLOOKUP(A1241,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1241=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1241=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1241=\"\",\"\",(F1241*(VLOOKUP(A1241,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1241=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1241=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1241=\"\",\"\",(J1241*(VLOOKUP(A1241,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1241=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1241=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1241,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1241=\"\",\"\",(N1241*(VLOOKUP(A1241,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1241=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1241=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1241=\"\",\"\",(R1241*(VLOOKUP(A1241,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1241=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1241=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1241=\"\",\"\",(V1241*(VLOOKUP(A1241,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1241=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1241=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1241=\"\",\"\",(Z1241*(VLOOKUP(A1241,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1241=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1241=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1241,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1241=\"\",\"\",(AD1241*(VLOOKUP(A1241,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-12-14"},{"$f":"IF(A1246=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1246=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1246=\"\",\"\",(B1246*(VLOOKUP(A1246,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1246=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1246=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1246=\"\",\"\",(F1246*(VLOOKUP(A1246,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1246=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1246=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1246=\"\",\"\",(J1246*(VLOOKUP(A1246,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1246=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1246=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1246=\"\",\"\",(N1246*(VLOOKUP(A1246,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1246=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1246=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1246=\"\",\"\",(R1246*(VLOOKUP(A1246,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1246=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1246=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1246=\"\",\"\",(V1246*(VLOOKUP(A1246,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1246=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1246=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1246=\"\",\"\",(Z1246*(VLOOKUP(A1246,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1246=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1246=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1246=\"\",\"\",(AD1246*(VLOOKUP(A1246,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-12-13"},{"$f":"IF(A1247=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1247=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1247=\"\",\"\",(B1247*(VLOOKUP(A1247,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1247=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1247=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1247=\"\",\"\",(F1247*(VLOOKUP(A1247,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1247=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1247=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1247=\"\",\"\",(J1247*(VLOOKUP(A1247,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1247=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1247=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1247,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1247=\"\",\"\",(N1247*(VLOOKUP(A1247,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1247=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1247=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1247=\"\",\"\",(R1247*(VLOOKUP(A1247,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1247=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1247=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1247=\"\",\"\",(V1247*(VLOOKUP(A1247,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1247=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1247=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1247=\"\",\"\",(Z1247*(VLOOKUP(A1247,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1247=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1247=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1247,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1247=\"\",\"\",(AD1247*(VLOOKUP(A1247,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-12-07"},{"$f":"IF(A1253=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1253=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1253=\"\",\"\",(B1253*(VLOOKUP(A1253,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1253=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1253=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1253=\"\",\"\",(F1253*(VLOOKUP(A1253,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1253=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1253=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1253=\"\",\"\",(J1253*(VLOOKUP(A1253,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1253=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1253=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1253,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1253=\"\",\"\",(N1253*(VLOOKUP(A1253,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1253=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1253=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1253=\"\",\"\",(R1253*(VLOOKUP(A1253,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1253=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1253=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1253=\"\",\"\",(V1253*(VLOOKUP(A1253,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1253=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1253=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1253=\"\",\"\",(Z1253*(VLOOKUP(A1253,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1253=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1253=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1253,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1253=\"\",\"\",(AD1253*(VLOOKUP(A1253,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-12-04"},{"$f":"IF(A1256=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1256=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1256=\"\",\"\",(B1256*(VLOOKUP(A1256,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1256=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1256=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1256=\"\",\"\",(F1256*(VLOOKUP(A1256,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1256=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1256=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1256=\"\",\"\",(J1256*(VLOOKUP(A1256,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1256=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1256=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1256,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1256=\"\",\"\",(N1256*(VLOOKUP(A1256,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1256=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1256=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1256=\"\",\"\",(R1256*(VLOOKUP(A1256,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1256=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1256=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1256=\"\",\"\",(V1256*(VLOOKUP(A1256,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1256=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1256=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1256=\"\",\"\",(Z1256*(VLOOKUP(A1256,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1256=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1256=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1256,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1256=\"\",\"\",(AD1256*(VLOOKUP(A1256,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-11-29"},{"$f":"IF(A1261=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1261=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1261=\"\",\"\",(B1261*(VLOOKUP(A1261,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1261=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1261=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1261=\"\",\"\",(F1261*(VLOOKUP(A1261,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1261=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1261=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1261=\"\",\"\",(J1261*(VLOOKUP(A1261,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1261=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1261=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1261=\"\",\"\",(N1261*(VLOOKUP(A1261,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1261=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1261=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1261=\"\",\"\",(R1261*(VLOOKUP(A1261,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1261=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1261=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1261=\"\",\"\",(V1261*(VLOOKUP(A1261,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1261=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1261=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1261=\"\",\"\",(Z1261*(VLOOKUP(A1261,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1261=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1261=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1261=\"\",\"\",(AD1261*(VLOOKUP(A1261,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-11-28"},{"$f":"IF(A1262=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1262=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1262=\"\",\"\",(B1262*(VLOOKUP(A1262,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1262=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1262=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1262=\"\",\"\",(F1262*(VLOOKUP(A1262,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1262=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1262=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1262=\"\",\"\",(J1262*(VLOOKUP(A1262,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1262=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1262=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1262,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1262=\"\",\"\",(N1262*(VLOOKUP(A1262,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1262=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1262=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1262=\"\",\"\",(R1262*(VLOOKUP(A1262,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1262=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1262=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1262=\"\",\"\",(V1262*(VLOOKUP(A1262,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1262=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1262=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1262=\"\",\"\",(Z1262*(VLOOKUP(A1262,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1262=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1262=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1262,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1262=\"\",\"\",(AD1262*(VLOOKUP(A1262,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-11-24"},{"$f":"IF(A1266=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1266=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1266=\"\",\"\",(B1266*(VLOOKUP(A1266,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1266=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1266=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1266=\"\",\"\",(F1266*(VLOOKUP(A1266,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1266=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1266=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1266=\"\",\"\",(J1266*(VLOOKUP(A1266,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1266=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1266=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1266=\"\",\"\",(N1266*(VLOOKUP(A1266,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1266=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1266=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1266=\"\",\"\",(R1266*(VLOOKUP(A1266,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1266=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1266=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1266=\"\",\"\",(V1266*(VLOOKUP(A1266,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1266=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1266=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1266=\"\",\"\",(Z1266*(VLOOKUP(A1266,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1266=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1266=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1266=\"\",\"\",(AD1266*(VLOOKUP(A1266,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-11-19"},{"$f":"IF(A1271=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1271=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1271=\"\",\"\",(B1271*(VLOOKUP(A1271,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1271=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1271=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1271=\"\",\"\",(F1271*(VLOOKUP(A1271,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1271=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1271=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1271=\"\",\"\",(J1271*(VLOOKUP(A1271,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1271=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1271=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1271,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1271=\"\",\"\",(N1271*(VLOOKUP(A1271,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1271=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1271=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1271=\"\",\"\",(R1271*(VLOOKUP(A1271,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1271=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1271=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1271=\"\",\"\",(V1271*(VLOOKUP(A1271,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1271=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1271=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1271=\"\",\"\",(Z1271*(VLOOKUP(A1271,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1271=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1271=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1271,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1271=\"\",\"\",(AD1271*(VLOOKUP(A1271,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-11-14"},{"$f":"IF(A1276=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1276=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1276=\"\",\"\",(B1276*(VLOOKUP(A1276,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1276=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1276=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1276=\"\",\"\",(F1276*(VLOOKUP(A1276,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1276=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1276=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1276=\"\",\"\",(J1276*(VLOOKUP(A1276,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1276=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1276=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1276=\"\",\"\",(N1276*(VLOOKUP(A1276,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1276=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1276=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1276=\"\",\"\",(R1276*(VLOOKUP(A1276,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1276=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1276=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1276=\"\",\"\",(V1276*(VLOOKUP(A1276,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1276=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1276=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1276=\"\",\"\",(Z1276*(VLOOKUP(A1276,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1276=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1276=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1276=\"\",\"\",(AD1276*(VLOOKUP(A1276,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-11-13"},{"$f":"IF(A1277=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1277=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1277=\"\",\"\",(B1277*(VLOOKUP(A1277,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1277=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1277=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1277=\"\",\"\",(F1277*(VLOOKUP(A1277,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1277=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1277=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1277=\"\",\"\",(J1277*(VLOOKUP(A1277,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1277=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1277=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1277,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1277=\"\",\"\",(N1277*(VLOOKUP(A1277,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1277=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1277=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1277=\"\",\"\",(R1277*(VLOOKUP(A1277,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1277=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1277=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1277=\"\",\"\",(V1277*(VLOOKUP(A1277,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1277=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1277=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1277=\"\",\"\",(Z1277*(VLOOKUP(A1277,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1277=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1277=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1277,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1277=\"\",\"\",(AD1277*(VLOOKUP(A1277,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-11-07"},{"$f":"IF(A1283=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1283=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1283=\"\",\"\",(B1283*(VLOOKUP(A1283,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1283=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1283=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1283=\"\",\"\",(F1283*(VLOOKUP(A1283,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1283=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1283=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1283=\"\",\"\",(J1283*(VLOOKUP(A1283,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1283=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1283=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1283,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1283=\"\",\"\",(N1283*(VLOOKUP(A1283,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1283=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1283=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1283=\"\",\"\",(R1283*(VLOOKUP(A1283,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1283=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1283=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1283=\"\",\"\",(V1283*(VLOOKUP(A1283,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1283=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1283=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1283=\"\",\"\",(Z1283*(VLOOKUP(A1283,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1283=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1283=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1283,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1283=\"\",\"\",(AD1283*(VLOOKUP(A1283,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-11-04"},{"$f":"IF(A1286=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1286=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1286=\"\",\"\",(B1286*(VLOOKUP(A1286,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1286=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1286=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1286=\"\",\"\",(F1286*(VLOOKUP(A1286,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1286=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1286=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1286=\"\",\"\",(J1286*(VLOOKUP(A1286,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1286=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1286=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1286,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1286=\"\",\"\",(N1286*(VLOOKUP(A1286,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1286=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1286=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1286=\"\",\"\",(R1286*(VLOOKUP(A1286,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1286=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1286=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1286=\"\",\"\",(V1286*(VLOOKUP(A1286,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1286=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1286=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1286=\"\",\"\",(Z1286*(VLOOKUP(A1286,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1286=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1286=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1286,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1286=\"\",\"\",(AD1286*(VLOOKUP(A1286,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-10-30"},{"$f":"IF(A1291=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1291=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1291=\"\",\"\",(B1291*(VLOOKUP(A1291,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1291=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1291=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1291=\"\",\"\",(F1291*(VLOOKUP(A1291,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1291=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1291=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1291=\"\",\"\",(J1291*(VLOOKUP(A1291,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1291=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1291=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1291=\"\",\"\",(N1291*(VLOOKUP(A1291,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1291=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1291=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1291=\"\",\"\",(R1291*(VLOOKUP(A1291,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1291=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1291=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1291=\"\",\"\",(V1291*(VLOOKUP(A1291,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1291=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1291=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1291=\"\",\"\",(Z1291*(VLOOKUP(A1291,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1291=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1291=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1291=\"\",\"\",(AD1291*(VLOOKUP(A1291,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-10-29"},{"$f":"IF(A1292=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1292=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1292=\"\",\"\",(B1292*(VLOOKUP(A1292,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1292=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1292=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1292=\"\",\"\",(F1292*(VLOOKUP(A1292,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1292=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1292=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1292=\"\",\"\",(J1292*(VLOOKUP(A1292,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1292=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1292=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1292,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1292=\"\",\"\",(N1292*(VLOOKUP(A1292,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1292=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1292=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1292=\"\",\"\",(R1292*(VLOOKUP(A1292,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1292=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1292=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1292=\"\",\"\",(V1292*(VLOOKUP(A1292,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1292=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1292=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1292=\"\",\"\",(Z1292*(VLOOKUP(A1292,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1292=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1292=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1292,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1292=\"\",\"\",(AD1292*(VLOOKUP(A1292,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-10-25"},{"$f":"IF(A1296=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1296=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1296=\"\",\"\",(B1296*(VLOOKUP(A1296,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1296=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1296=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1296=\"\",\"\",(F1296*(VLOOKUP(A1296,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1296=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1296=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1296=\"\",\"\",(J1296*(VLOOKUP(A1296,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1296=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1296=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1296=\"\",\"\",(N1296*(VLOOKUP(A1296,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1296=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1296=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1296=\"\",\"\",(R1296*(VLOOKUP(A1296,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1296=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1296=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1296=\"\",\"\",(V1296*(VLOOKUP(A1296,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1296=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1296=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1296=\"\",\"\",(Z1296*(VLOOKUP(A1296,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1296=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1296=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1296=\"\",\"\",(AD1296*(VLOOKUP(A1296,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-10-20"},{"$f":"IF(A1301=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1301=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1301=\"\",\"\",(B1301*(VLOOKUP(A1301,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1301=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1301=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1301=\"\",\"\",(F1301*(VLOOKUP(A1301,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1301=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1301=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1301=\"\",\"\",(J1301*(VLOOKUP(A1301,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1301=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1301=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1301,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1301=\"\",\"\",(N1301*(VLOOKUP(A1301,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1301=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1301=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1301=\"\",\"\",(R1301*(VLOOKUP(A1301,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1301=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1301=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1301=\"\",\"\",(V1301*(VLOOKUP(A1301,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1301=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1301=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1301=\"\",\"\",(Z1301*(VLOOKUP(A1301,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1301=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1301=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1301,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1301=\"\",\"\",(AD1301*(VLOOKUP(A1301,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-10-15"},{"$f":"IF(A1306=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1306=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1306=\"\",\"\",(B1306*(VLOOKUP(A1306,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1306=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1306=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1306=\"\",\"\",(F1306*(VLOOKUP(A1306,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1306=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1306=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1306=\"\",\"\",(J1306*(VLOOKUP(A1306,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1306=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1306=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1306=\"\",\"\",(N1306*(VLOOKUP(A1306,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1306=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1306=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1306=\"\",\"\",(R1306*(VLOOKUP(A1306,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1306=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1306=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1306=\"\",\"\",(V1306*(VLOOKUP(A1306,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1306=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1306=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1306=\"\",\"\",(Z1306*(VLOOKUP(A1306,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1306=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1306=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1306=\"\",\"\",(AD1306*(VLOOKUP(A1306,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-10-14"},{"$f":"IF(A1307=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1307=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1307=\"\",\"\",(B1307*(VLOOKUP(A1307,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1307=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1307=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1307=\"\",\"\",(F1307*(VLOOKUP(A1307,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1307=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1307=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1307=\"\",\"\",(J1307*(VLOOKUP(A1307,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1307=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1307=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1307,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1307=\"\",\"\",(N1307*(VLOOKUP(A1307,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1307=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1307=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1307=\"\",\"\",(R1307*(VLOOKUP(A1307,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1307=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1307=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1307=\"\",\"\",(V1307*(VLOOKUP(A1307,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1307=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1307=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1307=\"\",\"\",(Z1307*(VLOOKUP(A1307,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1307=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1307=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1307,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1307=\"\",\"\",(AD1307*(VLOOKUP(A1307,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-10-08"},{"$f":"IF(A1313=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1313=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1313=\"\",\"\",(B1313*(VLOOKUP(A1313,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1313=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1313=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1313=\"\",\"\",(F1313*(VLOOKUP(A1313,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1313=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1313=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1313=\"\",\"\",(J1313*(VLOOKUP(A1313,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1313=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1313=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1313,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1313=\"\",\"\",(N1313*(VLOOKUP(A1313,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1313=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1313=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1313=\"\",\"\",(R1313*(VLOOKUP(A1313,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1313=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1313=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1313=\"\",\"\",(V1313*(VLOOKUP(A1313,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1313=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1313=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1313=\"\",\"\",(Z1313*(VLOOKUP(A1313,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1313=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1313=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1313,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1313=\"\",\"\",(AD1313*(VLOOKUP(A1313,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-10-05"},{"$f":"IF(A1316=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1316=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1316=\"\",\"\",(B1316*(VLOOKUP(A1316,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1316=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1316=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1316=\"\",\"\",(F1316*(VLOOKUP(A1316,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1316=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1316=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1316=\"\",\"\",(J1316*(VLOOKUP(A1316,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1316=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1316=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1316,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1316=\"\",\"\",(N1316*(VLOOKUP(A1316,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1316=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1316=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1316=\"\",\"\",(R1316*(VLOOKUP(A1316,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1316=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1316=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1316=\"\",\"\",(V1316*(VLOOKUP(A1316,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1316=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1316=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1316=\"\",\"\",(Z1316*(VLOOKUP(A1316,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1316=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1316=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1316,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1316=\"\",\"\",(AD1316*(VLOOKUP(A1316,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-09-30"},{"$f":"IF(A1321=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1321=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1321=\"\",\"\",(B1321*(VLOOKUP(A1321,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1321=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1321=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1321=\"\",\"\",(F1321*(VLOOKUP(A1321,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1321=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1321=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1321=\"\",\"\",(J1321*(VLOOKUP(A1321,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1321=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1321=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1321=\"\",\"\",(N1321*(VLOOKUP(A1321,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1321=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1321=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1321=\"\",\"\",(R1321*(VLOOKUP(A1321,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1321=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1321=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1321=\"\",\"\",(V1321*(VLOOKUP(A1321,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1321=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1321=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1321=\"\",\"\",(Z1321*(VLOOKUP(A1321,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1321=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1321=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1321=\"\",\"\",(AD1321*(VLOOKUP(A1321,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-09-29"},{"$f":"IF(A1322=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1322=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1322=\"\",\"\",(B1322*(VLOOKUP(A1322,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1322=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1322=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1322=\"\",\"\",(F1322*(VLOOKUP(A1322,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1322=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1322=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1322=\"\",\"\",(J1322*(VLOOKUP(A1322,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1322=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1322=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1322,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1322=\"\",\"\",(N1322*(VLOOKUP(A1322,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1322=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1322=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1322=\"\",\"\",(R1322*(VLOOKUP(A1322,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1322=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1322=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1322=\"\",\"\",(V1322*(VLOOKUP(A1322,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1322=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1322=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1322=\"\",\"\",(Z1322*(VLOOKUP(A1322,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1322=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1322=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1322,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1322=\"\",\"\",(AD1322*(VLOOKUP(A1322,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-09-24"},{"$f":"IF(A1327=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1327=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1327=\"\",\"\",(B1327*(VLOOKUP(A1327,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1327=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1327=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1327=\"\",\"\",(F1327*(VLOOKUP(A1327,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1327=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1327=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1327=\"\",\"\",(J1327*(VLOOKUP(A1327,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1327=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1327=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1327=\"\",\"\",(N1327*(VLOOKUP(A1327,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1327=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1327=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1327=\"\",\"\",(R1327*(VLOOKUP(A1327,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1327=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1327=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1327=\"\",\"\",(V1327*(VLOOKUP(A1327,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1327=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1327=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1327=\"\",\"\",(Z1327*(VLOOKUP(A1327,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1327=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1327=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1327=\"\",\"\",(AD1327*(VLOOKUP(A1327,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-09-20"},{"$f":"IF(A1331=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1331=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1331=\"\",\"\",(B1331*(VLOOKUP(A1331,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1331=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1331=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1331=\"\",\"\",(F1331*(VLOOKUP(A1331,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1331=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1331=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1331=\"\",\"\",(J1331*(VLOOKUP(A1331,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1331=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1331=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1331,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1331=\"\",\"\",(N1331*(VLOOKUP(A1331,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1331=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1331=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1331=\"\",\"\",(R1331*(VLOOKUP(A1331,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1331=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1331=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1331=\"\",\"\",(V1331*(VLOOKUP(A1331,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1331=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1331=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1331=\"\",\"\",(Z1331*(VLOOKUP(A1331,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1331=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1331=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1331,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1331=\"\",\"\",(AD1331*(VLOOKUP(A1331,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-09-15"},{"$f":"IF(A1336=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1336=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1336=\"\",\"\",(B1336*(VLOOKUP(A1336,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1336=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1336=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1336=\"\",\"\",(F1336*(VLOOKUP(A1336,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1336=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1336=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1336=\"\",\"\",(J1336*(VLOOKUP(A1336,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1336=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1336=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1336=\"\",\"\",(N1336*(VLOOKUP(A1336,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1336=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1336=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1336=\"\",\"\",(R1336*(VLOOKUP(A1336,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1336=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1336=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1336=\"\",\"\",(V1336*(VLOOKUP(A1336,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1336=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1336=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1336=\"\",\"\",(Z1336*(VLOOKUP(A1336,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1336=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1336=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1336=\"\",\"\",(AD1336*(VLOOKUP(A1336,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-09-14"},{"$f":"IF(A1337=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1337=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1337=\"\",\"\",(B1337*(VLOOKUP(A1337,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1337=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1337=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1337=\"\",\"\",(F1337*(VLOOKUP(A1337,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1337=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1337=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1337=\"\",\"\",(J1337*(VLOOKUP(A1337,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1337=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1337=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1337,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1337=\"\",\"\",(N1337*(VLOOKUP(A1337,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1337=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1337=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1337=\"\",\"\",(R1337*(VLOOKUP(A1337,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1337=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1337=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1337=\"\",\"\",(V1337*(VLOOKUP(A1337,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1337=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1337=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1337=\"\",\"\",(Z1337*(VLOOKUP(A1337,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1337=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1337=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1337,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1337=\"\",\"\",(AD1337*(VLOOKUP(A1337,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-09-08"},{"$f":"IF(A1343=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1343=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1343=\"\",\"\",(B1343*(VLOOKUP(A1343,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1343=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1343=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1343=\"\",\"\",(F1343*(VLOOKUP(A1343,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1343=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1343=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1343=\"\",\"\",(J1343*(VLOOKUP(A1343,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1343=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1343=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1343,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1343=\"\",\"\",(N1343*(VLOOKUP(A1343,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1343=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1343=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1343=\"\",\"\",(R1343*(VLOOKUP(A1343,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1343=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1343=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1343=\"\",\"\",(V1343*(VLOOKUP(A1343,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1343=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1343=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1343=\"\",\"\",(Z1343*(VLOOKUP(A1343,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1343=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1343=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1343,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1343=\"\",\"\",(AD1343*(VLOOKUP(A1343,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-09-05"},{"$f":"IF(A1346=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1346=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1346=\"\",\"\",(B1346*(VLOOKUP(A1346,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1346=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1346=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1346=\"\",\"\",(F1346*(VLOOKUP(A1346,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1346=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1346=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1346=\"\",\"\",(J1346*(VLOOKUP(A1346,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1346=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1346=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1346,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1346=\"\",\"\",(N1346*(VLOOKUP(A1346,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1346=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1346=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1346=\"\",\"\",(R1346*(VLOOKUP(A1346,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1346=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1346=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1346=\"\",\"\",(V1346*(VLOOKUP(A1346,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1346=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1346=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1346=\"\",\"\",(Z1346*(VLOOKUP(A1346,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1346=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1346=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1346,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1346=\"\",\"\",(AD1346*(VLOOKUP(A1346,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-08-31"},{"$f":"IF(A1351=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1351=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1351=\"\",\"\",(B1351*(VLOOKUP(A1351,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1351=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1351=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1351=\"\",\"\",(F1351*(VLOOKUP(A1351,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1351=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1351=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1351=\"\",\"\",(J1351*(VLOOKUP(A1351,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1351=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1351=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1351=\"\",\"\",(N1351*(VLOOKUP(A1351,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1351=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1351=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1351=\"\",\"\",(R1351*(VLOOKUP(A1351,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1351=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1351=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1351=\"\",\"\",(V1351*(VLOOKUP(A1351,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1351=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1351=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1351=\"\",\"\",(Z1351*(VLOOKUP(A1351,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1351=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1351=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1351=\"\",\"\",(AD1351*(VLOOKUP(A1351,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-08-30"},{"$f":"IF(A1352=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1352=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1352=\"\",\"\",(B1352*(VLOOKUP(A1352,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1352=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1352=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1352=\"\",\"\",(F1352*(VLOOKUP(A1352,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1352=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1352=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1352=\"\",\"\",(J1352*(VLOOKUP(A1352,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1352=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1352=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1352,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1352=\"\",\"\",(N1352*(VLOOKUP(A1352,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1352=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1352=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1352=\"\",\"\",(R1352*(VLOOKUP(A1352,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1352=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1352=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1352=\"\",\"\",(V1352*(VLOOKUP(A1352,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1352=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1352=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1352=\"\",\"\",(Z1352*(VLOOKUP(A1352,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1352=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1352=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1352,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1352=\"\",\"\",(AD1352*(VLOOKUP(A1352,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-08-25"},{"$f":"IF(A1357=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1357=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1357=\"\",\"\",(B1357*(VLOOKUP(A1357,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1357=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1357=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1357=\"\",\"\",(F1357*(VLOOKUP(A1357,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1357=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1357=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1357=\"\",\"\",(J1357*(VLOOKUP(A1357,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1357=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1357=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1357=\"\",\"\",(N1357*(VLOOKUP(A1357,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1357=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1357=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1357=\"\",\"\",(R1357*(VLOOKUP(A1357,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1357=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1357=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1357=\"\",\"\",(V1357*(VLOOKUP(A1357,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1357=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1357=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1357=\"\",\"\",(Z1357*(VLOOKUP(A1357,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1357=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1357=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1357=\"\",\"\",(AD1357*(VLOOKUP(A1357,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-08-21"},{"$f":"IF(A1361=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1361=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1361=\"\",\"\",(B1361*(VLOOKUP(A1361,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1361=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1361=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1361=\"\",\"\",(F1361*(VLOOKUP(A1361,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1361=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1361=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1361=\"\",\"\",(J1361*(VLOOKUP(A1361,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1361=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1361=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1361,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1361=\"\",\"\",(N1361*(VLOOKUP(A1361,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1361=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1361=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1361=\"\",\"\",(R1361*(VLOOKUP(A1361,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1361=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1361=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1361=\"\",\"\",(V1361*(VLOOKUP(A1361,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1361=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1361=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1361=\"\",\"\",(Z1361*(VLOOKUP(A1361,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1361=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1361=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1361,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1361=\"\",\"\",(AD1361*(VLOOKUP(A1361,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-08-16"},{"$f":"IF(A1366=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1366=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1366=\"\",\"\",(B1366*(VLOOKUP(A1366,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1366=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1366=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1366=\"\",\"\",(F1366*(VLOOKUP(A1366,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1366=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1366=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1366=\"\",\"\",(J1366*(VLOOKUP(A1366,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1366=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1366=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1366=\"\",\"\",(N1366*(VLOOKUP(A1366,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1366=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1366=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1366=\"\",\"\",(R1366*(VLOOKUP(A1366,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1366=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1366=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1366=\"\",\"\",(V1366*(VLOOKUP(A1366,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1366=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1366=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1366=\"\",\"\",(Z1366*(VLOOKUP(A1366,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1366=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1366=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1366=\"\",\"\",(AD1366*(VLOOKUP(A1366,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-08-15"},{"$f":"IF(A1367=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1367=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1367=\"\",\"\",(B1367*(VLOOKUP(A1367,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1367=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1367=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1367=\"\",\"\",(F1367*(VLOOKUP(A1367,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1367=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1367=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1367=\"\",\"\",(J1367*(VLOOKUP(A1367,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1367=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1367=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1367,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1367=\"\",\"\",(N1367*(VLOOKUP(A1367,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1367=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1367=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1367=\"\",\"\",(R1367*(VLOOKUP(A1367,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1367=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1367=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1367=\"\",\"\",(V1367*(VLOOKUP(A1367,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1367=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1367=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1367=\"\",\"\",(Z1367*(VLOOKUP(A1367,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1367=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1367=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1367,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1367=\"\",\"\",(AD1367*(VLOOKUP(A1367,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-08-09"},{"$f":"IF(A1373=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1373=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1373=\"\",\"\",(B1373*(VLOOKUP(A1373,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1373=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1373=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1373=\"\",\"\",(F1373*(VLOOKUP(A1373,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1373=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1373=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1373=\"\",\"\",(J1373*(VLOOKUP(A1373,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1373=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1373=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1373,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1373=\"\",\"\",(N1373*(VLOOKUP(A1373,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1373=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1373=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1373=\"\",\"\",(R1373*(VLOOKUP(A1373,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1373=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1373=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1373=\"\",\"\",(V1373*(VLOOKUP(A1373,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1373=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1373=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1373=\"\",\"\",(Z1373*(VLOOKUP(A1373,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1373=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1373=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1373,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1373=\"\",\"\",(AD1373*(VLOOKUP(A1373,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-08-06"},{"$f":"IF(A1376=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1376=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1376=\"\",\"\",(B1376*(VLOOKUP(A1376,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1376=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1376=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1376=\"\",\"\",(F1376*(VLOOKUP(A1376,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1376=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1376=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1376=\"\",\"\",(J1376*(VLOOKUP(A1376,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1376=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1376=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1376=\"\",\"\",(N1376*(VLOOKUP(A1376,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1376=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1376=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1376=\"\",\"\",(R1376*(VLOOKUP(A1376,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1376=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1376=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1376=\"\",\"\",(V1376*(VLOOKUP(A1376,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1376=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1376=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1376=\"\",\"\",(Z1376*(VLOOKUP(A1376,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1376=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1376=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1376=\"\",\"\",(AD1376*(VLOOKUP(A1376,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-08-01"},{"$f":"IF(A1381=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1381=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1381=\"\",\"\",(B1381*(VLOOKUP(A1381,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1381=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1381=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1381=\"\",\"\",(F1381*(VLOOKUP(A1381,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1381=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1381=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1381=\"\",\"\",(J1381*(VLOOKUP(A1381,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1381=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1381=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1381=\"\",\"\",(N1381*(VLOOKUP(A1381,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1381=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1381=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1381=\"\",\"\",(R1381*(VLOOKUP(A1381,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1381=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1381=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1381=\"\",\"\",(V1381*(VLOOKUP(A1381,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1381=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1381=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1381=\"\",\"\",(Z1381*(VLOOKUP(A1381,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1381=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1381=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1381=\"\",\"\",(AD1381*(VLOOKUP(A1381,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-07-31"},{"$f":"IF(A1382=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1382=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1382=\"\",\"\",(B1382*(VLOOKUP(A1382,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1382=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1382=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1382=\"\",\"\",(F1382*(VLOOKUP(A1382,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1382=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1382=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1382=\"\",\"\",(J1382*(VLOOKUP(A1382,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1382=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1382=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1382=\"\",\"\",(N1382*(VLOOKUP(A1382,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1382=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1382=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1382=\"\",\"\",(R1382*(VLOOKUP(A1382,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1382=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1382=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1382=\"\",\"\",(V1382*(VLOOKUP(A1382,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1382=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1382=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1382=\"\",\"\",(Z1382*(VLOOKUP(A1382,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1382=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1382=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1382=\"\",\"\",(AD1382*(VLOOKUP(A1382,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-07-26"},{"$f":"IF(A1387=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1387=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1387=\"\",\"\",(B1387*(VLOOKUP(A1387,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1387=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1387=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1387=\"\",\"\",(F1387*(VLOOKUP(A1387,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1387=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1387=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1387=\"\",\"\",(J1387*(VLOOKUP(A1387,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1387=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1387=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1387=\"\",\"\",(N1387*(VLOOKUP(A1387,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1387=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1387=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1387=\"\",\"\",(R1387*(VLOOKUP(A1387,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1387=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1387=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1387=\"\",\"\",(V1387*(VLOOKUP(A1387,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1387=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1387=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1387=\"\",\"\",(Z1387*(VLOOKUP(A1387,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1387=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1387=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1387=\"\",\"\",(AD1387*(VLOOKUP(A1387,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-07-22"},{"$f":"IF(A1391=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1391=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1391=\"\",\"\",(B1391*(VLOOKUP(A1391,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1391=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1391=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1391=\"\",\"\",(F1391*(VLOOKUP(A1391,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1391=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1391=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1391=\"\",\"\",(J1391*(VLOOKUP(A1391,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1391=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1391=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1391=\"\",\"\",(N1391*(VLOOKUP(A1391,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1391=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1391=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1391=\"\",\"\",(R1391*(VLOOKUP(A1391,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1391=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1391=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1391=\"\",\"\",(V1391*(VLOOKUP(A1391,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1391=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1391=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1391=\"\",\"\",(Z1391*(VLOOKUP(A1391,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1391=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1391=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1391=\"\",\"\",(AD1391*(VLOOKUP(A1391,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-07-17"},{"$f":"IF(A1396=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1396=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1396=\"\",\"\",(B1396*(VLOOKUP(A1396,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1396=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1396=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1396=\"\",\"\",(F1396*(VLOOKUP(A1396,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1396=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1396=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1396=\"\",\"\",(J1396*(VLOOKUP(A1396,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1396=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1396=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1396=\"\",\"\",(N1396*(VLOOKUP(A1396,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1396=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1396=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1396=\"\",\"\",(R1396*(VLOOKUP(A1396,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1396=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1396=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1396=\"\",\"\",(V1396*(VLOOKUP(A1396,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1396=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1396=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1396=\"\",\"\",(Z1396*(VLOOKUP(A1396,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1396=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1396=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1396=\"\",\"\",(AD1396*(VLOOKUP(A1396,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-07-16"},{"$f":"IF(A1397=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1397=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1397=\"\",\"\",(B1397*(VLOOKUP(A1397,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1397=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1397=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1397=\"\",\"\",(F1397*(VLOOKUP(A1397,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1397=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1397=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1397=\"\",\"\",(J1397*(VLOOKUP(A1397,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1397=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1397=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1397=\"\",\"\",(N1397*(VLOOKUP(A1397,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1397=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1397=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1397=\"\",\"\",(R1397*(VLOOKUP(A1397,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1397=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1397=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1397=\"\",\"\",(V1397*(VLOOKUP(A1397,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1397=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1397=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1397=\"\",\"\",(Z1397*(VLOOKUP(A1397,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1397=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1397=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1397=\"\",\"\",(AD1397*(VLOOKUP(A1397,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-07-10"},{"$f":"IF(A1403=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1403=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1403=\"\",\"\",(B1403*(VLOOKUP(A1403,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1403=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1403=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1403=\"\",\"\",(F1403*(VLOOKUP(A1403,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1403=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1403=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1403=\"\",\"\",(J1403*(VLOOKUP(A1403,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1403=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1403=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1403=\"\",\"\",(N1403*(VLOOKUP(A1403,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1403=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1403=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1403=\"\",\"\",(R1403*(VLOOKUP(A1403,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1403=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1403=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1403=\"\",\"\",(V1403*(VLOOKUP(A1403,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1403=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1403=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1403=\"\",\"\",(Z1403*(VLOOKUP(A1403,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1403=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1403=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1403=\"\",\"\",(AD1403*(VLOOKUP(A1403,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-07-07"},{"$f":"IF(A1406=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1406=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1406=\"\",\"\",(B1406*(VLOOKUP(A1406,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1406=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1406=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1406=\"\",\"\",(F1406*(VLOOKUP(A1406,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1406=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1406=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1406=\"\",\"\",(J1406*(VLOOKUP(A1406,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1406=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1406=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1406=\"\",\"\",(N1406*(VLOOKUP(A1406,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1406=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1406=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1406=\"\",\"\",(R1406*(VLOOKUP(A1406,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1406=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1406=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1406=\"\",\"\",(V1406*(VLOOKUP(A1406,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1406=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1406=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1406=\"\",\"\",(Z1406*(VLOOKUP(A1406,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1406=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1406=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1406=\"\",\"\",(AD1406*(VLOOKUP(A1406,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-07-02"},{"$f":"IF(A1411=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1411=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1411=\"\",\"\",(B1411*(VLOOKUP(A1411,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1411=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1411=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1411=\"\",\"\",(F1411*(VLOOKUP(A1411,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1411=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1411=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1411=\"\",\"\",(J1411*(VLOOKUP(A1411,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1411=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1411=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1411=\"\",\"\",(N1411*(VLOOKUP(A1411,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1411=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1411=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1411=\"\",\"\",(R1411*(VLOOKUP(A1411,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1411=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1411=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1411=\"\",\"\",(V1411*(VLOOKUP(A1411,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1411=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1411=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1411=\"\",\"\",(Z1411*(VLOOKUP(A1411,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1411=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1411=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1411=\"\",\"\",(AD1411*(VLOOKUP(A1411,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-07-01"},{"$f":"IF(A1412=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1412=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1412=\"\",\"\",(B1412*(VLOOKUP(A1412,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1412=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1412=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1412=\"\",\"\",(F1412*(VLOOKUP(A1412,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1412=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1412=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1412=\"\",\"\",(J1412*(VLOOKUP(A1412,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1412=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1412=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1412=\"\",\"\",(N1412*(VLOOKUP(A1412,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1412=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1412=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1412=\"\",\"\",(R1412*(VLOOKUP(A1412,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1412=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1412=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1412=\"\",\"\",(V1412*(VLOOKUP(A1412,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1412=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1412=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1412=\"\",\"\",(Z1412*(VLOOKUP(A1412,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1412=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1412=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1412=\"\",\"\",(AD1412*(VLOOKUP(A1412,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-06-26"},{"$f":"IF(A1417=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1417=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1417=\"\",\"\",(B1417*(VLOOKUP(A1417,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1417=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1417=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1417=\"\",\"\",(F1417*(VLOOKUP(A1417,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1417=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1417=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1417=\"\",\"\",(J1417*(VLOOKUP(A1417,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1417=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1417=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1417=\"\",\"\",(N1417*(VLOOKUP(A1417,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1417=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1417=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1417=\"\",\"\",(R1417*(VLOOKUP(A1417,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1417=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1417=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1417=\"\",\"\",(V1417*(VLOOKUP(A1417,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1417=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1417=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1417=\"\",\"\",(Z1417*(VLOOKUP(A1417,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1417=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1417=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1417=\"\",\"\",(AD1417*(VLOOKUP(A1417,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-06-22"},{"$f":"IF(A1421=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1421=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1421=\"\",\"\",(B1421*(VLOOKUP(A1421,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1421=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1421=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1421=\"\",\"\",(F1421*(VLOOKUP(A1421,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1421=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1421=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1421=\"\",\"\",(J1421*(VLOOKUP(A1421,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1421=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1421=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1421=\"\",\"\",(N1421*(VLOOKUP(A1421,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1421=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1421=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1421=\"\",\"\",(R1421*(VLOOKUP(A1421,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1421=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1421=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1421=\"\",\"\",(V1421*(VLOOKUP(A1421,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1421=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1421=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1421=\"\",\"\",(Z1421*(VLOOKUP(A1421,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1421=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1421=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1421=\"\",\"\",(AD1421*(VLOOKUP(A1421,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-06-17"},{"$f":"IF(A1426=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1426=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1426=\"\",\"\",(B1426*(VLOOKUP(A1426,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1426=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1426=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1426=\"\",\"\",(F1426*(VLOOKUP(A1426,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1426=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1426=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1426=\"\",\"\",(J1426*(VLOOKUP(A1426,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1426=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1426=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1426=\"\",\"\",(N1426*(VLOOKUP(A1426,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1426=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1426=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1426=\"\",\"\",(R1426*(VLOOKUP(A1426,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1426=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1426=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1426=\"\",\"\",(V1426*(VLOOKUP(A1426,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1426=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1426=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1426=\"\",\"\",(Z1426*(VLOOKUP(A1426,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1426=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1426=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1426=\"\",\"\",(AD1426*(VLOOKUP(A1426,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-06-16"},{"$f":"IF(A1427=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1427=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1427=\"\",\"\",(B1427*(VLOOKUP(A1427,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1427=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1427=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1427=\"\",\"\",(F1427*(VLOOKUP(A1427,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1427=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1427=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1427=\"\",\"\",(J1427*(VLOOKUP(A1427,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1427=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1427=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1427=\"\",\"\",(N1427*(VLOOKUP(A1427,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1427=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1427=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1427=\"\",\"\",(R1427*(VLOOKUP(A1427,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1427=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1427=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1427=\"\",\"\",(V1427*(VLOOKUP(A1427,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1427=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1427=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1427=\"\",\"\",(Z1427*(VLOOKUP(A1427,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1427=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1427=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1427=\"\",\"\",(AD1427*(VLOOKUP(A1427,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-06-10"},{"$f":"IF(A1433=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1433=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1433=\"\",\"\",(B1433*(VLOOKUP(A1433,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1433=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1433=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1433=\"\",\"\",(F1433*(VLOOKUP(A1433,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1433=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1433=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1433=\"\",\"\",(J1433*(VLOOKUP(A1433,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1433=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1433=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1433=\"\",\"\",(N1433*(VLOOKUP(A1433,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1433=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1433=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1433=\"\",\"\",(R1433*(VLOOKUP(A1433,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1433=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1433=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1433=\"\",\"\",(V1433*(VLOOKUP(A1433,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1433=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1433=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1433=\"\",\"\",(Z1433*(VLOOKUP(A1433,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1433=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1433=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1433=\"\",\"\",(AD1433*(VLOOKUP(A1433,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-06-07"},{"$f":"IF(A1436=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1436=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1436=\"\",\"\",(B1436*(VLOOKUP(A1436,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1436=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1436=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1436=\"\",\"\",(F1436*(VLOOKUP(A1436,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1436=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1436=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1436=\"\",\"\",(J1436*(VLOOKUP(A1436,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1436=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1436=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1436=\"\",\"\",(N1436*(VLOOKUP(A1436,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1436=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1436=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1436=\"\",\"\",(R1436*(VLOOKUP(A1436,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1436=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1436=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1436=\"\",\"\",(V1436*(VLOOKUP(A1436,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1436=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1436=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1436=\"\",\"\",(Z1436*(VLOOKUP(A1436,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1436=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1436=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1436=\"\",\"\",(AD1436*(VLOOKUP(A1436,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-06-02"},{"$f":"IF(A1441=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1441=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1441=\"\",\"\",(B1441*(VLOOKUP(A1441,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1441=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1441=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1441=\"\",\"\",(F1441*(VLOOKUP(A1441,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1441=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1441=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1441=\"\",\"\",(J1441*(VLOOKUP(A1441,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1441=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1441=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1441=\"\",\"\",(N1441*(VLOOKUP(A1441,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1441=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1441=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1441=\"\",\"\",(R1441*(VLOOKUP(A1441,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1441=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1441=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1441=\"\",\"\",(V1441*(VLOOKUP(A1441,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1441=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1441=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1441=\"\",\"\",(Z1441*(VLOOKUP(A1441,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1441=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1441=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1441=\"\",\"\",(AD1441*(VLOOKUP(A1441,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-06-01"},{"$f":"IF(A1442=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1442=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1442=\"\",\"\",(B1442*(VLOOKUP(A1442,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1442=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1442=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1442=\"\",\"\",(F1442*(VLOOKUP(A1442,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1442=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1442=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1442=\"\",\"\",(J1442*(VLOOKUP(A1442,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1442=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1442=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1442=\"\",\"\",(N1442*(VLOOKUP(A1442,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1442=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1442=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1442=\"\",\"\",(R1442*(VLOOKUP(A1442,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1442=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1442=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1442=\"\",\"\",(V1442*(VLOOKUP(A1442,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1442=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1442=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1442=\"\",\"\",(Z1442*(VLOOKUP(A1442,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1442=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1442=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1442=\"\",\"\",(AD1442*(VLOOKUP(A1442,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-05-27"},{"$f":"IF(A1447=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1447=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1447=\"\",\"\",(B1447*(VLOOKUP(A1447,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1447=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1447=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1447=\"\",\"\",(F1447*(VLOOKUP(A1447,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1447=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1447=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1447=\"\",\"\",(J1447*(VLOOKUP(A1447,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1447=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1447=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1447=\"\",\"\",(N1447*(VLOOKUP(A1447,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1447=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1447=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1447=\"\",\"\",(R1447*(VLOOKUP(A1447,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1447=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1447=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1447=\"\",\"\",(V1447*(VLOOKUP(A1447,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1447=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1447=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1447=\"\",\"\",(Z1447*(VLOOKUP(A1447,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1447=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1447=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1447=\"\",\"\",(AD1447*(VLOOKUP(A1447,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-05-23"},{"$f":"IF(A1451=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1451=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1451=\"\",\"\",(B1451*(VLOOKUP(A1451,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1451=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1451=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1451=\"\",\"\",(F1451*(VLOOKUP(A1451,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1451=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1451=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1451=\"\",\"\",(J1451*(VLOOKUP(A1451,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1451=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1451=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1451=\"\",\"\",(N1451*(VLOOKUP(A1451,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1451=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1451=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1451=\"\",\"\",(R1451*(VLOOKUP(A1451,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1451=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1451=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1451=\"\",\"\",(V1451*(VLOOKUP(A1451,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1451=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1451=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1451=\"\",\"\",(Z1451*(VLOOKUP(A1451,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1451=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1451=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1451=\"\",\"\",(AD1451*(VLOOKUP(A1451,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-05-18"},{"$f":"IF(A1456=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1456=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1456=\"\",\"\",(B1456*(VLOOKUP(A1456,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1456=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1456=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1456=\"\",\"\",(F1456*(VLOOKUP(A1456,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1456=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1456=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1456=\"\",\"\",(J1456*(VLOOKUP(A1456,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1456=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1456=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1456=\"\",\"\",(N1456*(VLOOKUP(A1456,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1456=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1456=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1456=\"\",\"\",(R1456*(VLOOKUP(A1456,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1456=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1456=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1456=\"\",\"\",(V1456*(VLOOKUP(A1456,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1456=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1456=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1456=\"\",\"\",(Z1456*(VLOOKUP(A1456,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1456=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1456=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1456=\"\",\"\",(AD1456*(VLOOKUP(A1456,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-05-17"},{"$f":"IF(A1457=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1457=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1457=\"\",\"\",(B1457*(VLOOKUP(A1457,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1457=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1457=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1457=\"\",\"\",(F1457*(VLOOKUP(A1457,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1457=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1457=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1457=\"\",\"\",(J1457*(VLOOKUP(A1457,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1457=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1457=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1457=\"\",\"\",(N1457*(VLOOKUP(A1457,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1457=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1457=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1457=\"\",\"\",(R1457*(VLOOKUP(A1457,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1457=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1457=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1457=\"\",\"\",(V1457*(VLOOKUP(A1457,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1457=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1457=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1457=\"\",\"\",(Z1457*(VLOOKUP(A1457,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1457=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1457=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1457=\"\",\"\",(AD1457*(VLOOKUP(A1457,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-05-11"},{"$f":"IF(A1463=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1463=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1463=\"\",\"\",(B1463*(VLOOKUP(A1463,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1463=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1463=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1463=\"\",\"\",(F1463*(VLOOKUP(A1463,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1463=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1463=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1463=\"\",\"\",(J1463*(VLOOKUP(A1463,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1463=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1463=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1463=\"\",\"\",(N1463*(VLOOKUP(A1463,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1463=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1463=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1463=\"\",\"\",(R1463*(VLOOKUP(A1463,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1463=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1463=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1463=\"\",\"\",(V1463*(VLOOKUP(A1463,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1463=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1463=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1463=\"\",\"\",(Z1463*(VLOOKUP(A1463,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1463=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1463=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1463=\"\",\"\",(AD1463*(VLOOKUP(A1463,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-05-08"},{"$f":"IF(A1466=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1466=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1466=\"\",\"\",(B1466*(VLOOKUP(A1466,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1466=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1466=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1466=\"\",\"\",(F1466*(VLOOKUP(A1466,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1466=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1466=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1466=\"\",\"\",(J1466*(VLOOKUP(A1466,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1466=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1466=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1466=\"\",\"\",(N1466*(VLOOKUP(A1466,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1466=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1466=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1466=\"\",\"\",(R1466*(VLOOKUP(A1466,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1466=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1466=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1466=\"\",\"\",(V1466*(VLOOKUP(A1466,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1466=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1466=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1466=\"\",\"\",(Z1466*(VLOOKUP(A1466,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1466=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1466=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1466=\"\",\"\",(AD1466*(VLOOKUP(A1466,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-05-03"},{"$f":"IF(A1471=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1471=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1471=\"\",\"\",(B1471*(VLOOKUP(A1471,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1471=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1471=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1471=\"\",\"\",(F1471*(VLOOKUP(A1471,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1471=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1471=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1471=\"\",\"\",(J1471*(VLOOKUP(A1471,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1471=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1471=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1471=\"\",\"\",(N1471*(VLOOKUP(A1471,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1471=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1471=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1471=\"\",\"\",(R1471*(VLOOKUP(A1471,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1471=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1471=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1471=\"\",\"\",(V1471*(VLOOKUP(A1471,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1471=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1471=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1471=\"\",\"\",(Z1471*(VLOOKUP(A1471,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1471=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1471=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1471=\"\",\"\",(AD1471*(VLOOKUP(A1471,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-05-02"},{"$f":"IF(A1472=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1472=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1472=\"\",\"\",(B1472*(VLOOKUP(A1472,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1472=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1472=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1472=\"\",\"\",(F1472*(VLOOKUP(A1472,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1472=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1472=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1472=\"\",\"\",(J1472*(VLOOKUP(A1472,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1472=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1472=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1472=\"\",\"\",(N1472*(VLOOKUP(A1472,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1472=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1472=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1472=\"\",\"\",(R1472*(VLOOKUP(A1472,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1472=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1472=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1472=\"\",\"\",(V1472*(VLOOKUP(A1472,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1472=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1472=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1472=\"\",\"\",(Z1472*(VLOOKUP(A1472,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1472=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1472=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1472=\"\",\"\",(AD1472*(VLOOKUP(A1472,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-04-27"},{"$f":"IF(A1477=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1477=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1477=\"\",\"\",(B1477*(VLOOKUP(A1477,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A1477=\"\",\"\",D1477-C1477)","v":0},{"$f":"IF($A1477=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1477=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1477=\"\",\"\",(F1477*(VLOOKUP(A1477,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A1477=\"\",\"\",H1477-G1477)","v":0},{"$f":"IF($A1477=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1477=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1477=\"\",\"\",(J1477*(VLOOKUP(A1477,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A1477=\"\",\"\",L1477-K1477)","v":0},{"$f":"IF($A1477=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1477=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1477=\"\",\"\",(N1477*(VLOOKUP(A1477,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A1477=\"\",\"\",P1477-O1477)","v":0},{"$f":"IF($A1477=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1477=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1477=\"\",\"\",(R1477*(VLOOKUP(A1477,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A1477=\"\",\"\",T1477-S1477)","v":0},{"$f":"IF($A1477=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1477=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1477=\"\",\"\",(V1477*(VLOOKUP(A1477,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A1477=\"\",\"\",X1477-W1477)","v":0},{"$f":"IF($A1477=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1477=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1477=\"\",\"\",(Z1477*(VLOOKUP(A1477,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A1477=\"\",\"\",AB1477-AA1477)","v":0},{"$f":"IF($A1477=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1477=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1477=\"\",\"\",(AD1477*(VLOOKUP(A1477,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A1477=\"\",\"\",AF1477-AE1477)","v":0},{"$f":"IF(A1477=\"\",\"\",(SUM(P1477,L1477,H1477,D1477)))","v":0},{"$f":"IF(A1477=\"\",\"\",(SUM(E1477,I1477,M1477,Q1477)))","v":0},{"$f":"IF(A1477=\"\",\"\",(SUM(T1477,X1477,AB1477,AF1477)))","v":0},{"$f":"IF(A1477=\"\",\"\",(SUM(U1477,Y1477,AC1477,AG1477)))","v":0},{"$f":"IF(A1477=\"\",\"\",AH1477+AJ1477)","v":0},{"$f":"IF(A1477=\"\",\"\",AI1477+AK1477)","v":0}]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-04-23"},{"$f":"IF(A1481=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1481=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1481=\"\",\"\",(B1481*(VLOOKUP(A1481,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1481=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1481=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1481=\"\",\"\",(F1481*(VLOOKUP(A1481,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1481=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1481=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1481=\"\",\"\",(J1481*(VLOOKUP(A1481,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1481=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1481=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1481=\"\",\"\",(N1481*(VLOOKUP(A1481,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1481=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1481=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1481=\"\",\"\",(R1481*(VLOOKUP(A1481,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1481=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1481=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1481=\"\",\"\",(V1481*(VLOOKUP(A1481,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1481=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1481=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1481=\"\",\"\",(Z1481*(VLOOKUP(A1481,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1481=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1481=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1481=\"\",\"\",(AD1481*(VLOOKUP(A1481,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-04-18"},{"$f":"IF(A1486=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1486=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1486=\"\",\"\",(B1486*(VLOOKUP(A1486,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1486=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1486=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1486=\"\",\"\",(F1486*(VLOOKUP(A1486,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1486=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1486=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1486=\"\",\"\",(J1486*(VLOOKUP(A1486,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1486=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1486=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1486=\"\",\"\",(N1486*(VLOOKUP(A1486,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1486=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1486=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1486=\"\",\"\",(R1486*(VLOOKUP(A1486,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1486=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1486=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1486=\"\",\"\",(V1486*(VLOOKUP(A1486,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1486=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1486=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1486=\"\",\"\",(Z1486*(VLOOKUP(A1486,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1486=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1486=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1486=\"\",\"\",(AD1486*(VLOOKUP(A1486,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-04-17"},{"$f":"IF(A1487=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1487=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1487=\"\",\"\",(B1487*(VLOOKUP(A1487,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1487=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1487=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1487=\"\",\"\",(F1487*(VLOOKUP(A1487,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1487=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1487=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1487=\"\",\"\",(J1487*(VLOOKUP(A1487,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1487=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1487=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1487=\"\",\"\",(N1487*(VLOOKUP(A1487,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1487=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1487=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1487=\"\",\"\",(R1487*(VLOOKUP(A1487,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1487=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1487=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1487=\"\",\"\",(V1487*(VLOOKUP(A1487,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1487=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1487=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1487=\"\",\"\",(Z1487*(VLOOKUP(A1487,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1487=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1487=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1487=\"\",\"\",(AD1487*(VLOOKUP(A1487,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-04-11"},{"$f":"IF(A1493=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1493=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1493=\"\",\"\",(B1493*(VLOOKUP(A1493,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1493=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1493=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1493=\"\",\"\",(F1493*(VLOOKUP(A1493,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1493=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1493=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1493=\"\",\"\",(J1493*(VLOOKUP(A1493,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1493=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1493=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1493=\"\",\"\",(N1493*(VLOOKUP(A1493,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1493=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1493=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1493=\"\",\"\",(R1493*(VLOOKUP(A1493,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1493=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1493=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1493=\"\",\"\",(V1493*(VLOOKUP(A1493,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1493=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1493=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1493=\"\",\"\",(Z1493*(VLOOKUP(A1493,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1493=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1493=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1493=\"\",\"\",(AD1493*(VLOOKUP(A1493,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-04-08"},{"$f":"IF(A1496=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1496=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1496=\"\",\"\",(B1496*(VLOOKUP(A1496,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1496=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1496=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1496=\"\",\"\",(F1496*(VLOOKUP(A1496,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1496=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1496=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1496=\"\",\"\",(J1496*(VLOOKUP(A1496,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1496=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1496=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1496=\"\",\"\",(N1496*(VLOOKUP(A1496,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1496=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1496=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1496=\"\",\"\",(R1496*(VLOOKUP(A1496,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1496=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1496=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1496=\"\",\"\",(V1496*(VLOOKUP(A1496,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1496=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1496=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1496=\"\",\"\",(Z1496*(VLOOKUP(A1496,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1496=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1496=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1496=\"\",\"\",(AD1496*(VLOOKUP(A1496,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-04-03"},{"$f":"IF(A1501=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1501=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1501=\"\",\"\",(B1501*(VLOOKUP(A1501,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1501=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1501=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1501=\"\",\"\",(F1501*(VLOOKUP(A1501,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1501=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1501=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1501=\"\",\"\",(J1501*(VLOOKUP(A1501,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1501=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1501=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1501,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1501=\"\",\"\",(N1501*(VLOOKUP(A1501,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1501=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1501=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1501=\"\",\"\",(R1501*(VLOOKUP(A1501,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1501=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1501=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1501=\"\",\"\",(V1501*(VLOOKUP(A1501,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1501=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1501=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1501=\"\",\"\",(Z1501*(VLOOKUP(A1501,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1501=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1501=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1501,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1501=\"\",\"\",(AD1501*(VLOOKUP(A1501,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-04-02"},{"$f":"IF(A1502=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1502,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1502,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1502=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1502,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1502,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1502,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1502=\"\",\"\",(B1502*(VLOOKUP(A1502,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1502=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1502,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1502,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1502=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1502,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1502,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1502,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1502=\"\",\"\",(F1502*(VLOOKUP(A1502,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1502=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1502,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1502,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1502=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1502,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1502,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1502,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1502=\"\",\"\",(J1502*(VLOOKUP(A1502,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1502=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1502,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1502,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1502=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1502,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1502,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1502,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1502=\"\",\"\",(N1502*(VLOOKUP(A1502,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1502=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1502,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1502,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1502=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1502,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1502,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1502,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1502=\"\",\"\",(R1502*(VLOOKUP(A1502,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1502=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1502,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1502,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1502=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1502,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1502,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1502,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1502=\"\",\"\",(V1502*(VLOOKUP(A1502,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1502=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1502,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1502,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1502=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1502,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1502,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1502,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1502=\"\",\"\",(Z1502*(VLOOKUP(A1502,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1502=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1502,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1502,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1502=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1502,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1502,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1502,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1502=\"\",\"\",(AD1502*(VLOOKUP(A1502,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-03-28"},{"$f":"IF(A1507=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1507,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1507,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1507=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1507,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1507,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1507,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1507=\"\",\"\",(B1507*(VLOOKUP(A1507,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1507=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1507,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1507,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1507=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1507,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1507,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1507,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1507=\"\",\"\",(F1507*(VLOOKUP(A1507,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1507=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1507,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1507,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1507=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1507,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1507,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1507,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1507=\"\",\"\",(J1507*(VLOOKUP(A1507,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1507=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1507,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1507,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1507=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1507,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1507,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1507,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1507=\"\",\"\",(N1507*(VLOOKUP(A1507,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1507=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1507,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1507,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1507=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1507,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1507,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1507,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1507=\"\",\"\",(R1507*(VLOOKUP(A1507,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1507=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1507,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1507,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1507=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1507,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1507,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1507,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1507=\"\",\"\",(V1507*(VLOOKUP(A1507,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1507=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1507,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1507,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1507=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1507,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1507,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1507,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1507=\"\",\"\",(Z1507*(VLOOKUP(A1507,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1507=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1507,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1507,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1507=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1507,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1507,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1507,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1507=\"\",\"\",(AD1507*(VLOOKUP(A1507,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-03-24"},{"$f":"IF(A1511=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1511=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1511=\"\",\"\",(B1511*(VLOOKUP(A1511,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1511=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1511=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1511=\"\",\"\",(F1511*(VLOOKUP(A1511,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1511=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1511=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1511=\"\",\"\",(J1511*(VLOOKUP(A1511,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1511=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1511=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1511,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1511=\"\",\"\",(N1511*(VLOOKUP(A1511,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1511=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1511=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1511=\"\",\"\",(R1511*(VLOOKUP(A1511,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1511=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1511=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1511=\"\",\"\",(V1511*(VLOOKUP(A1511,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1511=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1511=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1511=\"\",\"\",(Z1511*(VLOOKUP(A1511,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1511=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1511=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1511,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1511=\"\",\"\",(AD1511*(VLOOKUP(A1511,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-03-19"},{"$f":"IF(A1516=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1516,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1516,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1516=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1516,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1516,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1516,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1516=\"\",\"\",(B1516*(VLOOKUP(A1516,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1516=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1516,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1516,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1516=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1516,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1516,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1516,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1516=\"\",\"\",(F1516*(VLOOKUP(A1516,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1516=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1516,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1516,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1516=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1516,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1516,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1516,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1516=\"\",\"\",(J1516*(VLOOKUP(A1516,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1516=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1516,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1516,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1516=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1516,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1516,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1516,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1516=\"\",\"\",(N1516*(VLOOKUP(A1516,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1516=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1516,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1516,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1516=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1516,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1516,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1516,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1516=\"\",\"\",(R1516*(VLOOKUP(A1516,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1516=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1516,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1516,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1516=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1516,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1516,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1516,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1516=\"\",\"\",(V1516*(VLOOKUP(A1516,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1516=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1516,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1516,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1516=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1516,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1516,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1516,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1516=\"\",\"\",(Z1516*(VLOOKUP(A1516,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1516=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1516,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1516,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1516=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1516,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1516,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1516,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1516=\"\",\"\",(AD1516*(VLOOKUP(A1516,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-03-18"},{"$f":"IF(A1517=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1517,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1517,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1517=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1517,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1517,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1517,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1517=\"\",\"\",(B1517*(VLOOKUP(A1517,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1517=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1517,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1517,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1517=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1517,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1517,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1517,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1517=\"\",\"\",(F1517*(VLOOKUP(A1517,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1517=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1517,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1517,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1517=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1517,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1517,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1517,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1517=\"\",\"\",(J1517*(VLOOKUP(A1517,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1517=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1517,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1517,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1517=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1517,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1517,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1517,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1517=\"\",\"\",(N1517*(VLOOKUP(A1517,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1517=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1517,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1517,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1517=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1517,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1517,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1517,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1517=\"\",\"\",(R1517*(VLOOKUP(A1517,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1517=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1517,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1517,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1517=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1517,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1517,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1517,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1517=\"\",\"\",(V1517*(VLOOKUP(A1517,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1517=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1517,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1517,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1517=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1517,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1517,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1517,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1517=\"\",\"\",(Z1517*(VLOOKUP(A1517,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1517=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1517,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1517,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1517=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1517,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1517,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1517,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1517=\"\",\"\",(AD1517*(VLOOKUP(A1517,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-03-12"},{"$f":"IF(A1523=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1523,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1523,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1523=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1523,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1523,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1523,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1523=\"\",\"\",(B1523*(VLOOKUP(A1523,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1523=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1523,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1523,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1523=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1523,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1523,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1523,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1523=\"\",\"\",(F1523*(VLOOKUP(A1523,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1523=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1523,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1523,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1523=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1523,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1523,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1523,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1523=\"\",\"\",(J1523*(VLOOKUP(A1523,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1523=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1523,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1523,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1523=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1523,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1523,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1523,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1523=\"\",\"\",(N1523*(VLOOKUP(A1523,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1523=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1523,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1523,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1523=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1523,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1523,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1523,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1523=\"\",\"\",(R1523*(VLOOKUP(A1523,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1523=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1523,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1523,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1523=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1523,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1523,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1523,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1523=\"\",\"\",(V1523*(VLOOKUP(A1523,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1523=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1523,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1523,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1523=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1523,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1523,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1523,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1523=\"\",\"\",(Z1523*(VLOOKUP(A1523,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1523=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1523,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1523,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1523=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1523,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1523,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1523,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1523=\"\",\"\",(AD1523*(VLOOKUP(A1523,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-03-09"},{"$f":"IF(A1526=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1526=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1526=\"\",\"\",(B1526*(VLOOKUP(A1526,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1526=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1526=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1526=\"\",\"\",(F1526*(VLOOKUP(A1526,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1526=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1526=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1526=\"\",\"\",(J1526*(VLOOKUP(A1526,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1526=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1526=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1526,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1526=\"\",\"\",(N1526*(VLOOKUP(A1526,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1526=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1526=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1526=\"\",\"\",(R1526*(VLOOKUP(A1526,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1526=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1526=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1526=\"\",\"\",(V1526*(VLOOKUP(A1526,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1526=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1526=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1526=\"\",\"\",(Z1526*(VLOOKUP(A1526,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1526=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1526=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1526,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1526=\"\",\"\",(AD1526*(VLOOKUP(A1526,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-03-04"},{"$f":"IF(A1531=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1531,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1531,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1531=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1531,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1531,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1531,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1531=\"\",\"\",(B1531*(VLOOKUP(A1531,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1531=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1531,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1531,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1531=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1531,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1531,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1531,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1531=\"\",\"\",(F1531*(VLOOKUP(A1531,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1531=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1531,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1531,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1531=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1531,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1531,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1531,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1531=\"\",\"\",(J1531*(VLOOKUP(A1531,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1531=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1531,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1531,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1531=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1531,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1531,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1531,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1531=\"\",\"\",(N1531*(VLOOKUP(A1531,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1531=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1531,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1531,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1531=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1531,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1531,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1531,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1531=\"\",\"\",(R1531*(VLOOKUP(A1531,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1531=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1531,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1531,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1531=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1531,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1531,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1531,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1531=\"\",\"\",(V1531*(VLOOKUP(A1531,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1531=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1531,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1531,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1531=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1531,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1531,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1531,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1531=\"\",\"\",(Z1531*(VLOOKUP(A1531,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1531=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1531,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1531,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1531=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1531,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1531,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1531,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1531=\"\",\"\",(AD1531*(VLOOKUP(A1531,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-03-03"},{"$f":"IF(A1532=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1532=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1532=\"\",\"\",(B1532*(VLOOKUP(A1532,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1532=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1532=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1532=\"\",\"\",(F1532*(VLOOKUP(A1532,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1532=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1532=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1532=\"\",\"\",(J1532*(VLOOKUP(A1532,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1532=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1532=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1532,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1532=\"\",\"\",(N1532*(VLOOKUP(A1532,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1532=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1532=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1532=\"\",\"\",(R1532*(VLOOKUP(A1532,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1532=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1532=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1532=\"\",\"\",(V1532*(VLOOKUP(A1532,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1532=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1532=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1532=\"\",\"\",(Z1532*(VLOOKUP(A1532,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1532=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1532=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1532,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1532=\"\",\"\",(AD1532*(VLOOKUP(A1532,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-02-26"},{"$f":"IF(A1537=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1537,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1537,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1537=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1537,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1537,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1537,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1537=\"\",\"\",(B1537*(VLOOKUP(A1537,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1537=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1537,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1537,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1537=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1537,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1537,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1537,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1537=\"\",\"\",(F1537*(VLOOKUP(A1537,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1537=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1537,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1537,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1537=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1537,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1537,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1537,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1537=\"\",\"\",(J1537*(VLOOKUP(A1537,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1537=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1537,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1537,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1537=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1537,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1537,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1537,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1537=\"\",\"\",(N1537*(VLOOKUP(A1537,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1537=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1537,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1537,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1537=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1537,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1537,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1537,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1537=\"\",\"\",(R1537*(VLOOKUP(A1537,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1537=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1537,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1537,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1537=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1537,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1537,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1537,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1537=\"\",\"\",(V1537*(VLOOKUP(A1537,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1537=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1537,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1537,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1537=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1537,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1537,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1537,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1537=\"\",\"\",(Z1537*(VLOOKUP(A1537,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1537=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1537,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1537,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1537=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1537,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1537,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1537,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1537=\"\",\"\",(AD1537*(VLOOKUP(A1537,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-02-22"},{"$f":"IF(A1541=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1541=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1541=\"\",\"\",(B1541*(VLOOKUP(A1541,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A1541=\"\",\"\",D1541-C1541)","v":0},{"$f":"IF($A1541=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1541=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1541=\"\",\"\",(F1541*(VLOOKUP(A1541,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A1541=\"\",\"\",H1541-G1541)","v":0},{"$f":"IF($A1541=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1541=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1541=\"\",\"\",(J1541*(VLOOKUP(A1541,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A1541=\"\",\"\",L1541-K1541)","v":0},{"$f":"IF($A1541=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1541=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1541,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1541=\"\",\"\",(N1541*(VLOOKUP(A1541,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A1541=\"\",\"\",P1541-O1541)","v":0},{"$f":"IF($A1541=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1541=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1541=\"\",\"\",(R1541*(VLOOKUP(A1541,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A1541=\"\",\"\",T1541-S1541)","v":0},{"$f":"IF($A1541=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1541=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1541=\"\",\"\",(V1541*(VLOOKUP(A1541,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A1541=\"\",\"\",X1541-W1541)","v":0},{"$f":"IF($A1541=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1541=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1541=\"\",\"\",(Z1541*(VLOOKUP(A1541,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A1541=\"\",\"\",AB1541-AA1541)","v":0},{"$f":"IF($A1541=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1541=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1541,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1541=\"\",\"\",(AD1541*(VLOOKUP(A1541,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A1541=\"\",\"\",AF1541-AE1541)","v":0},{"$f":"IF(A1541=\"\",\"\",(SUM(P1541,L1541,H1541,D1541)))","v":0},{"$f":"IF(A1541=\"\",\"\",(SUM(E1541,I1541,M1541,Q1541)))","v":0},{"$f":"IF(A1541=\"\",\"\",(SUM(T1541,X1541,AB1541,AF1541)))","v":0},{"$f":"IF(A1541=\"\",\"\",(SUM(U1541,Y1541,AC1541,AG1541)))","v":0},{"$f":"IF(A1541=\"\",\"\",AH1541+AJ1541)","v":0},{"$f":"IF(A1541=\"\",\"\",AI1541+AK1541)","v":0}]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-02-17"},{"$f":"IF(A1546=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1546,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1546,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1546=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1546,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1546,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1546,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1546=\"\",\"\",(B1546*(VLOOKUP(A1546,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1546=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1546,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1546,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1546=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1546,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1546,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1546,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1546=\"\",\"\",(F1546*(VLOOKUP(A1546,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1546=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1546,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1546,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1546=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1546,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1546,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1546,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1546=\"\",\"\",(J1546*(VLOOKUP(A1546,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1546=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1546,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1546,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1546=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1546,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1546,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1546,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1546=\"\",\"\",(N1546*(VLOOKUP(A1546,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1546=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1546,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1546,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1546=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1546,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1546,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1546,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1546=\"\",\"\",(R1546*(VLOOKUP(A1546,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1546=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1546,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1546,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1546=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1546,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1546,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1546,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1546=\"\",\"\",(V1546*(VLOOKUP(A1546,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1546=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1546,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1546,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1546=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1546,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1546,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1546,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1546=\"\",\"\",(Z1546*(VLOOKUP(A1546,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1546=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1546,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1546,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1546=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1546,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1546,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1546,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1546=\"\",\"\",(AD1546*(VLOOKUP(A1546,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-02-16"},{"$f":"IF(A1547=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1547,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1547,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1547=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1547,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1547,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1547,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1547=\"\",\"\",(B1547*(VLOOKUP(A1547,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1547=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1547,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1547,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1547=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1547,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1547,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1547,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1547=\"\",\"\",(F1547*(VLOOKUP(A1547,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1547=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1547,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1547,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1547=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1547,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1547,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1547,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1547=\"\",\"\",(J1547*(VLOOKUP(A1547,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1547=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1547,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1547,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1547=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1547,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1547,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1547,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1547=\"\",\"\",(N1547*(VLOOKUP(A1547,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1547=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1547,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1547,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1547=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1547,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1547,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1547,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1547=\"\",\"\",(R1547*(VLOOKUP(A1547,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1547=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1547,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1547,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1547=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1547,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1547,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1547,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1547=\"\",\"\",(V1547*(VLOOKUP(A1547,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1547=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1547,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1547,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1547=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1547,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1547,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1547,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1547=\"\",\"\",(Z1547*(VLOOKUP(A1547,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1547=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1547,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1547,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1547=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1547,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1547,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1547,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1547=\"\",\"\",(AD1547*(VLOOKUP(A1547,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-02-10"},{"$f":"IF(A1553=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1553,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1553,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1553=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1553,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1553,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1553,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1553=\"\",\"\",(B1553*(VLOOKUP(A1553,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1553=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1553,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1553,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1553=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1553,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1553,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1553,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1553=\"\",\"\",(F1553*(VLOOKUP(A1553,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1553=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1553,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1553,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1553=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1553,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1553,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1553,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1553=\"\",\"\",(J1553*(VLOOKUP(A1553,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1553=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1553,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1553,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1553=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1553,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1553,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1553,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1553=\"\",\"\",(N1553*(VLOOKUP(A1553,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1553=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1553,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1553,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1553=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1553,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1553,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1553,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1553=\"\",\"\",(R1553*(VLOOKUP(A1553,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1553=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1553,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1553,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1553=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1553,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1553,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1553,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1553=\"\",\"\",(V1553*(VLOOKUP(A1553,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1553=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1553,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1553,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1553=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1553,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1553,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1553,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1553=\"\",\"\",(Z1553*(VLOOKUP(A1553,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1553=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1553,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1553,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1553=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1553,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1553,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1553,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1553=\"\",\"\",(AD1553*(VLOOKUP(A1553,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-02-07"},{"$f":"IF(A1556=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1556=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1556=\"\",\"\",(B1556*(VLOOKUP(A1556,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1556=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1556=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1556=\"\",\"\",(F1556*(VLOOKUP(A1556,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1556=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1556=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1556=\"\",\"\",(J1556*(VLOOKUP(A1556,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1556=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1556=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1556,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1556=\"\",\"\",(N1556*(VLOOKUP(A1556,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1556=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1556=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1556=\"\",\"\",(R1556*(VLOOKUP(A1556,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1556=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1556=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1556=\"\",\"\",(V1556*(VLOOKUP(A1556,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1556=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1556=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1556=\"\",\"\",(Z1556*(VLOOKUP(A1556,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1556=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1556=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1556,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1556=\"\",\"\",(AD1556*(VLOOKUP(A1556,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-02-02"},{"$f":"IF(A1561=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1561,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1561,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1561=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1561,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1561,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1561,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1561=\"\",\"\",(B1561*(VLOOKUP(A1561,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1561=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1561,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1561,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1561=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1561,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1561,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1561,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1561=\"\",\"\",(F1561*(VLOOKUP(A1561,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1561=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1561,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1561,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1561=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1561,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1561,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1561,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1561=\"\",\"\",(J1561*(VLOOKUP(A1561,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1561=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1561,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1561,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1561=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1561,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1561,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1561,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1561=\"\",\"\",(N1561*(VLOOKUP(A1561,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1561=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1561,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1561,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1561=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1561,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1561,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1561,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1561=\"\",\"\",(R1561*(VLOOKUP(A1561,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1561=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1561,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1561,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1561=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1561,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1561,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1561,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1561=\"\",\"\",(V1561*(VLOOKUP(A1561,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1561=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1561,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1561,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1561=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1561,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1561,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1561,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1561=\"\",\"\",(Z1561*(VLOOKUP(A1561,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1561=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1561,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1561,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1561=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1561,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1561,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1561,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1561=\"\",\"\",(AD1561*(VLOOKUP(A1561,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-02-01"},{"$f":"IF(A1562=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1562=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1562=\"\",\"\",(B1562*(VLOOKUP(A1562,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1562=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1562=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1562=\"\",\"\",(F1562*(VLOOKUP(A1562,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1562=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1562=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1562=\"\",\"\",(J1562*(VLOOKUP(A1562,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1562=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1562=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1562,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1562=\"\",\"\",(N1562*(VLOOKUP(A1562,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1562=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1562=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1562=\"\",\"\",(R1562*(VLOOKUP(A1562,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1562=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1562=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1562=\"\",\"\",(V1562*(VLOOKUP(A1562,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1562=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1562=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1562=\"\",\"\",(Z1562*(VLOOKUP(A1562,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1562=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1562=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1562,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1562=\"\",\"\",(AD1562*(VLOOKUP(A1562,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-01-27"},{"$f":"IF(A1567=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1567,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1567,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1567=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1567,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1567,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1567,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1567=\"\",\"\",(B1567*(VLOOKUP(A1567,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1567=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1567,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1567,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1567=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1567,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1567,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1567,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1567=\"\",\"\",(F1567*(VLOOKUP(A1567,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1567=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1567,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1567,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1567=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1567,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1567,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1567,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1567=\"\",\"\",(J1567*(VLOOKUP(A1567,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1567=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1567,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1567,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1567=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1567,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1567,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1567,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1567=\"\",\"\",(N1567*(VLOOKUP(A1567,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1567=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1567,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1567,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1567=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1567,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1567,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1567,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1567=\"\",\"\",(R1567*(VLOOKUP(A1567,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1567=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1567,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1567,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1567=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1567,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1567,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1567,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1567=\"\",\"\",(V1567*(VLOOKUP(A1567,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1567=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1567,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1567,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1567=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1567,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1567,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1567,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1567=\"\",\"\",(Z1567*(VLOOKUP(A1567,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1567=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1567,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1567,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1567=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1567,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1567,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1567,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1567=\"\",\"\",(AD1567*(VLOOKUP(A1567,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-01-23"},{"$f":"IF(A1571=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1571=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1571=\"\",\"\",(B1571*(VLOOKUP(A1571,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1571=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1571=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1571=\"\",\"\",(F1571*(VLOOKUP(A1571,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1571=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1571=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1571=\"\",\"\",(J1571*(VLOOKUP(A1571,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1571=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1571=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1571,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1571=\"\",\"\",(N1571*(VLOOKUP(A1571,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1571=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1571=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1571=\"\",\"\",(R1571*(VLOOKUP(A1571,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1571=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1571=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1571=\"\",\"\",(V1571*(VLOOKUP(A1571,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1571=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1571=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1571=\"\",\"\",(Z1571*(VLOOKUP(A1571,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1571=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1571=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1571,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1571=\"\",\"\",(AD1571*(VLOOKUP(A1571,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-01-18"},{"$f":"IF(A1576=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1576,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1576,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1576=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1576,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1576,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1576,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1576=\"\",\"\",(B1576*(VLOOKUP(A1576,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1576=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1576,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1576,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1576=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1576,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1576,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1576,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1576=\"\",\"\",(F1576*(VLOOKUP(A1576,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1576=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1576,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1576,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1576=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1576,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1576,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1576,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1576=\"\",\"\",(J1576*(VLOOKUP(A1576,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1576=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1576,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1576,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1576=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1576,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1576,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1576,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1576=\"\",\"\",(N1576*(VLOOKUP(A1576,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1576=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1576,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1576,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1576=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1576,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1576,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1576,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1576=\"\",\"\",(R1576*(VLOOKUP(A1576,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1576=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1576,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1576,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1576=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1576,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1576,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1576,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1576=\"\",\"\",(V1576*(VLOOKUP(A1576,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1576=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1576,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1576,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1576=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1576,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1576,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1576,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1576=\"\",\"\",(Z1576*(VLOOKUP(A1576,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1576=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1576,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1576,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1576=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1576,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1576,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1576,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1576=\"\",\"\",(AD1576*(VLOOKUP(A1576,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-01-17"},{"$f":"IF(A1577=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1577,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1577,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1577=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1577,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1577,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1577,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1577=\"\",\"\",(B1577*(VLOOKUP(A1577,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1577=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1577,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1577,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1577=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1577,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1577,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1577,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1577=\"\",\"\",(F1577*(VLOOKUP(A1577,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1577=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1577,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1577,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1577=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1577,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1577,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1577,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1577=\"\",\"\",(J1577*(VLOOKUP(A1577,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1577=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1577,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1577,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1577=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1577,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1577,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1577,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1577=\"\",\"\",(N1577*(VLOOKUP(A1577,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1577=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1577,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1577,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1577=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1577,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1577,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1577,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1577=\"\",\"\",(R1577*(VLOOKUP(A1577,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1577=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1577,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1577,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1577=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1577,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1577,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1577,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1577=\"\",\"\",(V1577*(VLOOKUP(A1577,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1577=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1577,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1577,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1577=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1577,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1577,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1577,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1577=\"\",\"\",(Z1577*(VLOOKUP(A1577,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1577=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1577,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1577,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1577=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1577,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1577,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1577,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1577=\"\",\"\",(AD1577*(VLOOKUP(A1577,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-01-13"},{"$f":"IF(A1581=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1581=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1581=\"\",\"\",(B1581*(VLOOKUP(A1581,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1581=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1581=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1581=\"\",\"\",(F1581*(VLOOKUP(A1581,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1581=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1581=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1581=\"\",\"\",(J1581*(VLOOKUP(A1581,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1581=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1581=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1581,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1581=\"\",\"\",(N1581*(VLOOKUP(A1581,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1581=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1581=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1581=\"\",\"\",(R1581*(VLOOKUP(A1581,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1581=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1581=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1581=\"\",\"\",(V1581*(VLOOKUP(A1581,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1581=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1581=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1581=\"\",\"\",(Z1581*(VLOOKUP(A1581,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1581=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1581=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1581,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1581=\"\",\"\",(AD1581*(VLOOKUP(A1581,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-01-08"},{"$f":"IF(A1586=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1586=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1586=\"\",\"\",(B1586*(VLOOKUP(A1586,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1586=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1586=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1586=\"\",\"\",(F1586*(VLOOKUP(A1586,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1586=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1586=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1586=\"\",\"\",(J1586*(VLOOKUP(A1586,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1586=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1586=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1586,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1586=\"\",\"\",(N1586*(VLOOKUP(A1586,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1586=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1586=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1586=\"\",\"\",(R1586*(VLOOKUP(A1586,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1586=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1586=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1586=\"\",\"\",(V1586*(VLOOKUP(A1586,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1586=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1586=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1586=\"\",\"\",(Z1586*(VLOOKUP(A1586,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1586=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1586=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1586,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1586=\"\",\"\",(AD1586*(VLOOKUP(A1586,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-01-03"},{"$f":"IF(A1591=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1591,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1591,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1591=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1591,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1591,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1591,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1591=\"\",\"\",(B1591*(VLOOKUP(A1591,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1591=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1591,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1591,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1591=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1591,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1591,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1591,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1591=\"\",\"\",(F1591*(VLOOKUP(A1591,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1591=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1591,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1591,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1591=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1591,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1591,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1591,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1591=\"\",\"\",(J1591*(VLOOKUP(A1591,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1591=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1591,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1591,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1591=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1591,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1591,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1591,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1591=\"\",\"\",(N1591*(VLOOKUP(A1591,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1591=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1591,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1591,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1591=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1591,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1591,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1591,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1591=\"\",\"\",(R1591*(VLOOKUP(A1591,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1591=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1591,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1591,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1591=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1591,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1591,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1591,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1591=\"\",\"\",(V1591*(VLOOKUP(A1591,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1591=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1591,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1591,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1591=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1591,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1591,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1591,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1591=\"\",\"\",(Z1591*(VLOOKUP(A1591,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1591=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1591,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1591,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1591=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1591,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1591,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1591,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1591=\"\",\"\",(AD1591*(VLOOKUP(A1591,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2014-01-02"},{"$f":"IF(A1592=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1592=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1592=\"\",\"\",(B1592*(VLOOKUP(A1592,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1592=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1592=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1592=\"\",\"\",(F1592*(VLOOKUP(A1592,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1592=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1592=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1592=\"\",\"\",(J1592*(VLOOKUP(A1592,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1592=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1592=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1592,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1592=\"\",\"\",(N1592*(VLOOKUP(A1592,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1592=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1592=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1592=\"\",\"\",(R1592*(VLOOKUP(A1592,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1592=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1592=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1592=\"\",\"\",(V1592*(VLOOKUP(A1592,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1592=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1592=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1592=\"\",\"\",(Z1592*(VLOOKUP(A1592,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1592=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1592=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1592,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1592=\"\",\"\",(AD1592*(VLOOKUP(A1592,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-12-28"},{"$f":"IF(A1597=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1597,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1597,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1597=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1597,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1597,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1597,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1597=\"\",\"\",(B1597*(VLOOKUP(A1597,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1597=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1597,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1597,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1597=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1597,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1597,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1597,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1597=\"\",\"\",(F1597*(VLOOKUP(A1597,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1597=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1597,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1597,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1597=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1597,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1597,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1597,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1597=\"\",\"\",(J1597*(VLOOKUP(A1597,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1597=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1597,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1597,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1597=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1597,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1597,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1597,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1597=\"\",\"\",(N1597*(VLOOKUP(A1597,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1597=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1597,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1597,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1597=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1597,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1597,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1597,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1597=\"\",\"\",(R1597*(VLOOKUP(A1597,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1597=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1597,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1597,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1597=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1597,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1597,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1597,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1597=\"\",\"\",(V1597*(VLOOKUP(A1597,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1597=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1597,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1597,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1597=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1597,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1597,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1597,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1597=\"\",\"\",(Z1597*(VLOOKUP(A1597,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1597=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1597,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1597,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1597=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1597,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1597,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1597,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1597=\"\",\"\",(AD1597*(VLOOKUP(A1597,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-12-24"},{"$f":"IF(A1601=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1601=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1601=\"\",\"\",(B1601*(VLOOKUP(A1601,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1601=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1601=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1601=\"\",\"\",(F1601*(VLOOKUP(A1601,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1601=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1601=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1601=\"\",\"\",(J1601*(VLOOKUP(A1601,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1601=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1601=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1601,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1601=\"\",\"\",(N1601*(VLOOKUP(A1601,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1601=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1601=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1601=\"\",\"\",(R1601*(VLOOKUP(A1601,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1601=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1601=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1601=\"\",\"\",(V1601*(VLOOKUP(A1601,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1601=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1601=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1601=\"\",\"\",(Z1601*(VLOOKUP(A1601,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1601=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1601=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1601,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1601=\"\",\"\",(AD1601*(VLOOKUP(A1601,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-12-19"},{"$f":"IF(A1606=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1606,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1606,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1606=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1606,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1606,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1606,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1606=\"\",\"\",(B1606*(VLOOKUP(A1606,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1606=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1606,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1606,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1606=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1606,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1606,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1606,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1606=\"\",\"\",(F1606*(VLOOKUP(A1606,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1606=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1606,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1606,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1606=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1606,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1606,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1606,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1606=\"\",\"\",(J1606*(VLOOKUP(A1606,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1606=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1606,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1606,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1606=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1606,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1606,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1606,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1606=\"\",\"\",(N1606*(VLOOKUP(A1606,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1606=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1606,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1606,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1606=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1606,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1606,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1606,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1606=\"\",\"\",(R1606*(VLOOKUP(A1606,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1606=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1606,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1606,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1606=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1606,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1606,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1606,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1606=\"\",\"\",(V1606*(VLOOKUP(A1606,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1606=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1606,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1606,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1606=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1606,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1606,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1606,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1606=\"\",\"\",(Z1606*(VLOOKUP(A1606,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1606=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1606,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1606,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1606=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1606,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1606,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1606,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1606=\"\",\"\",(AD1606*(VLOOKUP(A1606,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-12-18"},{"$f":"IF(A1607=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1607,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1607,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1607=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1607,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1607,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1607,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1607=\"\",\"\",(B1607*(VLOOKUP(A1607,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1607=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1607,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1607,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1607=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1607,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1607,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1607,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1607=\"\",\"\",(F1607*(VLOOKUP(A1607,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1607=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1607,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1607,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1607=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1607,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1607,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1607,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1607=\"\",\"\",(J1607*(VLOOKUP(A1607,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1607=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1607,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1607,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1607=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1607,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1607,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1607,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1607=\"\",\"\",(N1607*(VLOOKUP(A1607,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1607=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1607,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1607,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1607=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1607,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1607,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1607,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1607=\"\",\"\",(R1607*(VLOOKUP(A1607,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1607=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1607,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1607,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1607=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1607,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1607,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1607,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1607=\"\",\"\",(V1607*(VLOOKUP(A1607,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1607=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1607,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1607,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1607=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1607,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1607,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1607,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1607=\"\",\"\",(Z1607*(VLOOKUP(A1607,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1607=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1607,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1607,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1607=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1607,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1607,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1607,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1607=\"\",\"\",(AD1607*(VLOOKUP(A1607,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-12-14"},{"$f":"IF(A1611=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1611=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1611=\"\",\"\",(B1611*(VLOOKUP(A1611,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1611=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1611=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1611=\"\",\"\",(F1611*(VLOOKUP(A1611,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1611=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1611=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1611=\"\",\"\",(J1611*(VLOOKUP(A1611,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1611=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1611=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1611,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1611=\"\",\"\",(N1611*(VLOOKUP(A1611,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1611=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1611=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1611=\"\",\"\",(R1611*(VLOOKUP(A1611,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1611=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1611=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1611=\"\",\"\",(V1611*(VLOOKUP(A1611,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1611=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1611=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1611=\"\",\"\",(Z1611*(VLOOKUP(A1611,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1611=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1611=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1611,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1611=\"\",\"\",(AD1611*(VLOOKUP(A1611,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-12-09"},{"$f":"IF(A1616=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1616=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1616=\"\",\"\",(B1616*(VLOOKUP(A1616,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1616=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1616=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1616=\"\",\"\",(F1616*(VLOOKUP(A1616,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1616=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1616=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1616=\"\",\"\",(J1616*(VLOOKUP(A1616,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1616=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1616=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1616,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1616=\"\",\"\",(N1616*(VLOOKUP(A1616,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1616=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1616=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1616=\"\",\"\",(R1616*(VLOOKUP(A1616,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1616=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1616=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1616=\"\",\"\",(V1616*(VLOOKUP(A1616,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1616=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1616=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1616=\"\",\"\",(Z1616*(VLOOKUP(A1616,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1616=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1616=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1616,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1616=\"\",\"\",(AD1616*(VLOOKUP(A1616,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-12-04"},{"$f":"IF(A1621=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1621,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1621,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1621=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1621,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1621,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1621,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1621=\"\",\"\",(B1621*(VLOOKUP(A1621,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1621=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1621,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1621,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1621=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1621,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1621,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1621,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1621=\"\",\"\",(F1621*(VLOOKUP(A1621,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1621=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1621,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1621,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1621=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1621,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1621,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1621,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1621=\"\",\"\",(J1621*(VLOOKUP(A1621,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1621=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1621,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1621,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1621=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1621,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1621,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1621,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1621=\"\",\"\",(N1621*(VLOOKUP(A1621,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1621=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1621,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1621,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1621=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1621,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1621,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1621,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1621=\"\",\"\",(R1621*(VLOOKUP(A1621,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1621=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1621,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1621,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1621=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1621,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1621,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1621,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1621=\"\",\"\",(V1621*(VLOOKUP(A1621,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1621=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1621,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1621,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1621=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1621,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1621,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1621,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1621=\"\",\"\",(Z1621*(VLOOKUP(A1621,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1621=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1621,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1621,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1621=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1621,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1621,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1621,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1621=\"\",\"\",(AD1621*(VLOOKUP(A1621,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-12-03"},{"$f":"IF(A1622=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1622=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1622=\"\",\"\",(B1622*(VLOOKUP(A1622,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1622=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1622=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1622=\"\",\"\",(F1622*(VLOOKUP(A1622,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1622=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1622=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1622=\"\",\"\",(J1622*(VLOOKUP(A1622,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1622=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1622=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1622,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1622=\"\",\"\",(N1622*(VLOOKUP(A1622,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1622=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1622=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1622=\"\",\"\",(R1622*(VLOOKUP(A1622,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1622=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1622=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1622=\"\",\"\",(V1622*(VLOOKUP(A1622,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1622=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1622=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1622=\"\",\"\",(Z1622*(VLOOKUP(A1622,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1622=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1622=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1622,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1622=\"\",\"\",(AD1622*(VLOOKUP(A1622,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-11-28"},{"$f":"IF(A1627=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1627,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1627,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1627=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1627,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1627,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1627,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1627=\"\",\"\",(B1627*(VLOOKUP(A1627,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1627=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1627,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1627,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1627=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1627,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1627,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1627,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1627=\"\",\"\",(F1627*(VLOOKUP(A1627,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1627=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1627,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1627,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1627=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1627,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1627,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1627,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1627=\"\",\"\",(J1627*(VLOOKUP(A1627,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1627=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1627,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1627,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1627=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1627,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1627,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1627,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1627=\"\",\"\",(N1627*(VLOOKUP(A1627,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1627=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1627,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1627,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1627=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1627,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1627,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1627,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1627=\"\",\"\",(R1627*(VLOOKUP(A1627,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1627=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1627,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1627,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1627=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1627,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1627,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1627,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1627=\"\",\"\",(V1627*(VLOOKUP(A1627,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1627=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1627,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1627,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1627=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1627,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1627,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1627,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1627=\"\",\"\",(Z1627*(VLOOKUP(A1627,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1627=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1627,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1627,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1627=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1627,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1627,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1627,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1627=\"\",\"\",(AD1627*(VLOOKUP(A1627,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-11-24"},{"$f":"IF(A1631=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1631=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1631=\"\",\"\",(B1631*(VLOOKUP(A1631,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1631=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1631=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1631=\"\",\"\",(F1631*(VLOOKUP(A1631,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1631=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1631=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1631=\"\",\"\",(J1631*(VLOOKUP(A1631,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1631=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1631=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1631,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1631=\"\",\"\",(N1631*(VLOOKUP(A1631,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1631=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1631=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1631=\"\",\"\",(R1631*(VLOOKUP(A1631,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1631=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1631=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1631=\"\",\"\",(V1631*(VLOOKUP(A1631,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1631=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1631=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1631=\"\",\"\",(Z1631*(VLOOKUP(A1631,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1631=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1631=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1631,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1631=\"\",\"\",(AD1631*(VLOOKUP(A1631,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-11-19"},{"$f":"IF(A1636=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1636,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1636,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1636=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1636,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1636,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1636,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1636=\"\",\"\",(B1636*(VLOOKUP(A1636,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1636=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1636,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1636,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1636=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1636,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1636,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1636,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1636=\"\",\"\",(F1636*(VLOOKUP(A1636,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1636=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1636,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1636,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1636=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1636,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1636,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1636,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1636=\"\",\"\",(J1636*(VLOOKUP(A1636,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1636=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1636,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1636,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1636=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1636,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1636,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1636,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1636=\"\",\"\",(N1636*(VLOOKUP(A1636,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1636=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1636,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1636,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1636=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1636,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1636,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1636,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1636=\"\",\"\",(R1636*(VLOOKUP(A1636,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1636=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1636,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1636,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1636=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1636,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1636,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1636,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1636=\"\",\"\",(V1636*(VLOOKUP(A1636,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1636=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1636,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1636,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1636=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1636,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1636,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1636,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1636=\"\",\"\",(Z1636*(VLOOKUP(A1636,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1636=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1636,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1636,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1636=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1636,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1636,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1636,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1636=\"\",\"\",(AD1636*(VLOOKUP(A1636,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-11-18"},{"$f":"IF(A1637=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1637,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1637,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1637=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1637,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1637,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1637,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1637=\"\",\"\",(B1637*(VLOOKUP(A1637,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1637=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1637,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1637,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1637=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1637,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1637,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1637,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1637=\"\",\"\",(F1637*(VLOOKUP(A1637,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1637=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1637,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1637,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1637=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1637,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1637,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1637,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1637=\"\",\"\",(J1637*(VLOOKUP(A1637,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1637=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1637,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1637,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1637=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1637,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1637,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1637,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1637=\"\",\"\",(N1637*(VLOOKUP(A1637,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1637=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1637,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1637,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1637=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1637,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1637,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1637,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1637=\"\",\"\",(R1637*(VLOOKUP(A1637,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1637=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1637,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1637,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1637=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1637,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1637,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1637,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1637=\"\",\"\",(V1637*(VLOOKUP(A1637,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1637=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1637,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1637,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1637=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1637,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1637,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1637,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1637=\"\",\"\",(Z1637*(VLOOKUP(A1637,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1637=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1637,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1637,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1637=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1637,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1637,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1637,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1637=\"\",\"\",(AD1637*(VLOOKUP(A1637,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-11-14"},{"$f":"IF(A1641=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1641=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1641=\"\",\"\",(B1641*(VLOOKUP(A1641,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1641=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1641=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1641=\"\",\"\",(F1641*(VLOOKUP(A1641,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1641=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1641=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1641=\"\",\"\",(J1641*(VLOOKUP(A1641,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1641=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1641=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1641,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1641=\"\",\"\",(N1641*(VLOOKUP(A1641,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1641=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1641=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1641=\"\",\"\",(R1641*(VLOOKUP(A1641,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1641=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1641=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1641=\"\",\"\",(V1641*(VLOOKUP(A1641,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1641=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1641=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1641=\"\",\"\",(Z1641*(VLOOKUP(A1641,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1641=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1641=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1641,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1641=\"\",\"\",(AD1641*(VLOOKUP(A1641,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-11-09"},{"$f":"IF(A1646=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1646=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1646=\"\",\"\",(B1646*(VLOOKUP(A1646,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1646=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1646=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1646=\"\",\"\",(F1646*(VLOOKUP(A1646,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1646=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1646=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1646=\"\",\"\",(J1646*(VLOOKUP(A1646,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1646=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1646=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1646,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1646=\"\",\"\",(N1646*(VLOOKUP(A1646,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1646=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1646=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1646=\"\",\"\",(R1646*(VLOOKUP(A1646,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1646=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1646=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1646=\"\",\"\",(V1646*(VLOOKUP(A1646,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1646=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1646=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1646=\"\",\"\",(Z1646*(VLOOKUP(A1646,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1646=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1646=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1646,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1646=\"\",\"\",(AD1646*(VLOOKUP(A1646,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-11-04"},{"$f":"IF(A1651=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1651,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1651,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1651=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1651,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1651,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1651,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1651=\"\",\"\",(B1651*(VLOOKUP(A1651,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1651=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1651,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1651,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1651=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1651,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1651,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1651,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1651=\"\",\"\",(F1651*(VLOOKUP(A1651,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1651=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1651,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1651,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1651=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1651,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1651,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1651,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1651=\"\",\"\",(J1651*(VLOOKUP(A1651,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1651=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1651,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1651,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1651=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1651,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1651,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1651,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1651=\"\",\"\",(N1651*(VLOOKUP(A1651,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1651=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1651,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1651,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1651=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1651,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1651,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1651,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1651=\"\",\"\",(R1651*(VLOOKUP(A1651,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1651=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1651,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1651,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1651=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1651,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1651,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1651,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1651=\"\",\"\",(V1651*(VLOOKUP(A1651,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1651=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1651,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1651,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1651=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1651,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1651,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1651,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1651=\"\",\"\",(Z1651*(VLOOKUP(A1651,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1651=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1651,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1651,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1651=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1651,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1651,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1651,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1651=\"\",\"\",(AD1651*(VLOOKUP(A1651,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-11-03"},{"$f":"IF(A1652=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1652=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1652=\"\",\"\",(B1652*(VLOOKUP(A1652,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1652=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1652=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1652=\"\",\"\",(F1652*(VLOOKUP(A1652,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1652=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1652=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1652=\"\",\"\",(J1652*(VLOOKUP(A1652,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1652=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1652=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1652,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1652=\"\",\"\",(N1652*(VLOOKUP(A1652,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1652=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1652=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1652=\"\",\"\",(R1652*(VLOOKUP(A1652,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1652=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1652=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1652=\"\",\"\",(V1652*(VLOOKUP(A1652,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1652=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1652=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1652=\"\",\"\",(Z1652*(VLOOKUP(A1652,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1652=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1652=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1652,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1652=\"\",\"\",(AD1652*(VLOOKUP(A1652,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-10-29"},{"$f":"IF(A1657=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1657,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1657,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1657=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1657,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1657,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1657,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1657=\"\",\"\",(B1657*(VLOOKUP(A1657,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1657=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1657,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1657,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1657=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1657,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1657,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1657,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1657=\"\",\"\",(F1657*(VLOOKUP(A1657,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1657=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1657,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1657,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1657=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1657,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1657,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1657,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1657=\"\",\"\",(J1657*(VLOOKUP(A1657,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1657=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1657,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1657,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1657=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1657,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1657,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1657,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1657=\"\",\"\",(N1657*(VLOOKUP(A1657,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1657=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1657,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1657,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1657=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1657,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1657,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1657,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1657=\"\",\"\",(R1657*(VLOOKUP(A1657,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1657=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1657,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1657,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1657=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1657,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1657,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1657,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1657=\"\",\"\",(V1657*(VLOOKUP(A1657,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1657=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1657,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1657,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1657=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1657,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1657,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1657,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1657=\"\",\"\",(Z1657*(VLOOKUP(A1657,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1657=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1657,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1657,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1657=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1657,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1657,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1657,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1657=\"\",\"\",(AD1657*(VLOOKUP(A1657,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-10-25"},{"$f":"IF(A1661=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1661=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1661=\"\",\"\",(B1661*(VLOOKUP(A1661,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1661=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1661=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1661=\"\",\"\",(F1661*(VLOOKUP(A1661,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1661=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1661=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1661=\"\",\"\",(J1661*(VLOOKUP(A1661,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1661=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1661=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1661,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1661=\"\",\"\",(N1661*(VLOOKUP(A1661,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1661=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1661=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1661=\"\",\"\",(R1661*(VLOOKUP(A1661,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1661=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1661=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1661=\"\",\"\",(V1661*(VLOOKUP(A1661,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1661=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1661=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1661=\"\",\"\",(Z1661*(VLOOKUP(A1661,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1661=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1661=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1661,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1661=\"\",\"\",(AD1661*(VLOOKUP(A1661,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-10-20"},{"$f":"IF(A1666=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1666,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1666,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1666=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1666,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1666,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1666,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1666=\"\",\"\",(B1666*(VLOOKUP(A1666,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1666=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1666,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1666,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1666=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1666,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1666,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1666,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1666=\"\",\"\",(F1666*(VLOOKUP(A1666,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1666=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1666,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1666,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1666=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1666,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1666,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1666,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1666=\"\",\"\",(J1666*(VLOOKUP(A1666,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1666=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1666,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1666,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1666=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1666,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1666,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1666,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1666=\"\",\"\",(N1666*(VLOOKUP(A1666,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1666=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1666,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1666,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1666=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1666,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1666,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1666,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1666=\"\",\"\",(R1666*(VLOOKUP(A1666,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1666=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1666,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1666,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1666=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1666,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1666,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1666,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1666=\"\",\"\",(V1666*(VLOOKUP(A1666,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1666=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1666,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1666,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1666=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1666,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1666,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1666,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1666=\"\",\"\",(Z1666*(VLOOKUP(A1666,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1666=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1666,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1666,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1666=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1666,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1666,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1666,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1666=\"\",\"\",(AD1666*(VLOOKUP(A1666,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-10-19"},{"$f":"IF(A1667=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1667,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1667,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1667=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1667,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1667,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1667,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1667=\"\",\"\",(B1667*(VLOOKUP(A1667,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1667=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1667,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1667,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1667=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1667,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1667,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1667,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1667=\"\",\"\",(F1667*(VLOOKUP(A1667,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1667=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1667,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1667,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1667=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1667,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1667,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1667,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1667=\"\",\"\",(J1667*(VLOOKUP(A1667,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1667=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1667,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1667,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1667=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1667,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1667,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1667,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1667=\"\",\"\",(N1667*(VLOOKUP(A1667,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1667=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1667,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1667,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1667=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1667,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1667,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1667,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1667=\"\",\"\",(R1667*(VLOOKUP(A1667,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1667=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1667,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1667,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1667=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1667,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1667,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1667,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1667=\"\",\"\",(V1667*(VLOOKUP(A1667,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1667=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1667,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1667,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1667=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1667,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1667,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1667,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1667=\"\",\"\",(Z1667*(VLOOKUP(A1667,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1667=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1667,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1667,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1667=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1667,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1667,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1667,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1667=\"\",\"\",(AD1667*(VLOOKUP(A1667,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-10-15"},{"$f":"IF(A1671=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1671=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1671=\"\",\"\",(B1671*(VLOOKUP(A1671,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1671=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1671=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1671=\"\",\"\",(F1671*(VLOOKUP(A1671,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1671=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1671=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1671=\"\",\"\",(J1671*(VLOOKUP(A1671,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1671=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1671=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1671,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1671=\"\",\"\",(N1671*(VLOOKUP(A1671,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1671=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1671=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1671=\"\",\"\",(R1671*(VLOOKUP(A1671,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1671=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1671=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1671=\"\",\"\",(V1671*(VLOOKUP(A1671,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1671=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1671=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1671=\"\",\"\",(Z1671*(VLOOKUP(A1671,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1671=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1671=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1671,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1671=\"\",\"\",(AD1671*(VLOOKUP(A1671,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-10-10"},{"$f":"IF(A1676=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1676=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1676=\"\",\"\",(B1676*(VLOOKUP(A1676,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1676=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1676=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1676=\"\",\"\",(F1676*(VLOOKUP(A1676,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1676=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1676=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1676=\"\",\"\",(J1676*(VLOOKUP(A1676,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1676=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1676=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1676,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1676=\"\",\"\",(N1676*(VLOOKUP(A1676,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1676=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1676=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1676=\"\",\"\",(R1676*(VLOOKUP(A1676,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1676=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1676=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1676=\"\",\"\",(V1676*(VLOOKUP(A1676,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1676=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1676=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1676=\"\",\"\",(Z1676*(VLOOKUP(A1676,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1676=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1676=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1676,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1676=\"\",\"\",(AD1676*(VLOOKUP(A1676,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-10-05"},{"$f":"IF(A1681=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1681,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1681,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1681=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1681,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1681,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1681,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1681=\"\",\"\",(B1681*(VLOOKUP(A1681,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1681=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1681,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1681,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1681=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1681,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1681,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1681,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1681=\"\",\"\",(F1681*(VLOOKUP(A1681,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1681=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1681,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1681,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1681=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1681,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1681,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1681,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1681=\"\",\"\",(J1681*(VLOOKUP(A1681,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1681=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1681,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1681,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1681=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1681,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1681,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1681,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1681=\"\",\"\",(N1681*(VLOOKUP(A1681,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1681=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1681,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1681,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1681=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1681,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1681,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1681,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1681=\"\",\"\",(R1681*(VLOOKUP(A1681,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1681=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1681,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1681,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1681=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1681,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1681,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1681,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1681=\"\",\"\",(V1681*(VLOOKUP(A1681,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1681=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1681,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1681,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1681=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1681,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1681,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1681,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1681=\"\",\"\",(Z1681*(VLOOKUP(A1681,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1681=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1681,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1681,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1681=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1681,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1681,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1681,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1681=\"\",\"\",(AD1681*(VLOOKUP(A1681,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-10-04"},{"$f":"IF(A1682=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1682=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1682=\"\",\"\",(B1682*(VLOOKUP(A1682,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1682=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1682=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1682=\"\",\"\",(F1682*(VLOOKUP(A1682,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1682=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1682=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1682=\"\",\"\",(J1682*(VLOOKUP(A1682,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1682=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1682=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1682,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1682=\"\",\"\",(N1682*(VLOOKUP(A1682,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1682=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1682=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1682=\"\",\"\",(R1682*(VLOOKUP(A1682,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1682=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1682=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1682=\"\",\"\",(V1682*(VLOOKUP(A1682,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1682=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1682=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1682=\"\",\"\",(Z1682*(VLOOKUP(A1682,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1682=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1682=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1682,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1682=\"\",\"\",(AD1682*(VLOOKUP(A1682,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-09-29"},{"$f":"IF(A1687=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1687,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1687,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1687=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1687,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1687,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1687,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1687=\"\",\"\",(B1687*(VLOOKUP(A1687,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1687=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1687,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1687,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1687=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1687,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1687,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1687,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1687=\"\",\"\",(F1687*(VLOOKUP(A1687,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1687=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1687,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1687,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1687=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1687,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1687,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1687,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1687=\"\",\"\",(J1687*(VLOOKUP(A1687,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1687=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1687,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1687,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1687=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1687,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1687,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1687,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1687=\"\",\"\",(N1687*(VLOOKUP(A1687,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1687=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1687,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1687,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1687=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1687,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1687,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1687,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1687=\"\",\"\",(R1687*(VLOOKUP(A1687,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1687=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1687,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1687,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1687=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1687,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1687,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1687,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1687=\"\",\"\",(V1687*(VLOOKUP(A1687,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1687=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1687,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1687,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1687=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1687,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1687,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1687,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1687=\"\",\"\",(Z1687*(VLOOKUP(A1687,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1687=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1687,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1687,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1687=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1687,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1687,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1687,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1687=\"\",\"\",(AD1687*(VLOOKUP(A1687,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-09-25"},{"$f":"IF(A1691=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1691=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1691=\"\",\"\",(B1691*(VLOOKUP(A1691,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1691=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1691=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1691=\"\",\"\",(F1691*(VLOOKUP(A1691,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1691=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1691=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1691=\"\",\"\",(J1691*(VLOOKUP(A1691,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1691=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1691=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1691,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1691=\"\",\"\",(N1691*(VLOOKUP(A1691,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1691=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1691=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1691=\"\",\"\",(R1691*(VLOOKUP(A1691,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1691=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1691=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1691=\"\",\"\",(V1691*(VLOOKUP(A1691,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1691=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1691=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1691=\"\",\"\",(Z1691*(VLOOKUP(A1691,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1691=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1691=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1691,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1691=\"\",\"\",(AD1691*(VLOOKUP(A1691,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-09-20"},{"$f":"IF(A1696=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1696,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1696,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1696=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1696,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1696,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1696,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1696=\"\",\"\",(B1696*(VLOOKUP(A1696,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1696=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1696,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1696,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1696=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1696,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1696,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1696,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1696=\"\",\"\",(F1696*(VLOOKUP(A1696,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1696=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1696,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1696,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1696=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1696,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1696,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1696,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1696=\"\",\"\",(J1696*(VLOOKUP(A1696,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1696=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1696,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1696,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1696=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1696,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1696,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1696,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1696=\"\",\"\",(N1696*(VLOOKUP(A1696,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1696=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1696,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1696,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1696=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1696,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1696,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1696,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1696=\"\",\"\",(R1696*(VLOOKUP(A1696,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1696=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1696,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1696,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1696=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1696,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1696,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1696,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1696=\"\",\"\",(V1696*(VLOOKUP(A1696,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1696=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1696,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1696,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1696=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1696,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1696,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1696,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1696=\"\",\"\",(Z1696*(VLOOKUP(A1696,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1696=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1696,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1696,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1696=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1696,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1696,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1696,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1696=\"\",\"\",(AD1696*(VLOOKUP(A1696,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-09-19"},{"$f":"IF(A1697=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1697,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1697,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1697=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1697,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1697,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1697,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1697=\"\",\"\",(B1697*(VLOOKUP(A1697,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1697=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1697,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1697,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1697=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1697,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1697,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1697,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1697=\"\",\"\",(F1697*(VLOOKUP(A1697,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1697=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1697,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1697,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1697=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1697,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1697,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1697,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1697=\"\",\"\",(J1697*(VLOOKUP(A1697,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1697=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1697,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1697,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1697=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1697,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1697,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1697,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1697=\"\",\"\",(N1697*(VLOOKUP(A1697,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1697=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1697,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1697,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1697=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1697,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1697,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1697,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1697=\"\",\"\",(R1697*(VLOOKUP(A1697,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1697=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1697,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1697,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1697=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1697,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1697,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1697,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1697=\"\",\"\",(V1697*(VLOOKUP(A1697,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1697=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1697,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1697,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1697=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1697,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1697,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1697,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1697=\"\",\"\",(Z1697*(VLOOKUP(A1697,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1697=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1697,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1697,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1697=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1697,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1697,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1697,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1697=\"\",\"\",(AD1697*(VLOOKUP(A1697,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-09-15"},{"$f":"IF(A1701=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1701=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1701=\"\",\"\",(B1701*(VLOOKUP(A1701,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1701=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1701=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1701=\"\",\"\",(F1701*(VLOOKUP(A1701,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1701=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1701=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1701=\"\",\"\",(J1701*(VLOOKUP(A1701,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1701=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1701=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1701,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1701=\"\",\"\",(N1701*(VLOOKUP(A1701,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1701=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1701=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1701=\"\",\"\",(R1701*(VLOOKUP(A1701,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1701=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1701=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1701=\"\",\"\",(V1701*(VLOOKUP(A1701,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1701=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1701=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1701=\"\",\"\",(Z1701*(VLOOKUP(A1701,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1701=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1701=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1701,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1701=\"\",\"\",(AD1701*(VLOOKUP(A1701,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-09-10"},{"$f":"IF(A1706=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1706=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1706=\"\",\"\",(B1706*(VLOOKUP(A1706,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1706=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1706=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1706=\"\",\"\",(F1706*(VLOOKUP(A1706,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1706=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1706=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1706=\"\",\"\",(J1706*(VLOOKUP(A1706,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1706=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1706=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1706,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1706=\"\",\"\",(N1706*(VLOOKUP(A1706,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1706=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1706=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1706=\"\",\"\",(R1706*(VLOOKUP(A1706,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1706=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1706=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1706=\"\",\"\",(V1706*(VLOOKUP(A1706,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1706=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1706=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1706=\"\",\"\",(Z1706*(VLOOKUP(A1706,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1706=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1706=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1706,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1706=\"\",\"\",(AD1706*(VLOOKUP(A1706,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-09-05"},{"$f":"IF(A1711=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1711,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1711,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1711=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1711,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1711,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1711,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1711=\"\",\"\",(B1711*(VLOOKUP(A1711,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1711=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1711,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1711,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1711=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1711,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1711,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1711,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1711=\"\",\"\",(F1711*(VLOOKUP(A1711,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1711=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1711,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1711,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1711=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1711,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1711,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1711,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1711=\"\",\"\",(J1711*(VLOOKUP(A1711,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1711=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1711,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1711,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1711=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1711,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1711,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1711,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1711=\"\",\"\",(N1711*(VLOOKUP(A1711,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1711=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1711,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1711,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1711=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1711,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1711,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1711,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1711=\"\",\"\",(R1711*(VLOOKUP(A1711,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1711=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1711,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1711,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1711=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1711,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1711,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1711,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1711=\"\",\"\",(V1711*(VLOOKUP(A1711,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1711=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1711,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1711,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1711=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1711,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1711,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1711,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1711=\"\",\"\",(Z1711*(VLOOKUP(A1711,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1711=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1711,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1711,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1711=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1711,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1711,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1711,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1711=\"\",\"\",(AD1711*(VLOOKUP(A1711,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-09-04"},{"$f":"IF(A1712=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1712=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1712=\"\",\"\",(B1712*(VLOOKUP(A1712,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1712=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1712=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1712=\"\",\"\",(F1712*(VLOOKUP(A1712,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1712=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1712=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1712=\"\",\"\",(J1712*(VLOOKUP(A1712,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1712=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1712=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1712,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1712=\"\",\"\",(N1712*(VLOOKUP(A1712,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1712=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1712=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1712=\"\",\"\",(R1712*(VLOOKUP(A1712,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1712=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1712=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1712=\"\",\"\",(V1712*(VLOOKUP(A1712,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1712=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1712=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1712=\"\",\"\",(Z1712*(VLOOKUP(A1712,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1712=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1712=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1712,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1712=\"\",\"\",(AD1712*(VLOOKUP(A1712,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-08-30"},{"$f":"IF(A1717=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1717,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1717,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1717=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1717,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1717,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1717,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1717=\"\",\"\",(B1717*(VLOOKUP(A1717,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1717=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1717,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1717,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1717=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1717,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1717,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1717,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1717=\"\",\"\",(F1717*(VLOOKUP(A1717,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1717=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1717,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1717,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1717=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1717,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1717,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1717,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1717=\"\",\"\",(J1717*(VLOOKUP(A1717,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1717=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1717,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1717,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1717=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1717,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1717,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1717,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1717=\"\",\"\",(N1717*(VLOOKUP(A1717,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1717=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1717,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1717,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1717=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1717,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1717,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1717,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1717=\"\",\"\",(R1717*(VLOOKUP(A1717,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1717=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1717,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1717,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1717=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1717,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1717,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1717,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1717=\"\",\"\",(V1717*(VLOOKUP(A1717,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1717=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1717,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1717,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1717=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1717,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1717,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1717,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1717=\"\",\"\",(Z1717*(VLOOKUP(A1717,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1717=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1717,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1717,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1717=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1717,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1717,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1717,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1717=\"\",\"\",(AD1717*(VLOOKUP(A1717,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-08-26"},{"$f":"IF(A1721=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1721=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1721=\"\",\"\",(B1721*(VLOOKUP(A1721,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1721=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1721=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1721=\"\",\"\",(F1721*(VLOOKUP(A1721,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1721=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1721=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1721=\"\",\"\",(J1721*(VLOOKUP(A1721,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1721=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1721=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1721,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1721=\"\",\"\",(N1721*(VLOOKUP(A1721,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1721=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1721=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1721=\"\",\"\",(R1721*(VLOOKUP(A1721,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1721=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1721=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1721=\"\",\"\",(V1721*(VLOOKUP(A1721,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1721=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1721=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1721=\"\",\"\",(Z1721*(VLOOKUP(A1721,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1721=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1721=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1721,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1721=\"\",\"\",(AD1721*(VLOOKUP(A1721,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-08-21"},{"$f":"IF(A1726=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1726,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1726,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1726=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1726,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1726,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1726,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1726=\"\",\"\",(B1726*(VLOOKUP(A1726,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1726=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1726,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1726,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1726=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1726,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1726,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1726,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1726=\"\",\"\",(F1726*(VLOOKUP(A1726,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1726=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1726,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1726,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1726=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1726,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1726,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1726,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1726=\"\",\"\",(J1726*(VLOOKUP(A1726,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1726=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1726,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1726,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1726=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1726,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1726,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1726,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1726=\"\",\"\",(N1726*(VLOOKUP(A1726,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1726=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1726,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1726,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1726=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1726,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1726,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1726,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1726=\"\",\"\",(R1726*(VLOOKUP(A1726,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1726=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1726,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1726,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1726=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1726,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1726,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1726,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1726=\"\",\"\",(V1726*(VLOOKUP(A1726,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1726=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1726,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1726,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1726=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1726,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1726,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1726,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1726=\"\",\"\",(Z1726*(VLOOKUP(A1726,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1726=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1726,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1726,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1726=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1726,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1726,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1726,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1726=\"\",\"\",(AD1726*(VLOOKUP(A1726,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-08-20"},{"$f":"IF(A1727=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1727,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1727,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1727=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1727,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1727,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1727,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1727=\"\",\"\",(B1727*(VLOOKUP(A1727,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1727=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1727,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1727,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1727=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1727,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1727,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1727,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1727=\"\",\"\",(F1727*(VLOOKUP(A1727,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1727=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1727,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1727,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1727=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1727,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1727,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1727,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1727=\"\",\"\",(J1727*(VLOOKUP(A1727,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1727=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1727,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1727,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1727=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1727,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1727,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1727,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1727=\"\",\"\",(N1727*(VLOOKUP(A1727,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1727=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1727,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1727,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1727=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1727,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1727,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1727,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1727=\"\",\"\",(R1727*(VLOOKUP(A1727,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1727=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1727,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1727,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1727=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1727,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1727,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1727,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1727=\"\",\"\",(V1727*(VLOOKUP(A1727,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1727=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1727,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1727,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1727=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1727,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1727,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1727,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1727=\"\",\"\",(Z1727*(VLOOKUP(A1727,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1727=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1727,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1727,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1727=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1727,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1727,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1727,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1727=\"\",\"\",(AD1727*(VLOOKUP(A1727,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-08-16"},{"$f":"IF(A1731=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1731=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1731=\"\",\"\",(B1731*(VLOOKUP(A1731,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1731=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1731=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1731=\"\",\"\",(F1731*(VLOOKUP(A1731,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1731=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1731=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1731=\"\",\"\",(J1731*(VLOOKUP(A1731,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1731=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1731=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1731,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1731=\"\",\"\",(N1731*(VLOOKUP(A1731,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1731=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1731=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1731=\"\",\"\",(R1731*(VLOOKUP(A1731,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1731=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1731=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1731=\"\",\"\",(V1731*(VLOOKUP(A1731,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1731=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1731=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1731=\"\",\"\",(Z1731*(VLOOKUP(A1731,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1731=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1731=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1731,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1731=\"\",\"\",(AD1731*(VLOOKUP(A1731,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-08-11"},{"$f":"IF(A1736=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1736=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1736=\"\",\"\",(B1736*(VLOOKUP(A1736,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1736=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1736=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1736=\"\",\"\",(F1736*(VLOOKUP(A1736,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1736=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1736=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1736=\"\",\"\",(J1736*(VLOOKUP(A1736,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1736=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1736=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1736,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1736=\"\",\"\",(N1736*(VLOOKUP(A1736,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1736=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1736=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1736=\"\",\"\",(R1736*(VLOOKUP(A1736,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1736=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1736=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1736=\"\",\"\",(V1736*(VLOOKUP(A1736,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1736=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1736=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1736=\"\",\"\",(Z1736*(VLOOKUP(A1736,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1736=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1736=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1736,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1736=\"\",\"\",(AD1736*(VLOOKUP(A1736,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-08-06"},{"$f":"IF(A1741=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1741,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1741,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1741=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1741,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1741,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1741,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1741=\"\",\"\",(B1741*(VLOOKUP(A1741,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1741=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1741,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1741,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1741=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1741,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1741,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1741,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1741=\"\",\"\",(F1741*(VLOOKUP(A1741,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1741=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1741,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1741,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1741=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1741,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1741,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1741,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1741=\"\",\"\",(J1741*(VLOOKUP(A1741,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1741=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1741,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1741,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1741=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1741,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1741,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1741,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1741=\"\",\"\",(N1741*(VLOOKUP(A1741,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1741=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1741,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1741,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1741=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1741,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1741,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1741,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1741=\"\",\"\",(R1741*(VLOOKUP(A1741,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1741=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1741,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1741,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1741=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1741,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1741,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1741,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1741=\"\",\"\",(V1741*(VLOOKUP(A1741,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1741=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1741,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1741,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1741=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1741,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1741,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1741,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1741=\"\",\"\",(Z1741*(VLOOKUP(A1741,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1741=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1741,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1741,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1741=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1741,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1741,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1741,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1741=\"\",\"\",(AD1741*(VLOOKUP(A1741,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-08-05"},{"$f":"IF(A1742=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1742=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1742=\"\",\"\",(B1742*(VLOOKUP(A1742,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1742=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1742=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1742=\"\",\"\",(F1742*(VLOOKUP(A1742,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1742=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1742=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1742=\"\",\"\",(J1742*(VLOOKUP(A1742,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1742=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1742=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1742,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1742=\"\",\"\",(N1742*(VLOOKUP(A1742,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1742=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1742=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1742=\"\",\"\",(R1742*(VLOOKUP(A1742,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1742=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1742=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1742=\"\",\"\",(V1742*(VLOOKUP(A1742,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1742=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1742=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1742=\"\",\"\",(Z1742*(VLOOKUP(A1742,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1742=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1742=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1742,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1742=\"\",\"\",(AD1742*(VLOOKUP(A1742,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-07-31"},{"$f":"IF(A1747=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1747,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1747,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1747=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1747,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1747,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1747,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1747=\"\",\"\",(B1747*(VLOOKUP(A1747,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1747=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1747,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1747,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1747=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1747,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1747,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1747,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1747=\"\",\"\",(F1747*(VLOOKUP(A1747,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1747=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1747,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1747,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1747=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1747,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1747,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1747,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1747=\"\",\"\",(J1747*(VLOOKUP(A1747,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1747=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1747,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1747,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1747=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1747,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1747,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1747,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1747=\"\",\"\",(N1747*(VLOOKUP(A1747,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1747=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1747,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1747,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1747=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1747,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1747,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1747,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1747=\"\",\"\",(R1747*(VLOOKUP(A1747,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1747=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1747,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1747,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1747=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1747,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1747,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1747,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1747=\"\",\"\",(V1747*(VLOOKUP(A1747,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1747=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1747,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1747,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1747=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1747,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1747,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1747,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1747=\"\",\"\",(Z1747*(VLOOKUP(A1747,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1747=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1747,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1747,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1747=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1747,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1747,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1747,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1747=\"\",\"\",(AD1747*(VLOOKUP(A1747,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-07-27"},{"$f":"IF(A1751=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1751=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1751=\"\",\"\",(B1751*(VLOOKUP(A1751,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1751=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1751=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1751=\"\",\"\",(F1751*(VLOOKUP(A1751,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1751=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1751=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1751=\"\",\"\",(J1751*(VLOOKUP(A1751,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1751=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1751=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1751,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1751=\"\",\"\",(N1751*(VLOOKUP(A1751,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1751=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1751=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1751=\"\",\"\",(R1751*(VLOOKUP(A1751,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1751=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1751=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1751=\"\",\"\",(V1751*(VLOOKUP(A1751,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1751=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1751=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1751=\"\",\"\",(Z1751*(VLOOKUP(A1751,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1751=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1751=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1751,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1751=\"\",\"\",(AD1751*(VLOOKUP(A1751,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-07-22"},{"$f":"IF(A1756=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1756,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1756,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1756=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1756,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1756,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1756,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1756=\"\",\"\",(B1756*(VLOOKUP(A1756,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1756=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1756,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1756,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1756=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1756,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1756,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1756,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1756=\"\",\"\",(F1756*(VLOOKUP(A1756,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1756=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1756,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1756,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1756=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1756,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1756,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1756,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1756=\"\",\"\",(J1756*(VLOOKUP(A1756,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1756=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1756,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1756,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1756=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1756,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1756,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1756,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1756=\"\",\"\",(N1756*(VLOOKUP(A1756,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1756=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1756,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1756,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1756=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1756,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1756,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1756,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1756=\"\",\"\",(R1756*(VLOOKUP(A1756,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1756=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1756,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1756,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1756=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1756,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1756,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1756,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1756=\"\",\"\",(V1756*(VLOOKUP(A1756,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1756=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1756,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1756,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1756=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1756,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1756,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1756,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1756=\"\",\"\",(Z1756*(VLOOKUP(A1756,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1756=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1756,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1756,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1756=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1756,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1756,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1756,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1756=\"\",\"\",(AD1756*(VLOOKUP(A1756,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-07-21"},{"$f":"IF(A1757=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1757,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1757,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1757=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1757,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1757,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1757,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1757=\"\",\"\",(B1757*(VLOOKUP(A1757,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1757=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1757,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1757,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1757=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1757,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1757,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1757,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1757=\"\",\"\",(F1757*(VLOOKUP(A1757,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1757=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1757,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1757,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1757=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1757,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1757,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1757,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1757=\"\",\"\",(J1757*(VLOOKUP(A1757,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1757=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1757,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1757,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1757=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1757,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1757,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1757,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1757=\"\",\"\",(N1757*(VLOOKUP(A1757,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1757=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1757,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1757,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1757=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1757,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1757,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1757,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1757=\"\",\"\",(R1757*(VLOOKUP(A1757,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1757=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1757,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1757,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1757=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1757,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1757,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1757,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1757=\"\",\"\",(V1757*(VLOOKUP(A1757,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1757=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1757,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1757,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1757=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1757,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1757,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1757,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1757=\"\",\"\",(Z1757*(VLOOKUP(A1757,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1757=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1757,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1757,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1757=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1757,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1757,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1757,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1757=\"\",\"\",(AD1757*(VLOOKUP(A1757,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-07-17"},{"$f":"IF(A1761=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1761=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1761=\"\",\"\",(B1761*(VLOOKUP(A1761,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1761=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1761=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1761=\"\",\"\",(F1761*(VLOOKUP(A1761,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1761=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1761=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1761=\"\",\"\",(J1761*(VLOOKUP(A1761,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1761=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1761=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1761,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1761=\"\",\"\",(N1761*(VLOOKUP(A1761,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1761=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1761=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1761=\"\",\"\",(R1761*(VLOOKUP(A1761,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1761=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1761=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1761=\"\",\"\",(V1761*(VLOOKUP(A1761,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1761=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1761=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1761=\"\",\"\",(Z1761*(VLOOKUP(A1761,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1761=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1761=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1761,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1761=\"\",\"\",(AD1761*(VLOOKUP(A1761,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-07-12"},{"$f":"IF(A1766=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1766=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1766=\"\",\"\",(B1766*(VLOOKUP(A1766,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1766=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1766=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1766=\"\",\"\",(F1766*(VLOOKUP(A1766,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1766=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1766=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1766=\"\",\"\",(J1766*(VLOOKUP(A1766,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1766=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1766=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1766,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1766=\"\",\"\",(N1766*(VLOOKUP(A1766,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1766=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1766=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1766=\"\",\"\",(R1766*(VLOOKUP(A1766,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1766=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1766=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1766=\"\",\"\",(V1766*(VLOOKUP(A1766,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1766=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1766=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1766=\"\",\"\",(Z1766*(VLOOKUP(A1766,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1766=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1766=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1766,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1766=\"\",\"\",(AD1766*(VLOOKUP(A1766,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-07-07"},{"$f":"IF(A1771=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1771,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1771,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1771=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1771,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1771,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1771,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1771=\"\",\"\",(B1771*(VLOOKUP(A1771,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1771=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1771,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1771,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1771=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1771,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1771,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1771,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1771=\"\",\"\",(F1771*(VLOOKUP(A1771,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1771=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1771,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1771,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1771=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1771,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1771,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1771,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1771=\"\",\"\",(J1771*(VLOOKUP(A1771,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1771=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1771,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1771,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1771=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1771,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1771,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1771,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1771=\"\",\"\",(N1771*(VLOOKUP(A1771,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1771=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1771,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1771,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1771=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1771,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1771,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1771,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1771=\"\",\"\",(R1771*(VLOOKUP(A1771,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1771=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1771,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1771,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1771=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1771,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1771,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1771,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1771=\"\",\"\",(V1771*(VLOOKUP(A1771,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1771=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1771,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1771,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1771=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1771,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1771,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1771,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1771=\"\",\"\",(Z1771*(VLOOKUP(A1771,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1771=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1771,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1771,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1771=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1771,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1771,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1771,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1771=\"\",\"\",(AD1771*(VLOOKUP(A1771,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-07-06"},{"$f":"IF(A1772=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1772=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1772=\"\",\"\",(B1772*(VLOOKUP(A1772,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1772=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1772=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1772=\"\",\"\",(F1772*(VLOOKUP(A1772,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1772=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1772=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1772=\"\",\"\",(J1772*(VLOOKUP(A1772,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1772=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1772=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1772,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1772=\"\",\"\",(N1772*(VLOOKUP(A1772,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1772=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1772=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1772=\"\",\"\",(R1772*(VLOOKUP(A1772,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1772=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1772=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1772=\"\",\"\",(V1772*(VLOOKUP(A1772,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1772=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1772=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1772=\"\",\"\",(Z1772*(VLOOKUP(A1772,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1772=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1772=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1772,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1772=\"\",\"\",(AD1772*(VLOOKUP(A1772,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-07-01"},{"$f":"IF(A1777=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1777,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1777,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1777=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1777,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1777,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1777,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1777=\"\",\"\",(B1777*(VLOOKUP(A1777,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1777=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1777,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1777,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1777=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1777,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1777,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1777,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1777=\"\",\"\",(F1777*(VLOOKUP(A1777,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1777=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1777,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1777,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1777=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1777,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1777,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1777,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1777=\"\",\"\",(J1777*(VLOOKUP(A1777,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1777=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1777,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1777,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1777=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1777,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1777,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1777,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1777=\"\",\"\",(N1777*(VLOOKUP(A1777,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1777=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1777,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1777,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1777=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1777,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1777,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1777,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1777=\"\",\"\",(R1777*(VLOOKUP(A1777,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1777=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1777,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1777,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1777=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1777,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1777,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1777,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1777=\"\",\"\",(V1777*(VLOOKUP(A1777,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1777=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1777,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1777,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1777=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1777,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1777,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1777,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1777=\"\",\"\",(Z1777*(VLOOKUP(A1777,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1777=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1777,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1777,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1777=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1777,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1777,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1777,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1777=\"\",\"\",(AD1777*(VLOOKUP(A1777,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-06-27"},{"$f":"IF(A1781=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1781=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1781=\"\",\"\",(B1781*(VLOOKUP(A1781,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1781=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1781=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1781=\"\",\"\",(F1781*(VLOOKUP(A1781,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1781=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1781=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1781=\"\",\"\",(J1781*(VLOOKUP(A1781,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1781=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1781=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1781,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1781=\"\",\"\",(N1781*(VLOOKUP(A1781,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1781=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1781=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1781=\"\",\"\",(R1781*(VLOOKUP(A1781,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1781=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1781=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1781=\"\",\"\",(V1781*(VLOOKUP(A1781,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1781=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1781=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1781=\"\",\"\",(Z1781*(VLOOKUP(A1781,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1781=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1781=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1781,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1781=\"\",\"\",(AD1781*(VLOOKUP(A1781,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-06-22"},{"$f":"IF(A1786=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1786=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1786=\"\",\"\",(B1786*(VLOOKUP(A1786,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1786=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1786=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1786=\"\",\"\",(F1786*(VLOOKUP(A1786,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1786=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1786=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1786=\"\",\"\",(J1786*(VLOOKUP(A1786,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1786=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1786=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1786,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1786=\"\",\"\",(N1786*(VLOOKUP(A1786,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1786=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1786=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1786=\"\",\"\",(R1786*(VLOOKUP(A1786,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1786=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1786=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1786=\"\",\"\",(V1786*(VLOOKUP(A1786,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1786=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1786=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1786=\"\",\"\",(Z1786*(VLOOKUP(A1786,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1786=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1786=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1786,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1786=\"\",\"\",(AD1786*(VLOOKUP(A1786,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-06-21"},{"$f":"IF(A1787=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1787,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1787,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1787=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1787,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1787,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1787,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1787=\"\",\"\",(B1787*(VLOOKUP(A1787,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1787=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1787,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1787,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1787=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1787,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1787,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1787,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1787=\"\",\"\",(F1787*(VLOOKUP(A1787,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1787=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1787,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1787,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1787=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1787,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1787,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1787,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1787=\"\",\"\",(J1787*(VLOOKUP(A1787,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1787=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1787,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1787,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1787=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1787,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1787,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1787,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1787=\"\",\"\",(N1787*(VLOOKUP(A1787,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1787=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1787,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1787,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1787=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1787,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1787,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1787,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1787=\"\",\"\",(R1787*(VLOOKUP(A1787,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1787=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1787,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1787,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1787=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1787,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1787,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1787,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1787=\"\",\"\",(V1787*(VLOOKUP(A1787,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1787=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1787,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1787,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1787=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1787,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1787,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1787,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1787=\"\",\"\",(Z1787*(VLOOKUP(A1787,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1787=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1787,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1787,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1787=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1787,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1787,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1787,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1787=\"\",\"\",(AD1787*(VLOOKUP(A1787,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-06-17"},{"$f":"IF(A1791=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1791=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1791=\"\",\"\",(B1791*(VLOOKUP(A1791,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1791=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1791=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1791=\"\",\"\",(F1791*(VLOOKUP(A1791,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1791=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1791=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1791=\"\",\"\",(J1791*(VLOOKUP(A1791,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1791=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1791=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1791,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1791=\"\",\"\",(N1791*(VLOOKUP(A1791,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1791=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1791=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1791=\"\",\"\",(R1791*(VLOOKUP(A1791,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1791=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1791=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1791=\"\",\"\",(V1791*(VLOOKUP(A1791,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1791=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1791=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1791=\"\",\"\",(Z1791*(VLOOKUP(A1791,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1791=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1791=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1791,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1791=\"\",\"\",(AD1791*(VLOOKUP(A1791,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-06-12"},{"$f":"IF(A1796=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1796=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1796=\"\",\"\",(B1796*(VLOOKUP(A1796,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1796=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1796=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1796=\"\",\"\",(F1796*(VLOOKUP(A1796,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1796=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1796=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1796=\"\",\"\",(J1796*(VLOOKUP(A1796,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1796=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1796=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1796,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1796=\"\",\"\",(N1796*(VLOOKUP(A1796,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1796=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1796=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1796=\"\",\"\",(R1796*(VLOOKUP(A1796,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1796=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1796=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1796=\"\",\"\",(V1796*(VLOOKUP(A1796,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1796=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1796=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1796=\"\",\"\",(Z1796*(VLOOKUP(A1796,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1796=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1796=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1796,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1796=\"\",\"\",(AD1796*(VLOOKUP(A1796,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-06-07"},{"$f":"IF(A1801=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1801,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1801,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1801=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1801,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1801,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1801,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1801=\"\",\"\",(B1801*(VLOOKUP(A1801,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1801=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1801,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1801,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1801=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1801,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1801,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1801,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1801=\"\",\"\",(F1801*(VLOOKUP(A1801,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1801=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1801,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1801,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1801=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1801,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1801,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1801,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1801=\"\",\"\",(J1801*(VLOOKUP(A1801,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1801=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1801,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1801,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1801=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1801,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1801,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1801,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1801=\"\",\"\",(N1801*(VLOOKUP(A1801,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1801=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1801,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1801,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1801=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1801,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1801,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1801,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1801=\"\",\"\",(R1801*(VLOOKUP(A1801,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1801=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1801,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1801,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1801=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1801,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1801,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1801,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1801=\"\",\"\",(V1801*(VLOOKUP(A1801,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1801=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1801,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1801,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1801=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1801,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1801,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1801,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1801=\"\",\"\",(Z1801*(VLOOKUP(A1801,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1801=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1801,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1801,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1801=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1801,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1801,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1801,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1801=\"\",\"\",(AD1801*(VLOOKUP(A1801,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-06-06"},{"$f":"IF(A1802=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1802=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1802=\"\",\"\",(B1802*(VLOOKUP(A1802,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1802=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1802=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1802=\"\",\"\",(F1802*(VLOOKUP(A1802,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1802=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1802=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1802=\"\",\"\",(J1802*(VLOOKUP(A1802,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1802=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1802=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1802,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1802=\"\",\"\",(N1802*(VLOOKUP(A1802,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1802=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1802=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1802=\"\",\"\",(R1802*(VLOOKUP(A1802,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1802=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1802=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1802=\"\",\"\",(V1802*(VLOOKUP(A1802,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1802=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1802=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1802=\"\",\"\",(Z1802*(VLOOKUP(A1802,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1802=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1802=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1802,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1802=\"\",\"\",(AD1802*(VLOOKUP(A1802,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-06-01"},{"$f":"IF(A1807=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1807,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1807,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1807=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1807,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1807,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1807,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1807=\"\",\"\",(B1807*(VLOOKUP(A1807,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1807=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1807,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1807,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1807=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1807,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1807,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1807,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1807=\"\",\"\",(F1807*(VLOOKUP(A1807,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1807=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1807,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1807,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1807=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1807,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1807,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1807,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1807=\"\",\"\",(J1807*(VLOOKUP(A1807,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1807=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1807,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1807,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1807=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1807,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1807,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1807,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1807=\"\",\"\",(N1807*(VLOOKUP(A1807,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1807=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1807,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1807,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1807=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1807,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1807,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1807,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1807=\"\",\"\",(R1807*(VLOOKUP(A1807,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1807=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1807,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1807,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1807=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1807,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1807,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1807,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1807=\"\",\"\",(V1807*(VLOOKUP(A1807,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1807=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1807,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1807,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1807=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1807,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1807,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1807,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1807=\"\",\"\",(Z1807*(VLOOKUP(A1807,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1807=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1807,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1807,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1807=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1807,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1807,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1807,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1807=\"\",\"\",(AD1807*(VLOOKUP(A1807,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-05-28"},{"$f":"IF(A1811=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1811=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1811=\"\",\"\",(B1811*(VLOOKUP(A1811,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1811=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1811=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1811=\"\",\"\",(F1811*(VLOOKUP(A1811,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1811=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1811=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1811=\"\",\"\",(J1811*(VLOOKUP(A1811,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1811=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1811=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1811,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1811=\"\",\"\",(N1811*(VLOOKUP(A1811,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1811=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1811=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1811=\"\",\"\",(R1811*(VLOOKUP(A1811,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1811=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1811=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1811=\"\",\"\",(V1811*(VLOOKUP(A1811,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1811=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1811=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1811=\"\",\"\",(Z1811*(VLOOKUP(A1811,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1811=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1811=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1811,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1811=\"\",\"\",(AD1811*(VLOOKUP(A1811,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-05-23"},{"$f":"IF(A1816=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1816=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1816=\"\",\"\",(B1816*(VLOOKUP(A1816,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1816=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1816=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1816=\"\",\"\",(F1816*(VLOOKUP(A1816,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1816=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1816=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1816=\"\",\"\",(J1816*(VLOOKUP(A1816,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1816=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1816=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1816,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1816=\"\",\"\",(N1816*(VLOOKUP(A1816,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1816=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1816=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1816=\"\",\"\",(R1816*(VLOOKUP(A1816,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1816=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1816=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1816=\"\",\"\",(V1816*(VLOOKUP(A1816,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1816=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1816=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1816=\"\",\"\",(Z1816*(VLOOKUP(A1816,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1816=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1816=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1816,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1816=\"\",\"\",(AD1816*(VLOOKUP(A1816,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-05-22"},{"$f":"IF(A1817=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1817,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1817,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1817=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1817,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1817,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1817,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1817=\"\",\"\",(B1817*(VLOOKUP(A1817,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1817=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1817,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1817,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1817=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1817,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1817,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1817,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1817=\"\",\"\",(F1817*(VLOOKUP(A1817,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1817=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1817,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1817,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1817=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1817,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1817,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1817,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1817=\"\",\"\",(J1817*(VLOOKUP(A1817,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1817=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1817,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1817,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1817=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1817,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1817,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1817,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1817=\"\",\"\",(N1817*(VLOOKUP(A1817,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1817=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1817,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1817,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1817=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1817,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1817,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1817,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1817=\"\",\"\",(R1817*(VLOOKUP(A1817,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1817=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1817,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1817,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1817=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1817,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1817,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1817,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1817=\"\",\"\",(V1817*(VLOOKUP(A1817,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1817=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1817,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1817,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1817=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1817,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1817,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1817,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1817=\"\",\"\",(Z1817*(VLOOKUP(A1817,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1817=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1817,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1817,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1817=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1817,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1817,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1817,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1817=\"\",\"\",(AD1817*(VLOOKUP(A1817,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-05-18"},{"$f":"IF(A1821=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1821=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1821=\"\",\"\",(B1821*(VLOOKUP(A1821,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1821=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1821=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1821=\"\",\"\",(F1821*(VLOOKUP(A1821,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1821=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1821=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1821=\"\",\"\",(J1821*(VLOOKUP(A1821,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1821=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1821=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1821,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1821=\"\",\"\",(N1821*(VLOOKUP(A1821,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1821=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1821=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1821=\"\",\"\",(R1821*(VLOOKUP(A1821,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1821=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1821=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1821=\"\",\"\",(V1821*(VLOOKUP(A1821,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1821=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1821=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1821=\"\",\"\",(Z1821*(VLOOKUP(A1821,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1821=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1821=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1821,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1821=\"\",\"\",(AD1821*(VLOOKUP(A1821,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-05-13"},{"$f":"IF(A1826=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1826=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1826=\"\",\"\",(B1826*(VLOOKUP(A1826,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1826=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1826=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1826=\"\",\"\",(F1826*(VLOOKUP(A1826,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1826=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1826=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1826=\"\",\"\",(J1826*(VLOOKUP(A1826,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1826=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1826=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1826,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1826=\"\",\"\",(N1826*(VLOOKUP(A1826,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1826=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1826=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1826=\"\",\"\",(R1826*(VLOOKUP(A1826,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1826=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1826=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1826=\"\",\"\",(V1826*(VLOOKUP(A1826,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1826=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1826=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1826=\"\",\"\",(Z1826*(VLOOKUP(A1826,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1826=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1826=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1826,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1826=\"\",\"\",(AD1826*(VLOOKUP(A1826,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-05-08"},{"$f":"IF(A1831=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1831,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1831,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1831=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1831,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1831,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1831,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1831=\"\",\"\",(B1831*(VLOOKUP(A1831,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1831=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1831,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1831,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1831=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1831,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1831,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1831,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1831=\"\",\"\",(F1831*(VLOOKUP(A1831,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1831=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1831,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1831,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1831=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1831,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1831,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1831,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1831=\"\",\"\",(J1831*(VLOOKUP(A1831,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1831=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1831,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1831,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1831=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1831,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1831,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1831,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1831=\"\",\"\",(N1831*(VLOOKUP(A1831,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1831=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1831,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1831,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1831=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1831,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1831,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1831,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1831=\"\",\"\",(R1831*(VLOOKUP(A1831,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1831=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1831,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1831,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1831=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1831,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1831,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1831,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1831=\"\",\"\",(V1831*(VLOOKUP(A1831,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1831=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1831,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1831,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1831=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1831,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1831,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1831,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1831=\"\",\"\",(Z1831*(VLOOKUP(A1831,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1831=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1831,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1831,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1831=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1831,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1831,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1831,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1831=\"\",\"\",(AD1831*(VLOOKUP(A1831,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-05-07"},{"$f":"IF(A1832=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1832=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1832=\"\",\"\",(B1832*(VLOOKUP(A1832,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1832=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1832=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1832=\"\",\"\",(F1832*(VLOOKUP(A1832,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1832=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1832=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1832=\"\",\"\",(J1832*(VLOOKUP(A1832,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1832=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1832=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1832,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1832=\"\",\"\",(N1832*(VLOOKUP(A1832,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1832=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1832=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1832=\"\",\"\",(R1832*(VLOOKUP(A1832,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1832=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1832=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1832=\"\",\"\",(V1832*(VLOOKUP(A1832,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1832=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1832=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1832=\"\",\"\",(Z1832*(VLOOKUP(A1832,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1832=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1832=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1832,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1832=\"\",\"\",(AD1832*(VLOOKUP(A1832,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-05-02"},{"$f":"IF(A1837=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1837,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1837,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1837=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1837,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1837,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1837,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1837=\"\",\"\",(B1837*(VLOOKUP(A1837,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1837=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1837,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1837,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1837=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1837,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1837,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1837,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1837=\"\",\"\",(F1837*(VLOOKUP(A1837,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1837=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1837,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1837,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1837=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1837,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1837,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1837,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1837=\"\",\"\",(J1837*(VLOOKUP(A1837,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1837=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1837,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1837,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1837=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1837,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1837,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1837,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1837=\"\",\"\",(N1837*(VLOOKUP(A1837,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1837=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1837,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1837,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1837=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1837,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1837,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1837,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1837=\"\",\"\",(R1837*(VLOOKUP(A1837,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1837=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1837,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1837,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1837=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1837,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1837,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1837,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1837=\"\",\"\",(V1837*(VLOOKUP(A1837,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1837=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1837,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1837,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1837=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1837,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1837,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1837,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1837=\"\",\"\",(Z1837*(VLOOKUP(A1837,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1837=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1837,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1837,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1837=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1837,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1837,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1837,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1837=\"\",\"\",(AD1837*(VLOOKUP(A1837,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-04-28"},{"$f":"IF(A1841=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1841=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1841=\"\",\"\",(B1841*(VLOOKUP(A1841,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1841=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1841=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1841=\"\",\"\",(F1841*(VLOOKUP(A1841,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1841=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1841=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1841=\"\",\"\",(J1841*(VLOOKUP(A1841,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1841=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1841=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1841,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1841=\"\",\"\",(N1841*(VLOOKUP(A1841,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1841=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1841=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1841=\"\",\"\",(R1841*(VLOOKUP(A1841,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1841=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1841=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1841=\"\",\"\",(V1841*(VLOOKUP(A1841,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1841=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1841=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1841=\"\",\"\",(Z1841*(VLOOKUP(A1841,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1841=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1841=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1841,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1841=\"\",\"\",(AD1841*(VLOOKUP(A1841,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-04-23"},{"$f":"IF(A1846=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1846=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1846=\"\",\"\",(B1846*(VLOOKUP(A1846,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1846=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1846=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1846=\"\",\"\",(F1846*(VLOOKUP(A1846,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1846=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1846=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1846=\"\",\"\",(J1846*(VLOOKUP(A1846,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1846=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1846=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1846,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1846=\"\",\"\",(N1846*(VLOOKUP(A1846,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1846=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1846=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1846=\"\",\"\",(R1846*(VLOOKUP(A1846,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1846=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1846=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1846=\"\",\"\",(V1846*(VLOOKUP(A1846,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1846=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1846=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1846=\"\",\"\",(Z1846*(VLOOKUP(A1846,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1846=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1846=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1846,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1846=\"\",\"\",(AD1846*(VLOOKUP(A1846,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-04-22"},{"$f":"IF(A1847=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1847,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1847,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1847=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1847,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1847,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1847,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1847=\"\",\"\",(B1847*(VLOOKUP(A1847,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1847=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1847,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1847,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1847=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1847,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1847,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1847,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1847=\"\",\"\",(F1847*(VLOOKUP(A1847,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1847=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1847,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1847,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1847=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1847,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1847,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1847,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1847=\"\",\"\",(J1847*(VLOOKUP(A1847,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1847=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1847,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1847,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1847=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1847,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1847,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1847,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1847=\"\",\"\",(N1847*(VLOOKUP(A1847,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1847=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1847,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1847,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1847=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1847,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1847,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1847,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1847=\"\",\"\",(R1847*(VLOOKUP(A1847,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1847=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1847,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1847,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1847=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1847,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1847,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1847,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1847=\"\",\"\",(V1847*(VLOOKUP(A1847,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1847=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1847,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1847,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1847=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1847,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1847,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1847,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1847=\"\",\"\",(Z1847*(VLOOKUP(A1847,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1847=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1847,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1847,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1847=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1847,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1847,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1847,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1847=\"\",\"\",(AD1847*(VLOOKUP(A1847,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-04-18"},{"$f":"IF(A1851=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1851=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1851=\"\",\"\",(B1851*(VLOOKUP(A1851,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1851=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1851=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1851=\"\",\"\",(F1851*(VLOOKUP(A1851,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1851=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1851=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1851=\"\",\"\",(J1851*(VLOOKUP(A1851,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1851=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1851=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1851,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1851=\"\",\"\",(N1851*(VLOOKUP(A1851,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1851=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1851=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1851=\"\",\"\",(R1851*(VLOOKUP(A1851,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1851=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1851=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1851=\"\",\"\",(V1851*(VLOOKUP(A1851,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1851=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1851=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1851=\"\",\"\",(Z1851*(VLOOKUP(A1851,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1851=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1851=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1851,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1851=\"\",\"\",(AD1851*(VLOOKUP(A1851,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-04-13"},{"$f":"IF(A1856=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1856=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1856=\"\",\"\",(B1856*(VLOOKUP(A1856,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1856=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1856=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1856=\"\",\"\",(F1856*(VLOOKUP(A1856,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1856=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1856=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1856=\"\",\"\",(J1856*(VLOOKUP(A1856,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1856=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1856=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1856,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1856=\"\",\"\",(N1856*(VLOOKUP(A1856,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1856=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1856=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1856=\"\",\"\",(R1856*(VLOOKUP(A1856,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1856=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1856=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1856=\"\",\"\",(V1856*(VLOOKUP(A1856,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1856=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1856=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1856=\"\",\"\",(Z1856*(VLOOKUP(A1856,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1856=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1856=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1856,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1856=\"\",\"\",(AD1856*(VLOOKUP(A1856,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-04-08"},{"$f":"IF(A1861=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1861,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1861,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1861=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1861,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1861,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1861,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1861=\"\",\"\",(B1861*(VLOOKUP(A1861,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A1861=\"\",\"\",D1861-C1861)","v":0},{"$f":"IF($A1861=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1861,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1861,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1861=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1861,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1861,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1861,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1861=\"\",\"\",(F1861*(VLOOKUP(A1861,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A1861=\"\",\"\",H1861-G1861)","v":0},{"$f":"IF($A1861=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1861,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1861,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1861=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1861,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1861,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1861,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1861=\"\",\"\",(J1861*(VLOOKUP(A1861,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A1861=\"\",\"\",L1861-K1861)","v":0},{"$f":"IF($A1861=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1861,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1861,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1861=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1861,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1861,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1861,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1861=\"\",\"\",(N1861*(VLOOKUP(A1861,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A1861=\"\",\"\",P1861-O1861)","v":0},{"$f":"IF($A1861=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1861,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1861,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1861=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1861,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1861,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1861,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1861=\"\",\"\",(R1861*(VLOOKUP(A1861,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A1861=\"\",\"\",T1861-S1861)","v":0},{"$f":"IF($A1861=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1861,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1861,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1861=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1861,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1861,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1861,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1861=\"\",\"\",(V1861*(VLOOKUP(A1861,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A1861=\"\",\"\",X1861-W1861)","v":0},{"$f":"IF($A1861=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1861,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1861,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1861=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1861,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1861,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1861,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1861=\"\",\"\",(Z1861*(VLOOKUP(A1861,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A1861=\"\",\"\",AB1861-AA1861)","v":0},{"$f":"IF($A1861=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1861,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1861,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1861=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1861,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1861,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1861,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1861=\"\",\"\",(AD1861*(VLOOKUP(A1861,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A1861=\"\",\"\",AF1861-AE1861)","v":0},{"$f":"IF(A1861=\"\",\"\",(SUM(P1861,L1861,H1861,D1861)))","v":0},{"$f":"IF(A1861=\"\",\"\",(SUM(E1861,I1861,M1861,Q1861)))","v":0},{"$f":"IF(A1861=\"\",\"\",(SUM(T1861,X1861,AB1861,AF1861)))","v":0},{"$f":"IF(A1861=\"\",\"\",(SUM(U1861,Y1861,AC1861,AG1861)))","v":0},{"$f":"IF(A1861=\"\",\"\",AH1861+AJ1861)","v":0},{"$f":"IF(A1861=\"\",\"\",AI1861+AK1861)","v":0}]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-04-07"},{"$f":"IF(A1862=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1862=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1862=\"\",\"\",(B1862*(VLOOKUP(A1862,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1862=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1862=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1862=\"\",\"\",(F1862*(VLOOKUP(A1862,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1862=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1862=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1862=\"\",\"\",(J1862*(VLOOKUP(A1862,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1862=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1862=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1862,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1862=\"\",\"\",(N1862*(VLOOKUP(A1862,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1862=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1862=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1862=\"\",\"\",(R1862*(VLOOKUP(A1862,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1862=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1862=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1862=\"\",\"\",(V1862*(VLOOKUP(A1862,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1862=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1862=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1862=\"\",\"\",(Z1862*(VLOOKUP(A1862,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1862=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1862=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1862,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1862=\"\",\"\",(AD1862*(VLOOKUP(A1862,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-04-01"},{"$f":"IF(A1868=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1868,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1868,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1868=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1868,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1868,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1868,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1868=\"\",\"\",(B1868*(VLOOKUP(A1868,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1868=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1868,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1868,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1868=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1868,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1868,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1868,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1868=\"\",\"\",(F1868*(VLOOKUP(A1868,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1868=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1868,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1868,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1868=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1868,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1868,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1868,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1868=\"\",\"\",(J1868*(VLOOKUP(A1868,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1868=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1868,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1868,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1868=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1868,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1868,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1868,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1868=\"\",\"\",(N1868*(VLOOKUP(A1868,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1868=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1868,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1868,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1868=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1868,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1868,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1868,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1868=\"\",\"\",(R1868*(VLOOKUP(A1868,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1868=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1868,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1868,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1868=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1868,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1868,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1868,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1868=\"\",\"\",(V1868*(VLOOKUP(A1868,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1868=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1868,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1868,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1868=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1868,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1868,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1868,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1868=\"\",\"\",(Z1868*(VLOOKUP(A1868,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1868=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1868,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1868,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1868=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1868,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1868,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1868,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1868=\"\",\"\",(AD1868*(VLOOKUP(A1868,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-03-29"},{"$f":"IF(A1871=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1871=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1871=\"\",\"\",(B1871*(VLOOKUP(A1871,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1871=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1871=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1871=\"\",\"\",(F1871*(VLOOKUP(A1871,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1871=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1871=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1871=\"\",\"\",(J1871*(VLOOKUP(A1871,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1871=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1871=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1871,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1871=\"\",\"\",(N1871*(VLOOKUP(A1871,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1871=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1871=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1871=\"\",\"\",(R1871*(VLOOKUP(A1871,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1871=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1871=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1871=\"\",\"\",(V1871*(VLOOKUP(A1871,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1871=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1871=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1871=\"\",\"\",(Z1871*(VLOOKUP(A1871,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1871=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1871=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1871,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1871=\"\",\"\",(AD1871*(VLOOKUP(A1871,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-03-24"},{"$f":"IF(A1876=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1876=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1876=\"\",\"\",(B1876*(VLOOKUP(A1876,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1876=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1876=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1876=\"\",\"\",(F1876*(VLOOKUP(A1876,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1876=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1876=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1876=\"\",\"\",(J1876*(VLOOKUP(A1876,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1876=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1876=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1876,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1876=\"\",\"\",(N1876*(VLOOKUP(A1876,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1876=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1876=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1876=\"\",\"\",(R1876*(VLOOKUP(A1876,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1876=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1876=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1876=\"\",\"\",(V1876*(VLOOKUP(A1876,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1876=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1876=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1876=\"\",\"\",(Z1876*(VLOOKUP(A1876,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1876=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1876=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1876,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1876=\"\",\"\",(AD1876*(VLOOKUP(A1876,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-03-23"},{"$f":"IF(A1877=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1877,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1877,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1877=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1877,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1877,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1877,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1877=\"\",\"\",(B1877*(VLOOKUP(A1877,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1877=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1877,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1877,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1877=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1877,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1877,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1877,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1877=\"\",\"\",(F1877*(VLOOKUP(A1877,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1877=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1877,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1877,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1877=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1877,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1877,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1877,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1877=\"\",\"\",(J1877*(VLOOKUP(A1877,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1877=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1877,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1877,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1877=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1877,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1877,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1877,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1877=\"\",\"\",(N1877*(VLOOKUP(A1877,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1877=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1877,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1877,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1877=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1877,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1877,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1877,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1877=\"\",\"\",(R1877*(VLOOKUP(A1877,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1877=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1877,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1877,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1877=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1877,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1877,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1877,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1877=\"\",\"\",(V1877*(VLOOKUP(A1877,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1877=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1877,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1877,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1877=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1877,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1877,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1877,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1877=\"\",\"\",(Z1877*(VLOOKUP(A1877,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1877=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1877,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1877,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1877=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1877,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1877,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1877,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1877=\"\",\"\",(AD1877*(VLOOKUP(A1877,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-03-19"},{"$f":"IF(A1881=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1881=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1881=\"\",\"\",(B1881*(VLOOKUP(A1881,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1881=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1881=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1881=\"\",\"\",(F1881*(VLOOKUP(A1881,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1881=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1881=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1881=\"\",\"\",(J1881*(VLOOKUP(A1881,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1881=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1881=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1881,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1881=\"\",\"\",(N1881*(VLOOKUP(A1881,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1881=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1881=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1881=\"\",\"\",(R1881*(VLOOKUP(A1881,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1881=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1881=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1881=\"\",\"\",(V1881*(VLOOKUP(A1881,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1881=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1881=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1881=\"\",\"\",(Z1881*(VLOOKUP(A1881,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1881=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1881=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1881,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1881=\"\",\"\",(AD1881*(VLOOKUP(A1881,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-03-14"},{"$f":"IF(A1886=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1886=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1886=\"\",\"\",(B1886*(VLOOKUP(A1886,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1886=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1886=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1886=\"\",\"\",(F1886*(VLOOKUP(A1886,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1886=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1886=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1886=\"\",\"\",(J1886*(VLOOKUP(A1886,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1886=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1886=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1886,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1886=\"\",\"\",(N1886*(VLOOKUP(A1886,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1886=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1886=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1886=\"\",\"\",(R1886*(VLOOKUP(A1886,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1886=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1886=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1886=\"\",\"\",(V1886*(VLOOKUP(A1886,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1886=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1886=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1886=\"\",\"\",(Z1886*(VLOOKUP(A1886,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1886=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1886=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1886,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1886=\"\",\"\",(AD1886*(VLOOKUP(A1886,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-03-09"},{"$f":"IF(A1891=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1891,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1891,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1891=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1891,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1891,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1891,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1891=\"\",\"\",(B1891*(VLOOKUP(A1891,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1891=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1891,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1891,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1891=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1891,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1891,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1891,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1891=\"\",\"\",(F1891*(VLOOKUP(A1891,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1891=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1891,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1891,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1891=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1891,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1891,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1891,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1891=\"\",\"\",(J1891*(VLOOKUP(A1891,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1891=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1891,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1891,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1891=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1891,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1891,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1891,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1891=\"\",\"\",(N1891*(VLOOKUP(A1891,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1891=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1891,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1891,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1891=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1891,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1891,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1891,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1891=\"\",\"\",(R1891*(VLOOKUP(A1891,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1891=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1891,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1891,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1891=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1891,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1891,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1891,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1891=\"\",\"\",(V1891*(VLOOKUP(A1891,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1891=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1891,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1891,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1891=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1891,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1891,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1891,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1891=\"\",\"\",(Z1891*(VLOOKUP(A1891,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1891=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1891,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1891,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1891=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1891,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1891,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1891,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1891=\"\",\"\",(AD1891*(VLOOKUP(A1891,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-03-08"},{"$f":"IF(A1892=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1892=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1892=\"\",\"\",(B1892*(VLOOKUP(A1892,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1892=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1892=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1892=\"\",\"\",(F1892*(VLOOKUP(A1892,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1892=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1892=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1892=\"\",\"\",(J1892*(VLOOKUP(A1892,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1892=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1892=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1892,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1892=\"\",\"\",(N1892*(VLOOKUP(A1892,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1892=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1892=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1892=\"\",\"\",(R1892*(VLOOKUP(A1892,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1892=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1892=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1892=\"\",\"\",(V1892*(VLOOKUP(A1892,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1892=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1892=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1892=\"\",\"\",(Z1892*(VLOOKUP(A1892,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1892=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1892=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1892,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1892=\"\",\"\",(AD1892*(VLOOKUP(A1892,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-03-02"},{"$f":"IF(A1898=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1898,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1898,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1898=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1898,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1898,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1898,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1898=\"\",\"\",(B1898*(VLOOKUP(A1898,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1898=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1898,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1898,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1898=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1898,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1898,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1898,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1898=\"\",\"\",(F1898*(VLOOKUP(A1898,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1898=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1898,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1898,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1898=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1898,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1898,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1898,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1898=\"\",\"\",(J1898*(VLOOKUP(A1898,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1898=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1898,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1898,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1898=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1898,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1898,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1898,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1898=\"\",\"\",(N1898*(VLOOKUP(A1898,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1898=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1898,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1898,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1898=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1898,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1898,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1898,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1898=\"\",\"\",(R1898*(VLOOKUP(A1898,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1898=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1898,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1898,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1898=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1898,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1898,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1898,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1898=\"\",\"\",(V1898*(VLOOKUP(A1898,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1898=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1898,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1898,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1898=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1898,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1898,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1898,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1898=\"\",\"\",(Z1898*(VLOOKUP(A1898,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1898=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1898,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1898,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1898=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1898,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1898,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1898,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1898=\"\",\"\",(AD1898*(VLOOKUP(A1898,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-02-27"},{"$f":"IF(A1901=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1901=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1901=\"\",\"\",(B1901*(VLOOKUP(A1901,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1901=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1901=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1901=\"\",\"\",(F1901*(VLOOKUP(A1901,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1901=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1901=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1901=\"\",\"\",(J1901*(VLOOKUP(A1901,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1901=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1901=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1901,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1901=\"\",\"\",(N1901*(VLOOKUP(A1901,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1901=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1901=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1901=\"\",\"\",(R1901*(VLOOKUP(A1901,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1901=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1901=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1901=\"\",\"\",(V1901*(VLOOKUP(A1901,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1901=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1901=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1901=\"\",\"\",(Z1901*(VLOOKUP(A1901,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1901=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1901=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1901,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1901=\"\",\"\",(AD1901*(VLOOKUP(A1901,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-02-22"},{"$f":"IF(A1906=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1906=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1906=\"\",\"\",(B1906*(VLOOKUP(A1906,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1906=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1906=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1906=\"\",\"\",(F1906*(VLOOKUP(A1906,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1906=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1906=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1906=\"\",\"\",(J1906*(VLOOKUP(A1906,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1906=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1906=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1906,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1906=\"\",\"\",(N1906*(VLOOKUP(A1906,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1906=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1906=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1906=\"\",\"\",(R1906*(VLOOKUP(A1906,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1906=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1906=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1906=\"\",\"\",(V1906*(VLOOKUP(A1906,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1906=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1906=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1906=\"\",\"\",(Z1906*(VLOOKUP(A1906,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1906=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1906=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1906,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1906=\"\",\"\",(AD1906*(VLOOKUP(A1906,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-02-21"},{"$f":"IF(A1907=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1907,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1907,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1907=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1907,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1907,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1907,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1907=\"\",\"\",(B1907*(VLOOKUP(A1907,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1907=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1907,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1907,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1907=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1907,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1907,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1907,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1907=\"\",\"\",(F1907*(VLOOKUP(A1907,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1907=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1907,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1907,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1907=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1907,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1907,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1907,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1907=\"\",\"\",(J1907*(VLOOKUP(A1907,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1907=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1907,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1907,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1907=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1907,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1907,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1907,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1907=\"\",\"\",(N1907*(VLOOKUP(A1907,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1907=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1907,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1907,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1907=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1907,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1907,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1907,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1907=\"\",\"\",(R1907*(VLOOKUP(A1907,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1907=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1907,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1907,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1907=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1907,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1907,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1907,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1907=\"\",\"\",(V1907*(VLOOKUP(A1907,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1907=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1907,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1907,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1907=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1907,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1907,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1907,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1907=\"\",\"\",(Z1907*(VLOOKUP(A1907,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1907=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1907,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1907,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1907=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1907,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1907,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1907,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1907=\"\",\"\",(AD1907*(VLOOKUP(A1907,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-02-17"},{"$f":"IF(A1911=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1911=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1911=\"\",\"\",(B1911*(VLOOKUP(A1911,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1911=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1911=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1911=\"\",\"\",(F1911*(VLOOKUP(A1911,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1911=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1911=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1911=\"\",\"\",(J1911*(VLOOKUP(A1911,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1911=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1911=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1911,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1911=\"\",\"\",(N1911*(VLOOKUP(A1911,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1911=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1911=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1911=\"\",\"\",(R1911*(VLOOKUP(A1911,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1911=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1911=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1911=\"\",\"\",(V1911*(VLOOKUP(A1911,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1911=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1911=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1911=\"\",\"\",(Z1911*(VLOOKUP(A1911,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1911=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1911=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1911,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1911=\"\",\"\",(AD1911*(VLOOKUP(A1911,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-02-12"},{"$f":"IF(A1916=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1916=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1916=\"\",\"\",(B1916*(VLOOKUP(A1916,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1916=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1916=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1916=\"\",\"\",(F1916*(VLOOKUP(A1916,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1916=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1916=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1916=\"\",\"\",(J1916*(VLOOKUP(A1916,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1916=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1916=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1916,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1916=\"\",\"\",(N1916*(VLOOKUP(A1916,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1916=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1916=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1916=\"\",\"\",(R1916*(VLOOKUP(A1916,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1916=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1916=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1916=\"\",\"\",(V1916*(VLOOKUP(A1916,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1916=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1916=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1916=\"\",\"\",(Z1916*(VLOOKUP(A1916,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1916=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1916=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1916,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1916=\"\",\"\",(AD1916*(VLOOKUP(A1916,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-02-07"},{"$f":"IF(A1921=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1921,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1921,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1921=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1921,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1921,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1921,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1921=\"\",\"\",(B1921*(VLOOKUP(A1921,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1921=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1921,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1921,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1921=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1921,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1921,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1921,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1921=\"\",\"\",(F1921*(VLOOKUP(A1921,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1921=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1921,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1921,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1921=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1921,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1921,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1921,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1921=\"\",\"\",(J1921*(VLOOKUP(A1921,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1921=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1921,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1921,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1921=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1921,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1921,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1921,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1921=\"\",\"\",(N1921*(VLOOKUP(A1921,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1921=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1921,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1921,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1921=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1921,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1921,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1921,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1921=\"\",\"\",(R1921*(VLOOKUP(A1921,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1921=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1921,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1921,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1921=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1921,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1921,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1921,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1921=\"\",\"\",(V1921*(VLOOKUP(A1921,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1921=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1921,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1921,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1921=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1921,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1921,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1921,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1921=\"\",\"\",(Z1921*(VLOOKUP(A1921,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1921=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1921,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1921,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1921=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1921,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1921,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1921,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1921=\"\",\"\",(AD1921*(VLOOKUP(A1921,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-02-06"},{"$f":"IF(A1922=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1922=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1922=\"\",\"\",(B1922*(VLOOKUP(A1922,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1922=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1922=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1922=\"\",\"\",(F1922*(VLOOKUP(A1922,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1922=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1922=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1922=\"\",\"\",(J1922*(VLOOKUP(A1922,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1922=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1922=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1922,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1922=\"\",\"\",(N1922*(VLOOKUP(A1922,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1922=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1922=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1922=\"\",\"\",(R1922*(VLOOKUP(A1922,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1922=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1922=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1922=\"\",\"\",(V1922*(VLOOKUP(A1922,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1922=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1922=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1922=\"\",\"\",(Z1922*(VLOOKUP(A1922,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1922=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1922=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1922,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1922=\"\",\"\",(AD1922*(VLOOKUP(A1922,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-01-31"},{"$f":"IF(A1928=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1928,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1928,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1928=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1928,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1928,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1928,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1928=\"\",\"\",(B1928*(VLOOKUP(A1928,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1928=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1928,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1928,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1928=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1928,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1928,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1928,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1928=\"\",\"\",(F1928*(VLOOKUP(A1928,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1928=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1928,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1928,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1928=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1928,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1928,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1928,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1928=\"\",\"\",(J1928*(VLOOKUP(A1928,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1928=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1928,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1928,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1928=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1928,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1928,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1928,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1928=\"\",\"\",(N1928*(VLOOKUP(A1928,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1928=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1928,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1928,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1928=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1928,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1928,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1928,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1928=\"\",\"\",(R1928*(VLOOKUP(A1928,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1928=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1928,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1928,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1928=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1928,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1928,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1928,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1928=\"\",\"\",(V1928*(VLOOKUP(A1928,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1928=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1928,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1928,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1928=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1928,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1928,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1928,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1928=\"\",\"\",(Z1928*(VLOOKUP(A1928,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1928=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1928,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1928,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1928=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1928,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1928,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1928,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1928=\"\",\"\",(AD1928*(VLOOKUP(A1928,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-01-28"},{"$f":"IF(A1931=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1931=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1931=\"\",\"\",(B1931*(VLOOKUP(A1931,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1931=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1931=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1931=\"\",\"\",(F1931*(VLOOKUP(A1931,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1931=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1931=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1931=\"\",\"\",(J1931*(VLOOKUP(A1931,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1931=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1931=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1931,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1931=\"\",\"\",(N1931*(VLOOKUP(A1931,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1931=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1931=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1931=\"\",\"\",(R1931*(VLOOKUP(A1931,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1931=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1931=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1931=\"\",\"\",(V1931*(VLOOKUP(A1931,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1931=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1931=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1931=\"\",\"\",(Z1931*(VLOOKUP(A1931,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1931=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1931=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1931,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1931=\"\",\"\",(AD1931*(VLOOKUP(A1931,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-01-23"},{"$f":"IF(A1936=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1936=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1936=\"\",\"\",(B1936*(VLOOKUP(A1936,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1936=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1936=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1936=\"\",\"\",(F1936*(VLOOKUP(A1936,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1936=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1936=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1936=\"\",\"\",(J1936*(VLOOKUP(A1936,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1936=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1936=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1936,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1936=\"\",\"\",(N1936*(VLOOKUP(A1936,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1936=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1936=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1936=\"\",\"\",(R1936*(VLOOKUP(A1936,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1936=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1936=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1936=\"\",\"\",(V1936*(VLOOKUP(A1936,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1936=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1936=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1936=\"\",\"\",(Z1936*(VLOOKUP(A1936,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1936=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1936=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1936,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1936=\"\",\"\",(AD1936*(VLOOKUP(A1936,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-01-22"},{"$f":"IF(A1937=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1937,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1937,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1937=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1937,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1937,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1937,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1937=\"\",\"\",(B1937*(VLOOKUP(A1937,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1937=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1937,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1937,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1937=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1937,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1937,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1937,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1937=\"\",\"\",(F1937*(VLOOKUP(A1937,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1937=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1937,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1937,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1937=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1937,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1937,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1937,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1937=\"\",\"\",(J1937*(VLOOKUP(A1937,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1937=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1937,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1937,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1937=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1937,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1937,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1937,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1937=\"\",\"\",(N1937*(VLOOKUP(A1937,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1937=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1937,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1937,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1937=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1937,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1937,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1937,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1937=\"\",\"\",(R1937*(VLOOKUP(A1937,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1937=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1937,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1937,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1937=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1937,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1937,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1937,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1937=\"\",\"\",(V1937*(VLOOKUP(A1937,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1937=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1937,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1937,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1937=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1937,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1937,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1937,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1937=\"\",\"\",(Z1937*(VLOOKUP(A1937,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1937=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1937,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1937,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1937=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1937,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1937,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1937,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1937=\"\",\"\",(AD1937*(VLOOKUP(A1937,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-01-18"},{"$f":"IF(A1941=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1941=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1941=\"\",\"\",(B1941*(VLOOKUP(A1941,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1941=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1941=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1941=\"\",\"\",(F1941*(VLOOKUP(A1941,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1941=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1941=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1941=\"\",\"\",(J1941*(VLOOKUP(A1941,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1941=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1941=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1941,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1941=\"\",\"\",(N1941*(VLOOKUP(A1941,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1941=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1941=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1941=\"\",\"\",(R1941*(VLOOKUP(A1941,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1941=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1941=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1941=\"\",\"\",(V1941*(VLOOKUP(A1941,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1941=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1941=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1941=\"\",\"\",(Z1941*(VLOOKUP(A1941,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1941=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1941=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1941,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1941=\"\",\"\",(AD1941*(VLOOKUP(A1941,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-01-13"},{"$f":"IF(A1946=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1946=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1946=\"\",\"\",(B1946*(VLOOKUP(A1946,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1946=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1946=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1946=\"\",\"\",(F1946*(VLOOKUP(A1946,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1946=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1946=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1946=\"\",\"\",(J1946*(VLOOKUP(A1946,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1946=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1946=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1946,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1946=\"\",\"\",(N1946*(VLOOKUP(A1946,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1946=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1946=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1946=\"\",\"\",(R1946*(VLOOKUP(A1946,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1946=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1946=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1946=\"\",\"\",(V1946*(VLOOKUP(A1946,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1946=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1946=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1946=\"\",\"\",(Z1946*(VLOOKUP(A1946,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1946=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1946=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1946,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1946=\"\",\"\",(AD1946*(VLOOKUP(A1946,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-01-08"},{"$f":"IF(A1951=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1951,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1951,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1951=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1951,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1951,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1951,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1951=\"\",\"\",(B1951*(VLOOKUP(A1951,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1951=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1951,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1951,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1951=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1951,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1951,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1951,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1951=\"\",\"\",(F1951*(VLOOKUP(A1951,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1951=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1951,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1951,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1951=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1951,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1951,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1951,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1951=\"\",\"\",(J1951*(VLOOKUP(A1951,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1951=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1951,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1951,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1951=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1951,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1951,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1951,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1951=\"\",\"\",(N1951*(VLOOKUP(A1951,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1951=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1951,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1951,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1951=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1951,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1951,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1951,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1951=\"\",\"\",(R1951*(VLOOKUP(A1951,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1951=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1951,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1951,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1951=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1951,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1951,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1951,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1951=\"\",\"\",(V1951*(VLOOKUP(A1951,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1951=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1951,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1951,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1951=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1951,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1951,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1951,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1951=\"\",\"\",(Z1951*(VLOOKUP(A1951,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1951=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1951,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1951,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1951=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1951,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1951,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1951,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1951=\"\",\"\",(AD1951*(VLOOKUP(A1951,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-01-07"},{"$f":"IF(A1952=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1952=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1952=\"\",\"\",(B1952*(VLOOKUP(A1952,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1952=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1952=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1952=\"\",\"\",(F1952*(VLOOKUP(A1952,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1952=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1952=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1952=\"\",\"\",(J1952*(VLOOKUP(A1952,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1952=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1952=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1952,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1952=\"\",\"\",(N1952*(VLOOKUP(A1952,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1952=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1952=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1952=\"\",\"\",(R1952*(VLOOKUP(A1952,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1952=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1952=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1952=\"\",\"\",(V1952*(VLOOKUP(A1952,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1952=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1952=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1952=\"\",\"\",(Z1952*(VLOOKUP(A1952,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1952=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1952=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1952,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1952=\"\",\"\",(AD1952*(VLOOKUP(A1952,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2013-01-01"},{"$f":"IF(A1958=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1958,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1958,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1958=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1958,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1958,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1958,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1958=\"\",\"\",(B1958*(VLOOKUP(A1958,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1958=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1958,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1958,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1958=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1958,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1958,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1958,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1958=\"\",\"\",(F1958*(VLOOKUP(A1958,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1958=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1958,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1958,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1958=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1958,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1958,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1958,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1958=\"\",\"\",(J1958*(VLOOKUP(A1958,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1958=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1958,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1958,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1958=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1958,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1958,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1958,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1958=\"\",\"\",(N1958*(VLOOKUP(A1958,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1958=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1958,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1958,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1958=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1958,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1958,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1958,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1958=\"\",\"\",(R1958*(VLOOKUP(A1958,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1958=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1958,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1958,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1958=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1958,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1958,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1958,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1958=\"\",\"\",(V1958*(VLOOKUP(A1958,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1958=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1958,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1958,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1958=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1958,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1958,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1958,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1958=\"\",\"\",(Z1958*(VLOOKUP(A1958,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1958=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1958,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1958,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1958=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1958,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1958,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1958,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1958=\"\",\"\",(AD1958*(VLOOKUP(A1958,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-12-29"},{"$f":"IF(A1961=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1961=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1961=\"\",\"\",(B1961*(VLOOKUP(A1961,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1961=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1961=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1961=\"\",\"\",(F1961*(VLOOKUP(A1961,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1961=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1961=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1961=\"\",\"\",(J1961*(VLOOKUP(A1961,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1961=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1961=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1961,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1961=\"\",\"\",(N1961*(VLOOKUP(A1961,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1961=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1961=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1961=\"\",\"\",(R1961*(VLOOKUP(A1961,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1961=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1961=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1961=\"\",\"\",(V1961*(VLOOKUP(A1961,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1961=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1961=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1961=\"\",\"\",(Z1961*(VLOOKUP(A1961,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1961=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1961=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1961,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1961=\"\",\"\",(AD1961*(VLOOKUP(A1961,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-12-24"},{"$f":"IF(A1966=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1966=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1966=\"\",\"\",(B1966*(VLOOKUP(A1966,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1966=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1966=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1966=\"\",\"\",(F1966*(VLOOKUP(A1966,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1966=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1966=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1966=\"\",\"\",(J1966*(VLOOKUP(A1966,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1966=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1966=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1966,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1966=\"\",\"\",(N1966*(VLOOKUP(A1966,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1966=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1966=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1966=\"\",\"\",(R1966*(VLOOKUP(A1966,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1966=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1966=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1966=\"\",\"\",(V1966*(VLOOKUP(A1966,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1966=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1966=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1966=\"\",\"\",(Z1966*(VLOOKUP(A1966,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1966=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1966=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1966,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1966=\"\",\"\",(AD1966*(VLOOKUP(A1966,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-12-23"},{"$f":"IF(A1967=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1967,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1967,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1967=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1967,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1967,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1967,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1967=\"\",\"\",(B1967*(VLOOKUP(A1967,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1967=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1967,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1967,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1967=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1967,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1967,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1967,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1967=\"\",\"\",(F1967*(VLOOKUP(A1967,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1967=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1967,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1967,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1967=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1967,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1967,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1967,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1967=\"\",\"\",(J1967*(VLOOKUP(A1967,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1967=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1967,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1967,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1967=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1967,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1967,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1967,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1967=\"\",\"\",(N1967*(VLOOKUP(A1967,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1967=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1967,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1967,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1967=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1967,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1967,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1967,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1967=\"\",\"\",(R1967*(VLOOKUP(A1967,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1967=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1967,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1967,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1967=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1967,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1967,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1967,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1967=\"\",\"\",(V1967*(VLOOKUP(A1967,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1967=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1967,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1967,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1967=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1967,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1967,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1967,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1967=\"\",\"\",(Z1967*(VLOOKUP(A1967,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1967=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1967,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1967,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1967=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1967,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1967,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1967,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1967=\"\",\"\",(AD1967*(VLOOKUP(A1967,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-12-19"},{"$f":"IF(A1971=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1971=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1971=\"\",\"\",(B1971*(VLOOKUP(A1971,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1971=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1971=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1971=\"\",\"\",(F1971*(VLOOKUP(A1971,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1971=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1971=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1971=\"\",\"\",(J1971*(VLOOKUP(A1971,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1971=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1971=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1971,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1971=\"\",\"\",(N1971*(VLOOKUP(A1971,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1971=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1971=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1971=\"\",\"\",(R1971*(VLOOKUP(A1971,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1971=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1971=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1971=\"\",\"\",(V1971*(VLOOKUP(A1971,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1971=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1971=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1971=\"\",\"\",(Z1971*(VLOOKUP(A1971,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1971=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1971=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1971,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1971=\"\",\"\",(AD1971*(VLOOKUP(A1971,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-12-14"},{"$f":"IF(A1976=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1976=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1976=\"\",\"\",(B1976*(VLOOKUP(A1976,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1976=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1976=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1976=\"\",\"\",(F1976*(VLOOKUP(A1976,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1976=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1976=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1976=\"\",\"\",(J1976*(VLOOKUP(A1976,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1976=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1976=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1976,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1976=\"\",\"\",(N1976*(VLOOKUP(A1976,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1976=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1976=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1976=\"\",\"\",(R1976*(VLOOKUP(A1976,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1976=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1976=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1976=\"\",\"\",(V1976*(VLOOKUP(A1976,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1976=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1976=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1976=\"\",\"\",(Z1976*(VLOOKUP(A1976,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1976=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1976=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1976,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1976=\"\",\"\",(AD1976*(VLOOKUP(A1976,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-12-09"},{"$f":"IF(A1981=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1981,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1981,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1981=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1981,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1981,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1981,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1981=\"\",\"\",(B1981*(VLOOKUP(A1981,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1981=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1981,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1981,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1981=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1981,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1981,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1981,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1981=\"\",\"\",(F1981*(VLOOKUP(A1981,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1981=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1981,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1981,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1981=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1981,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1981,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1981,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1981=\"\",\"\",(J1981*(VLOOKUP(A1981,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1981=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1981,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1981,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1981=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1981,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1981,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1981,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1981=\"\",\"\",(N1981*(VLOOKUP(A1981,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1981=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1981,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1981,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1981=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1981,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1981,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1981,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1981=\"\",\"\",(R1981*(VLOOKUP(A1981,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1981=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1981,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1981,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1981=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1981,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1981,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1981,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1981=\"\",\"\",(V1981*(VLOOKUP(A1981,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1981=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1981,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1981,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1981=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1981,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1981,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1981,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1981=\"\",\"\",(Z1981*(VLOOKUP(A1981,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1981=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1981,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1981,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1981=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1981,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1981,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1981,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1981=\"\",\"\",(AD1981*(VLOOKUP(A1981,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-12-08"},{"$f":"IF(A1982=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1982=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1982=\"\",\"\",(B1982*(VLOOKUP(A1982,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1982=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1982=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1982=\"\",\"\",(F1982*(VLOOKUP(A1982,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1982=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1982=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1982=\"\",\"\",(J1982*(VLOOKUP(A1982,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1982=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1982=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1982,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1982=\"\",\"\",(N1982*(VLOOKUP(A1982,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1982=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1982=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1982=\"\",\"\",(R1982*(VLOOKUP(A1982,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1982=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1982=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1982=\"\",\"\",(V1982*(VLOOKUP(A1982,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1982=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1982=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1982=\"\",\"\",(Z1982*(VLOOKUP(A1982,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1982=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1982=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1982,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1982=\"\",\"\",(AD1982*(VLOOKUP(A1982,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-12-02"},{"$f":"IF(A1988=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1988,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1988,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1988=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1988,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1988,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1988,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1988=\"\",\"\",(B1988*(VLOOKUP(A1988,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1988=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1988,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1988,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1988=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1988,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1988,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1988,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1988=\"\",\"\",(F1988*(VLOOKUP(A1988,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1988=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1988,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1988,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1988=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1988,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1988,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1988,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1988=\"\",\"\",(J1988*(VLOOKUP(A1988,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1988=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1988,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1988,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1988=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1988,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1988,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1988,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1988=\"\",\"\",(N1988*(VLOOKUP(A1988,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1988=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1988,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1988,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1988=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1988,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1988,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1988,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1988=\"\",\"\",(R1988*(VLOOKUP(A1988,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1988=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1988,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1988,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1988=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1988,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1988,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1988,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1988=\"\",\"\",(V1988*(VLOOKUP(A1988,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1988=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1988,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1988,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1988=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1988,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1988,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1988,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1988=\"\",\"\",(Z1988*(VLOOKUP(A1988,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1988=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1988,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1988,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1988=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1988,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1988,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1988,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1988=\"\",\"\",(AD1988*(VLOOKUP(A1988,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-11-29"},{"$f":"IF(A1991=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1991=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1991=\"\",\"\",(B1991*(VLOOKUP(A1991,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1991=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1991=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1991=\"\",\"\",(F1991*(VLOOKUP(A1991,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1991=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1991=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1991=\"\",\"\",(J1991*(VLOOKUP(A1991,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1991=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1991=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1991,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1991=\"\",\"\",(N1991*(VLOOKUP(A1991,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1991=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1991=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1991=\"\",\"\",(R1991*(VLOOKUP(A1991,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1991=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1991=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1991=\"\",\"\",(V1991*(VLOOKUP(A1991,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1991=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1991=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1991=\"\",\"\",(Z1991*(VLOOKUP(A1991,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1991=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1991=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1991,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1991=\"\",\"\",(AD1991*(VLOOKUP(A1991,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-11-24"},{"$f":"IF(A1996=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1996=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1996=\"\",\"\",(B1996*(VLOOKUP(A1996,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1996=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1996=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1996=\"\",\"\",(F1996*(VLOOKUP(A1996,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1996=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1996=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1996=\"\",\"\",(J1996*(VLOOKUP(A1996,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1996=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1996=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1996,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1996=\"\",\"\",(N1996*(VLOOKUP(A1996,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1996=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1996=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1996=\"\",\"\",(R1996*(VLOOKUP(A1996,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1996=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1996=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1996=\"\",\"\",(V1996*(VLOOKUP(A1996,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1996=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1996=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1996=\"\",\"\",(Z1996*(VLOOKUP(A1996,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1996=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1996=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1996,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1996=\"\",\"\",(AD1996*(VLOOKUP(A1996,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-11-23"},{"$f":"IF(A1997=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1997,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1997,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1997=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1997,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1997,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1997,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1997=\"\",\"\",(B1997*(VLOOKUP(A1997,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1997=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1997,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1997,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1997=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1997,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1997,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1997,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1997=\"\",\"\",(F1997*(VLOOKUP(A1997,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1997=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1997,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1997,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1997=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1997,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1997,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1997,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1997=\"\",\"\",(J1997*(VLOOKUP(A1997,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1997=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1997,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1997,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1997=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1997,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1997,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1997,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1997=\"\",\"\",(N1997*(VLOOKUP(A1997,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A1997=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1997,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1997,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1997=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1997,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1997,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1997,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1997=\"\",\"\",(R1997*(VLOOKUP(A1997,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A1997=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1997,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1997,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1997=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1997,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1997,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1997,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1997=\"\",\"\",(V1997*(VLOOKUP(A1997,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A1997=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1997,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1997,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1997=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1997,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1997,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1997,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1997=\"\",\"\",(Z1997*(VLOOKUP(A1997,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A1997=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A1997,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1997,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A1997=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1997,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1997,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A1997,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A1997=\"\",\"\",(AD1997*(VLOOKUP(A1997,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-11-19"},{"$f":"IF(A2001=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2001=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2001=\"\",\"\",(B2001*(VLOOKUP(A2001,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A2001=\"\",\"\",D2001-C2001)","v":0},{"$f":"IF($A2001=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2001=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2001=\"\",\"\",(F2001*(VLOOKUP(A2001,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A2001=\"\",\"\",H2001-G2001)","v":0},{"$f":"IF($A2001=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2001=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2001=\"\",\"\",(J2001*(VLOOKUP(A2001,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A2001=\"\",\"\",L2001-K2001)","v":0},{"$f":"IF($A2001=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2001=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2001,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2001=\"\",\"\",(N2001*(VLOOKUP(A2001,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A2001=\"\",\"\",P2001-O2001)","v":0},{"$f":"IF($A2001=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2001=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2001=\"\",\"\",(R2001*(VLOOKUP(A2001,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A2001=\"\",\"\",T2001-S2001)","v":0},{"$f":"IF($A2001=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2001=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2001=\"\",\"\",(V2001*(VLOOKUP(A2001,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A2001=\"\",\"\",X2001-W2001)","v":0},{"$f":"IF($A2001=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2001=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2001=\"\",\"\",(Z2001*(VLOOKUP(A2001,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A2001=\"\",\"\",AB2001-AA2001)","v":0},{"$f":"IF($A2001=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2001=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2001,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2001=\"\",\"\",(AD2001*(VLOOKUP(A2001,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A2001=\"\",\"\",AF2001-AE2001)","v":0},{"$f":"IF(A2001=\"\",\"\",(SUM(P2001,L2001,H2001,D2001)))","v":0},{"$f":"IF(A2001=\"\",\"\",(SUM(E2001,I2001,M2001,Q2001)))","v":0},{"$f":"IF(A2001=\"\",\"\",(SUM(T2001,X2001,AB2001,AF2001)))","v":0},{"$f":"IF(A2001=\"\",\"\",(SUM(U2001,Y2001,AC2001,AG2001)))","v":0},0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-11-14"},{"$f":"IF(A2006=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2006=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2006=\"\",\"\",(B2006*(VLOOKUP(A2006,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2006=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2006=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2006=\"\",\"\",(F2006*(VLOOKUP(A2006,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2006=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2006=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2006=\"\",\"\",(J2006*(VLOOKUP(A2006,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2006=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2006=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2006,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2006=\"\",\"\",(N2006*(VLOOKUP(A2006,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2006=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2006=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2006=\"\",\"\",(R2006*(VLOOKUP(A2006,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2006=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2006=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2006=\"\",\"\",(V2006*(VLOOKUP(A2006,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2006=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2006=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2006=\"\",\"\",(Z2006*(VLOOKUP(A2006,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2006=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2006=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2006,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2006=\"\",\"\",(AD2006*(VLOOKUP(A2006,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-11-09"},{"$f":"IF(A2011=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2011,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2011,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2011=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2011,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2011,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2011,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2011=\"\",\"\",(B2011*(VLOOKUP(A2011,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2011=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2011,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2011,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2011=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2011,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2011,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2011,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2011=\"\",\"\",(F2011*(VLOOKUP(A2011,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2011=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2011,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2011,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2011=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2011,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2011,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2011,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2011=\"\",\"\",(J2011*(VLOOKUP(A2011,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2011=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2011,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2011,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2011=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2011,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2011,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2011,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2011=\"\",\"\",(N2011*(VLOOKUP(A2011,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2011=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2011,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2011,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2011=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2011,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2011,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2011,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2011=\"\",\"\",(R2011*(VLOOKUP(A2011,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2011=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2011,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2011,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2011=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2011,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2011,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2011,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2011=\"\",\"\",(V2011*(VLOOKUP(A2011,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2011=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2011,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2011,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2011=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2011,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2011,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2011,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2011=\"\",\"\",(Z2011*(VLOOKUP(A2011,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2011=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2011,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2011,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2011=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2011,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2011,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2011,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2011=\"\",\"\",(AD2011*(VLOOKUP(A2011,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-11-08"},{"$f":"IF(A2012=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2012=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2012=\"\",\"\",(B2012*(VLOOKUP(A2012,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2012=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2012=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2012=\"\",\"\",(F2012*(VLOOKUP(A2012,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2012=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2012=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2012=\"\",\"\",(J2012*(VLOOKUP(A2012,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2012=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2012=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2012,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2012=\"\",\"\",(N2012*(VLOOKUP(A2012,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2012=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2012=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2012=\"\",\"\",(R2012*(VLOOKUP(A2012,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2012=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2012=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2012=\"\",\"\",(V2012*(VLOOKUP(A2012,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2012=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2012=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2012=\"\",\"\",(Z2012*(VLOOKUP(A2012,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2012=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2012=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2012,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2012=\"\",\"\",(AD2012*(VLOOKUP(A2012,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-11-02"},{"$f":"IF(A2018=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2018,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2018,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2018=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2018,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2018,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2018,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2018=\"\",\"\",(B2018*(VLOOKUP(A2018,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2018=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2018,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2018,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2018=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2018,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2018,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2018,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2018=\"\",\"\",(F2018*(VLOOKUP(A2018,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2018=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2018,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2018,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2018=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2018,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2018,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2018,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2018=\"\",\"\",(J2018*(VLOOKUP(A2018,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2018=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2018,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2018,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2018=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2018,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2018,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2018,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2018=\"\",\"\",(N2018*(VLOOKUP(A2018,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2018=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2018,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2018,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2018=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2018,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2018,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2018,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2018=\"\",\"\",(R2018*(VLOOKUP(A2018,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2018=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2018,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2018,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2018=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2018,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2018,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2018,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2018=\"\",\"\",(V2018*(VLOOKUP(A2018,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2018=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2018,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2018,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2018=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2018,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2018,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2018,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2018=\"\",\"\",(Z2018*(VLOOKUP(A2018,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2018=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2018,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2018,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2018=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2018,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2018,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2018,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2018=\"\",\"\",(AD2018*(VLOOKUP(A2018,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-10-30"},{"$f":"IF(A2021=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2021=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2021=\"\",\"\",(B2021*(VLOOKUP(A2021,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2021=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2021=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2021=\"\",\"\",(F2021*(VLOOKUP(A2021,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2021=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2021=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2021=\"\",\"\",(J2021*(VLOOKUP(A2021,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2021=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2021=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2021,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2021=\"\",\"\",(N2021*(VLOOKUP(A2021,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2021=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2021=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2021=\"\",\"\",(R2021*(VLOOKUP(A2021,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2021=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2021=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2021=\"\",\"\",(V2021*(VLOOKUP(A2021,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2021=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2021=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2021=\"\",\"\",(Z2021*(VLOOKUP(A2021,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2021=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2021=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2021,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2021=\"\",\"\",(AD2021*(VLOOKUP(A2021,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-10-25"},{"$f":"IF(A2026=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2026=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2026=\"\",\"\",(B2026*(VLOOKUP(A2026,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2026=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2026=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2026=\"\",\"\",(F2026*(VLOOKUP(A2026,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2026=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2026=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2026=\"\",\"\",(J2026*(VLOOKUP(A2026,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2026=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2026=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2026,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2026=\"\",\"\",(N2026*(VLOOKUP(A2026,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2026=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2026=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2026=\"\",\"\",(R2026*(VLOOKUP(A2026,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2026=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2026=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2026=\"\",\"\",(V2026*(VLOOKUP(A2026,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2026=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2026=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2026=\"\",\"\",(Z2026*(VLOOKUP(A2026,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2026=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2026=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2026,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2026=\"\",\"\",(AD2026*(VLOOKUP(A2026,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-10-24"},{"$f":"IF(A2027=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2027,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2027,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2027=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2027,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2027,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2027,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2027=\"\",\"\",(B2027*(VLOOKUP(A2027,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2027=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2027,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2027,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2027=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2027,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2027,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2027,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2027=\"\",\"\",(F2027*(VLOOKUP(A2027,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2027=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2027,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2027,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2027=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2027,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2027,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2027,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2027=\"\",\"\",(J2027*(VLOOKUP(A2027,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2027=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2027,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2027,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2027=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2027,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2027,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2027,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2027=\"\",\"\",(N2027*(VLOOKUP(A2027,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2027=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2027,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2027,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2027=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2027,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2027,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2027,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2027=\"\",\"\",(R2027*(VLOOKUP(A2027,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2027=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2027,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2027,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2027=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2027,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2027,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2027,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2027=\"\",\"\",(V2027*(VLOOKUP(A2027,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2027=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2027,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2027,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2027=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2027,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2027,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2027,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2027=\"\",\"\",(Z2027*(VLOOKUP(A2027,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2027=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2027,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2027,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2027=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2027,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2027,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2027,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2027=\"\",\"\",(AD2027*(VLOOKUP(A2027,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-10-20"},{"$f":"IF(A2031=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2031=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2031=\"\",\"\",(B2031*(VLOOKUP(A2031,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2031=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2031=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2031=\"\",\"\",(F2031*(VLOOKUP(A2031,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2031=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2031=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2031=\"\",\"\",(J2031*(VLOOKUP(A2031,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2031=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2031=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2031,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2031=\"\",\"\",(N2031*(VLOOKUP(A2031,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2031=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2031=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2031=\"\",\"\",(R2031*(VLOOKUP(A2031,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2031=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2031=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2031=\"\",\"\",(V2031*(VLOOKUP(A2031,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2031=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2031=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2031=\"\",\"\",(Z2031*(VLOOKUP(A2031,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2031=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2031=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2031,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2031=\"\",\"\",(AD2031*(VLOOKUP(A2031,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-10-15"},{"$f":"IF(A2036=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2036=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2036=\"\",\"\",(B2036*(VLOOKUP(A2036,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2036=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2036=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2036=\"\",\"\",(F2036*(VLOOKUP(A2036,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2036=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2036=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2036=\"\",\"\",(J2036*(VLOOKUP(A2036,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2036=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2036=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2036,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2036=\"\",\"\",(N2036*(VLOOKUP(A2036,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2036=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2036=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2036=\"\",\"\",(R2036*(VLOOKUP(A2036,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2036=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2036=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2036=\"\",\"\",(V2036*(VLOOKUP(A2036,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2036=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2036=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2036=\"\",\"\",(Z2036*(VLOOKUP(A2036,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2036=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2036=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2036,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2036=\"\",\"\",(AD2036*(VLOOKUP(A2036,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-10-10"},{"$f":"IF(A2041=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2041,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2041,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2041=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2041,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2041,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2041,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2041=\"\",\"\",(B2041*(VLOOKUP(A2041,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2041=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2041,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2041,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2041=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2041,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2041,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2041,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2041=\"\",\"\",(F2041*(VLOOKUP(A2041,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2041=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2041,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2041,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2041=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2041,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2041,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2041,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2041=\"\",\"\",(J2041*(VLOOKUP(A2041,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2041=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2041,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2041,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2041=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2041,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2041,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2041,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2041=\"\",\"\",(N2041*(VLOOKUP(A2041,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2041=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2041,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2041,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2041=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2041,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2041,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2041,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2041=\"\",\"\",(R2041*(VLOOKUP(A2041,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2041=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2041,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2041,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2041=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2041,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2041,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2041,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2041=\"\",\"\",(V2041*(VLOOKUP(A2041,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2041=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2041,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2041,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2041=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2041,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2041,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2041,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2041=\"\",\"\",(Z2041*(VLOOKUP(A2041,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2041=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2041,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2041,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2041=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2041,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2041,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2041,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2041=\"\",\"\",(AD2041*(VLOOKUP(A2041,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-10-09"},{"$f":"IF(A2042=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2042,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2042,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2042=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2042,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2042,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2042,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2042=\"\",\"\",(B2042*(VLOOKUP(A2042,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2042=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2042,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2042,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2042=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2042,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2042,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2042,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2042=\"\",\"\",(F2042*(VLOOKUP(A2042,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2042=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2042,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2042,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2042=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2042,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2042,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2042,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2042=\"\",\"\",(J2042*(VLOOKUP(A2042,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2042=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2042,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2042,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2042=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2042,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2042,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2042,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2042=\"\",\"\",(N2042*(VLOOKUP(A2042,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2042=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2042,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2042,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2042=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2042,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2042,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2042,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2042=\"\",\"\",(R2042*(VLOOKUP(A2042,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2042=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2042,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2042,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2042=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2042,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2042,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2042,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2042=\"\",\"\",(V2042*(VLOOKUP(A2042,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2042=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2042,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2042,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2042=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2042,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2042,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2042,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2042=\"\",\"\",(Z2042*(VLOOKUP(A2042,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2042=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2042,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2042,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2042=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2042,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2042,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2042,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2042=\"\",\"\",(AD2042*(VLOOKUP(A2042,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-10-03"},{"$f":"IF(A2048=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2048,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2048,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2048=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2048,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2048,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2048,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2048=\"\",\"\",(B2048*(VLOOKUP(A2048,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2048=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2048,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2048,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2048=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2048,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2048,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2048,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2048=\"\",\"\",(F2048*(VLOOKUP(A2048,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2048=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2048,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2048,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2048=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2048,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2048,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2048,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2048=\"\",\"\",(J2048*(VLOOKUP(A2048,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2048=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2048,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2048,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2048=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2048,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2048,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2048,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2048=\"\",\"\",(N2048*(VLOOKUP(A2048,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2048=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2048,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2048,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2048=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2048,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2048,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2048,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2048=\"\",\"\",(R2048*(VLOOKUP(A2048,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2048=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2048,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2048,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2048=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2048,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2048,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2048,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2048=\"\",\"\",(V2048*(VLOOKUP(A2048,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2048=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2048,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2048,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2048=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2048,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2048,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2048,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2048=\"\",\"\",(Z2048*(VLOOKUP(A2048,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2048=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2048,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2048,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2048=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2048,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2048,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2048,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2048=\"\",\"\",(AD2048*(VLOOKUP(A2048,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-09-30"},{"$f":"IF(A2051=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2051=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2051=\"\",\"\",(B2051*(VLOOKUP(A2051,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2051=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2051=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2051=\"\",\"\",(F2051*(VLOOKUP(A2051,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2051=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2051=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2051=\"\",\"\",(J2051*(VLOOKUP(A2051,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2051=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2051=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2051,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2051=\"\",\"\",(N2051*(VLOOKUP(A2051,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2051=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2051=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2051=\"\",\"\",(R2051*(VLOOKUP(A2051,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2051=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2051=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2051=\"\",\"\",(V2051*(VLOOKUP(A2051,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2051=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2051=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2051=\"\",\"\",(Z2051*(VLOOKUP(A2051,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2051=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2051=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2051,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2051=\"\",\"\",(AD2051*(VLOOKUP(A2051,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-09-25"},{"$f":"IF(A2056=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2056=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2056=\"\",\"\",(B2056*(VLOOKUP(A2056,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2056=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2056=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2056=\"\",\"\",(F2056*(VLOOKUP(A2056,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2056=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2056=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2056=\"\",\"\",(J2056*(VLOOKUP(A2056,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2056=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2056=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2056,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2056=\"\",\"\",(N2056*(VLOOKUP(A2056,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2056=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2056=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2056=\"\",\"\",(R2056*(VLOOKUP(A2056,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2056=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2056=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2056=\"\",\"\",(V2056*(VLOOKUP(A2056,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2056=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2056=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2056=\"\",\"\",(Z2056*(VLOOKUP(A2056,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2056=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2056=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2056,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2056=\"\",\"\",(AD2056*(VLOOKUP(A2056,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-09-24"},{"$f":"IF(A2057=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2057,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2057,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2057=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2057,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2057,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2057,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2057=\"\",\"\",(B2057*(VLOOKUP(A2057,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2057=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2057,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2057,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2057=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2057,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2057,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2057,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2057=\"\",\"\",(F2057*(VLOOKUP(A2057,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2057=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2057,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2057,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2057=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2057,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2057,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2057,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2057=\"\",\"\",(J2057*(VLOOKUP(A2057,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2057=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2057,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2057,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2057=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2057,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2057,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2057,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2057=\"\",\"\",(N2057*(VLOOKUP(A2057,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2057=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2057,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2057,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2057=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2057,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2057,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2057,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2057=\"\",\"\",(R2057*(VLOOKUP(A2057,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2057=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2057,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2057,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2057=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2057,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2057,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2057,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2057=\"\",\"\",(V2057*(VLOOKUP(A2057,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2057=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2057,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2057,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2057=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2057,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2057,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2057,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2057=\"\",\"\",(Z2057*(VLOOKUP(A2057,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2057=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2057,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2057,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2057=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2057,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2057,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2057,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2057=\"\",\"\",(AD2057*(VLOOKUP(A2057,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-09-20"},{"$f":"IF(A2061=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2061=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2061=\"\",\"\",(B2061*(VLOOKUP(A2061,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2061=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2061=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2061=\"\",\"\",(F2061*(VLOOKUP(A2061,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2061=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2061=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2061=\"\",\"\",(J2061*(VLOOKUP(A2061,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2061=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2061=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2061,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2061=\"\",\"\",(N2061*(VLOOKUP(A2061,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2061=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2061=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2061=\"\",\"\",(R2061*(VLOOKUP(A2061,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2061=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2061=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2061=\"\",\"\",(V2061*(VLOOKUP(A2061,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2061=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2061=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2061=\"\",\"\",(Z2061*(VLOOKUP(A2061,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2061=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2061=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2061,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2061=\"\",\"\",(AD2061*(VLOOKUP(A2061,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-09-15"},{"$f":"IF(A2066=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2066=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2066=\"\",\"\",(B2066*(VLOOKUP(A2066,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2066=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2066=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2066=\"\",\"\",(F2066*(VLOOKUP(A2066,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2066=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2066=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2066=\"\",\"\",(J2066*(VLOOKUP(A2066,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2066=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2066=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2066,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2066=\"\",\"\",(N2066*(VLOOKUP(A2066,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2066=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2066=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2066=\"\",\"\",(R2066*(VLOOKUP(A2066,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2066=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2066=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2066=\"\",\"\",(V2066*(VLOOKUP(A2066,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2066=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2066=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2066=\"\",\"\",(Z2066*(VLOOKUP(A2066,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2066=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2066=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2066,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2066=\"\",\"\",(AD2066*(VLOOKUP(A2066,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-09-10"},{"$f":"IF(A2071=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2071,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2071,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2071=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2071,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2071,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2071,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2071=\"\",\"\",(B2071*(VLOOKUP(A2071,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2071=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2071,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2071,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2071=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2071,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2071,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2071,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2071=\"\",\"\",(F2071*(VLOOKUP(A2071,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2071=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2071,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2071,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2071=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2071,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2071,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2071,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2071=\"\",\"\",(J2071*(VLOOKUP(A2071,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2071=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2071,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2071,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2071=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2071,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2071,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2071,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2071=\"\",\"\",(N2071*(VLOOKUP(A2071,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2071=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2071,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2071,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2071=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2071,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2071,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2071,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2071=\"\",\"\",(R2071*(VLOOKUP(A2071,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2071=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2071,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2071,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2071=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2071,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2071,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2071,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2071=\"\",\"\",(V2071*(VLOOKUP(A2071,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2071=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2071,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2071,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2071=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2071,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2071,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2071,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2071=\"\",\"\",(Z2071*(VLOOKUP(A2071,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2071=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2071,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2071,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2071=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2071,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2071,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2071,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2071=\"\",\"\",(AD2071*(VLOOKUP(A2071,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-09-09"},{"$f":"IF(A2072=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2072,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2072,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2072=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2072,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2072,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2072,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2072=\"\",\"\",(B2072*(VLOOKUP(A2072,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2072=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2072,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2072,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2072=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2072,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2072,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2072,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2072=\"\",\"\",(F2072*(VLOOKUP(A2072,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2072=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2072,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2072,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2072=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2072,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2072,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2072,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2072=\"\",\"\",(J2072*(VLOOKUP(A2072,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2072=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2072,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2072,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2072=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2072,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2072,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2072,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2072=\"\",\"\",(N2072*(VLOOKUP(A2072,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2072=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2072,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2072,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2072=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2072,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2072,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2072,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2072=\"\",\"\",(R2072*(VLOOKUP(A2072,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2072=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2072,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2072,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2072=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2072,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2072,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2072,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2072=\"\",\"\",(V2072*(VLOOKUP(A2072,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2072=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2072,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2072,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2072=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2072,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2072,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2072,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2072=\"\",\"\",(Z2072*(VLOOKUP(A2072,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2072=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2072,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2072,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2072=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2072,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2072,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2072,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2072=\"\",\"\",(AD2072*(VLOOKUP(A2072,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-09-03"},{"$f":"IF(A2078=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2078,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2078,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2078=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2078,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2078,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2078,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2078=\"\",\"\",(B2078*(VLOOKUP(A2078,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2078=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2078,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2078,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2078=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2078,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2078,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2078,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2078=\"\",\"\",(F2078*(VLOOKUP(A2078,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2078=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2078,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2078,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2078=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2078,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2078,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2078,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2078=\"\",\"\",(J2078*(VLOOKUP(A2078,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2078=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2078,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2078,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2078=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2078,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2078,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2078,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2078=\"\",\"\",(N2078*(VLOOKUP(A2078,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2078=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2078,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2078,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2078=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2078,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2078,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2078,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2078=\"\",\"\",(R2078*(VLOOKUP(A2078,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2078=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2078,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2078,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2078=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2078,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2078,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2078,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2078=\"\",\"\",(V2078*(VLOOKUP(A2078,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2078=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2078,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2078,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2078=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2078,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2078,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2078,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2078=\"\",\"\",(Z2078*(VLOOKUP(A2078,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2078=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2078,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2078,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2078=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2078,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2078,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2078,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2078=\"\",\"\",(AD2078*(VLOOKUP(A2078,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-08-31"},{"$f":"IF(A2081=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2081=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2081=\"\",\"\",(B2081*(VLOOKUP(A2081,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2081=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2081=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2081=\"\",\"\",(F2081*(VLOOKUP(A2081,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2081=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2081=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2081=\"\",\"\",(J2081*(VLOOKUP(A2081,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2081=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2081=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2081,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2081=\"\",\"\",(N2081*(VLOOKUP(A2081,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2081=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2081=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2081=\"\",\"\",(R2081*(VLOOKUP(A2081,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2081=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2081=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2081=\"\",\"\",(V2081*(VLOOKUP(A2081,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2081=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2081=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2081=\"\",\"\",(Z2081*(VLOOKUP(A2081,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2081=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2081=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2081,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2081=\"\",\"\",(AD2081*(VLOOKUP(A2081,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-08-26"},{"$f":"IF(A2086=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2086=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2086=\"\",\"\",(B2086*(VLOOKUP(A2086,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2086=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2086=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2086=\"\",\"\",(F2086*(VLOOKUP(A2086,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2086=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2086=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2086=\"\",\"\",(J2086*(VLOOKUP(A2086,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2086=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2086=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2086,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2086=\"\",\"\",(N2086*(VLOOKUP(A2086,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2086=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2086=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2086=\"\",\"\",(R2086*(VLOOKUP(A2086,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2086=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2086=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2086=\"\",\"\",(V2086*(VLOOKUP(A2086,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2086=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2086=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2086=\"\",\"\",(Z2086*(VLOOKUP(A2086,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2086=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2086=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2086,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2086=\"\",\"\",(AD2086*(VLOOKUP(A2086,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-08-25"},{"$f":"IF(A2087=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2087,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2087,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2087=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2087,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2087,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2087,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2087=\"\",\"\",(B2087*(VLOOKUP(A2087,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2087=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2087,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2087,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2087=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2087,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2087,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2087,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2087=\"\",\"\",(F2087*(VLOOKUP(A2087,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2087=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2087,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2087,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2087=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2087,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2087,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2087,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2087=\"\",\"\",(J2087*(VLOOKUP(A2087,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2087=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2087,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2087,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2087=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2087,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2087,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2087,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2087=\"\",\"\",(N2087*(VLOOKUP(A2087,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2087=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2087,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2087,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2087=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2087,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2087,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2087,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2087=\"\",\"\",(R2087*(VLOOKUP(A2087,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2087=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2087,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2087,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2087=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2087,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2087,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2087,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2087=\"\",\"\",(V2087*(VLOOKUP(A2087,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2087=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2087,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2087,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2087=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2087,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2087,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2087,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2087=\"\",\"\",(Z2087*(VLOOKUP(A2087,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2087=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2087,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2087,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2087=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2087,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2087,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2087,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2087=\"\",\"\",(AD2087*(VLOOKUP(A2087,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-08-21"},{"$f":"IF(A2091=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2091=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2091=\"\",\"\",(B2091*(VLOOKUP(A2091,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2091=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2091=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2091=\"\",\"\",(F2091*(VLOOKUP(A2091,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2091=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2091=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2091=\"\",\"\",(J2091*(VLOOKUP(A2091,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2091=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2091=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2091,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2091=\"\",\"\",(N2091*(VLOOKUP(A2091,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2091=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2091=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2091=\"\",\"\",(R2091*(VLOOKUP(A2091,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2091=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2091=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2091=\"\",\"\",(V2091*(VLOOKUP(A2091,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2091=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2091=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2091=\"\",\"\",(Z2091*(VLOOKUP(A2091,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2091=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2091=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2091,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2091=\"\",\"\",(AD2091*(VLOOKUP(A2091,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-08-16"},{"$f":"IF(A2096=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2096=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2096=\"\",\"\",(B2096*(VLOOKUP(A2096,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2096=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2096=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2096=\"\",\"\",(F2096*(VLOOKUP(A2096,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2096=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2096=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2096=\"\",\"\",(J2096*(VLOOKUP(A2096,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2096=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2096=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2096,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2096=\"\",\"\",(N2096*(VLOOKUP(A2096,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2096=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2096=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2096=\"\",\"\",(R2096*(VLOOKUP(A2096,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2096=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2096=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2096=\"\",\"\",(V2096*(VLOOKUP(A2096,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2096=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2096=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2096=\"\",\"\",(Z2096*(VLOOKUP(A2096,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2096=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2096=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2096,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2096=\"\",\"\",(AD2096*(VLOOKUP(A2096,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-08-11"},{"$f":"IF(A2101=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2101=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2101=\"\",\"\",(B2101*(VLOOKUP(A2101,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2101=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2101=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2101=\"\",\"\",(F2101*(VLOOKUP(A2101,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2101=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2101=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2101=\"\",\"\",(J2101*(VLOOKUP(A2101,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2101=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2101=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2101,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2101=\"\",\"\",(N2101*(VLOOKUP(A2101,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2101=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2101=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2101=\"\",\"\",(R2101*(VLOOKUP(A2101,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2101=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2101=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2101=\"\",\"\",(V2101*(VLOOKUP(A2101,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2101=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2101=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2101=\"\",\"\",(Z2101*(VLOOKUP(A2101,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2101=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2101=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2101,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2101=\"\",\"\",(AD2101*(VLOOKUP(A2101,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-08-10"},{"$f":"IF(A2102=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2102=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2102=\"\",\"\",(B2102*(VLOOKUP(A2102,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2102=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2102=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2102=\"\",\"\",(F2102*(VLOOKUP(A2102,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2102=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2102=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2102=\"\",\"\",(J2102*(VLOOKUP(A2102,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2102=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2102=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2102,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2102=\"\",\"\",(N2102*(VLOOKUP(A2102,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2102=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2102=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2102=\"\",\"\",(R2102*(VLOOKUP(A2102,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2102=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2102=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2102=\"\",\"\",(V2102*(VLOOKUP(A2102,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2102=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2102=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2102=\"\",\"\",(Z2102*(VLOOKUP(A2102,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2102=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2102=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2102,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2102=\"\",\"\",(AD2102*(VLOOKUP(A2102,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-08-04"},{"$f":"IF(A2108=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2108=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2108=\"\",\"\",(B2108*(VLOOKUP(A2108,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2108=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2108=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2108=\"\",\"\",(F2108*(VLOOKUP(A2108,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2108=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2108=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2108=\"\",\"\",(J2108*(VLOOKUP(A2108,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2108=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2108=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2108,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2108=\"\",\"\",(N2108*(VLOOKUP(A2108,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2108=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2108=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2108=\"\",\"\",(R2108*(VLOOKUP(A2108,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2108=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2108=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2108=\"\",\"\",(V2108*(VLOOKUP(A2108,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2108=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2108=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2108=\"\",\"\",(Z2108*(VLOOKUP(A2108,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2108=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2108=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2108,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2108=\"\",\"\",(AD2108*(VLOOKUP(A2108,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-08-01"},{"$f":"IF(A2111=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2111=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2111=\"\",\"\",(B2111*(VLOOKUP(A2111,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2111=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2111=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2111=\"\",\"\",(F2111*(VLOOKUP(A2111,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2111=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2111=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2111=\"\",\"\",(J2111*(VLOOKUP(A2111,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2111=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2111=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2111,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2111=\"\",\"\",(N2111*(VLOOKUP(A2111,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2111=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2111=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2111=\"\",\"\",(R2111*(VLOOKUP(A2111,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2111=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2111=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2111=\"\",\"\",(V2111*(VLOOKUP(A2111,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2111=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2111=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2111=\"\",\"\",(Z2111*(VLOOKUP(A2111,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2111=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2111=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2111,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2111=\"\",\"\",(AD2111*(VLOOKUP(A2111,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-07-27"},{"$f":"IF(A2116=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2116=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2116=\"\",\"\",(B2116*(VLOOKUP(A2116,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2116=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2116=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2116=\"\",\"\",(F2116*(VLOOKUP(A2116,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2116=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2116=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2116=\"\",\"\",(J2116*(VLOOKUP(A2116,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2116=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2116=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2116,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2116=\"\",\"\",(N2116*(VLOOKUP(A2116,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2116=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2116=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2116=\"\",\"\",(R2116*(VLOOKUP(A2116,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2116=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2116=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2116=\"\",\"\",(V2116*(VLOOKUP(A2116,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2116=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2116=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2116=\"\",\"\",(Z2116*(VLOOKUP(A2116,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2116=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2116=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2116,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2116=\"\",\"\",(AD2116*(VLOOKUP(A2116,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-07-26"},{"$f":"IF(A2117=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2117=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2117=\"\",\"\",(B2117*(VLOOKUP(A2117,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2117=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2117=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2117=\"\",\"\",(F2117*(VLOOKUP(A2117,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2117=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2117=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2117=\"\",\"\",(J2117*(VLOOKUP(A2117,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2117=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2117=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2117,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2117=\"\",\"\",(N2117*(VLOOKUP(A2117,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2117=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2117=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2117=\"\",\"\",(R2117*(VLOOKUP(A2117,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2117=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2117=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2117=\"\",\"\",(V2117*(VLOOKUP(A2117,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2117=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2117=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2117=\"\",\"\",(Z2117*(VLOOKUP(A2117,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2117=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2117=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2117,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2117=\"\",\"\",(AD2117*(VLOOKUP(A2117,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,{"$f":"IF(A2117=\"\",\"\",AH2117+AJ2117)","v":0},{"$f":"IF(A2117=\"\",\"\",AI2117+AK2117)","v":0}]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-07-21"},{"$f":"IF(A2122=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2122=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2122=\"\",\"\",(B2122*(VLOOKUP(A2122,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2122=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2122=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2122=\"\",\"\",(F2122*(VLOOKUP(A2122,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2122=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2122=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2122=\"\",\"\",(J2122*(VLOOKUP(A2122,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2122=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2122=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2122,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2122=\"\",\"\",(N2122*(VLOOKUP(A2122,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2122=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2122=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2122=\"\",\"\",(R2122*(VLOOKUP(A2122,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2122=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2122=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2122=\"\",\"\",(V2122*(VLOOKUP(A2122,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2122=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2122=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2122=\"\",\"\",(Z2122*(VLOOKUP(A2122,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2122=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2122=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2122,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2122=\"\",\"\",(AD2122*(VLOOKUP(A2122,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-07-17"},{"$f":"IF(A2126=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2126=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2126=\"\",\"\",(B2126*(VLOOKUP(A2126,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2126=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2126=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2126=\"\",\"\",(F2126*(VLOOKUP(A2126,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2126=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2126=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2126=\"\",\"\",(J2126*(VLOOKUP(A2126,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2126=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2126=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2126,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2126=\"\",\"\",(N2126*(VLOOKUP(A2126,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2126=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2126=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2126=\"\",\"\",(R2126*(VLOOKUP(A2126,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2126=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2126=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2126=\"\",\"\",(V2126*(VLOOKUP(A2126,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2126=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2126=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2126=\"\",\"\",(Z2126*(VLOOKUP(A2126,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2126=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2126=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2126,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2126=\"\",\"\",(AD2126*(VLOOKUP(A2126,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-07-12"},{"$f":"IF(A2131=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2131=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2131=\"\",\"\",(B2131*(VLOOKUP(A2131,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2131=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2131=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2131=\"\",\"\",(F2131*(VLOOKUP(A2131,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2131=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2131=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2131=\"\",\"\",(J2131*(VLOOKUP(A2131,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2131=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2131=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2131,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2131=\"\",\"\",(N2131*(VLOOKUP(A2131,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2131=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2131=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2131=\"\",\"\",(R2131*(VLOOKUP(A2131,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2131=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2131=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2131=\"\",\"\",(V2131*(VLOOKUP(A2131,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2131=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2131=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2131=\"\",\"\",(Z2131*(VLOOKUP(A2131,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2131=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2131=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2131,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2131=\"\",\"\",(AD2131*(VLOOKUP(A2131,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-07-11"},{"$f":"IF(A2132=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2132=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2132=\"\",\"\",(B2132*(VLOOKUP(A2132,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2132=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2132=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2132=\"\",\"\",(F2132*(VLOOKUP(A2132,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2132=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2132=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2132=\"\",\"\",(J2132*(VLOOKUP(A2132,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2132=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2132=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2132,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2132=\"\",\"\",(N2132*(VLOOKUP(A2132,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2132=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2132=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2132=\"\",\"\",(R2132*(VLOOKUP(A2132,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2132=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2132=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2132=\"\",\"\",(V2132*(VLOOKUP(A2132,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2132=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2132=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2132=\"\",\"\",(Z2132*(VLOOKUP(A2132,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2132=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2132=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2132,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2132=\"\",\"\",(AD2132*(VLOOKUP(A2132,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-07-05"},{"$f":"IF(A2138=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2138=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2138=\"\",\"\",(B2138*(VLOOKUP(A2138,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2138=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2138=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2138=\"\",\"\",(F2138*(VLOOKUP(A2138,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2138=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2138=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2138=\"\",\"\",(J2138*(VLOOKUP(A2138,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2138=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2138=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2138,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2138=\"\",\"\",(N2138*(VLOOKUP(A2138,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2138=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2138=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2138=\"\",\"\",(R2138*(VLOOKUP(A2138,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2138=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2138=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2138=\"\",\"\",(V2138*(VLOOKUP(A2138,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2138=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2138=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2138=\"\",\"\",(Z2138*(VLOOKUP(A2138,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2138=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2138=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2138,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2138=\"\",\"\",(AD2138*(VLOOKUP(A2138,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-07-02"},{"$f":"IF(A2141=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2141=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2141=\"\",\"\",(B2141*(VLOOKUP(A2141,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2141=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2141=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2141=\"\",\"\",(F2141*(VLOOKUP(A2141,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2141=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2141=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2141=\"\",\"\",(J2141*(VLOOKUP(A2141,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2141=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2141=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2141,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2141=\"\",\"\",(N2141*(VLOOKUP(A2141,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2141=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2141=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2141=\"\",\"\",(R2141*(VLOOKUP(A2141,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2141=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2141=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2141=\"\",\"\",(V2141*(VLOOKUP(A2141,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2141=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2141=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2141=\"\",\"\",(Z2141*(VLOOKUP(A2141,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2141=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2141=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2141,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2141=\"\",\"\",(AD2141*(VLOOKUP(A2141,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-06-27"},{"$f":"IF(A2146=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2146=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2146=\"\",\"\",(B2146*(VLOOKUP(A2146,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2146=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2146=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2146=\"\",\"\",(F2146*(VLOOKUP(A2146,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2146=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2146=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2146=\"\",\"\",(J2146*(VLOOKUP(A2146,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2146=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2146=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2146,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2146=\"\",\"\",(N2146*(VLOOKUP(A2146,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2146=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2146=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2146=\"\",\"\",(R2146*(VLOOKUP(A2146,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2146=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2146=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2146=\"\",\"\",(V2146*(VLOOKUP(A2146,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2146=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2146=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2146=\"\",\"\",(Z2146*(VLOOKUP(A2146,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2146=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2146=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2146,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2146=\"\",\"\",(AD2146*(VLOOKUP(A2146,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-06-26"},{"$f":"IF(A2147=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2147=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2147=\"\",\"\",(B2147*(VLOOKUP(A2147,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2147=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2147=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2147=\"\",\"\",(F2147*(VLOOKUP(A2147,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2147=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2147=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2147=\"\",\"\",(J2147*(VLOOKUP(A2147,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2147=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2147=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2147,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2147=\"\",\"\",(N2147*(VLOOKUP(A2147,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2147=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2147=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2147=\"\",\"\",(R2147*(VLOOKUP(A2147,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2147=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2147=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2147=\"\",\"\",(V2147*(VLOOKUP(A2147,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2147=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2147=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2147=\"\",\"\",(Z2147*(VLOOKUP(A2147,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2147=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2147=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2147,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2147=\"\",\"\",(AD2147*(VLOOKUP(A2147,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-06-21"},{"$f":"IF(A2152=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2152=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2152=\"\",\"\",(B2152*(VLOOKUP(A2152,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2152=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2152=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2152=\"\",\"\",(F2152*(VLOOKUP(A2152,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2152=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2152=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2152=\"\",\"\",(J2152*(VLOOKUP(A2152,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2152=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2152=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2152,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2152=\"\",\"\",(N2152*(VLOOKUP(A2152,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2152=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2152=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2152=\"\",\"\",(R2152*(VLOOKUP(A2152,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2152=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2152=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2152=\"\",\"\",(V2152*(VLOOKUP(A2152,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2152=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2152=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2152=\"\",\"\",(Z2152*(VLOOKUP(A2152,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2152=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2152=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2152,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2152=\"\",\"\",(AD2152*(VLOOKUP(A2152,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-06-17"},{"$f":"IF(A2156=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2156=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2156=\"\",\"\",(B2156*(VLOOKUP(A2156,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2156=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2156=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2156=\"\",\"\",(F2156*(VLOOKUP(A2156,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2156=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2156=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2156=\"\",\"\",(J2156*(VLOOKUP(A2156,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2156=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2156=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2156,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2156=\"\",\"\",(N2156*(VLOOKUP(A2156,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2156=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2156=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2156=\"\",\"\",(R2156*(VLOOKUP(A2156,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2156=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2156=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2156=\"\",\"\",(V2156*(VLOOKUP(A2156,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2156=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2156=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2156=\"\",\"\",(Z2156*(VLOOKUP(A2156,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2156=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2156=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2156,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2156=\"\",\"\",(AD2156*(VLOOKUP(A2156,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-06-12"},{"$f":"IF(A2161=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2161=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2161=\"\",\"\",(B2161*(VLOOKUP(A2161,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2161=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2161=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2161=\"\",\"\",(F2161*(VLOOKUP(A2161,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2161=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2161=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2161=\"\",\"\",(J2161*(VLOOKUP(A2161,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2161=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2161=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2161,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2161=\"\",\"\",(N2161*(VLOOKUP(A2161,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2161=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2161=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2161=\"\",\"\",(R2161*(VLOOKUP(A2161,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2161=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2161=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2161=\"\",\"\",(V2161*(VLOOKUP(A2161,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2161=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2161=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2161=\"\",\"\",(Z2161*(VLOOKUP(A2161,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2161=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2161=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2161,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2161=\"\",\"\",(AD2161*(VLOOKUP(A2161,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-06-11"},{"$f":"IF(A2162=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2162=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2162=\"\",\"\",(B2162*(VLOOKUP(A2162,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2162=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2162=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2162=\"\",\"\",(F2162*(VLOOKUP(A2162,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2162=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2162=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2162=\"\",\"\",(J2162*(VLOOKUP(A2162,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2162=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2162=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2162,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2162=\"\",\"\",(N2162*(VLOOKUP(A2162,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2162=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2162=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2162=\"\",\"\",(R2162*(VLOOKUP(A2162,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2162=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2162=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2162=\"\",\"\",(V2162*(VLOOKUP(A2162,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2162=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2162=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2162=\"\",\"\",(Z2162*(VLOOKUP(A2162,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2162=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2162=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2162,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2162=\"\",\"\",(AD2162*(VLOOKUP(A2162,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-06-05"},{"$f":"IF(A2168=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2168=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2168=\"\",\"\",(B2168*(VLOOKUP(A2168,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2168=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2168=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2168=\"\",\"\",(F2168*(VLOOKUP(A2168,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2168=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2168=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2168=\"\",\"\",(J2168*(VLOOKUP(A2168,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2168=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2168=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2168,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2168=\"\",\"\",(N2168*(VLOOKUP(A2168,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2168=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2168=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2168=\"\",\"\",(R2168*(VLOOKUP(A2168,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2168=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2168=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2168=\"\",\"\",(V2168*(VLOOKUP(A2168,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2168=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2168=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2168=\"\",\"\",(Z2168*(VLOOKUP(A2168,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2168=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2168=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2168,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2168=\"\",\"\",(AD2168*(VLOOKUP(A2168,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-06-02"},{"$f":"IF(A2171=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2171=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2171=\"\",\"\",(B2171*(VLOOKUP(A2171,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2171=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2171=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2171=\"\",\"\",(F2171*(VLOOKUP(A2171,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2171=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2171=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2171=\"\",\"\",(J2171*(VLOOKUP(A2171,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2171=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2171=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2171,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2171=\"\",\"\",(N2171*(VLOOKUP(A2171,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2171=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2171=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2171=\"\",\"\",(R2171*(VLOOKUP(A2171,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2171=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2171=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2171=\"\",\"\",(V2171*(VLOOKUP(A2171,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2171=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2171=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2171=\"\",\"\",(Z2171*(VLOOKUP(A2171,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2171=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2171=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2171,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2171=\"\",\"\",(AD2171*(VLOOKUP(A2171,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-05-28"},{"$f":"IF(A2176=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2176=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2176=\"\",\"\",(B2176*(VLOOKUP(A2176,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2176=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2176=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2176=\"\",\"\",(F2176*(VLOOKUP(A2176,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2176=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2176=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2176=\"\",\"\",(J2176*(VLOOKUP(A2176,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2176=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2176=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2176,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2176=\"\",\"\",(N2176*(VLOOKUP(A2176,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2176=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2176=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2176=\"\",\"\",(R2176*(VLOOKUP(A2176,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2176=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2176=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2176=\"\",\"\",(V2176*(VLOOKUP(A2176,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2176=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2176=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2176=\"\",\"\",(Z2176*(VLOOKUP(A2176,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2176=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2176=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2176,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2176=\"\",\"\",(AD2176*(VLOOKUP(A2176,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-05-27"},{"$f":"IF(A2177=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2177=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2177=\"\",\"\",(B2177*(VLOOKUP(A2177,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2177=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2177=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2177=\"\",\"\",(F2177*(VLOOKUP(A2177,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2177=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2177=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2177=\"\",\"\",(J2177*(VLOOKUP(A2177,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2177=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2177=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2177,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2177=\"\",\"\",(N2177*(VLOOKUP(A2177,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2177=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2177=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2177=\"\",\"\",(R2177*(VLOOKUP(A2177,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2177=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2177=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2177=\"\",\"\",(V2177*(VLOOKUP(A2177,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2177=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2177=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2177=\"\",\"\",(Z2177*(VLOOKUP(A2177,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2177=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2177=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2177,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2177=\"\",\"\",(AD2177*(VLOOKUP(A2177,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-05-22"},{"$f":"IF(A2182=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2182=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2182=\"\",\"\",(B2182*(VLOOKUP(A2182,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2182=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2182=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2182=\"\",\"\",(F2182*(VLOOKUP(A2182,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2182=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2182=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2182=\"\",\"\",(J2182*(VLOOKUP(A2182,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2182=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2182=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2182,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2182=\"\",\"\",(N2182*(VLOOKUP(A2182,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2182=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2182=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2182=\"\",\"\",(R2182*(VLOOKUP(A2182,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2182=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2182=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2182=\"\",\"\",(V2182*(VLOOKUP(A2182,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2182=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2182=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2182=\"\",\"\",(Z2182*(VLOOKUP(A2182,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2182=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2182=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2182,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2182=\"\",\"\",(AD2182*(VLOOKUP(A2182,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-05-18"},{"$f":"IF(A2186=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2186=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2186=\"\",\"\",(B2186*(VLOOKUP(A2186,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2186=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2186=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2186=\"\",\"\",(F2186*(VLOOKUP(A2186,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2186=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2186=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2186=\"\",\"\",(J2186*(VLOOKUP(A2186,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2186=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2186=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2186,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2186=\"\",\"\",(N2186*(VLOOKUP(A2186,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2186=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2186=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2186=\"\",\"\",(R2186*(VLOOKUP(A2186,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2186=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2186=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2186=\"\",\"\",(V2186*(VLOOKUP(A2186,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2186=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2186=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2186=\"\",\"\",(Z2186*(VLOOKUP(A2186,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2186=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2186=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2186,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2186=\"\",\"\",(AD2186*(VLOOKUP(A2186,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-05-13"},{"$f":"IF(A2191=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2191=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2191=\"\",\"\",(B2191*(VLOOKUP(A2191,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2191=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2191=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2191=\"\",\"\",(F2191*(VLOOKUP(A2191,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2191=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2191=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2191=\"\",\"\",(J2191*(VLOOKUP(A2191,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2191=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2191=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2191,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2191=\"\",\"\",(N2191*(VLOOKUP(A2191,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2191=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2191=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2191=\"\",\"\",(R2191*(VLOOKUP(A2191,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2191=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2191=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2191=\"\",\"\",(V2191*(VLOOKUP(A2191,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2191=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2191=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2191=\"\",\"\",(Z2191*(VLOOKUP(A2191,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2191=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2191=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2191,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2191=\"\",\"\",(AD2191*(VLOOKUP(A2191,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-05-12"},{"$f":"IF(A2192=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2192=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2192=\"\",\"\",(B2192*(VLOOKUP(A2192,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2192=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2192=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2192=\"\",\"\",(F2192*(VLOOKUP(A2192,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2192=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2192=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2192=\"\",\"\",(J2192*(VLOOKUP(A2192,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2192=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2192=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2192,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2192=\"\",\"\",(N2192*(VLOOKUP(A2192,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2192=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2192=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2192=\"\",\"\",(R2192*(VLOOKUP(A2192,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2192=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2192=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2192=\"\",\"\",(V2192*(VLOOKUP(A2192,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2192=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2192=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2192=\"\",\"\",(Z2192*(VLOOKUP(A2192,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2192=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2192=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2192,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2192=\"\",\"\",(AD2192*(VLOOKUP(A2192,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-05-06"},{"$f":"IF(A2198=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2198=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2198=\"\",\"\",(B2198*(VLOOKUP(A2198,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2198=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2198=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2198=\"\",\"\",(F2198*(VLOOKUP(A2198,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2198=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2198=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2198=\"\",\"\",(J2198*(VLOOKUP(A2198,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2198=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2198=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2198,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2198=\"\",\"\",(N2198*(VLOOKUP(A2198,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2198=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2198=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2198=\"\",\"\",(R2198*(VLOOKUP(A2198,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2198=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2198=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2198=\"\",\"\",(V2198*(VLOOKUP(A2198,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2198=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2198=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2198=\"\",\"\",(Z2198*(VLOOKUP(A2198,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2198=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2198=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2198,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2198=\"\",\"\",(AD2198*(VLOOKUP(A2198,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-05-03"},{"$f":"IF(A2201=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2201=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2201=\"\",\"\",(B2201*(VLOOKUP(A2201,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2201=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2201=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2201=\"\",\"\",(F2201*(VLOOKUP(A2201,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2201=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2201=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2201=\"\",\"\",(J2201*(VLOOKUP(A2201,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2201=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2201=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2201,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2201=\"\",\"\",(N2201*(VLOOKUP(A2201,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2201=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2201=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2201=\"\",\"\",(R2201*(VLOOKUP(A2201,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2201=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2201=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2201=\"\",\"\",(V2201*(VLOOKUP(A2201,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2201=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2201=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2201=\"\",\"\",(Z2201*(VLOOKUP(A2201,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2201=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2201=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2201,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2201=\"\",\"\",(AD2201*(VLOOKUP(A2201,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-04-28"},{"$f":"IF(A2206=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2206=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2206=\"\",\"\",(B2206*(VLOOKUP(A2206,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2206=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2206=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2206=\"\",\"\",(F2206*(VLOOKUP(A2206,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2206=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2206=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2206=\"\",\"\",(J2206*(VLOOKUP(A2206,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2206=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2206=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2206,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2206=\"\",\"\",(N2206*(VLOOKUP(A2206,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2206=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2206=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2206=\"\",\"\",(R2206*(VLOOKUP(A2206,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2206=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2206=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2206=\"\",\"\",(V2206*(VLOOKUP(A2206,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2206=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2206=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2206=\"\",\"\",(Z2206*(VLOOKUP(A2206,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2206=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2206=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2206,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2206=\"\",\"\",(AD2206*(VLOOKUP(A2206,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-04-27"},{"$f":"IF(A2207=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2207=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2207=\"\",\"\",(B2207*(VLOOKUP(A2207,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2207=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2207=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2207=\"\",\"\",(F2207*(VLOOKUP(A2207,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2207=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2207=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2207=\"\",\"\",(J2207*(VLOOKUP(A2207,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2207=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2207=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2207,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2207=\"\",\"\",(N2207*(VLOOKUP(A2207,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2207=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2207=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2207=\"\",\"\",(R2207*(VLOOKUP(A2207,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2207=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2207=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2207=\"\",\"\",(V2207*(VLOOKUP(A2207,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2207=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2207=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2207=\"\",\"\",(Z2207*(VLOOKUP(A2207,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2207=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2207=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2207,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2207=\"\",\"\",(AD2207*(VLOOKUP(A2207,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-04-22"},{"$f":"IF(A2212=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2212=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2212=\"\",\"\",(B2212*(VLOOKUP(A2212,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2212=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2212=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2212=\"\",\"\",(F2212*(VLOOKUP(A2212,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2212=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2212=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2212=\"\",\"\",(J2212*(VLOOKUP(A2212,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2212=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2212=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2212,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2212=\"\",\"\",(N2212*(VLOOKUP(A2212,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2212=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2212=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2212=\"\",\"\",(R2212*(VLOOKUP(A2212,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2212=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2212=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2212=\"\",\"\",(V2212*(VLOOKUP(A2212,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2212=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2212=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2212=\"\",\"\",(Z2212*(VLOOKUP(A2212,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2212=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2212=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2212,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2212=\"\",\"\",(AD2212*(VLOOKUP(A2212,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-04-18"},{"$f":"IF(A2216=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2216=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2216=\"\",\"\",(B2216*(VLOOKUP(A2216,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2216=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2216=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2216=\"\",\"\",(F2216*(VLOOKUP(A2216,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2216=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2216=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2216=\"\",\"\",(J2216*(VLOOKUP(A2216,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2216=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2216=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2216,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2216=\"\",\"\",(N2216*(VLOOKUP(A2216,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2216=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2216=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2216=\"\",\"\",(R2216*(VLOOKUP(A2216,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2216=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2216=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2216=\"\",\"\",(V2216*(VLOOKUP(A2216,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2216=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2216=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2216=\"\",\"\",(Z2216*(VLOOKUP(A2216,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2216=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2216=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2216,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2216=\"\",\"\",(AD2216*(VLOOKUP(A2216,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-04-13"},{"$f":"IF(A2221=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2221=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2221=\"\",\"\",(B2221*(VLOOKUP(A2221,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2221=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2221=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2221=\"\",\"\",(F2221*(VLOOKUP(A2221,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2221=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2221=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2221=\"\",\"\",(J2221*(VLOOKUP(A2221,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2221=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2221=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2221,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2221=\"\",\"\",(N2221*(VLOOKUP(A2221,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2221=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2221=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2221=\"\",\"\",(R2221*(VLOOKUP(A2221,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2221=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2221=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2221=\"\",\"\",(V2221*(VLOOKUP(A2221,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2221=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2221=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2221=\"\",\"\",(Z2221*(VLOOKUP(A2221,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2221=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2221=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2221,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2221=\"\",\"\",(AD2221*(VLOOKUP(A2221,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-04-12"},{"$f":"IF(A2222=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2222=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2222=\"\",\"\",(B2222*(VLOOKUP(A2222,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2222=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2222=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2222=\"\",\"\",(F2222*(VLOOKUP(A2222,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2222=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2222=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2222=\"\",\"\",(J2222*(VLOOKUP(A2222,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2222=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2222=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2222,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2222=\"\",\"\",(N2222*(VLOOKUP(A2222,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2222=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2222=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2222=\"\",\"\",(R2222*(VLOOKUP(A2222,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2222=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2222=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2222=\"\",\"\",(V2222*(VLOOKUP(A2222,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2222=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2222=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2222=\"\",\"\",(Z2222*(VLOOKUP(A2222,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2222=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2222=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2222,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2222=\"\",\"\",(AD2222*(VLOOKUP(A2222,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-04-06"},{"$f":"IF(A2228=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2228=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2228=\"\",\"\",(B2228*(VLOOKUP(A2228,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2228=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2228=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2228=\"\",\"\",(F2228*(VLOOKUP(A2228,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2228=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2228=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2228=\"\",\"\",(J2228*(VLOOKUP(A2228,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2228=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2228=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2228,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2228=\"\",\"\",(N2228*(VLOOKUP(A2228,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2228=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2228=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2228=\"\",\"\",(R2228*(VLOOKUP(A2228,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2228=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2228=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2228=\"\",\"\",(V2228*(VLOOKUP(A2228,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2228=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2228=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2228=\"\",\"\",(Z2228*(VLOOKUP(A2228,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2228=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2228=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2228,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2228=\"\",\"\",(AD2228*(VLOOKUP(A2228,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-04-03"},{"$f":"IF(A2231=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2231=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2231=\"\",\"\",(B2231*(VLOOKUP(A2231,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2231=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2231=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2231=\"\",\"\",(F2231*(VLOOKUP(A2231,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2231=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2231=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2231=\"\",\"\",(J2231*(VLOOKUP(A2231,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2231=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2231=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2231,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2231=\"\",\"\",(N2231*(VLOOKUP(A2231,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2231=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2231=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2231=\"\",\"\",(R2231*(VLOOKUP(A2231,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2231=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2231=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2231=\"\",\"\",(V2231*(VLOOKUP(A2231,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2231=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2231=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2231=\"\",\"\",(Z2231*(VLOOKUP(A2231,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2231=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2231=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2231,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2231=\"\",\"\",(AD2231*(VLOOKUP(A2231,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-03-29"},{"$f":"IF(A2236=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2236=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2236=\"\",\"\",(B2236*(VLOOKUP(A2236,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2236=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2236=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2236=\"\",\"\",(F2236*(VLOOKUP(A2236,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2236=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2236=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2236=\"\",\"\",(J2236*(VLOOKUP(A2236,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2236=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2236=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2236,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2236=\"\",\"\",(N2236*(VLOOKUP(A2236,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2236=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2236=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2236=\"\",\"\",(R2236*(VLOOKUP(A2236,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2236=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2236=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2236=\"\",\"\",(V2236*(VLOOKUP(A2236,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2236=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2236=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2236=\"\",\"\",(Z2236*(VLOOKUP(A2236,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2236=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2236=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2236,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2236=\"\",\"\",(AD2236*(VLOOKUP(A2236,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-03-28"},{"$f":"IF(A2237=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2237=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2237=\"\",\"\",(B2237*(VLOOKUP(A2237,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2237=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2237=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2237=\"\",\"\",(F2237*(VLOOKUP(A2237,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2237=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2237=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2237=\"\",\"\",(J2237*(VLOOKUP(A2237,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2237=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2237=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2237,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2237=\"\",\"\",(N2237*(VLOOKUP(A2237,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2237=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2237=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2237=\"\",\"\",(R2237*(VLOOKUP(A2237,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2237=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2237=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2237=\"\",\"\",(V2237*(VLOOKUP(A2237,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2237=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2237=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2237=\"\",\"\",(Z2237*(VLOOKUP(A2237,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2237=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2237=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2237,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2237=\"\",\"\",(AD2237*(VLOOKUP(A2237,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-03-23"},{"$f":"IF(A2242=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2242=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2242=\"\",\"\",(B2242*(VLOOKUP(A2242,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2242=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2242=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2242=\"\",\"\",(F2242*(VLOOKUP(A2242,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2242=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2242=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2242=\"\",\"\",(J2242*(VLOOKUP(A2242,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2242=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2242=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2242,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2242=\"\",\"\",(N2242*(VLOOKUP(A2242,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2242=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2242=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2242=\"\",\"\",(R2242*(VLOOKUP(A2242,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2242=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2242=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2242=\"\",\"\",(V2242*(VLOOKUP(A2242,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2242=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2242=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2242=\"\",\"\",(Z2242*(VLOOKUP(A2242,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2242=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2242=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2242,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2242=\"\",\"\",(AD2242*(VLOOKUP(A2242,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-03-19"},{"$f":"IF(A2246=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2246=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2246=\"\",\"\",(B2246*(VLOOKUP(A2246,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2246=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2246=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2246=\"\",\"\",(F2246*(VLOOKUP(A2246,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2246=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2246=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2246=\"\",\"\",(J2246*(VLOOKUP(A2246,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2246=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2246=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2246,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2246=\"\",\"\",(N2246*(VLOOKUP(A2246,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2246=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2246=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2246=\"\",\"\",(R2246*(VLOOKUP(A2246,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2246=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2246=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2246=\"\",\"\",(V2246*(VLOOKUP(A2246,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2246=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2246=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2246=\"\",\"\",(Z2246*(VLOOKUP(A2246,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2246=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2246=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2246,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2246=\"\",\"\",(AD2246*(VLOOKUP(A2246,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-03-14"},{"$f":"IF(A2251=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2251=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2251=\"\",\"\",(B2251*(VLOOKUP(A2251,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2251=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2251=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2251=\"\",\"\",(F2251*(VLOOKUP(A2251,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2251=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2251=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2251=\"\",\"\",(J2251*(VLOOKUP(A2251,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2251=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2251=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2251,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2251=\"\",\"\",(N2251*(VLOOKUP(A2251,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2251=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2251=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2251=\"\",\"\",(R2251*(VLOOKUP(A2251,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2251=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2251=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2251=\"\",\"\",(V2251*(VLOOKUP(A2251,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2251=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2251=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2251=\"\",\"\",(Z2251*(VLOOKUP(A2251,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2251=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2251=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2251,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2251=\"\",\"\",(AD2251*(VLOOKUP(A2251,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-03-13"},{"$f":"IF(A2252=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2252=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2252=\"\",\"\",(B2252*(VLOOKUP(A2252,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2252=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2252=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2252=\"\",\"\",(F2252*(VLOOKUP(A2252,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2252=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2252=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2252=\"\",\"\",(J2252*(VLOOKUP(A2252,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2252=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2252=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2252,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2252=\"\",\"\",(N2252*(VLOOKUP(A2252,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2252=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2252=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2252=\"\",\"\",(R2252*(VLOOKUP(A2252,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2252=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2252=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2252=\"\",\"\",(V2252*(VLOOKUP(A2252,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2252=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2252=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2252=\"\",\"\",(Z2252*(VLOOKUP(A2252,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2252=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2252=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2252,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2252=\"\",\"\",(AD2252*(VLOOKUP(A2252,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-03-07"},{"$f":"IF(A2258=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2258=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2258=\"\",\"\",(B2258*(VLOOKUP(A2258,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2258=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2258=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2258=\"\",\"\",(F2258*(VLOOKUP(A2258,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2258=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2258=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2258=\"\",\"\",(J2258*(VLOOKUP(A2258,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2258=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2258=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2258,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2258=\"\",\"\",(N2258*(VLOOKUP(A2258,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2258=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2258=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2258=\"\",\"\",(R2258*(VLOOKUP(A2258,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2258=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2258=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2258=\"\",\"\",(V2258*(VLOOKUP(A2258,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2258=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2258=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2258=\"\",\"\",(Z2258*(VLOOKUP(A2258,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2258=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2258=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2258,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2258=\"\",\"\",(AD2258*(VLOOKUP(A2258,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-03-04"},{"$f":"IF(A2261=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2261=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2261=\"\",\"\",(B2261*(VLOOKUP(A2261,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2261=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2261=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2261=\"\",\"\",(F2261*(VLOOKUP(A2261,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2261=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2261=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2261=\"\",\"\",(J2261*(VLOOKUP(A2261,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2261=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2261=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2261,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2261=\"\",\"\",(N2261*(VLOOKUP(A2261,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2261=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2261=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2261=\"\",\"\",(R2261*(VLOOKUP(A2261,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2261=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2261=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2261=\"\",\"\",(V2261*(VLOOKUP(A2261,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2261=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2261=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2261=\"\",\"\",(Z2261*(VLOOKUP(A2261,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2261=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2261=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2261,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2261=\"\",\"\",(AD2261*(VLOOKUP(A2261,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-02-28"},{"$f":"IF(A2266=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2266=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2266=\"\",\"\",(B2266*(VLOOKUP(A2266,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2266=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2266=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2266=\"\",\"\",(F2266*(VLOOKUP(A2266,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2266=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2266=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2266=\"\",\"\",(J2266*(VLOOKUP(A2266,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2266=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2266=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2266,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2266=\"\",\"\",(N2266*(VLOOKUP(A2266,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2266=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2266=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2266=\"\",\"\",(R2266*(VLOOKUP(A2266,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2266=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2266=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2266=\"\",\"\",(V2266*(VLOOKUP(A2266,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2266=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2266=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2266=\"\",\"\",(Z2266*(VLOOKUP(A2266,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2266=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2266=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2266,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2266=\"\",\"\",(AD2266*(VLOOKUP(A2266,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-02-27"},{"$f":"IF(A2267=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2267=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2267=\"\",\"\",(B2267*(VLOOKUP(A2267,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2267=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2267=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2267=\"\",\"\",(F2267*(VLOOKUP(A2267,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2267=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2267=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2267=\"\",\"\",(J2267*(VLOOKUP(A2267,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2267=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2267=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2267,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2267=\"\",\"\",(N2267*(VLOOKUP(A2267,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2267=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2267=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2267=\"\",\"\",(R2267*(VLOOKUP(A2267,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2267=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2267=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2267=\"\",\"\",(V2267*(VLOOKUP(A2267,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2267=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2267=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2267=\"\",\"\",(Z2267*(VLOOKUP(A2267,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2267=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2267=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2267,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2267=\"\",\"\",(AD2267*(VLOOKUP(A2267,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-02-22"},{"$f":"IF(A2272=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2272=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2272=\"\",\"\",(B2272*(VLOOKUP(A2272,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2272=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2272=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2272=\"\",\"\",(F2272*(VLOOKUP(A2272,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2272=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2272=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2272=\"\",\"\",(J2272*(VLOOKUP(A2272,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2272=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2272=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2272,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2272=\"\",\"\",(N2272*(VLOOKUP(A2272,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2272=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2272=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2272=\"\",\"\",(R2272*(VLOOKUP(A2272,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2272=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2272=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2272=\"\",\"\",(V2272*(VLOOKUP(A2272,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2272=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2272=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2272=\"\",\"\",(Z2272*(VLOOKUP(A2272,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2272=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2272=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2272,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2272=\"\",\"\",(AD2272*(VLOOKUP(A2272,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-02-18"},{"$f":"IF(A2276=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2276=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2276=\"\",\"\",(B2276*(VLOOKUP(A2276,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2276=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2276=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2276=\"\",\"\",(F2276*(VLOOKUP(A2276,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2276=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2276=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2276=\"\",\"\",(J2276*(VLOOKUP(A2276,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2276=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2276=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2276,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2276=\"\",\"\",(N2276*(VLOOKUP(A2276,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2276=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2276=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2276=\"\",\"\",(R2276*(VLOOKUP(A2276,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2276=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2276=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2276=\"\",\"\",(V2276*(VLOOKUP(A2276,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2276=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2276=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2276=\"\",\"\",(Z2276*(VLOOKUP(A2276,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2276=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2276=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2276,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2276=\"\",\"\",(AD2276*(VLOOKUP(A2276,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-02-13"},{"$f":"IF(A2281=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2281=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2281=\"\",\"\",(B2281*(VLOOKUP(A2281,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2281=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2281=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2281=\"\",\"\",(F2281*(VLOOKUP(A2281,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2281=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2281=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2281=\"\",\"\",(J2281*(VLOOKUP(A2281,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2281=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2281=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2281,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2281=\"\",\"\",(N2281*(VLOOKUP(A2281,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2281=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2281=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2281=\"\",\"\",(R2281*(VLOOKUP(A2281,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2281=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2281=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2281=\"\",\"\",(V2281*(VLOOKUP(A2281,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2281=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2281=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2281=\"\",\"\",(Z2281*(VLOOKUP(A2281,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2281=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2281=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2281,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2281=\"\",\"\",(AD2281*(VLOOKUP(A2281,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-02-12"},{"$f":"IF(A2282=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2282=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2282=\"\",\"\",(B2282*(VLOOKUP(A2282,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2282=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2282=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2282=\"\",\"\",(F2282*(VLOOKUP(A2282,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2282=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2282=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2282=\"\",\"\",(J2282*(VLOOKUP(A2282,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2282=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2282=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2282,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2282=\"\",\"\",(N2282*(VLOOKUP(A2282,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2282=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2282=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2282=\"\",\"\",(R2282*(VLOOKUP(A2282,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2282=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2282=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2282=\"\",\"\",(V2282*(VLOOKUP(A2282,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2282=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2282=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2282=\"\",\"\",(Z2282*(VLOOKUP(A2282,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2282=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2282=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2282,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2282=\"\",\"\",(AD2282*(VLOOKUP(A2282,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-02-06"},{"$f":"IF(A2288=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2288=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2288=\"\",\"\",(B2288*(VLOOKUP(A2288,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2288=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2288=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2288=\"\",\"\",(F2288*(VLOOKUP(A2288,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2288=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2288=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2288=\"\",\"\",(J2288*(VLOOKUP(A2288,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2288=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2288=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2288,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2288=\"\",\"\",(N2288*(VLOOKUP(A2288,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2288=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2288=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2288=\"\",\"\",(R2288*(VLOOKUP(A2288,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2288=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2288=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2288=\"\",\"\",(V2288*(VLOOKUP(A2288,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2288=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2288=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2288=\"\",\"\",(Z2288*(VLOOKUP(A2288,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2288=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2288=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2288,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2288=\"\",\"\",(AD2288*(VLOOKUP(A2288,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-02-03"},{"$f":"IF(A2291=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2291=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2291=\"\",\"\",(B2291*(VLOOKUP(A2291,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2291=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2291=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2291=\"\",\"\",(F2291*(VLOOKUP(A2291,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2291=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2291=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2291=\"\",\"\",(J2291*(VLOOKUP(A2291,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2291=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2291=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2291,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2291=\"\",\"\",(N2291*(VLOOKUP(A2291,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2291=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2291=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2291=\"\",\"\",(R2291*(VLOOKUP(A2291,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2291=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2291=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2291=\"\",\"\",(V2291*(VLOOKUP(A2291,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2291=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2291=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2291=\"\",\"\",(Z2291*(VLOOKUP(A2291,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2291=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2291=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2291,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2291=\"\",\"\",(AD2291*(VLOOKUP(A2291,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-01-29"},{"$f":"IF(A2296=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2296=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2296=\"\",\"\",(B2296*(VLOOKUP(A2296,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2296=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2296=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2296=\"\",\"\",(F2296*(VLOOKUP(A2296,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2296=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2296=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2296=\"\",\"\",(J2296*(VLOOKUP(A2296,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2296=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2296=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2296,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2296=\"\",\"\",(N2296*(VLOOKUP(A2296,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2296=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2296=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2296=\"\",\"\",(R2296*(VLOOKUP(A2296,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2296=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2296=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2296=\"\",\"\",(V2296*(VLOOKUP(A2296,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2296=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2296=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2296=\"\",\"\",(Z2296*(VLOOKUP(A2296,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2296=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2296=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2296,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2296=\"\",\"\",(AD2296*(VLOOKUP(A2296,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-01-28"},{"$f":"IF(A2297=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2297=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2297=\"\",\"\",(B2297*(VLOOKUP(A2297,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2297=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2297=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2297=\"\",\"\",(F2297*(VLOOKUP(A2297,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2297=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2297=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2297=\"\",\"\",(J2297*(VLOOKUP(A2297,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2297=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2297=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2297,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2297=\"\",\"\",(N2297*(VLOOKUP(A2297,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2297=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2297=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2297=\"\",\"\",(R2297*(VLOOKUP(A2297,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2297=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2297=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2297=\"\",\"\",(V2297*(VLOOKUP(A2297,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2297=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2297=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2297=\"\",\"\",(Z2297*(VLOOKUP(A2297,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2297=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2297=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2297,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2297=\"\",\"\",(AD2297*(VLOOKUP(A2297,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-01-23"},{"$f":"IF(A2302=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2302=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2302=\"\",\"\",(B2302*(VLOOKUP(A2302,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2302=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2302=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2302=\"\",\"\",(F2302*(VLOOKUP(A2302,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2302=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2302=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2302=\"\",\"\",(J2302*(VLOOKUP(A2302,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2302=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2302=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2302,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2302=\"\",\"\",(N2302*(VLOOKUP(A2302,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2302=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2302=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2302=\"\",\"\",(R2302*(VLOOKUP(A2302,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2302=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2302=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2302=\"\",\"\",(V2302*(VLOOKUP(A2302,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2302=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2302=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2302=\"\",\"\",(Z2302*(VLOOKUP(A2302,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2302=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2302=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2302,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2302=\"\",\"\",(AD2302*(VLOOKUP(A2302,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-01-19"},{"$f":"IF(A2306=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2306=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2306=\"\",\"\",(B2306*(VLOOKUP(A2306,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2306=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2306=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2306=\"\",\"\",(F2306*(VLOOKUP(A2306,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2306=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2306=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2306=\"\",\"\",(J2306*(VLOOKUP(A2306,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2306=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2306=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2306,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2306=\"\",\"\",(N2306*(VLOOKUP(A2306,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2306=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2306=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2306=\"\",\"\",(R2306*(VLOOKUP(A2306,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2306=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2306=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2306=\"\",\"\",(V2306*(VLOOKUP(A2306,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2306=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2306=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2306=\"\",\"\",(Z2306*(VLOOKUP(A2306,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2306=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2306=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2306,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2306=\"\",\"\",(AD2306*(VLOOKUP(A2306,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-01-14"},{"$f":"IF(A2311=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2311=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2311=\"\",\"\",(B2311*(VLOOKUP(A2311,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2311=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2311=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2311=\"\",\"\",(F2311*(VLOOKUP(A2311,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2311=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2311=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2311=\"\",\"\",(J2311*(VLOOKUP(A2311,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2311=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2311=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2311,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2311=\"\",\"\",(N2311*(VLOOKUP(A2311,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2311=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2311=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2311=\"\",\"\",(R2311*(VLOOKUP(A2311,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2311=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2311=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2311=\"\",\"\",(V2311*(VLOOKUP(A2311,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2311=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2311=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2311=\"\",\"\",(Z2311*(VLOOKUP(A2311,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2311=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2311=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2311,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2311=\"\",\"\",(AD2311*(VLOOKUP(A2311,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-01-13"},{"$f":"IF(A2312=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2312=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2312=\"\",\"\",(B2312*(VLOOKUP(A2312,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2312=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2312=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2312=\"\",\"\",(F2312*(VLOOKUP(A2312,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2312=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2312=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2312=\"\",\"\",(J2312*(VLOOKUP(A2312,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2312=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2312=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2312,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2312=\"\",\"\",(N2312*(VLOOKUP(A2312,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2312=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2312=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2312=\"\",\"\",(R2312*(VLOOKUP(A2312,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2312=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2312=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2312=\"\",\"\",(V2312*(VLOOKUP(A2312,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2312=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2312=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2312=\"\",\"\",(Z2312*(VLOOKUP(A2312,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2312=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2312=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2312,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2312=\"\",\"\",(AD2312*(VLOOKUP(A2312,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-01-07"},{"$f":"IF(A2318=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2318=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2318=\"\",\"\",(B2318*(VLOOKUP(A2318,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2318=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2318=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2318=\"\",\"\",(F2318*(VLOOKUP(A2318,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2318=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2318=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2318=\"\",\"\",(J2318*(VLOOKUP(A2318,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2318=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2318=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2318,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2318=\"\",\"\",(N2318*(VLOOKUP(A2318,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2318=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2318=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2318=\"\",\"\",(R2318*(VLOOKUP(A2318,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2318=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2318=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2318=\"\",\"\",(V2318*(VLOOKUP(A2318,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2318=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2318=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2318=\"\",\"\",(Z2318*(VLOOKUP(A2318,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2318=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2318=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2318,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2318=\"\",\"\",(AD2318*(VLOOKUP(A2318,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2012-01-04"},{"$f":"IF(A2321=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2321=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2321=\"\",\"\",(B2321*(VLOOKUP(A2321,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A2321=\"\",\"\",D2321-C2321)","v":0},{"$f":"IF($A2321=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2321=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2321=\"\",\"\",(F2321*(VLOOKUP(A2321,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A2321=\"\",\"\",H2321-G2321)","v":0},{"$f":"IF($A2321=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2321=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2321=\"\",\"\",(J2321*(VLOOKUP(A2321,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A2321=\"\",\"\",L2321-K2321)","v":0},{"$f":"IF($A2321=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2321=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2321,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2321=\"\",\"\",(N2321*(VLOOKUP(A2321,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A2321=\"\",\"\",P2321-O2321)","v":0},{"$f":"IF($A2321=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2321=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2321=\"\",\"\",(R2321*(VLOOKUP(A2321,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A2321=\"\",\"\",T2321-S2321)","v":0},{"$f":"IF($A2321=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2321=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2321=\"\",\"\",(V2321*(VLOOKUP(A2321,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A2321=\"\",\"\",X2321-W2321)","v":0},{"$f":"IF($A2321=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2321=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2321=\"\",\"\",(Z2321*(VLOOKUP(A2321,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A2321=\"\",\"\",AB2321-AA2321)","v":0},{"$f":"IF($A2321=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2321=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2321,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2321=\"\",\"\",(AD2321*(VLOOKUP(A2321,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A2321=\"\",\"\",AF2321-AE2321)","v":0},{"$f":"IF(A2321=\"\",\"\",(SUM(P2321,L2321,H2321,D2321)))","v":0},{"$f":"IF(A2321=\"\",\"\",(SUM(E2321,I2321,M2321,Q2321)))","v":0},{"$f":"IF(A2321=\"\",\"\",(SUM(T2321,X2321,AB2321,AF2321)))","v":0},{"$f":"IF(A2321=\"\",\"\",(SUM(U2321,Y2321,AC2321,AG2321)))","v":0},0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-12-30"},{"$f":"IF(A2326=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2326=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2326=\"\",\"\",(B2326*(VLOOKUP(A2326,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2326=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2326=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2326=\"\",\"\",(F2326*(VLOOKUP(A2326,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2326=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2326=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2326=\"\",\"\",(J2326*(VLOOKUP(A2326,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2326=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2326=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2326,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2326=\"\",\"\",(N2326*(VLOOKUP(A2326,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2326=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2326=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2326=\"\",\"\",(R2326*(VLOOKUP(A2326,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2326=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2326=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2326=\"\",\"\",(V2326*(VLOOKUP(A2326,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2326=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2326=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2326=\"\",\"\",(Z2326*(VLOOKUP(A2326,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2326=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2326=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2326,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2326=\"\",\"\",(AD2326*(VLOOKUP(A2326,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-12-29"},{"$f":"IF(A2327=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2327=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2327=\"\",\"\",(B2327*(VLOOKUP(A2327,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2327=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2327=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2327=\"\",\"\",(F2327*(VLOOKUP(A2327,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2327=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2327=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2327=\"\",\"\",(J2327*(VLOOKUP(A2327,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2327=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2327=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2327,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2327=\"\",\"\",(N2327*(VLOOKUP(A2327,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2327=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2327=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2327=\"\",\"\",(R2327*(VLOOKUP(A2327,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2327=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2327=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2327=\"\",\"\",(V2327*(VLOOKUP(A2327,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2327=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2327=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2327=\"\",\"\",(Z2327*(VLOOKUP(A2327,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2327=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2327=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2327,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2327=\"\",\"\",(AD2327*(VLOOKUP(A2327,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-12-24"},{"$f":"IF(A2332=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2332=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2332=\"\",\"\",(B2332*(VLOOKUP(A2332,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2332=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2332=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2332=\"\",\"\",(F2332*(VLOOKUP(A2332,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2332=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2332=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2332=\"\",\"\",(J2332*(VLOOKUP(A2332,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2332=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2332=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2332,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2332=\"\",\"\",(N2332*(VLOOKUP(A2332,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2332=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2332=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2332=\"\",\"\",(R2332*(VLOOKUP(A2332,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2332=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2332=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2332=\"\",\"\",(V2332*(VLOOKUP(A2332,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2332=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2332=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2332=\"\",\"\",(Z2332*(VLOOKUP(A2332,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2332=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2332=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2332,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2332=\"\",\"\",(AD2332*(VLOOKUP(A2332,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-12-20"},{"$f":"IF(A2336=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2336=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2336=\"\",\"\",(B2336*(VLOOKUP(A2336,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2336=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2336=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2336=\"\",\"\",(F2336*(VLOOKUP(A2336,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2336=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2336=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2336=\"\",\"\",(J2336*(VLOOKUP(A2336,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2336=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2336=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2336,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2336=\"\",\"\",(N2336*(VLOOKUP(A2336,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2336=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2336=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2336=\"\",\"\",(R2336*(VLOOKUP(A2336,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2336=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2336=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2336=\"\",\"\",(V2336*(VLOOKUP(A2336,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2336=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2336=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2336=\"\",\"\",(Z2336*(VLOOKUP(A2336,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2336=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2336=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2336,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2336=\"\",\"\",(AD2336*(VLOOKUP(A2336,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-12-15"},{"$f":"IF(A2341=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2341=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2341=\"\",\"\",(B2341*(VLOOKUP(A2341,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2341=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2341=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2341=\"\",\"\",(F2341*(VLOOKUP(A2341,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2341=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2341=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2341=\"\",\"\",(J2341*(VLOOKUP(A2341,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2341=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2341=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2341,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2341=\"\",\"\",(N2341*(VLOOKUP(A2341,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2341=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2341=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2341=\"\",\"\",(R2341*(VLOOKUP(A2341,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2341=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2341=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2341=\"\",\"\",(V2341*(VLOOKUP(A2341,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2341=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2341=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2341=\"\",\"\",(Z2341*(VLOOKUP(A2341,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2341=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2341=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2341,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2341=\"\",\"\",(AD2341*(VLOOKUP(A2341,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-12-14"},{"$f":"IF(A2342=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2342=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2342=\"\",\"\",(B2342*(VLOOKUP(A2342,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2342=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2342=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2342=\"\",\"\",(F2342*(VLOOKUP(A2342,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2342=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2342=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2342=\"\",\"\",(J2342*(VLOOKUP(A2342,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2342=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2342=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2342,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2342=\"\",\"\",(N2342*(VLOOKUP(A2342,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2342=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2342=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2342=\"\",\"\",(R2342*(VLOOKUP(A2342,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2342=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2342=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2342=\"\",\"\",(V2342*(VLOOKUP(A2342,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2342=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2342=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2342=\"\",\"\",(Z2342*(VLOOKUP(A2342,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2342=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2342=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2342,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2342=\"\",\"\",(AD2342*(VLOOKUP(A2342,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-12-08"},{"$f":"IF(A2348=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2348=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2348=\"\",\"\",(B2348*(VLOOKUP(A2348,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2348=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2348=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2348=\"\",\"\",(F2348*(VLOOKUP(A2348,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2348=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2348=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2348=\"\",\"\",(J2348*(VLOOKUP(A2348,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2348=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2348=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2348,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2348=\"\",\"\",(N2348*(VLOOKUP(A2348,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2348=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2348=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2348=\"\",\"\",(R2348*(VLOOKUP(A2348,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2348=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2348=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2348=\"\",\"\",(V2348*(VLOOKUP(A2348,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2348=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2348=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2348=\"\",\"\",(Z2348*(VLOOKUP(A2348,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2348=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2348=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2348,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2348=\"\",\"\",(AD2348*(VLOOKUP(A2348,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-12-05"},{"$f":"IF(A2351=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2351=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2351=\"\",\"\",(B2351*(VLOOKUP(A2351,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2351=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2351=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2351=\"\",\"\",(F2351*(VLOOKUP(A2351,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2351=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2351=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2351=\"\",\"\",(J2351*(VLOOKUP(A2351,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2351=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2351=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2351,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2351=\"\",\"\",(N2351*(VLOOKUP(A2351,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2351=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2351=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2351=\"\",\"\",(R2351*(VLOOKUP(A2351,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2351=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2351=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2351=\"\",\"\",(V2351*(VLOOKUP(A2351,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2351=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2351=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2351=\"\",\"\",(Z2351*(VLOOKUP(A2351,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2351=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2351=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2351,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2351=\"\",\"\",(AD2351*(VLOOKUP(A2351,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-11-30"},{"$f":"IF(A2356=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2356=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2356=\"\",\"\",(B2356*(VLOOKUP(A2356,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2356=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2356=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2356=\"\",\"\",(F2356*(VLOOKUP(A2356,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2356=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2356=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2356=\"\",\"\",(J2356*(VLOOKUP(A2356,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2356=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2356=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2356,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2356=\"\",\"\",(N2356*(VLOOKUP(A2356,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2356=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2356=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2356=\"\",\"\",(R2356*(VLOOKUP(A2356,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2356=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2356=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2356=\"\",\"\",(V2356*(VLOOKUP(A2356,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2356=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2356=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2356=\"\",\"\",(Z2356*(VLOOKUP(A2356,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2356=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2356=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2356,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2356=\"\",\"\",(AD2356*(VLOOKUP(A2356,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-11-29"},{"$f":"IF(A2357=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2357=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2357=\"\",\"\",(B2357*(VLOOKUP(A2357,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2357=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2357=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2357=\"\",\"\",(F2357*(VLOOKUP(A2357,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2357=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2357=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2357=\"\",\"\",(J2357*(VLOOKUP(A2357,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2357=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2357=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2357,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2357=\"\",\"\",(N2357*(VLOOKUP(A2357,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2357=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2357=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2357=\"\",\"\",(R2357*(VLOOKUP(A2357,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2357=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2357=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2357=\"\",\"\",(V2357*(VLOOKUP(A2357,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2357=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2357=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2357=\"\",\"\",(Z2357*(VLOOKUP(A2357,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2357=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2357=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2357,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2357=\"\",\"\",(AD2357*(VLOOKUP(A2357,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-11-24"},{"$f":"IF(A2362=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2362=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2362=\"\",\"\",(B2362*(VLOOKUP(A2362,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2362=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2362=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2362=\"\",\"\",(F2362*(VLOOKUP(A2362,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2362=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2362=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2362=\"\",\"\",(J2362*(VLOOKUP(A2362,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2362=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2362=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2362,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2362=\"\",\"\",(N2362*(VLOOKUP(A2362,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2362=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2362=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2362=\"\",\"\",(R2362*(VLOOKUP(A2362,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2362=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2362=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2362=\"\",\"\",(V2362*(VLOOKUP(A2362,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2362=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2362=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2362=\"\",\"\",(Z2362*(VLOOKUP(A2362,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2362=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2362=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2362,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2362=\"\",\"\",(AD2362*(VLOOKUP(A2362,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-11-20"},{"$f":"IF(A2366=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2366=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2366=\"\",\"\",(B2366*(VLOOKUP(A2366,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2366=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2366=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2366=\"\",\"\",(F2366*(VLOOKUP(A2366,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2366=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2366=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2366=\"\",\"\",(J2366*(VLOOKUP(A2366,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2366=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2366=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2366,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2366=\"\",\"\",(N2366*(VLOOKUP(A2366,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2366=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2366=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2366=\"\",\"\",(R2366*(VLOOKUP(A2366,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2366=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2366=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2366=\"\",\"\",(V2366*(VLOOKUP(A2366,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2366=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2366=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2366=\"\",\"\",(Z2366*(VLOOKUP(A2366,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2366=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2366=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2366,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2366=\"\",\"\",(AD2366*(VLOOKUP(A2366,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-11-15"},{"$f":"IF(A2371=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2371=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2371=\"\",\"\",(B2371*(VLOOKUP(A2371,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2371=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2371=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2371=\"\",\"\",(F2371*(VLOOKUP(A2371,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2371=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2371=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2371=\"\",\"\",(J2371*(VLOOKUP(A2371,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2371=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2371=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2371,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2371=\"\",\"\",(N2371*(VLOOKUP(A2371,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2371=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2371=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2371=\"\",\"\",(R2371*(VLOOKUP(A2371,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2371=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2371=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2371=\"\",\"\",(V2371*(VLOOKUP(A2371,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2371=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2371=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2371=\"\",\"\",(Z2371*(VLOOKUP(A2371,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2371=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2371=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2371,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2371=\"\",\"\",(AD2371*(VLOOKUP(A2371,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-11-14"},{"$f":"IF(A2372=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2372=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2372=\"\",\"\",(B2372*(VLOOKUP(A2372,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2372=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2372=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2372=\"\",\"\",(F2372*(VLOOKUP(A2372,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2372=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2372=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2372=\"\",\"\",(J2372*(VLOOKUP(A2372,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2372=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2372=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2372,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2372=\"\",\"\",(N2372*(VLOOKUP(A2372,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2372=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2372=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2372=\"\",\"\",(R2372*(VLOOKUP(A2372,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2372=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2372=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2372=\"\",\"\",(V2372*(VLOOKUP(A2372,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2372=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2372=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2372=\"\",\"\",(Z2372*(VLOOKUP(A2372,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2372=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2372=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2372,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2372=\"\",\"\",(AD2372*(VLOOKUP(A2372,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-11-10"},{"$f":"IF(A2376=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2376=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2376=\"\",\"\",(B2376*(VLOOKUP(A2376,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2376=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2376=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2376=\"\",\"\",(F2376*(VLOOKUP(A2376,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2376=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2376=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2376=\"\",\"\",(J2376*(VLOOKUP(A2376,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2376=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2376=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2376,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2376=\"\",\"\",(N2376*(VLOOKUP(A2376,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2376=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2376=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2376=\"\",\"\",(R2376*(VLOOKUP(A2376,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2376=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2376=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2376=\"\",\"\",(V2376*(VLOOKUP(A2376,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2376=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2376=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2376=\"\",\"\",(Z2376*(VLOOKUP(A2376,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2376=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2376=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2376,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2376=\"\",\"\",(AD2376*(VLOOKUP(A2376,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-11-09"},{"$f":"IF(A2377=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2377=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2377=\"\",\"\",(B2377*(VLOOKUP(A2377,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2377=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2377=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2377=\"\",\"\",(F2377*(VLOOKUP(A2377,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2377=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2377=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2377=\"\",\"\",(J2377*(VLOOKUP(A2377,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2377=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2377=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2377,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2377=\"\",\"\",(N2377*(VLOOKUP(A2377,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2377=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2377=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2377=\"\",\"\",(R2377*(VLOOKUP(A2377,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2377=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2377=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2377=\"\",\"\",(V2377*(VLOOKUP(A2377,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2377=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2377=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2377=\"\",\"\",(Z2377*(VLOOKUP(A2377,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2377=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2377=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2377,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2377=\"\",\"\",(AD2377*(VLOOKUP(A2377,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-11-08"},{"$f":"IF(A2378=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2378=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2378=\"\",\"\",(B2378*(VLOOKUP(A2378,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2378=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2378=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2378=\"\",\"\",(F2378*(VLOOKUP(A2378,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2378=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2378=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2378=\"\",\"\",(J2378*(VLOOKUP(A2378,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2378=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2378=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2378,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2378=\"\",\"\",(N2378*(VLOOKUP(A2378,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2378=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2378=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2378=\"\",\"\",(R2378*(VLOOKUP(A2378,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2378=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2378=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2378=\"\",\"\",(V2378*(VLOOKUP(A2378,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2378=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2378=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2378=\"\",\"\",(Z2378*(VLOOKUP(A2378,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2378=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2378=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2378,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2378=\"\",\"\",(AD2378*(VLOOKUP(A2378,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-11-07"},{"$f":"IF(A2379=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2379=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2379=\"\",\"\",(B2379*(VLOOKUP(A2379,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2379=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2379=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2379=\"\",\"\",(F2379*(VLOOKUP(A2379,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2379=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2379=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2379=\"\",\"\",(J2379*(VLOOKUP(A2379,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2379=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2379=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2379,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2379=\"\",\"\",(N2379*(VLOOKUP(A2379,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2379=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2379=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2379=\"\",\"\",(R2379*(VLOOKUP(A2379,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2379=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2379=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2379=\"\",\"\",(V2379*(VLOOKUP(A2379,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2379=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2379=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2379=\"\",\"\",(Z2379*(VLOOKUP(A2379,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2379=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2379=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2379,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2379=\"\",\"\",(AD2379*(VLOOKUP(A2379,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-11-06"},{"$f":"IF(A2380=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2380=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2380=\"\",\"\",(B2380*(VLOOKUP(A2380,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2380=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2380=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2380=\"\",\"\",(F2380*(VLOOKUP(A2380,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2380=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2380=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2380=\"\",\"\",(J2380*(VLOOKUP(A2380,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2380=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2380=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2380,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2380=\"\",\"\",(N2380*(VLOOKUP(A2380,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2380=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2380=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2380=\"\",\"\",(R2380*(VLOOKUP(A2380,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2380=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2380=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2380=\"\",\"\",(V2380*(VLOOKUP(A2380,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2380=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2380=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2380=\"\",\"\",(Z2380*(VLOOKUP(A2380,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2380=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2380=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2380,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2380=\"\",\"\",(AD2380*(VLOOKUP(A2380,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-11-05"},{"$f":"IF(A2381=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2381=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2381=\"\",\"\",(B2381*(VLOOKUP(A2381,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2381=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2381=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2381=\"\",\"\",(F2381*(VLOOKUP(A2381,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2381=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2381=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2381=\"\",\"\",(J2381*(VLOOKUP(A2381,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2381=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2381=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2381,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2381=\"\",\"\",(N2381*(VLOOKUP(A2381,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2381=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2381=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2381=\"\",\"\",(R2381*(VLOOKUP(A2381,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2381=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2381=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2381=\"\",\"\",(V2381*(VLOOKUP(A2381,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2381=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2381=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2381=\"\",\"\",(Z2381*(VLOOKUP(A2381,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2381=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2381=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2381,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2381=\"\",\"\",(AD2381*(VLOOKUP(A2381,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-11-04"},{"$f":"IF(A2382=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2382=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2382=\"\",\"\",(B2382*(VLOOKUP(A2382,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2382=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2382=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2382=\"\",\"\",(F2382*(VLOOKUP(A2382,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2382=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2382=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2382=\"\",\"\",(J2382*(VLOOKUP(A2382,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2382=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2382=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2382,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2382=\"\",\"\",(N2382*(VLOOKUP(A2382,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2382=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2382=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2382=\"\",\"\",(R2382*(VLOOKUP(A2382,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2382=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2382=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2382=\"\",\"\",(V2382*(VLOOKUP(A2382,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2382=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2382=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2382=\"\",\"\",(Z2382*(VLOOKUP(A2382,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2382=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2382=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2382,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2382=\"\",\"\",(AD2382*(VLOOKUP(A2382,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-11-03"},{"$f":"IF(A2383=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2383=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2383=\"\",\"\",(B2383*(VLOOKUP(A2383,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2383=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2383=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2383=\"\",\"\",(F2383*(VLOOKUP(A2383,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2383=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2383=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2383=\"\",\"\",(J2383*(VLOOKUP(A2383,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2383=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2383=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2383,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2383=\"\",\"\",(N2383*(VLOOKUP(A2383,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2383=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2383=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2383=\"\",\"\",(R2383*(VLOOKUP(A2383,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2383=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2383=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2383=\"\",\"\",(V2383*(VLOOKUP(A2383,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2383=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2383=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2383=\"\",\"\",(Z2383*(VLOOKUP(A2383,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2383=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2383=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2383,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2383=\"\",\"\",(AD2383*(VLOOKUP(A2383,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-11-02"},{"$f":"IF(A2384=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2384=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2384=\"\",\"\",(B2384*(VLOOKUP(A2384,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2384=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2384=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2384=\"\",\"\",(F2384*(VLOOKUP(A2384,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2384=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2384=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2384=\"\",\"\",(J2384*(VLOOKUP(A2384,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2384=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2384=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2384,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2384=\"\",\"\",(N2384*(VLOOKUP(A2384,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2384=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2384=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2384=\"\",\"\",(R2384*(VLOOKUP(A2384,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2384=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2384=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2384=\"\",\"\",(V2384*(VLOOKUP(A2384,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2384=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2384=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2384=\"\",\"\",(Z2384*(VLOOKUP(A2384,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2384=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2384=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2384,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2384=\"\",\"\",(AD2384*(VLOOKUP(A2384,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-11-01"},{"$f":"IF(A2385=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2385=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2385=\"\",\"\",(B2385*(VLOOKUP(A2385,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A2385=\"\",\"\",D2385-C2385)","v":0},{"$f":"IF($A2385=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2385=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2385=\"\",\"\",(F2385*(VLOOKUP(A2385,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A2385=\"\",\"\",H2385-G2385)","v":0},{"$f":"IF($A2385=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2385=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2385=\"\",\"\",(J2385*(VLOOKUP(A2385,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A2385=\"\",\"\",L2385-K2385)","v":0},{"$f":"IF($A2385=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2385=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2385,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2385=\"\",\"\",(N2385*(VLOOKUP(A2385,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A2385=\"\",\"\",P2385-O2385)","v":0},{"$f":"IF($A2385=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2385=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2385=\"\",\"\",(R2385*(VLOOKUP(A2385,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A2385=\"\",\"\",T2385-S2385)","v":0},{"$f":"IF($A2385=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2385=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2385=\"\",\"\",(V2385*(VLOOKUP(A2385,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A2385=\"\",\"\",X2385-W2385)","v":0},{"$f":"IF($A2385=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2385=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2385=\"\",\"\",(Z2385*(VLOOKUP(A2385,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A2385=\"\",\"\",AB2385-AA2385)","v":0},{"$f":"IF($A2385=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2385=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2385,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2385=\"\",\"\",(AD2385*(VLOOKUP(A2385,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A2385=\"\",\"\",AF2385-AE2385)","v":0},{"$f":"IF(A2385=\"\",\"\",(SUM(P2385,L2385,H2385,D2385)))","v":0},{"$f":"IF(A2385=\"\",\"\",(SUM(E2385,I2385,M2385,Q2385)))","v":0},{"$f":"IF(A2385=\"\",\"\",(SUM(T2385,X2385,AB2385,AF2385)))","v":0},{"$f":"IF(A2385=\"\",\"\",(SUM(U2385,Y2385,AC2385,AG2385)))","v":0},0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-10-31"},{"$f":"IF(A2386=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2386=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2386=\"\",\"\",(B2386*(VLOOKUP(A2386,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2386=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2386=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2386=\"\",\"\",(F2386*(VLOOKUP(A2386,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2386=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2386=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2386=\"\",\"\",(J2386*(VLOOKUP(A2386,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2386=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2386=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2386,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2386=\"\",\"\",(N2386*(VLOOKUP(A2386,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2386=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2386=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2386=\"\",\"\",(R2386*(VLOOKUP(A2386,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2386=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2386=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2386=\"\",\"\",(V2386*(VLOOKUP(A2386,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2386=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2386=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2386=\"\",\"\",(Z2386*(VLOOKUP(A2386,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2386=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2386=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2386,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2386=\"\",\"\",(AD2386*(VLOOKUP(A2386,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-10-30"},{"$f":"IF(A2387=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2387=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2387=\"\",\"\",(B2387*(VLOOKUP(A2387,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2387=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2387=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2387=\"\",\"\",(F2387*(VLOOKUP(A2387,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2387=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2387=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2387=\"\",\"\",(J2387*(VLOOKUP(A2387,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2387=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2387=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2387,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2387=\"\",\"\",(N2387*(VLOOKUP(A2387,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2387=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2387=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2387=\"\",\"\",(R2387*(VLOOKUP(A2387,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2387=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2387=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2387=\"\",\"\",(V2387*(VLOOKUP(A2387,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2387=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2387=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2387=\"\",\"\",(Z2387*(VLOOKUP(A2387,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2387=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2387=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2387,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2387=\"\",\"\",(AD2387*(VLOOKUP(A2387,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-10-29"},{"$f":"IF(A2388=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2388=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2388=\"\",\"\",(B2388*(VLOOKUP(A2388,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2388=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2388=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2388=\"\",\"\",(F2388*(VLOOKUP(A2388,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2388=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2388=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2388=\"\",\"\",(J2388*(VLOOKUP(A2388,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2388=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2388=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2388,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2388=\"\",\"\",(N2388*(VLOOKUP(A2388,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2388=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2388=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2388=\"\",\"\",(R2388*(VLOOKUP(A2388,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2388=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2388=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2388=\"\",\"\",(V2388*(VLOOKUP(A2388,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2388=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2388=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2388=\"\",\"\",(Z2388*(VLOOKUP(A2388,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2388=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2388=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2388,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2388=\"\",\"\",(AD2388*(VLOOKUP(A2388,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-10-28"},{"$f":"IF(A2389=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2389=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2389=\"\",\"\",(B2389*(VLOOKUP(A2389,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2389=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2389=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2389=\"\",\"\",(F2389*(VLOOKUP(A2389,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2389=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2389=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2389=\"\",\"\",(J2389*(VLOOKUP(A2389,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2389=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2389=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2389,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2389=\"\",\"\",(N2389*(VLOOKUP(A2389,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2389=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2389=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2389=\"\",\"\",(R2389*(VLOOKUP(A2389,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2389=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2389=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2389=\"\",\"\",(V2389*(VLOOKUP(A2389,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2389=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2389=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2389=\"\",\"\",(Z2389*(VLOOKUP(A2389,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2389=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2389=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2389,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2389=\"\",\"\",(AD2389*(VLOOKUP(A2389,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-10-27"},{"$f":"IF(A2390=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2390=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2390=\"\",\"\",(B2390*(VLOOKUP(A2390,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2390=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2390=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2390=\"\",\"\",(F2390*(VLOOKUP(A2390,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2390=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2390=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2390=\"\",\"\",(J2390*(VLOOKUP(A2390,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2390=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2390=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2390,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2390=\"\",\"\",(N2390*(VLOOKUP(A2390,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2390=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2390=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2390=\"\",\"\",(R2390*(VLOOKUP(A2390,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2390=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2390=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2390=\"\",\"\",(V2390*(VLOOKUP(A2390,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2390=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2390=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2390=\"\",\"\",(Z2390*(VLOOKUP(A2390,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2390=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2390=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2390,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2390=\"\",\"\",(AD2390*(VLOOKUP(A2390,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-10-26"},{"$f":"IF(A2391=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2391=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2391=\"\",\"\",(B2391*(VLOOKUP(A2391,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2391=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2391=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2391=\"\",\"\",(F2391*(VLOOKUP(A2391,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2391=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2391=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2391=\"\",\"\",(J2391*(VLOOKUP(A2391,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2391=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2391=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2391,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2391=\"\",\"\",(N2391*(VLOOKUP(A2391,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2391=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2391=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2391=\"\",\"\",(R2391*(VLOOKUP(A2391,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2391=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2391=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2391=\"\",\"\",(V2391*(VLOOKUP(A2391,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2391=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2391=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2391=\"\",\"\",(Z2391*(VLOOKUP(A2391,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2391=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2391=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2391,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2391=\"\",\"\",(AD2391*(VLOOKUP(A2391,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-10-25"},{"$f":"IF(A2392=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2392=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2392=\"\",\"\",(B2392*(VLOOKUP(A2392,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2392=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2392=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2392=\"\",\"\",(F2392*(VLOOKUP(A2392,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2392=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2392=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2392=\"\",\"\",(J2392*(VLOOKUP(A2392,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2392=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2392=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2392,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2392=\"\",\"\",(N2392*(VLOOKUP(A2392,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2392=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2392=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2392=\"\",\"\",(R2392*(VLOOKUP(A2392,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2392=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2392=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2392=\"\",\"\",(V2392*(VLOOKUP(A2392,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2392=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2392=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2392=\"\",\"\",(Z2392*(VLOOKUP(A2392,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2392=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2392=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2392,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2392=\"\",\"\",(AD2392*(VLOOKUP(A2392,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-10-24"},{"$f":"IF(A2393=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2393=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2393=\"\",\"\",(B2393*(VLOOKUP(A2393,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2393=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2393=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2393=\"\",\"\",(F2393*(VLOOKUP(A2393,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2393=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2393=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2393=\"\",\"\",(J2393*(VLOOKUP(A2393,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2393=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2393=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2393,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2393=\"\",\"\",(N2393*(VLOOKUP(A2393,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2393=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2393=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2393=\"\",\"\",(R2393*(VLOOKUP(A2393,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2393=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2393=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2393=\"\",\"\",(V2393*(VLOOKUP(A2393,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2393=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2393=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2393=\"\",\"\",(Z2393*(VLOOKUP(A2393,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2393=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2393=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2393,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2393=\"\",\"\",(AD2393*(VLOOKUP(A2393,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-10-23"},{"$f":"IF(A2394=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2394=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2394=\"\",\"\",(B2394*(VLOOKUP(A2394,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2394=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2394=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2394=\"\",\"\",(F2394*(VLOOKUP(A2394,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2394=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2394=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2394=\"\",\"\",(J2394*(VLOOKUP(A2394,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2394=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2394=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2394,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2394=\"\",\"\",(N2394*(VLOOKUP(A2394,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2394=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2394=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2394=\"\",\"\",(R2394*(VLOOKUP(A2394,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2394=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2394=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2394=\"\",\"\",(V2394*(VLOOKUP(A2394,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2394=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2394=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2394=\"\",\"\",(Z2394*(VLOOKUP(A2394,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2394=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2394=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2394,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2394=\"\",\"\",(AD2394*(VLOOKUP(A2394,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-10-22"},{"$f":"IF(A2395=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2395=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2395=\"\",\"\",(B2395*(VLOOKUP(A2395,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2395=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2395=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2395=\"\",\"\",(F2395*(VLOOKUP(A2395,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2395=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2395=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2395=\"\",\"\",(J2395*(VLOOKUP(A2395,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2395=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2395=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2395,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2395=\"\",\"\",(N2395*(VLOOKUP(A2395,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2395=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2395=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2395=\"\",\"\",(R2395*(VLOOKUP(A2395,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2395=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2395=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2395=\"\",\"\",(V2395*(VLOOKUP(A2395,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2395=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2395=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2395=\"\",\"\",(Z2395*(VLOOKUP(A2395,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2395=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2395=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2395,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2395=\"\",\"\",(AD2395*(VLOOKUP(A2395,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-10-21"},{"$f":"IF(A2396=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2396=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2396=\"\",\"\",(B2396*(VLOOKUP(A2396,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2396=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2396=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2396=\"\",\"\",(F2396*(VLOOKUP(A2396,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2396=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2396=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2396=\"\",\"\",(J2396*(VLOOKUP(A2396,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2396=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2396=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2396,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2396=\"\",\"\",(N2396*(VLOOKUP(A2396,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2396=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2396=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2396=\"\",\"\",(R2396*(VLOOKUP(A2396,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2396=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2396=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2396=\"\",\"\",(V2396*(VLOOKUP(A2396,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2396=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2396=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2396=\"\",\"\",(Z2396*(VLOOKUP(A2396,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2396=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2396=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2396,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2396=\"\",\"\",(AD2396*(VLOOKUP(A2396,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-10-20"},{"$f":"IF(A2397=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2397=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2397=\"\",\"\",(B2397*(VLOOKUP(A2397,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2397=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2397=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2397=\"\",\"\",(F2397*(VLOOKUP(A2397,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2397=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2397=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2397=\"\",\"\",(J2397*(VLOOKUP(A2397,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2397=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2397=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2397,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2397=\"\",\"\",(N2397*(VLOOKUP(A2397,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2397=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2397=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2397=\"\",\"\",(R2397*(VLOOKUP(A2397,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2397=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2397=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2397=\"\",\"\",(V2397*(VLOOKUP(A2397,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2397=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2397=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2397=\"\",\"\",(Z2397*(VLOOKUP(A2397,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2397=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2397=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2397,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2397=\"\",\"\",(AD2397*(VLOOKUP(A2397,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-10-19"},{"$f":"IF(A2398=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2398=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2398=\"\",\"\",(B2398*(VLOOKUP(A2398,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2398=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2398=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2398=\"\",\"\",(F2398*(VLOOKUP(A2398,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2398=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2398=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2398=\"\",\"\",(J2398*(VLOOKUP(A2398,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2398=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2398=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2398,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2398=\"\",\"\",(N2398*(VLOOKUP(A2398,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2398=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2398=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2398=\"\",\"\",(R2398*(VLOOKUP(A2398,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2398=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2398=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2398=\"\",\"\",(V2398*(VLOOKUP(A2398,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2398=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2398=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2398=\"\",\"\",(Z2398*(VLOOKUP(A2398,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2398=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2398=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2398,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2398=\"\",\"\",(AD2398*(VLOOKUP(A2398,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-10-18"},{"$f":"IF(A2399=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2399=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2399=\"\",\"\",(B2399*(VLOOKUP(A2399,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2399=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2399=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2399=\"\",\"\",(F2399*(VLOOKUP(A2399,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2399=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2399=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2399=\"\",\"\",(J2399*(VLOOKUP(A2399,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2399=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2399=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2399,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2399=\"\",\"\",(N2399*(VLOOKUP(A2399,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2399=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2399=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2399=\"\",\"\",(R2399*(VLOOKUP(A2399,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2399=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2399=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2399=\"\",\"\",(V2399*(VLOOKUP(A2399,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2399=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2399=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2399=\"\",\"\",(Z2399*(VLOOKUP(A2399,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2399=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2399=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2399,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2399=\"\",\"\",(AD2399*(VLOOKUP(A2399,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-10-17"},{"$f":"IF(A2400=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2400=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2400=\"\",\"\",(B2400*(VLOOKUP(A2400,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2400=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2400=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2400=\"\",\"\",(F2400*(VLOOKUP(A2400,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2400=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2400=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2400=\"\",\"\",(J2400*(VLOOKUP(A2400,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2400=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2400=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2400,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2400=\"\",\"\",(N2400*(VLOOKUP(A2400,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2400=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2400=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2400=\"\",\"\",(R2400*(VLOOKUP(A2400,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2400=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2400=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2400=\"\",\"\",(V2400*(VLOOKUP(A2400,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2400=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2400=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2400=\"\",\"\",(Z2400*(VLOOKUP(A2400,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2400=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2400=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2400,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2400=\"\",\"\",(AD2400*(VLOOKUP(A2400,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-10-16"},{"$f":"IF(A2401=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2401=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2401=\"\",\"\",(B2401*(VLOOKUP(A2401,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2401=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2401=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2401=\"\",\"\",(F2401*(VLOOKUP(A2401,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2401=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2401=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2401=\"\",\"\",(J2401*(VLOOKUP(A2401,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2401=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2401=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2401,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2401=\"\",\"\",(N2401*(VLOOKUP(A2401,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2401=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2401=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2401=\"\",\"\",(R2401*(VLOOKUP(A2401,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2401=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2401=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2401=\"\",\"\",(V2401*(VLOOKUP(A2401,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2401=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2401=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2401=\"\",\"\",(Z2401*(VLOOKUP(A2401,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2401=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2401=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2401,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2401=\"\",\"\",(AD2401*(VLOOKUP(A2401,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-10-15"},{"$f":"IF(A2402=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2402=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2402=\"\",\"\",(B2402*(VLOOKUP(A2402,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2402=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2402=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2402=\"\",\"\",(F2402*(VLOOKUP(A2402,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2402=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2402=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2402=\"\",\"\",(J2402*(VLOOKUP(A2402,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2402=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2402=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2402,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2402=\"\",\"\",(N2402*(VLOOKUP(A2402,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2402=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2402=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2402=\"\",\"\",(R2402*(VLOOKUP(A2402,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2402=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2402=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2402=\"\",\"\",(V2402*(VLOOKUP(A2402,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2402=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2402=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2402=\"\",\"\",(Z2402*(VLOOKUP(A2402,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2402=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2402=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2402,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2402=\"\",\"\",(AD2402*(VLOOKUP(A2402,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-10-14"},{"$f":"IF(A2403=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2403=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2403=\"\",\"\",(B2403*(VLOOKUP(A2403,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2403=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2403=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2403=\"\",\"\",(F2403*(VLOOKUP(A2403,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2403=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2403=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2403=\"\",\"\",(J2403*(VLOOKUP(A2403,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2403=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2403=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2403,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2403=\"\",\"\",(N2403*(VLOOKUP(A2403,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2403=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2403=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2403=\"\",\"\",(R2403*(VLOOKUP(A2403,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2403=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2403=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2403=\"\",\"\",(V2403*(VLOOKUP(A2403,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2403=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2403=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2403=\"\",\"\",(Z2403*(VLOOKUP(A2403,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2403=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2403=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2403,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2403=\"\",\"\",(AD2403*(VLOOKUP(A2403,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-10-13"},{"$f":"IF(A2404=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2404=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2404=\"\",\"\",(B2404*(VLOOKUP(A2404,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2404=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2404=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2404=\"\",\"\",(F2404*(VLOOKUP(A2404,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2404=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2404=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2404=\"\",\"\",(J2404*(VLOOKUP(A2404,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2404=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2404=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2404,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2404=\"\",\"\",(N2404*(VLOOKUP(A2404,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2404=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2404=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2404=\"\",\"\",(R2404*(VLOOKUP(A2404,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2404=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2404=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2404=\"\",\"\",(V2404*(VLOOKUP(A2404,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2404=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2404=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2404=\"\",\"\",(Z2404*(VLOOKUP(A2404,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2404=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2404=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2404,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2404=\"\",\"\",(AD2404*(VLOOKUP(A2404,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-10-12"},{"$f":"IF(A2405=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2405=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2405=\"\",\"\",(B2405*(VLOOKUP(A2405,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2405=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2405=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2405=\"\",\"\",(F2405*(VLOOKUP(A2405,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2405=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2405=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2405=\"\",\"\",(J2405*(VLOOKUP(A2405,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2405=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2405=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2405,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2405=\"\",\"\",(N2405*(VLOOKUP(A2405,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2405=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2405=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2405=\"\",\"\",(R2405*(VLOOKUP(A2405,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2405=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2405=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2405=\"\",\"\",(V2405*(VLOOKUP(A2405,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2405=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2405=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2405=\"\",\"\",(Z2405*(VLOOKUP(A2405,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2405=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2405=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2405,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2405=\"\",\"\",(AD2405*(VLOOKUP(A2405,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-10-11"},{"$f":"IF(A2406=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2406=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2406=\"\",\"\",(B2406*(VLOOKUP(A2406,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2406=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2406=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2406=\"\",\"\",(F2406*(VLOOKUP(A2406,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2406=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2406=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2406=\"\",\"\",(J2406*(VLOOKUP(A2406,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2406=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2406=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2406,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2406=\"\",\"\",(N2406*(VLOOKUP(A2406,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2406=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2406=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2406=\"\",\"\",(R2406*(VLOOKUP(A2406,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2406=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2406=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2406=\"\",\"\",(V2406*(VLOOKUP(A2406,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2406=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2406=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2406=\"\",\"\",(Z2406*(VLOOKUP(A2406,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2406=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2406=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2406,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2406=\"\",\"\",(AD2406*(VLOOKUP(A2406,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-10-10"},{"$f":"IF(A2407=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2407=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2407=\"\",\"\",(B2407*(VLOOKUP(A2407,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2407=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2407=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2407=\"\",\"\",(F2407*(VLOOKUP(A2407,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2407=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2407=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2407=\"\",\"\",(J2407*(VLOOKUP(A2407,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2407=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2407=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2407,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2407=\"\",\"\",(N2407*(VLOOKUP(A2407,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2407=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2407=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2407=\"\",\"\",(R2407*(VLOOKUP(A2407,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2407=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2407=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2407=\"\",\"\",(V2407*(VLOOKUP(A2407,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2407=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2407=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2407=\"\",\"\",(Z2407*(VLOOKUP(A2407,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2407=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2407=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2407,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2407=\"\",\"\",(AD2407*(VLOOKUP(A2407,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-10-09"},{"$f":"IF(A2408=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2408=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2408=\"\",\"\",(B2408*(VLOOKUP(A2408,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2408=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2408=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2408=\"\",\"\",(F2408*(VLOOKUP(A2408,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2408=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2408=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2408=\"\",\"\",(J2408*(VLOOKUP(A2408,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2408=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2408=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2408,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2408=\"\",\"\",(N2408*(VLOOKUP(A2408,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2408=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2408=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2408=\"\",\"\",(R2408*(VLOOKUP(A2408,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2408=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2408=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2408=\"\",\"\",(V2408*(VLOOKUP(A2408,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2408=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2408=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2408=\"\",\"\",(Z2408*(VLOOKUP(A2408,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2408=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2408=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2408,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2408=\"\",\"\",(AD2408*(VLOOKUP(A2408,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-10-08"},{"$f":"IF(A2409=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2409=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2409=\"\",\"\",(B2409*(VLOOKUP(A2409,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2409=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2409=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2409=\"\",\"\",(F2409*(VLOOKUP(A2409,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2409=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2409=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2409=\"\",\"\",(J2409*(VLOOKUP(A2409,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2409=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2409=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2409,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2409=\"\",\"\",(N2409*(VLOOKUP(A2409,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2409=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2409=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2409=\"\",\"\",(R2409*(VLOOKUP(A2409,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2409=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2409=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2409=\"\",\"\",(V2409*(VLOOKUP(A2409,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2409=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2409=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2409=\"\",\"\",(Z2409*(VLOOKUP(A2409,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2409=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2409=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2409,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2409=\"\",\"\",(AD2409*(VLOOKUP(A2409,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-10-07"},{"$f":"IF(A2410=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2410=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2410=\"\",\"\",(B2410*(VLOOKUP(A2410,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2410=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2410=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2410=\"\",\"\",(F2410*(VLOOKUP(A2410,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2410=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2410=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2410=\"\",\"\",(J2410*(VLOOKUP(A2410,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2410=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2410=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2410,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2410=\"\",\"\",(N2410*(VLOOKUP(A2410,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2410=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2410=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2410=\"\",\"\",(R2410*(VLOOKUP(A2410,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2410=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2410=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2410=\"\",\"\",(V2410*(VLOOKUP(A2410,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2410=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2410=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2410=\"\",\"\",(Z2410*(VLOOKUP(A2410,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2410=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2410=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2410,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2410=\"\",\"\",(AD2410*(VLOOKUP(A2410,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-10-06"},{"$f":"IF(A2411=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2411=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2411=\"\",\"\",(B2411*(VLOOKUP(A2411,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2411=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2411=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2411=\"\",\"\",(F2411*(VLOOKUP(A2411,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2411=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2411=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2411=\"\",\"\",(J2411*(VLOOKUP(A2411,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2411=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2411=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2411,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2411=\"\",\"\",(N2411*(VLOOKUP(A2411,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2411=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2411=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2411=\"\",\"\",(R2411*(VLOOKUP(A2411,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2411=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2411=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2411=\"\",\"\",(V2411*(VLOOKUP(A2411,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2411=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2411=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2411=\"\",\"\",(Z2411*(VLOOKUP(A2411,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2411=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2411=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2411,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2411=\"\",\"\",(AD2411*(VLOOKUP(A2411,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-10-05"},{"$f":"IF(A2412=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2412=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2412=\"\",\"\",(B2412*(VLOOKUP(A2412,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2412=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2412=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2412=\"\",\"\",(F2412*(VLOOKUP(A2412,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2412=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2412=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2412=\"\",\"\",(J2412*(VLOOKUP(A2412,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2412=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2412=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2412,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2412=\"\",\"\",(N2412*(VLOOKUP(A2412,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2412=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2412=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2412=\"\",\"\",(R2412*(VLOOKUP(A2412,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2412=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2412=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2412=\"\",\"\",(V2412*(VLOOKUP(A2412,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2412=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2412=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2412=\"\",\"\",(Z2412*(VLOOKUP(A2412,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2412=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2412=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2412,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2412=\"\",\"\",(AD2412*(VLOOKUP(A2412,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-10-04"},{"$f":"IF(A2413=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2413=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2413=\"\",\"\",(B2413*(VLOOKUP(A2413,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2413=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2413=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2413=\"\",\"\",(F2413*(VLOOKUP(A2413,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2413=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2413=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2413=\"\",\"\",(J2413*(VLOOKUP(A2413,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2413=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2413=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2413,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2413=\"\",\"\",(N2413*(VLOOKUP(A2413,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2413=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2413=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2413=\"\",\"\",(R2413*(VLOOKUP(A2413,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2413=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2413=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2413=\"\",\"\",(V2413*(VLOOKUP(A2413,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2413=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2413=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2413=\"\",\"\",(Z2413*(VLOOKUP(A2413,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2413=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2413=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2413,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2413=\"\",\"\",(AD2413*(VLOOKUP(A2413,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-10-03"},{"$f":"IF(A2414=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2414=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2414=\"\",\"\",(B2414*(VLOOKUP(A2414,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2414=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2414=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2414=\"\",\"\",(F2414*(VLOOKUP(A2414,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2414=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2414=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2414=\"\",\"\",(J2414*(VLOOKUP(A2414,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2414=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2414=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2414,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2414=\"\",\"\",(N2414*(VLOOKUP(A2414,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2414=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2414=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2414=\"\",\"\",(R2414*(VLOOKUP(A2414,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2414=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2414=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2414=\"\",\"\",(V2414*(VLOOKUP(A2414,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2414=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2414=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2414=\"\",\"\",(Z2414*(VLOOKUP(A2414,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2414=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2414=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2414,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2414=\"\",\"\",(AD2414*(VLOOKUP(A2414,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-10-02"},{"$f":"IF(A2415=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2415=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2415=\"\",\"\",(B2415*(VLOOKUP(A2415,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2415=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2415=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2415=\"\",\"\",(F2415*(VLOOKUP(A2415,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2415=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2415=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2415=\"\",\"\",(J2415*(VLOOKUP(A2415,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2415=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2415=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2415,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2415=\"\",\"\",(N2415*(VLOOKUP(A2415,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2415=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2415=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2415=\"\",\"\",(R2415*(VLOOKUP(A2415,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2415=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2415=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2415=\"\",\"\",(V2415*(VLOOKUP(A2415,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2415=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2415=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2415=\"\",\"\",(Z2415*(VLOOKUP(A2415,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2415=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2415=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2415,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2415=\"\",\"\",(AD2415*(VLOOKUP(A2415,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-10-01"},{"$f":"IF(A2416=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2416=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2416=\"\",\"\",(B2416*(VLOOKUP(A2416,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2416=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2416=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2416=\"\",\"\",(F2416*(VLOOKUP(A2416,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2416=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2416=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2416=\"\",\"\",(J2416*(VLOOKUP(A2416,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2416=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2416=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2416,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2416=\"\",\"\",(N2416*(VLOOKUP(A2416,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2416=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2416=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2416=\"\",\"\",(R2416*(VLOOKUP(A2416,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2416=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2416=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2416=\"\",\"\",(V2416*(VLOOKUP(A2416,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2416=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2416=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2416=\"\",\"\",(Z2416*(VLOOKUP(A2416,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2416=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2416=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2416,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2416=\"\",\"\",(AD2416*(VLOOKUP(A2416,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-09-30"},{"$f":"IF(A2417=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2417=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2417=\"\",\"\",(B2417*(VLOOKUP(A2417,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2417=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2417=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2417=\"\",\"\",(F2417*(VLOOKUP(A2417,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2417=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2417=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2417=\"\",\"\",(J2417*(VLOOKUP(A2417,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2417=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2417=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2417,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2417=\"\",\"\",(N2417*(VLOOKUP(A2417,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2417=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2417=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2417=\"\",\"\",(R2417*(VLOOKUP(A2417,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2417=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2417=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2417=\"\",\"\",(V2417*(VLOOKUP(A2417,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2417=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2417=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2417=\"\",\"\",(Z2417*(VLOOKUP(A2417,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2417=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2417=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2417,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2417=\"\",\"\",(AD2417*(VLOOKUP(A2417,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-09-29"},{"$f":"IF(A2418=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2418=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2418=\"\",\"\",(B2418*(VLOOKUP(A2418,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2418=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2418=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2418=\"\",\"\",(F2418*(VLOOKUP(A2418,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2418=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2418=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2418=\"\",\"\",(J2418*(VLOOKUP(A2418,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2418=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2418=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2418,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2418=\"\",\"\",(N2418*(VLOOKUP(A2418,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2418=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2418=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2418=\"\",\"\",(R2418*(VLOOKUP(A2418,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2418=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2418=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2418=\"\",\"\",(V2418*(VLOOKUP(A2418,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2418=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2418=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2418=\"\",\"\",(Z2418*(VLOOKUP(A2418,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2418=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2418=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2418,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2418=\"\",\"\",(AD2418*(VLOOKUP(A2418,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-09-28"},{"$f":"IF(A2419=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2419=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2419=\"\",\"\",(B2419*(VLOOKUP(A2419,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2419=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2419=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2419=\"\",\"\",(F2419*(VLOOKUP(A2419,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2419=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2419=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2419=\"\",\"\",(J2419*(VLOOKUP(A2419,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2419=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2419=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2419,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2419=\"\",\"\",(N2419*(VLOOKUP(A2419,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2419=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2419=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2419=\"\",\"\",(R2419*(VLOOKUP(A2419,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2419=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2419=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2419=\"\",\"\",(V2419*(VLOOKUP(A2419,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2419=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2419=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2419=\"\",\"\",(Z2419*(VLOOKUP(A2419,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2419=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2419=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2419,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2419=\"\",\"\",(AD2419*(VLOOKUP(A2419,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-09-27"},{"$f":"IF(A2420=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2420=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2420=\"\",\"\",(B2420*(VLOOKUP(A2420,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2420=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2420=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2420=\"\",\"\",(F2420*(VLOOKUP(A2420,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2420=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2420=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2420=\"\",\"\",(J2420*(VLOOKUP(A2420,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2420=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2420=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2420,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2420=\"\",\"\",(N2420*(VLOOKUP(A2420,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2420=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2420=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2420=\"\",\"\",(R2420*(VLOOKUP(A2420,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2420=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2420=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2420=\"\",\"\",(V2420*(VLOOKUP(A2420,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2420=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2420=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2420=\"\",\"\",(Z2420*(VLOOKUP(A2420,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2420=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2420=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2420,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2420=\"\",\"\",(AD2420*(VLOOKUP(A2420,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-09-26"},{"$f":"IF(A2421=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2421=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2421=\"\",\"\",(B2421*(VLOOKUP(A2421,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2421=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2421=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2421=\"\",\"\",(F2421*(VLOOKUP(A2421,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2421=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2421=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2421=\"\",\"\",(J2421*(VLOOKUP(A2421,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2421=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2421=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2421,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2421=\"\",\"\",(N2421*(VLOOKUP(A2421,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2421=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2421=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2421=\"\",\"\",(R2421*(VLOOKUP(A2421,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2421=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2421=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2421=\"\",\"\",(V2421*(VLOOKUP(A2421,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2421=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2421=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2421=\"\",\"\",(Z2421*(VLOOKUP(A2421,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2421=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2421=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2421,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2421=\"\",\"\",(AD2421*(VLOOKUP(A2421,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-09-25"},{"$f":"IF(A2422=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2422=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2422=\"\",\"\",(B2422*(VLOOKUP(A2422,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2422=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2422=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2422=\"\",\"\",(F2422*(VLOOKUP(A2422,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2422=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2422=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2422=\"\",\"\",(J2422*(VLOOKUP(A2422,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2422=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2422=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2422,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2422=\"\",\"\",(N2422*(VLOOKUP(A2422,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2422=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2422=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2422=\"\",\"\",(R2422*(VLOOKUP(A2422,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2422=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2422=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2422=\"\",\"\",(V2422*(VLOOKUP(A2422,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2422=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2422=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2422=\"\",\"\",(Z2422*(VLOOKUP(A2422,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2422=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2422=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2422,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2422=\"\",\"\",(AD2422*(VLOOKUP(A2422,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-09-24"},{"$f":"IF(A2423=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2423=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2423=\"\",\"\",(B2423*(VLOOKUP(A2423,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2423=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2423=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2423=\"\",\"\",(F2423*(VLOOKUP(A2423,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2423=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2423=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2423=\"\",\"\",(J2423*(VLOOKUP(A2423,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2423=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2423=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2423,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2423=\"\",\"\",(N2423*(VLOOKUP(A2423,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2423=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2423=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2423=\"\",\"\",(R2423*(VLOOKUP(A2423,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2423=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2423=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2423=\"\",\"\",(V2423*(VLOOKUP(A2423,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2423=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2423=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2423=\"\",\"\",(Z2423*(VLOOKUP(A2423,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2423=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2423=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2423,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2423=\"\",\"\",(AD2423*(VLOOKUP(A2423,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-09-23"},{"$f":"IF(A2424=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2424=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2424=\"\",\"\",(B2424*(VLOOKUP(A2424,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2424=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2424=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2424=\"\",\"\",(F2424*(VLOOKUP(A2424,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2424=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2424=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2424=\"\",\"\",(J2424*(VLOOKUP(A2424,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2424=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2424=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2424,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2424=\"\",\"\",(N2424*(VLOOKUP(A2424,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2424=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2424=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2424=\"\",\"\",(R2424*(VLOOKUP(A2424,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2424=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2424=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2424=\"\",\"\",(V2424*(VLOOKUP(A2424,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2424=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2424=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2424=\"\",\"\",(Z2424*(VLOOKUP(A2424,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2424=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2424=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2424,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2424=\"\",\"\",(AD2424*(VLOOKUP(A2424,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-09-22"},{"$f":"IF(A2425=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2425=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2425=\"\",\"\",(B2425*(VLOOKUP(A2425,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2425=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2425=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2425=\"\",\"\",(F2425*(VLOOKUP(A2425,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2425=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2425=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2425=\"\",\"\",(J2425*(VLOOKUP(A2425,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2425=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2425=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2425,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2425=\"\",\"\",(N2425*(VLOOKUP(A2425,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2425=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2425=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2425=\"\",\"\",(R2425*(VLOOKUP(A2425,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2425=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2425=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2425=\"\",\"\",(V2425*(VLOOKUP(A2425,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2425=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2425=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2425=\"\",\"\",(Z2425*(VLOOKUP(A2425,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2425=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2425=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2425,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2425=\"\",\"\",(AD2425*(VLOOKUP(A2425,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-09-21"},{"$f":"IF(A2426=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2426=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2426=\"\",\"\",(B2426*(VLOOKUP(A2426,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2426=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2426=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2426=\"\",\"\",(F2426*(VLOOKUP(A2426,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2426=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2426=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2426=\"\",\"\",(J2426*(VLOOKUP(A2426,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2426=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2426=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2426,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2426=\"\",\"\",(N2426*(VLOOKUP(A2426,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2426=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2426=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2426=\"\",\"\",(R2426*(VLOOKUP(A2426,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2426=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2426=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2426=\"\",\"\",(V2426*(VLOOKUP(A2426,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2426=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2426=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2426=\"\",\"\",(Z2426*(VLOOKUP(A2426,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2426=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2426=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2426,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2426=\"\",\"\",(AD2426*(VLOOKUP(A2426,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-09-20"},{"$f":"IF(A2427=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2427=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2427=\"\",\"\",(B2427*(VLOOKUP(A2427,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2427=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2427=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2427=\"\",\"\",(F2427*(VLOOKUP(A2427,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2427=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2427=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2427=\"\",\"\",(J2427*(VLOOKUP(A2427,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2427=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2427=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2427,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2427=\"\",\"\",(N2427*(VLOOKUP(A2427,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2427=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2427=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2427=\"\",\"\",(R2427*(VLOOKUP(A2427,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2427=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2427=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2427=\"\",\"\",(V2427*(VLOOKUP(A2427,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2427=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2427=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2427=\"\",\"\",(Z2427*(VLOOKUP(A2427,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2427=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2427=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2427,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2427=\"\",\"\",(AD2427*(VLOOKUP(A2427,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-09-19"},{"$f":"IF(A2428=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2428=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2428=\"\",\"\",(B2428*(VLOOKUP(A2428,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2428=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2428=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2428=\"\",\"\",(F2428*(VLOOKUP(A2428,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2428=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2428=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2428=\"\",\"\",(J2428*(VLOOKUP(A2428,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2428=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2428=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2428,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2428=\"\",\"\",(N2428*(VLOOKUP(A2428,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2428=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2428=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2428=\"\",\"\",(R2428*(VLOOKUP(A2428,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2428=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2428=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2428=\"\",\"\",(V2428*(VLOOKUP(A2428,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2428=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2428=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2428=\"\",\"\",(Z2428*(VLOOKUP(A2428,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2428=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2428=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2428,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2428=\"\",\"\",(AD2428*(VLOOKUP(A2428,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-09-18"},{"$f":"IF(A2429=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2429=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2429=\"\",\"\",(B2429*(VLOOKUP(A2429,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2429=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2429=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2429=\"\",\"\",(F2429*(VLOOKUP(A2429,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2429=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2429=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2429=\"\",\"\",(J2429*(VLOOKUP(A2429,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2429=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2429=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2429,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2429=\"\",\"\",(N2429*(VLOOKUP(A2429,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2429=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2429=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2429=\"\",\"\",(R2429*(VLOOKUP(A2429,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2429=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2429=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2429=\"\",\"\",(V2429*(VLOOKUP(A2429,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2429=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2429=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2429=\"\",\"\",(Z2429*(VLOOKUP(A2429,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2429=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2429=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2429,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2429=\"\",\"\",(AD2429*(VLOOKUP(A2429,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-09-17"},{"$f":"IF(A2430=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2430=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2430=\"\",\"\",(B2430*(VLOOKUP(A2430,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2430=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2430=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2430=\"\",\"\",(F2430*(VLOOKUP(A2430,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2430=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2430=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2430=\"\",\"\",(J2430*(VLOOKUP(A2430,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2430=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2430=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2430,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2430=\"\",\"\",(N2430*(VLOOKUP(A2430,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2430=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2430=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2430=\"\",\"\",(R2430*(VLOOKUP(A2430,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2430=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2430=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2430=\"\",\"\",(V2430*(VLOOKUP(A2430,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2430=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2430=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2430=\"\",\"\",(Z2430*(VLOOKUP(A2430,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2430=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2430=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2430,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2430=\"\",\"\",(AD2430*(VLOOKUP(A2430,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-09-16"},{"$f":"IF(A2431=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2431=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2431=\"\",\"\",(B2431*(VLOOKUP(A2431,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2431=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2431=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2431=\"\",\"\",(F2431*(VLOOKUP(A2431,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2431=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2431=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2431=\"\",\"\",(J2431*(VLOOKUP(A2431,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2431=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2431=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2431,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2431=\"\",\"\",(N2431*(VLOOKUP(A2431,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2431=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2431=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2431=\"\",\"\",(R2431*(VLOOKUP(A2431,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2431=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2431=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2431=\"\",\"\",(V2431*(VLOOKUP(A2431,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2431=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2431=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2431=\"\",\"\",(Z2431*(VLOOKUP(A2431,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2431=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2431=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2431,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2431=\"\",\"\",(AD2431*(VLOOKUP(A2431,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-09-15"},{"$f":"IF(A2432=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2432=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2432=\"\",\"\",(B2432*(VLOOKUP(A2432,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2432=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2432=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2432=\"\",\"\",(F2432*(VLOOKUP(A2432,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2432=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2432=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2432=\"\",\"\",(J2432*(VLOOKUP(A2432,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2432=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2432=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2432,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2432=\"\",\"\",(N2432*(VLOOKUP(A2432,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2432=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2432=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2432=\"\",\"\",(R2432*(VLOOKUP(A2432,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2432=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2432=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2432=\"\",\"\",(V2432*(VLOOKUP(A2432,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2432=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2432=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2432=\"\",\"\",(Z2432*(VLOOKUP(A2432,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2432=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2432=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2432,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2432=\"\",\"\",(AD2432*(VLOOKUP(A2432,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-09-14"},{"$f":"IF(A2433=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2433=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2433=\"\",\"\",(B2433*(VLOOKUP(A2433,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2433=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2433=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2433=\"\",\"\",(F2433*(VLOOKUP(A2433,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2433=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2433=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2433=\"\",\"\",(J2433*(VLOOKUP(A2433,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2433=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2433=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2433,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2433=\"\",\"\",(N2433*(VLOOKUP(A2433,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2433=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2433=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2433=\"\",\"\",(R2433*(VLOOKUP(A2433,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2433=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2433=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2433=\"\",\"\",(V2433*(VLOOKUP(A2433,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2433=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2433=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2433=\"\",\"\",(Z2433*(VLOOKUP(A2433,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2433=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2433=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2433,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2433=\"\",\"\",(AD2433*(VLOOKUP(A2433,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-09-13"},{"$f":"IF(A2434=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2434=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2434=\"\",\"\",(B2434*(VLOOKUP(A2434,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2434=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2434=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2434=\"\",\"\",(F2434*(VLOOKUP(A2434,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2434=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2434=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2434=\"\",\"\",(J2434*(VLOOKUP(A2434,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2434=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2434=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2434,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2434=\"\",\"\",(N2434*(VLOOKUP(A2434,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2434=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2434=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2434=\"\",\"\",(R2434*(VLOOKUP(A2434,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2434=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2434=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2434=\"\",\"\",(V2434*(VLOOKUP(A2434,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2434=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2434=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2434=\"\",\"\",(Z2434*(VLOOKUP(A2434,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2434=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2434=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2434,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2434=\"\",\"\",(AD2434*(VLOOKUP(A2434,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-09-12"},{"$f":"IF(A2435=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2435=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2435=\"\",\"\",(B2435*(VLOOKUP(A2435,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2435=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2435=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2435=\"\",\"\",(F2435*(VLOOKUP(A2435,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2435=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2435=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2435=\"\",\"\",(J2435*(VLOOKUP(A2435,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2435=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2435=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2435,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2435=\"\",\"\",(N2435*(VLOOKUP(A2435,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2435=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2435=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2435=\"\",\"\",(R2435*(VLOOKUP(A2435,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2435=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2435=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2435=\"\",\"\",(V2435*(VLOOKUP(A2435,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2435=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2435=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2435=\"\",\"\",(Z2435*(VLOOKUP(A2435,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2435=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2435=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2435,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2435=\"\",\"\",(AD2435*(VLOOKUP(A2435,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-09-11"},{"$f":"IF(A2436=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2436=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2436=\"\",\"\",(B2436*(VLOOKUP(A2436,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2436=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2436=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2436=\"\",\"\",(F2436*(VLOOKUP(A2436,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2436=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2436=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2436=\"\",\"\",(J2436*(VLOOKUP(A2436,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2436=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2436=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2436,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2436=\"\",\"\",(N2436*(VLOOKUP(A2436,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2436=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2436=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2436=\"\",\"\",(R2436*(VLOOKUP(A2436,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2436=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2436=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2436=\"\",\"\",(V2436*(VLOOKUP(A2436,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2436=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2436=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2436=\"\",\"\",(Z2436*(VLOOKUP(A2436,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2436=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2436=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2436,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2436=\"\",\"\",(AD2436*(VLOOKUP(A2436,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-09-10"},{"$f":"IF(A2437=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2437=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2437=\"\",\"\",(B2437*(VLOOKUP(A2437,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2437=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2437=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2437=\"\",\"\",(F2437*(VLOOKUP(A2437,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2437=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2437=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2437=\"\",\"\",(J2437*(VLOOKUP(A2437,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2437=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2437=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2437,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2437=\"\",\"\",(N2437*(VLOOKUP(A2437,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2437=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2437=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2437=\"\",\"\",(R2437*(VLOOKUP(A2437,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2437=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2437=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2437=\"\",\"\",(V2437*(VLOOKUP(A2437,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2437=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2437=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2437=\"\",\"\",(Z2437*(VLOOKUP(A2437,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2437=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2437=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2437,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2437=\"\",\"\",(AD2437*(VLOOKUP(A2437,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,{"$f":"IF(A2437=\"\",\"\",AH2437+AJ2437)","v":0},{"$f":"IF(A2437=\"\",\"\",AI2437+AK2437)","v":0}]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-09-09"},{"$f":"IF(A2438=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2438=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2438=\"\",\"\",(B2438*(VLOOKUP(A2438,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2438=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2438=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2438=\"\",\"\",(F2438*(VLOOKUP(A2438,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2438=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2438=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2438=\"\",\"\",(J2438*(VLOOKUP(A2438,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2438=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2438=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2438,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2438=\"\",\"\",(N2438*(VLOOKUP(A2438,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2438=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2438=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2438=\"\",\"\",(R2438*(VLOOKUP(A2438,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2438=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2438=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2438=\"\",\"\",(V2438*(VLOOKUP(A2438,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2438=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2438=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2438=\"\",\"\",(Z2438*(VLOOKUP(A2438,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2438=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2438=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2438,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2438=\"\",\"\",(AD2438*(VLOOKUP(A2438,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-09-08"},{"$f":"IF(A2439=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2439=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2439=\"\",\"\",(B2439*(VLOOKUP(A2439,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2439=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2439=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2439=\"\",\"\",(F2439*(VLOOKUP(A2439,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2439=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2439=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2439=\"\",\"\",(J2439*(VLOOKUP(A2439,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2439=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2439=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2439,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2439=\"\",\"\",(N2439*(VLOOKUP(A2439,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2439=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2439=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2439=\"\",\"\",(R2439*(VLOOKUP(A2439,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2439=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2439=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2439=\"\",\"\",(V2439*(VLOOKUP(A2439,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2439=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2439=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2439=\"\",\"\",(Z2439*(VLOOKUP(A2439,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2439=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2439=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2439,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2439=\"\",\"\",(AD2439*(VLOOKUP(A2439,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-09-07"},{"$f":"IF(A2440=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2440=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2440=\"\",\"\",(B2440*(VLOOKUP(A2440,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2440=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2440=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2440=\"\",\"\",(F2440*(VLOOKUP(A2440,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2440=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2440=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2440=\"\",\"\",(J2440*(VLOOKUP(A2440,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2440=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2440=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2440,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2440=\"\",\"\",(N2440*(VLOOKUP(A2440,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2440=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2440=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2440=\"\",\"\",(R2440*(VLOOKUP(A2440,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2440=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2440=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2440=\"\",\"\",(V2440*(VLOOKUP(A2440,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2440=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2440=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2440=\"\",\"\",(Z2440*(VLOOKUP(A2440,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2440=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2440=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2440,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2440=\"\",\"\",(AD2440*(VLOOKUP(A2440,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-09-06"},{"$f":"IF(A2441=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2441=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2441=\"\",\"\",(B2441*(VLOOKUP(A2441,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2441=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2441=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2441=\"\",\"\",(F2441*(VLOOKUP(A2441,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2441=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2441=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2441=\"\",\"\",(J2441*(VLOOKUP(A2441,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2441=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2441=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2441,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2441=\"\",\"\",(N2441*(VLOOKUP(A2441,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2441=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2441=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2441=\"\",\"\",(R2441*(VLOOKUP(A2441,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2441=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2441=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2441=\"\",\"\",(V2441*(VLOOKUP(A2441,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2441=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2441=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2441=\"\",\"\",(Z2441*(VLOOKUP(A2441,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2441=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2441=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2441,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2441=\"\",\"\",(AD2441*(VLOOKUP(A2441,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-09-05"},{"$f":"IF(A2442=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2442=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2442=\"\",\"\",(B2442*(VLOOKUP(A2442,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2442=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2442=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2442=\"\",\"\",(F2442*(VLOOKUP(A2442,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2442=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2442=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2442=\"\",\"\",(J2442*(VLOOKUP(A2442,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2442=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2442=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2442,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2442=\"\",\"\",(N2442*(VLOOKUP(A2442,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2442=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2442=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2442=\"\",\"\",(R2442*(VLOOKUP(A2442,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2442=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2442=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2442=\"\",\"\",(V2442*(VLOOKUP(A2442,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2442=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2442=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2442=\"\",\"\",(Z2442*(VLOOKUP(A2442,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2442=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2442=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2442,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2442=\"\",\"\",(AD2442*(VLOOKUP(A2442,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-09-04"},{"$f":"IF(A2443=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2443=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2443=\"\",\"\",(B2443*(VLOOKUP(A2443,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2443=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2443=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2443=\"\",\"\",(F2443*(VLOOKUP(A2443,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2443=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2443=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2443=\"\",\"\",(J2443*(VLOOKUP(A2443,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2443=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2443=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2443,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2443=\"\",\"\",(N2443*(VLOOKUP(A2443,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2443=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2443=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2443=\"\",\"\",(R2443*(VLOOKUP(A2443,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2443=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2443=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2443=\"\",\"\",(V2443*(VLOOKUP(A2443,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2443=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2443=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2443=\"\",\"\",(Z2443*(VLOOKUP(A2443,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2443=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2443=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2443,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2443=\"\",\"\",(AD2443*(VLOOKUP(A2443,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-09-03"},{"$f":"IF(A2444=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2444=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2444=\"\",\"\",(B2444*(VLOOKUP(A2444,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2444=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2444=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2444=\"\",\"\",(F2444*(VLOOKUP(A2444,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2444=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2444=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2444=\"\",\"\",(J2444*(VLOOKUP(A2444,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2444=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2444=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2444,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2444=\"\",\"\",(N2444*(VLOOKUP(A2444,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2444=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2444=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2444=\"\",\"\",(R2444*(VLOOKUP(A2444,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2444=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2444=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2444=\"\",\"\",(V2444*(VLOOKUP(A2444,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2444=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2444=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2444=\"\",\"\",(Z2444*(VLOOKUP(A2444,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2444=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2444=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2444,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2444=\"\",\"\",(AD2444*(VLOOKUP(A2444,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-09-02"},{"$f":"IF(A2445=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2445=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2445=\"\",\"\",(B2445*(VLOOKUP(A2445,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2445=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2445=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2445=\"\",\"\",(F2445*(VLOOKUP(A2445,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2445=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2445=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2445=\"\",\"\",(J2445*(VLOOKUP(A2445,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2445=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2445=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2445,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2445=\"\",\"\",(N2445*(VLOOKUP(A2445,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2445=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2445=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2445=\"\",\"\",(R2445*(VLOOKUP(A2445,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2445=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2445=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2445=\"\",\"\",(V2445*(VLOOKUP(A2445,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2445=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2445=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2445=\"\",\"\",(Z2445*(VLOOKUP(A2445,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2445=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2445=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2445,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2445=\"\",\"\",(AD2445*(VLOOKUP(A2445,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-09-01"},{"$f":"IF(A2446=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2446=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2446=\"\",\"\",(B2446*(VLOOKUP(A2446,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2446=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2446=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2446=\"\",\"\",(F2446*(VLOOKUP(A2446,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2446=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2446=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2446=\"\",\"\",(J2446*(VLOOKUP(A2446,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2446=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2446=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2446,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2446=\"\",\"\",(N2446*(VLOOKUP(A2446,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2446=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2446=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2446=\"\",\"\",(R2446*(VLOOKUP(A2446,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2446=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2446=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2446=\"\",\"\",(V2446*(VLOOKUP(A2446,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2446=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2446=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2446=\"\",\"\",(Z2446*(VLOOKUP(A2446,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2446=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2446=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2446,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2446=\"\",\"\",(AD2446*(VLOOKUP(A2446,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-08-31"},{"$f":"IF(A2447=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2447=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2447=\"\",\"\",(B2447*(VLOOKUP(A2447,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2447=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2447=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2447=\"\",\"\",(F2447*(VLOOKUP(A2447,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2447=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2447=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2447=\"\",\"\",(J2447*(VLOOKUP(A2447,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2447=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2447=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2447,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2447=\"\",\"\",(N2447*(VLOOKUP(A2447,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2447=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2447=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2447=\"\",\"\",(R2447*(VLOOKUP(A2447,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2447=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2447=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2447=\"\",\"\",(V2447*(VLOOKUP(A2447,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2447=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2447=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2447=\"\",\"\",(Z2447*(VLOOKUP(A2447,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2447=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2447=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2447,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2447=\"\",\"\",(AD2447*(VLOOKUP(A2447,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-08-30"},{"$f":"IF(A2448=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2448=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2448=\"\",\"\",(B2448*(VLOOKUP(A2448,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2448=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2448=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2448=\"\",\"\",(F2448*(VLOOKUP(A2448,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2448=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2448=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2448=\"\",\"\",(J2448*(VLOOKUP(A2448,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2448=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2448=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2448,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2448=\"\",\"\",(N2448*(VLOOKUP(A2448,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2448=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2448=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2448=\"\",\"\",(R2448*(VLOOKUP(A2448,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2448=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2448=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2448=\"\",\"\",(V2448*(VLOOKUP(A2448,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2448=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2448=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2448=\"\",\"\",(Z2448*(VLOOKUP(A2448,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2448=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2448=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2448,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2448=\"\",\"\",(AD2448*(VLOOKUP(A2448,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-08-29"},{"$f":"IF(A2449=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2449=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2449=\"\",\"\",(B2449*(VLOOKUP(A2449,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A2449=\"\",\"\",D2449-C2449)","v":0},{"$f":"IF($A2449=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2449=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2449=\"\",\"\",(F2449*(VLOOKUP(A2449,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A2449=\"\",\"\",H2449-G2449)","v":0},{"$f":"IF($A2449=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2449=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2449=\"\",\"\",(J2449*(VLOOKUP(A2449,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A2449=\"\",\"\",L2449-K2449)","v":0},{"$f":"IF($A2449=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2449=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2449,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2449=\"\",\"\",(N2449*(VLOOKUP(A2449,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A2449=\"\",\"\",P2449-O2449)","v":0},{"$f":"IF($A2449=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2449=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2449=\"\",\"\",(R2449*(VLOOKUP(A2449,'Price Data All Dates'!A:B,2,FALSE))))","v":0},{"$f":"IF(A2449=\"\",\"\",T2449-S2449)","v":0},{"$f":"IF($A2449=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2449=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2449=\"\",\"\",(V2449*(VLOOKUP(A2449,'Price Data All Dates'!A:C,3,FALSE))))","v":0},{"$f":"IF(A2449=\"\",\"\",X2449-W2449)","v":0},{"$f":"IF($A2449=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2449=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2449=\"\",\"\",(Z2449*(VLOOKUP(A2449,'Price Data All Dates'!A:D,4,FALSE))))","v":0},{"$f":"IF(A2449=\"\",\"\",AB2449-AA2449)","v":0},{"$f":"IF($A2449=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2449=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2449,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2449=\"\",\"\",(AD2449*(VLOOKUP(A2449,'Price Data All Dates'!A:E,5,FALSE))))","v":0},{"$f":"IF(A2449=\"\",\"\",AF2449-AE2449)","v":0},{"$f":"IF(A2449=\"\",\"\",(SUM(P2449,L2449,H2449,D2449)))","v":0},{"$f":"IF(A2449=\"\",\"\",(SUM(E2449,I2449,M2449,Q2449)))","v":0},{"$f":"IF(A2449=\"\",\"\",(SUM(T2449,X2449,AB2449,AF2449)))","v":0},{"$f":"IF(A2449=\"\",\"\",(SUM(U2449,Y2449,AC2449,AG2449)))","v":0},0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-08-28"},{"$f":"IF(A2450=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2450=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2450=\"\",\"\",(B2450*(VLOOKUP(A2450,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2450=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2450=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2450=\"\",\"\",(F2450*(VLOOKUP(A2450,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2450=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2450=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2450=\"\",\"\",(J2450*(VLOOKUP(A2450,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2450=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2450=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2450,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2450=\"\",\"\",(N2450*(VLOOKUP(A2450,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2450=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2450=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2450=\"\",\"\",(R2450*(VLOOKUP(A2450,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2450=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2450=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2450=\"\",\"\",(V2450*(VLOOKUP(A2450,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2450=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2450=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2450=\"\",\"\",(Z2450*(VLOOKUP(A2450,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2450=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2450=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2450,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2450=\"\",\"\",(AD2450*(VLOOKUP(A2450,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-08-27"},{"$f":"IF(A2451=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2451=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2451=\"\",\"\",(B2451*(VLOOKUP(A2451,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2451=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2451=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2451=\"\",\"\",(F2451*(VLOOKUP(A2451,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2451=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2451=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2451=\"\",\"\",(J2451*(VLOOKUP(A2451,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2451=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2451=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2451,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2451=\"\",\"\",(N2451*(VLOOKUP(A2451,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2451=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2451=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2451=\"\",\"\",(R2451*(VLOOKUP(A2451,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2451=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2451=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2451=\"\",\"\",(V2451*(VLOOKUP(A2451,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2451=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2451=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2451=\"\",\"\",(Z2451*(VLOOKUP(A2451,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2451=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2451=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2451,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2451=\"\",\"\",(AD2451*(VLOOKUP(A2451,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-08-26"},{"$f":"IF(A2452=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2452=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2452=\"\",\"\",(B2452*(VLOOKUP(A2452,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2452=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2452=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2452=\"\",\"\",(F2452*(VLOOKUP(A2452,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2452=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2452=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2452=\"\",\"\",(J2452*(VLOOKUP(A2452,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2452=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2452=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2452,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2452=\"\",\"\",(N2452*(VLOOKUP(A2452,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2452=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2452=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2452=\"\",\"\",(R2452*(VLOOKUP(A2452,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2452=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2452=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2452=\"\",\"\",(V2452*(VLOOKUP(A2452,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2452=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2452=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2452=\"\",\"\",(Z2452*(VLOOKUP(A2452,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2452=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2452=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2452,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2452=\"\",\"\",(AD2452*(VLOOKUP(A2452,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-08-25"},{"$f":"IF(A2453=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2453=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2453=\"\",\"\",(B2453*(VLOOKUP(A2453,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2453=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2453=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2453=\"\",\"\",(F2453*(VLOOKUP(A2453,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2453=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2453=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2453=\"\",\"\",(J2453*(VLOOKUP(A2453,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2453=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2453=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2453,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2453=\"\",\"\",(N2453*(VLOOKUP(A2453,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2453=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2453=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2453=\"\",\"\",(R2453*(VLOOKUP(A2453,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2453=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2453=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2453=\"\",\"\",(V2453*(VLOOKUP(A2453,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2453=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2453=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2453=\"\",\"\",(Z2453*(VLOOKUP(A2453,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2453=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2453=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2453,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2453=\"\",\"\",(AD2453*(VLOOKUP(A2453,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-08-24"},{"$f":"IF(A2454=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2454=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2454=\"\",\"\",(B2454*(VLOOKUP(A2454,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2454=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2454=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2454=\"\",\"\",(F2454*(VLOOKUP(A2454,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2454=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2454=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2454=\"\",\"\",(J2454*(VLOOKUP(A2454,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2454=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2454=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2454,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2454=\"\",\"\",(N2454*(VLOOKUP(A2454,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2454=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2454=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2454=\"\",\"\",(R2454*(VLOOKUP(A2454,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2454=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2454=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2454=\"\",\"\",(V2454*(VLOOKUP(A2454,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2454=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2454=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2454=\"\",\"\",(Z2454*(VLOOKUP(A2454,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2454=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2454=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2454,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2454=\"\",\"\",(AD2454*(VLOOKUP(A2454,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-08-23"},{"$f":"IF(A2455=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2455=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2455=\"\",\"\",(B2455*(VLOOKUP(A2455,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2455=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2455=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2455=\"\",\"\",(F2455*(VLOOKUP(A2455,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2455=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2455=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2455=\"\",\"\",(J2455*(VLOOKUP(A2455,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2455=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2455=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2455,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2455=\"\",\"\",(N2455*(VLOOKUP(A2455,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2455=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2455=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2455=\"\",\"\",(R2455*(VLOOKUP(A2455,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2455=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2455=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2455=\"\",\"\",(V2455*(VLOOKUP(A2455,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2455=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2455=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2455=\"\",\"\",(Z2455*(VLOOKUP(A2455,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2455=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2455=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2455,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2455=\"\",\"\",(AD2455*(VLOOKUP(A2455,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-08-22"},{"$f":"IF(A2456=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2456=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2456=\"\",\"\",(B2456*(VLOOKUP(A2456,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2456=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2456=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2456=\"\",\"\",(F2456*(VLOOKUP(A2456,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2456=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2456=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2456=\"\",\"\",(J2456*(VLOOKUP(A2456,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2456=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2456=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2456,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2456=\"\",\"\",(N2456*(VLOOKUP(A2456,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2456=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2456=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2456=\"\",\"\",(R2456*(VLOOKUP(A2456,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2456=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2456=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2456=\"\",\"\",(V2456*(VLOOKUP(A2456,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2456=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2456=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2456=\"\",\"\",(Z2456*(VLOOKUP(A2456,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2456=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2456=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2456,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2456=\"\",\"\",(AD2456*(VLOOKUP(A2456,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-08-21"},{"$f":"IF(A2457=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2457=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2457=\"\",\"\",(B2457*(VLOOKUP(A2457,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2457=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2457=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2457=\"\",\"\",(F2457*(VLOOKUP(A2457,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2457=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2457=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2457=\"\",\"\",(J2457*(VLOOKUP(A2457,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2457=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2457=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2457,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2457=\"\",\"\",(N2457*(VLOOKUP(A2457,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2457=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2457=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2457=\"\",\"\",(R2457*(VLOOKUP(A2457,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2457=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2457=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2457=\"\",\"\",(V2457*(VLOOKUP(A2457,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2457=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2457=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2457=\"\",\"\",(Z2457*(VLOOKUP(A2457,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2457=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2457=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2457,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2457=\"\",\"\",(AD2457*(VLOOKUP(A2457,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-08-20"},{"$f":"IF(A2458=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2458=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2458=\"\",\"\",(B2458*(VLOOKUP(A2458,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2458=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2458=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2458=\"\",\"\",(F2458*(VLOOKUP(A2458,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2458=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2458=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2458=\"\",\"\",(J2458*(VLOOKUP(A2458,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2458=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2458=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2458,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2458=\"\",\"\",(N2458*(VLOOKUP(A2458,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2458=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2458=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2458=\"\",\"\",(R2458*(VLOOKUP(A2458,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2458=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2458=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2458=\"\",\"\",(V2458*(VLOOKUP(A2458,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2458=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2458=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2458=\"\",\"\",(Z2458*(VLOOKUP(A2458,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2458=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2458=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2458,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2458=\"\",\"\",(AD2458*(VLOOKUP(A2458,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-08-19"},{"$f":"IF(A2459=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2459=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2459=\"\",\"\",(B2459*(VLOOKUP(A2459,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2459=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2459=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2459=\"\",\"\",(F2459*(VLOOKUP(A2459,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2459=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2459=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2459=\"\",\"\",(J2459*(VLOOKUP(A2459,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2459=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2459=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2459,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2459=\"\",\"\",(N2459*(VLOOKUP(A2459,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2459=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2459=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2459=\"\",\"\",(R2459*(VLOOKUP(A2459,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2459=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2459=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2459=\"\",\"\",(V2459*(VLOOKUP(A2459,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2459=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2459=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2459=\"\",\"\",(Z2459*(VLOOKUP(A2459,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2459=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2459=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2459,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2459=\"\",\"\",(AD2459*(VLOOKUP(A2459,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-08-18"},{"$f":"IF(A2460=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2460=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2460=\"\",\"\",(B2460*(VLOOKUP(A2460,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2460=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2460=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2460=\"\",\"\",(F2460*(VLOOKUP(A2460,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2460=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2460=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2460=\"\",\"\",(J2460*(VLOOKUP(A2460,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2460=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2460=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2460,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2460=\"\",\"\",(N2460*(VLOOKUP(A2460,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2460=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2460=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2460=\"\",\"\",(R2460*(VLOOKUP(A2460,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2460=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2460=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2460=\"\",\"\",(V2460*(VLOOKUP(A2460,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2460=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2460=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2460=\"\",\"\",(Z2460*(VLOOKUP(A2460,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2460=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2460=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2460,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2460=\"\",\"\",(AD2460*(VLOOKUP(A2460,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-08-17"},{"$f":"IF(A2461=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2461=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2461=\"\",\"\",(B2461*(VLOOKUP(A2461,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2461=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2461=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2461=\"\",\"\",(F2461*(VLOOKUP(A2461,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2461=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2461=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2461=\"\",\"\",(J2461*(VLOOKUP(A2461,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2461=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2461=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2461,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2461=\"\",\"\",(N2461*(VLOOKUP(A2461,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2461=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2461=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2461=\"\",\"\",(R2461*(VLOOKUP(A2461,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2461=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2461=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2461=\"\",\"\",(V2461*(VLOOKUP(A2461,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2461=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2461=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2461=\"\",\"\",(Z2461*(VLOOKUP(A2461,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2461=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2461=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2461,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2461=\"\",\"\",(AD2461*(VLOOKUP(A2461,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-08-16"},{"$f":"IF(A2462=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2462=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2462=\"\",\"\",(B2462*(VLOOKUP(A2462,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2462=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2462=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2462=\"\",\"\",(F2462*(VLOOKUP(A2462,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2462=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2462=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2462=\"\",\"\",(J2462*(VLOOKUP(A2462,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2462=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2462=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2462,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2462=\"\",\"\",(N2462*(VLOOKUP(A2462,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2462=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2462=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2462=\"\",\"\",(R2462*(VLOOKUP(A2462,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2462=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2462=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2462=\"\",\"\",(V2462*(VLOOKUP(A2462,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2462=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2462=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2462=\"\",\"\",(Z2462*(VLOOKUP(A2462,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2462=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2462=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2462,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2462=\"\",\"\",(AD2462*(VLOOKUP(A2462,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-08-15"},{"$f":"IF(A2463=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2463=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2463=\"\",\"\",(B2463*(VLOOKUP(A2463,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2463=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2463=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2463=\"\",\"\",(F2463*(VLOOKUP(A2463,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2463=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2463=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2463=\"\",\"\",(J2463*(VLOOKUP(A2463,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2463=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2463=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2463,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2463=\"\",\"\",(N2463*(VLOOKUP(A2463,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2463=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2463=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2463=\"\",\"\",(R2463*(VLOOKUP(A2463,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2463=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2463=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2463=\"\",\"\",(V2463*(VLOOKUP(A2463,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2463=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2463=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2463=\"\",\"\",(Z2463*(VLOOKUP(A2463,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2463=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2463=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2463,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2463=\"\",\"\",(AD2463*(VLOOKUP(A2463,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-08-14"},{"$f":"IF(A2464=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2464=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2464=\"\",\"\",(B2464*(VLOOKUP(A2464,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2464=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2464=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2464=\"\",\"\",(F2464*(VLOOKUP(A2464,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2464=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2464=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2464=\"\",\"\",(J2464*(VLOOKUP(A2464,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2464=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2464=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2464,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2464=\"\",\"\",(N2464*(VLOOKUP(A2464,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2464=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2464=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2464=\"\",\"\",(R2464*(VLOOKUP(A2464,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2464=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2464=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2464=\"\",\"\",(V2464*(VLOOKUP(A2464,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2464=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2464=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2464=\"\",\"\",(Z2464*(VLOOKUP(A2464,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2464=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2464=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2464,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2464=\"\",\"\",(AD2464*(VLOOKUP(A2464,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-08-13"},{"$f":"IF(A2465=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2465=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2465=\"\",\"\",(B2465*(VLOOKUP(A2465,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2465=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2465=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2465=\"\",\"\",(F2465*(VLOOKUP(A2465,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2465=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2465=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2465=\"\",\"\",(J2465*(VLOOKUP(A2465,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2465=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2465=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2465,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2465=\"\",\"\",(N2465*(VLOOKUP(A2465,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2465=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2465=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2465=\"\",\"\",(R2465*(VLOOKUP(A2465,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2465=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2465=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2465=\"\",\"\",(V2465*(VLOOKUP(A2465,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2465=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2465=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2465=\"\",\"\",(Z2465*(VLOOKUP(A2465,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2465=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2465=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2465,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2465=\"\",\"\",(AD2465*(VLOOKUP(A2465,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-08-12"},{"$f":"IF(A2466=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2466=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2466=\"\",\"\",(B2466*(VLOOKUP(A2466,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2466=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2466=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2466=\"\",\"\",(F2466*(VLOOKUP(A2466,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2466=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2466=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2466=\"\",\"\",(J2466*(VLOOKUP(A2466,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2466=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2466=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2466,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2466=\"\",\"\",(N2466*(VLOOKUP(A2466,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2466=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2466=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2466=\"\",\"\",(R2466*(VLOOKUP(A2466,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2466=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2466=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2466=\"\",\"\",(V2466*(VLOOKUP(A2466,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2466=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2466=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2466=\"\",\"\",(Z2466*(VLOOKUP(A2466,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2466=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2466=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2466,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2466=\"\",\"\",(AD2466*(VLOOKUP(A2466,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-08-11"},{"$f":"IF(A2467=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2467=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2467=\"\",\"\",(B2467*(VLOOKUP(A2467,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2467=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2467=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2467=\"\",\"\",(F2467*(VLOOKUP(A2467,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2467=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2467=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2467=\"\",\"\",(J2467*(VLOOKUP(A2467,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2467=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2467=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2467,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2467=\"\",\"\",(N2467*(VLOOKUP(A2467,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2467=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2467=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2467=\"\",\"\",(R2467*(VLOOKUP(A2467,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2467=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2467=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2467=\"\",\"\",(V2467*(VLOOKUP(A2467,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2467=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2467=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2467=\"\",\"\",(Z2467*(VLOOKUP(A2467,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2467=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2467=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2467,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2467=\"\",\"\",(AD2467*(VLOOKUP(A2467,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-08-10"},{"$f":"IF(A2468=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2468=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2468=\"\",\"\",(B2468*(VLOOKUP(A2468,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2468=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2468=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2468=\"\",\"\",(F2468*(VLOOKUP(A2468,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2468=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2468=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2468=\"\",\"\",(J2468*(VLOOKUP(A2468,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2468=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2468=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2468,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2468=\"\",\"\",(N2468*(VLOOKUP(A2468,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2468=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2468=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2468=\"\",\"\",(R2468*(VLOOKUP(A2468,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2468=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2468=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2468=\"\",\"\",(V2468*(VLOOKUP(A2468,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2468=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2468=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2468=\"\",\"\",(Z2468*(VLOOKUP(A2468,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2468=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2468=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2468,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2468=\"\",\"\",(AD2468*(VLOOKUP(A2468,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-08-09"},{"$f":"IF(A2469=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2469=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2469=\"\",\"\",(B2469*(VLOOKUP(A2469,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2469=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2469=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2469=\"\",\"\",(F2469*(VLOOKUP(A2469,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2469=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2469=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2469=\"\",\"\",(J2469*(VLOOKUP(A2469,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2469=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2469=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2469,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2469=\"\",\"\",(N2469*(VLOOKUP(A2469,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2469=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2469=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2469=\"\",\"\",(R2469*(VLOOKUP(A2469,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2469=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2469=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2469=\"\",\"\",(V2469*(VLOOKUP(A2469,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2469=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2469=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2469=\"\",\"\",(Z2469*(VLOOKUP(A2469,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2469=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2469=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2469,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2469=\"\",\"\",(AD2469*(VLOOKUP(A2469,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-08-08"},{"$f":"IF(A2470=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2470=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2470=\"\",\"\",(B2470*(VLOOKUP(A2470,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2470=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2470=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2470=\"\",\"\",(F2470*(VLOOKUP(A2470,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2470=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2470=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2470=\"\",\"\",(J2470*(VLOOKUP(A2470,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2470=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2470=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2470,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2470=\"\",\"\",(N2470*(VLOOKUP(A2470,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2470=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2470=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2470=\"\",\"\",(R2470*(VLOOKUP(A2470,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2470=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2470=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2470=\"\",\"\",(V2470*(VLOOKUP(A2470,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2470=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2470=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2470=\"\",\"\",(Z2470*(VLOOKUP(A2470,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2470=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2470=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2470,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2470=\"\",\"\",(AD2470*(VLOOKUP(A2470,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-08-07"},{"$f":"IF(A2471=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2471=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2471=\"\",\"\",(B2471*(VLOOKUP(A2471,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2471=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2471=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2471=\"\",\"\",(F2471*(VLOOKUP(A2471,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2471=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2471=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2471=\"\",\"\",(J2471*(VLOOKUP(A2471,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2471=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2471=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2471,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2471=\"\",\"\",(N2471*(VLOOKUP(A2471,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2471=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2471=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2471=\"\",\"\",(R2471*(VLOOKUP(A2471,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2471=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2471=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2471=\"\",\"\",(V2471*(VLOOKUP(A2471,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2471=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2471=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2471=\"\",\"\",(Z2471*(VLOOKUP(A2471,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2471=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2471=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2471,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2471=\"\",\"\",(AD2471*(VLOOKUP(A2471,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-08-06"},{"$f":"IF(A2472=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2472=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2472=\"\",\"\",(B2472*(VLOOKUP(A2472,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2472=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2472=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2472=\"\",\"\",(F2472*(VLOOKUP(A2472,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2472=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2472=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2472=\"\",\"\",(J2472*(VLOOKUP(A2472,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2472=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2472=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2472,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2472=\"\",\"\",(N2472*(VLOOKUP(A2472,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2472=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2472=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2472=\"\",\"\",(R2472*(VLOOKUP(A2472,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2472=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2472=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2472=\"\",\"\",(V2472*(VLOOKUP(A2472,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2472=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2472=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2472=\"\",\"\",(Z2472*(VLOOKUP(A2472,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2472=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2472=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2472,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2472=\"\",\"\",(AD2472*(VLOOKUP(A2472,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-08-05"},{"$f":"IF(A2473=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2473=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2473=\"\",\"\",(B2473*(VLOOKUP(A2473,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2473=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2473=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2473=\"\",\"\",(F2473*(VLOOKUP(A2473,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2473=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2473=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2473=\"\",\"\",(J2473*(VLOOKUP(A2473,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2473=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2473=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2473,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2473=\"\",\"\",(N2473*(VLOOKUP(A2473,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2473=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2473=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2473=\"\",\"\",(R2473*(VLOOKUP(A2473,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2473=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2473=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2473=\"\",\"\",(V2473*(VLOOKUP(A2473,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2473=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2473=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2473=\"\",\"\",(Z2473*(VLOOKUP(A2473,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2473=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2473=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2473,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2473=\"\",\"\",(AD2473*(VLOOKUP(A2473,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-08-04"},{"$f":"IF(A2474=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2474=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2474=\"\",\"\",(B2474*(VLOOKUP(A2474,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2474=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2474=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2474=\"\",\"\",(F2474*(VLOOKUP(A2474,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2474=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2474=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2474=\"\",\"\",(J2474*(VLOOKUP(A2474,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2474=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2474=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2474,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2474=\"\",\"\",(N2474*(VLOOKUP(A2474,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2474=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2474=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2474=\"\",\"\",(R2474*(VLOOKUP(A2474,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2474=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2474=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2474=\"\",\"\",(V2474*(VLOOKUP(A2474,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2474=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2474=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2474=\"\",\"\",(Z2474*(VLOOKUP(A2474,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2474=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2474=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2474,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2474=\"\",\"\",(AD2474*(VLOOKUP(A2474,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-08-03"},{"$f":"IF(A2475=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2475=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2475=\"\",\"\",(B2475*(VLOOKUP(A2475,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2475=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2475=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2475=\"\",\"\",(F2475*(VLOOKUP(A2475,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2475=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2475=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2475=\"\",\"\",(J2475*(VLOOKUP(A2475,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2475=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2475=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2475,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2475=\"\",\"\",(N2475*(VLOOKUP(A2475,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2475=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2475=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2475=\"\",\"\",(R2475*(VLOOKUP(A2475,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2475=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2475=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2475=\"\",\"\",(V2475*(VLOOKUP(A2475,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2475=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2475=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2475=\"\",\"\",(Z2475*(VLOOKUP(A2475,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2475=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2475=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2475,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2475=\"\",\"\",(AD2475*(VLOOKUP(A2475,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-08-02"},{"$f":"IF(A2476=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2476=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2476=\"\",\"\",(B2476*(VLOOKUP(A2476,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2476=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2476=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2476=\"\",\"\",(F2476*(VLOOKUP(A2476,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2476=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2476=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2476=\"\",\"\",(J2476*(VLOOKUP(A2476,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2476=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2476=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2476,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2476=\"\",\"\",(N2476*(VLOOKUP(A2476,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2476=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2476=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2476=\"\",\"\",(R2476*(VLOOKUP(A2476,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2476=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2476=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2476=\"\",\"\",(V2476*(VLOOKUP(A2476,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2476=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2476=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2476=\"\",\"\",(Z2476*(VLOOKUP(A2476,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2476=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2476=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2476,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2476=\"\",\"\",(AD2476*(VLOOKUP(A2476,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-08-01"},{"$f":"IF(A2477=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2477=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2477=\"\",\"\",(B2477*(VLOOKUP(A2477,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2477=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2477=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2477=\"\",\"\",(F2477*(VLOOKUP(A2477,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2477=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2477=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2477=\"\",\"\",(J2477*(VLOOKUP(A2477,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2477=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2477=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2477,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2477=\"\",\"\",(N2477*(VLOOKUP(A2477,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2477=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2477=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2477=\"\",\"\",(R2477*(VLOOKUP(A2477,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2477=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2477=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2477=\"\",\"\",(V2477*(VLOOKUP(A2477,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2477=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2477=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2477=\"\",\"\",(Z2477*(VLOOKUP(A2477,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2477=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2477=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2477,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2477=\"\",\"\",(AD2477*(VLOOKUP(A2477,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-07-31"},{"$f":"IF(A2478=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2478=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2478=\"\",\"\",(B2478*(VLOOKUP(A2478,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2478=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2478=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2478=\"\",\"\",(F2478*(VLOOKUP(A2478,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2478=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2478=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2478=\"\",\"\",(J2478*(VLOOKUP(A2478,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2478=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2478=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2478,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2478=\"\",\"\",(N2478*(VLOOKUP(A2478,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2478=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2478=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2478=\"\",\"\",(R2478*(VLOOKUP(A2478,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2478=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2478=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2478=\"\",\"\",(V2478*(VLOOKUP(A2478,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2478=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2478=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2478=\"\",\"\",(Z2478*(VLOOKUP(A2478,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2478=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2478=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2478,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2478=\"\",\"\",(AD2478*(VLOOKUP(A2478,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-07-30"},{"$f":"IF(A2479=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2479=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2479=\"\",\"\",(B2479*(VLOOKUP(A2479,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2479=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2479=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2479=\"\",\"\",(F2479*(VLOOKUP(A2479,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2479=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2479=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2479=\"\",\"\",(J2479*(VLOOKUP(A2479,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2479=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2479=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2479,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2479=\"\",\"\",(N2479*(VLOOKUP(A2479,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2479=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2479=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2479=\"\",\"\",(R2479*(VLOOKUP(A2479,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2479=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2479=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2479=\"\",\"\",(V2479*(VLOOKUP(A2479,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2479=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2479=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2479=\"\",\"\",(Z2479*(VLOOKUP(A2479,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2479=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2479=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2479,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2479=\"\",\"\",(AD2479*(VLOOKUP(A2479,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-07-29"},{"$f":"IF(A2480=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2480=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2480=\"\",\"\",(B2480*(VLOOKUP(A2480,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2480=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2480=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2480=\"\",\"\",(F2480*(VLOOKUP(A2480,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2480=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2480=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2480=\"\",\"\",(J2480*(VLOOKUP(A2480,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2480=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2480=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2480,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2480=\"\",\"\",(N2480*(VLOOKUP(A2480,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2480=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2480=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2480=\"\",\"\",(R2480*(VLOOKUP(A2480,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2480=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2480=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2480=\"\",\"\",(V2480*(VLOOKUP(A2480,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2480=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2480=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2480=\"\",\"\",(Z2480*(VLOOKUP(A2480,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2480=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2480=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2480,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2480=\"\",\"\",(AD2480*(VLOOKUP(A2480,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-07-28"},{"$f":"IF(A2481=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2481=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2481=\"\",\"\",(B2481*(VLOOKUP(A2481,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2481=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2481=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2481=\"\",\"\",(F2481*(VLOOKUP(A2481,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2481=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2481=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2481=\"\",\"\",(J2481*(VLOOKUP(A2481,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2481=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2481=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2481,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2481=\"\",\"\",(N2481*(VLOOKUP(A2481,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2481=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2481=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2481=\"\",\"\",(R2481*(VLOOKUP(A2481,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2481=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2481=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2481=\"\",\"\",(V2481*(VLOOKUP(A2481,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2481=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2481=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2481=\"\",\"\",(Z2481*(VLOOKUP(A2481,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2481=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2481=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2481,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2481=\"\",\"\",(AD2481*(VLOOKUP(A2481,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-07-27"},{"$f":"IF(A2482=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2482=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2482=\"\",\"\",(B2482*(VLOOKUP(A2482,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2482=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2482=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2482=\"\",\"\",(F2482*(VLOOKUP(A2482,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2482=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2482=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2482=\"\",\"\",(J2482*(VLOOKUP(A2482,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2482=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2482=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2482,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2482=\"\",\"\",(N2482*(VLOOKUP(A2482,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2482=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2482=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2482=\"\",\"\",(R2482*(VLOOKUP(A2482,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2482=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2482=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2482=\"\",\"\",(V2482*(VLOOKUP(A2482,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2482=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2482=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2482=\"\",\"\",(Z2482*(VLOOKUP(A2482,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2482=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2482=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2482,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2482=\"\",\"\",(AD2482*(VLOOKUP(A2482,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-07-26"},{"$f":"IF(A2483=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2483=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2483=\"\",\"\",(B2483*(VLOOKUP(A2483,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2483=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2483=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2483=\"\",\"\",(F2483*(VLOOKUP(A2483,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2483=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2483=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2483=\"\",\"\",(J2483*(VLOOKUP(A2483,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2483=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2483=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2483,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2483=\"\",\"\",(N2483*(VLOOKUP(A2483,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2483=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2483=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2483=\"\",\"\",(R2483*(VLOOKUP(A2483,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2483=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2483=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2483=\"\",\"\",(V2483*(VLOOKUP(A2483,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2483=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2483=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2483=\"\",\"\",(Z2483*(VLOOKUP(A2483,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2483=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2483=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2483,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2483=\"\",\"\",(AD2483*(VLOOKUP(A2483,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-07-25"},{"$f":"IF(A2484=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2484=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2484=\"\",\"\",(B2484*(VLOOKUP(A2484,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2484=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2484=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2484=\"\",\"\",(F2484*(VLOOKUP(A2484,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2484=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2484=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2484=\"\",\"\",(J2484*(VLOOKUP(A2484,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2484=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2484=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2484,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2484=\"\",\"\",(N2484*(VLOOKUP(A2484,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2484=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2484=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2484=\"\",\"\",(R2484*(VLOOKUP(A2484,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2484=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2484=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2484=\"\",\"\",(V2484*(VLOOKUP(A2484,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2484=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2484=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2484=\"\",\"\",(Z2484*(VLOOKUP(A2484,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2484=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2484=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2484,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2484=\"\",\"\",(AD2484*(VLOOKUP(A2484,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-07-24"},{"$f":"IF(A2485=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2485=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2485=\"\",\"\",(B2485*(VLOOKUP(A2485,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2485=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2485=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2485=\"\",\"\",(F2485*(VLOOKUP(A2485,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2485=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2485=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2485=\"\",\"\",(J2485*(VLOOKUP(A2485,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2485=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2485=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2485,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2485=\"\",\"\",(N2485*(VLOOKUP(A2485,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2485=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2485=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2485=\"\",\"\",(R2485*(VLOOKUP(A2485,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2485=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2485=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2485=\"\",\"\",(V2485*(VLOOKUP(A2485,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2485=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2485=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2485=\"\",\"\",(Z2485*(VLOOKUP(A2485,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2485=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2485=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2485,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2485=\"\",\"\",(AD2485*(VLOOKUP(A2485,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-07-23"},{"$f":"IF(A2486=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2486=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2486=\"\",\"\",(B2486*(VLOOKUP(A2486,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2486=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2486=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2486=\"\",\"\",(F2486*(VLOOKUP(A2486,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2486=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2486=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2486=\"\",\"\",(J2486*(VLOOKUP(A2486,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2486=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2486=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2486,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2486=\"\",\"\",(N2486*(VLOOKUP(A2486,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2486=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2486=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2486=\"\",\"\",(R2486*(VLOOKUP(A2486,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2486=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2486=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2486=\"\",\"\",(V2486*(VLOOKUP(A2486,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2486=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2486=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2486=\"\",\"\",(Z2486*(VLOOKUP(A2486,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2486=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2486=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2486,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2486=\"\",\"\",(AD2486*(VLOOKUP(A2486,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-07-22"},{"$f":"IF(A2487=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2487=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2487=\"\",\"\",(B2487*(VLOOKUP(A2487,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2487=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2487=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2487=\"\",\"\",(F2487*(VLOOKUP(A2487,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2487=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2487=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2487=\"\",\"\",(J2487*(VLOOKUP(A2487,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2487=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2487=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2487,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2487=\"\",\"\",(N2487*(VLOOKUP(A2487,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2487=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2487=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2487=\"\",\"\",(R2487*(VLOOKUP(A2487,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2487=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2487=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2487=\"\",\"\",(V2487*(VLOOKUP(A2487,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2487=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2487=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2487=\"\",\"\",(Z2487*(VLOOKUP(A2487,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2487=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2487=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2487,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2487=\"\",\"\",(AD2487*(VLOOKUP(A2487,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-07-21"},{"$f":"IF(A2488=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2488=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2488=\"\",\"\",(B2488*(VLOOKUP(A2488,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2488=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2488=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2488=\"\",\"\",(F2488*(VLOOKUP(A2488,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2488=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2488=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2488=\"\",\"\",(J2488*(VLOOKUP(A2488,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2488=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2488=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2488,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2488=\"\",\"\",(N2488*(VLOOKUP(A2488,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2488=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2488=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2488=\"\",\"\",(R2488*(VLOOKUP(A2488,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2488=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2488=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2488=\"\",\"\",(V2488*(VLOOKUP(A2488,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2488=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2488=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2488=\"\",\"\",(Z2488*(VLOOKUP(A2488,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2488=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2488=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2488,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2488=\"\",\"\",(AD2488*(VLOOKUP(A2488,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-07-20"},{"$f":"IF(A2489=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2489=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2489=\"\",\"\",(B2489*(VLOOKUP(A2489,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2489=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2489=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2489=\"\",\"\",(F2489*(VLOOKUP(A2489,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2489=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2489=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2489=\"\",\"\",(J2489*(VLOOKUP(A2489,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2489=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2489=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2489,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2489=\"\",\"\",(N2489*(VLOOKUP(A2489,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2489=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2489=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2489=\"\",\"\",(R2489*(VLOOKUP(A2489,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2489=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2489=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2489=\"\",\"\",(V2489*(VLOOKUP(A2489,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2489=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2489=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2489=\"\",\"\",(Z2489*(VLOOKUP(A2489,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2489=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2489=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2489,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2489=\"\",\"\",(AD2489*(VLOOKUP(A2489,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-07-19"},{"$f":"IF(A2490=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2490=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2490=\"\",\"\",(B2490*(VLOOKUP(A2490,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2490=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2490=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2490=\"\",\"\",(F2490*(VLOOKUP(A2490,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2490=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2490=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2490=\"\",\"\",(J2490*(VLOOKUP(A2490,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2490=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2490=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2490,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2490=\"\",\"\",(N2490*(VLOOKUP(A2490,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2490=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2490=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2490=\"\",\"\",(R2490*(VLOOKUP(A2490,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2490=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2490=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2490=\"\",\"\",(V2490*(VLOOKUP(A2490,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2490=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2490=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2490=\"\",\"\",(Z2490*(VLOOKUP(A2490,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2490=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2490=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2490,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2490=\"\",\"\",(AD2490*(VLOOKUP(A2490,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-07-18"},{"$f":"IF(A2491=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2491=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2491=\"\",\"\",(B2491*(VLOOKUP(A2491,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2491=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2491=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2491=\"\",\"\",(F2491*(VLOOKUP(A2491,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2491=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2491=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2491=\"\",\"\",(J2491*(VLOOKUP(A2491,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2491=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2491=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2491,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2491=\"\",\"\",(N2491*(VLOOKUP(A2491,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2491=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2491=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2491=\"\",\"\",(R2491*(VLOOKUP(A2491,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2491=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2491=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2491=\"\",\"\",(V2491*(VLOOKUP(A2491,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2491=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2491=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2491=\"\",\"\",(Z2491*(VLOOKUP(A2491,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2491=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2491=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2491,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2491=\"\",\"\",(AD2491*(VLOOKUP(A2491,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-07-17"},{"$f":"IF(A2492=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2492=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2492=\"\",\"\",(B2492*(VLOOKUP(A2492,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2492=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2492=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2492=\"\",\"\",(F2492*(VLOOKUP(A2492,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2492=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2492=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2492=\"\",\"\",(J2492*(VLOOKUP(A2492,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2492=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2492=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2492,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2492=\"\",\"\",(N2492*(VLOOKUP(A2492,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2492=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2492=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2492=\"\",\"\",(R2492*(VLOOKUP(A2492,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2492=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2492=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2492=\"\",\"\",(V2492*(VLOOKUP(A2492,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2492=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2492=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2492=\"\",\"\",(Z2492*(VLOOKUP(A2492,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2492=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2492=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2492,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2492=\"\",\"\",(AD2492*(VLOOKUP(A2492,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-07-16"},{"$f":"IF(A2493=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2493=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2493=\"\",\"\",(B2493*(VLOOKUP(A2493,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2493=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2493=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2493=\"\",\"\",(F2493*(VLOOKUP(A2493,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2493=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2493=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2493=\"\",\"\",(J2493*(VLOOKUP(A2493,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2493=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2493=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2493,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2493=\"\",\"\",(N2493*(VLOOKUP(A2493,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2493=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2493=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2493=\"\",\"\",(R2493*(VLOOKUP(A2493,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2493=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2493=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2493=\"\",\"\",(V2493*(VLOOKUP(A2493,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2493=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2493=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2493=\"\",\"\",(Z2493*(VLOOKUP(A2493,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2493=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2493=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2493,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2493=\"\",\"\",(AD2493*(VLOOKUP(A2493,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-07-15"},{"$f":"IF(A2494=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2494=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2494=\"\",\"\",(B2494*(VLOOKUP(A2494,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2494=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2494=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2494=\"\",\"\",(F2494*(VLOOKUP(A2494,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2494=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2494=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2494=\"\",\"\",(J2494*(VLOOKUP(A2494,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2494=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2494=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2494,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2494=\"\",\"\",(N2494*(VLOOKUP(A2494,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2494=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2494=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2494=\"\",\"\",(R2494*(VLOOKUP(A2494,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2494=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2494=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2494=\"\",\"\",(V2494*(VLOOKUP(A2494,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2494=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2494=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2494=\"\",\"\",(Z2494*(VLOOKUP(A2494,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2494=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2494=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2494,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2494=\"\",\"\",(AD2494*(VLOOKUP(A2494,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-07-14"},{"$f":"IF(A2495=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2495=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2495=\"\",\"\",(B2495*(VLOOKUP(A2495,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2495=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2495=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2495=\"\",\"\",(F2495*(VLOOKUP(A2495,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2495=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2495=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2495=\"\",\"\",(J2495*(VLOOKUP(A2495,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2495=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2495=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2495,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2495=\"\",\"\",(N2495*(VLOOKUP(A2495,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2495=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2495=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2495=\"\",\"\",(R2495*(VLOOKUP(A2495,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2495=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2495=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2495=\"\",\"\",(V2495*(VLOOKUP(A2495,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2495=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2495=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2495=\"\",\"\",(Z2495*(VLOOKUP(A2495,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2495=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2495=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2495,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2495=\"\",\"\",(AD2495*(VLOOKUP(A2495,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-07-13"},{"$f":"IF(A2496=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2496=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2496=\"\",\"\",(B2496*(VLOOKUP(A2496,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2496=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2496=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2496=\"\",\"\",(F2496*(VLOOKUP(A2496,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2496=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2496=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2496=\"\",\"\",(J2496*(VLOOKUP(A2496,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2496=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2496=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2496,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2496=\"\",\"\",(N2496*(VLOOKUP(A2496,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2496=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2496=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2496=\"\",\"\",(R2496*(VLOOKUP(A2496,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2496=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2496=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2496=\"\",\"\",(V2496*(VLOOKUP(A2496,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2496=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2496=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2496=\"\",\"\",(Z2496*(VLOOKUP(A2496,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2496=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2496=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2496,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2496=\"\",\"\",(AD2496*(VLOOKUP(A2496,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-07-12"},{"$f":"IF(A2497=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2497=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2497=\"\",\"\",(B2497*(VLOOKUP(A2497,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2497=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2497=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2497=\"\",\"\",(F2497*(VLOOKUP(A2497,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2497=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2497=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2497=\"\",\"\",(J2497*(VLOOKUP(A2497,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2497=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2497=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2497,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2497=\"\",\"\",(N2497*(VLOOKUP(A2497,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2497=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2497=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2497=\"\",\"\",(R2497*(VLOOKUP(A2497,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2497=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2497=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2497=\"\",\"\",(V2497*(VLOOKUP(A2497,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2497=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2497=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2497=\"\",\"\",(Z2497*(VLOOKUP(A2497,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2497=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2497=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2497,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2497=\"\",\"\",(AD2497*(VLOOKUP(A2497,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-07-11"},{"$f":"IF(A2498=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2498=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2498=\"\",\"\",(B2498*(VLOOKUP(A2498,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2498=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2498=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2498=\"\",\"\",(F2498*(VLOOKUP(A2498,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2498=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2498=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2498=\"\",\"\",(J2498*(VLOOKUP(A2498,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2498=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2498=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2498,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2498=\"\",\"\",(N2498*(VLOOKUP(A2498,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2498=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2498=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2498=\"\",\"\",(R2498*(VLOOKUP(A2498,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2498=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2498=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2498=\"\",\"\",(V2498*(VLOOKUP(A2498,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2498=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2498=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2498=\"\",\"\",(Z2498*(VLOOKUP(A2498,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2498=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2498=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2498,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2498=\"\",\"\",(AD2498*(VLOOKUP(A2498,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-07-10"},{"$f":"IF(A2499=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2499=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2499=\"\",\"\",(B2499*(VLOOKUP(A2499,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2499=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2499=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2499=\"\",\"\",(F2499*(VLOOKUP(A2499,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2499=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2499=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2499=\"\",\"\",(J2499*(VLOOKUP(A2499,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2499=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2499=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2499,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2499=\"\",\"\",(N2499*(VLOOKUP(A2499,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2499=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2499=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2499=\"\",\"\",(R2499*(VLOOKUP(A2499,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2499=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2499=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2499=\"\",\"\",(V2499*(VLOOKUP(A2499,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2499=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2499=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2499=\"\",\"\",(Z2499*(VLOOKUP(A2499,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2499=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2499=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2499,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2499=\"\",\"\",(AD2499*(VLOOKUP(A2499,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(TODAY()-(ROW()-3)>MIN(Transactions!A:A),TODAY()-(ROW()-3),\"\")","v":"2011-07-09"},{"$f":"IF(A2500=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2500=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2500=\"\",\"\",(B2500*(VLOOKUP(A2500,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2500=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2500=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2500=\"\",\"\",(F2500*(VLOOKUP(A2500,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2500=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2500=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2500=\"\",\"\",(J2500*(VLOOKUP(A2500,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2500=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2500=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2500,Transactions!B:B,\"TFSA\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2500=\"\",\"\",(N2500*(VLOOKUP(A2500,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,{"$f":"IF($A2500=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2500=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Index Fund -e (TDB900)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2500=\"\",\"\",(R2500*(VLOOKUP(A2500,'Price Data All Dates'!A:B,2,FALSE))))","v":0},0,{"$f":"IF($A2500=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2500=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD US Index Fund -e (TDB902)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2500=\"\",\"\",(V2500*(VLOOKUP(A2500,'Price Data All Dates'!A:C,3,FALSE))))","v":0},0,{"$f":"IF($A2500=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2500=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD International Fund -e (TDB911)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2500=\"\",\"\",(Z2500*(VLOOKUP(A2500,'Price Data All Dates'!A:D,4,FALSE))))","v":0},0,{"$f":"IF($A2500=\"\",\"\",SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!$A2500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))","v":0},{"$f":"IF(A2500=\"\",\"\",(SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Buy\",\"Dividend\",\"Switch to\"})))-SUM((SUMIFS(Transactions!E:E,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Sell\",\"Switch from\"}))))-SUM((SUMIFS(Transactions!G:G,Transactions!A:A,\"<=\"&'Running Portfolio Value'!A2500,Transactions!B:B,\"RRSP\",Transactions!D:D,\"TD Canadian Bond Index Fund -e (TDB909)\",Transactions!C:C,{\"Dividend\"}))))","v":0},{"$f":"IF(A2500=\"\",\"\",(AD2500*(VLOOKUP(A2500,'Price Data All Dates'!A:E,5,FALSE))))","v":0},0,0,0,0,0,0,0]

{"sheet":"TD e-Series Price List","index":3,"n_rows":2520,"n_cols":11,"rows_kept":1125,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":500,"rows_last":125,"rows_between":500,"halvings":2}}
["Date","CDN Index",null,"Date","US Index",null,"Date","INTL Index",null,"Date","CDN Bonds"]
["2018-05-09",26.28,null,"2018-05-09",60.56,null,"2018-05-09",14.39,null,"2018-05-09",11.24]
["2018-05-08",26.17,null,"2018-05-08",60.42,null,"2018-05-08",14.44,null,"2018-05-08",11.26]
["2018-05-07",26.11,null,"2018-05-07",60.16,null,"2018-05-07",14.39,null,"2018-05-07",11.27]
["2018-05-04",25.98,null,"2018-05-04",59.83,null,"2018-05-04",14.35,null,"2018-05-04",11.27]
["2018-05-03",25.8,null,"2018-05-03",59.02,null,"2018-05-03",14.29,null,"2018-05-03",11.27]
["2018-05-02",25.82,null,"2018-05-02",59.26,null,"2018-05-02",14.31,null,"2018-05-02",11.24]
["2018-05-01",25.8,null,"2018-05-01",59.6,null,"2018-05-01",14.29,null,"2018-05-01",11.25]
["2018-04-30",25.78,null,"2018-04-30",59.36,null,"2018-04-30",14.3,null,"2018-04-30",11.28]
["2018-04-27",25.87,null,"2018-04-27",59.81,null,"2018-04-27",14.35,null,"2018-04-27",11.3]
["2018-04-26",25.82,null,"2018-04-26",59.98,null,"2018-04-26",14.37,null,"2018-04-26",11.27]
["2018-04-25",25.61,null,"2018-04-25",59.2,null,"2018-04-25",14.25,null,"2018-04-25",11.25]
["2018-04-24",25.55,null,"2018-04-24",58.98,null,"2018-04-24",14.28,null,"2018-04-24",11.27]
["2018-04-23",25.66,null,"2018-04-23",59.89,null,"2018-04-23",14.33,null,"2018-04-23",11.27]
["2018-04-20",25.55,null,"2018-04-20",59.45,null,"2018-04-20",14.26,null,"2018-04-20",11.27]
["2018-04-19",25.5,null,"2018-04-19",59.53,null,"2018-04-19",14.24,null,"2018-04-19",11.28]
["2018-04-18",25.62,null,"2018-04-18",59.68,null,"2018-04-18",14.22,null,"2018-04-18",11.31]
["2018-04-17",25.33,null,"2018-04-17",59.29,null,"2018-04-17",14.06,null,"2018-04-17",11.34]
["2018-04-16",25.25,null,"2018-04-16",58.76,null,"2018-04-16",14.04,null,"2018-04-16",11.31]
["2018-04-13",25.2,null,"2018-04-13",58.45,null,"2018-04-13",14.05,null,"2018-04-13",11.33]
["2018-04-12",25.19,null,"2018-04-12",58.54,null,"2018-04-12",14.02,null,"2018-04-12",11.3]
["2018-04-11",25.18,null,"2018-04-11",57.98,null,"2018-04-11",13.97,null,"2018-04-11",11.33]
["2018-04-10",25.18,null,"2018-04-10",58.45,null,"2018-04-10",14.06,null,"2018-04-10",11.34]
["2018-04-09",25.13,null,"2018-04-09",57.97,null,"2018-04-09",14.01,null,"2018-04-09",11.36]
["2018-04-06",25.08,null,"2018-04-06",58.03,null,"2018-04-06",13.96,null,"2018-04-06",11.35]
["2018-04-05",25.32,null,"2018-04-05",59.27,null,"2018-04-05",14.02,null,"2018-04-05",11.32]
["2018-04-04",25.01,null,"2018-04-04",58.93,null,"2018-04-04",13.95,null,"2018-04-04",11.33]
["2018-04-03",25.03,null,"2018-04-03",58.41,null,"2018-04-03",13.97,null,"2018-04-03",11.36]
["2018-04-02",25.09,null,"2018-04-02",58.18,null,"2018-04-02",13.97,null,"2018-04-02",11.39]
["2018-03-29",25.33,null,"2018-03-29",59.35,null,"2018-03-29",14.14,null,"2018-03-29",11.41]
["2018-03-28",25.01,null,"2018-03-28",58.74,null,"2018-03-28",14.07,null,"2018-03-28",11.41]
["2018-03-27",25.06,null,"2018-03-27",58.74,null,"2018-03-27",13.98,null,"2018-03-27",11.4]
["2018-03-26",25.19,null,"2018-03-26",59.62,null,"2018-03-26",14.05,null,"2018-03-26",11.34]
["2018-03-23",25.07,null,"2018-03-23",58.11,null,"2018-03-23",13.82,null,"2018-03-23",11.38]
["2018-03-22",25.35,null,"2018-03-22",59.6,null,"2018-03-22",14.03,null,"2018-03-22",11.4]
["2018-03-21",25.8,null,"2018-03-21",61.03,null,"2018-03-21",14.29,null,"2018-03-21",11.34]
["2018-03-20",25.7,null,"2018-03-20",62,null,"2018-03-20",14.42,null,"2018-03-20",11.38]
["2018-03-19",25.66,null,"2018-03-19",61.79,null,"2018-03-19",14.41,null,"2018-03-19",11.4]
["2018-03-16",25.86,null,"2018-03-16",62.85,null,"2018-03-16",14.58,null,"2018-03-16",11.41]
["2018-03-15",25.79,null,"2018-03-15",62.53,null,"2018-03-15",14.53,null,"2018-03-15",11.41]
["2018-03-14",25.76,null,"2018-03-14",62.09,null,"2018-03-14",14.43,null,"2018-03-14",11.39]
["2018-03-13",25.73,null,"2018-03-13",62.53,null,"2018-03-13",14.43,null,"2018-03-13",11.35]
["2018-03-12",25.66,null,"2018-03-12",62.28,null,"2018-03-12",14.39,null,"2018-03-12",11.31]
["2018-03-09",25.62,null,"2018-03-09",62.27,null,"2018-03-09",14.32,null,"2018-03-09",11.29]
["2018-03-08",25.55,null,"2018-03-08",61.57,null,"2018-03-08",14.28,null,"2018-03-08",11.32]
["2018-03-07",25.44,null,"2018-03-07",61.3,null,"2018-03-07",14.29,null,"2018-03-07",11.31]
["2018-03-06",25.55,null,"2018-03-06",61.26,null,"2018-03-06",14.23,null,"2018-03-06",11.33]
["2018-03-05",25.54,null,"2018-03-05",61.59,null,"2018-03-05",14.31,null,"2018-03-05",11.35]
["2018-03-02",25.29,null,"2018-03-02",60.45,null,"2018-03-02",14.13,null,"2018-03-02",11.36]
["2018-03-01",25.3,null,"2018-03-01",59.82,null,"2018-03-01",14.04,null,"2018-03-01",11.38]
["2018-02-28",25.38,null,"2018-02-28",60.68,null,"2018-02-28",14.21,null,"2018-02-28",11.35]
["2018-02-27",25.74,null,"2018-02-27",61.05,null,"2018-02-27",14.3,null,"2018-02-27",11.33]
["2018-02-26",25.8,null,"2018-02-26",61.39,null,"2018-02-26",14.4,null,"2018-02-26",11.36]
["2018-02-23",25.68,null,"2018-02-23",60.6,null,"2018-02-23",14.28,null,"2018-02-23",11.35]
["2018-02-22",25.47,null,"2018-02-22",59.89,null,"2018-02-22",14.19,null,"2018-02-22",11.31]
["2018-02-21",25.49,null,"2018-02-21",59.72,null,"2018-02-21",14.11,null,"2018-02-21",11.28]
["2018-02-20",25.35,null,"2018-02-20",59.84,null,"2018-02-20",14.18,null,"2018-02-20",11.3]
["2018-02-16",25.37,null,"2018-02-16",59.76,null,"2018-02-16",14.12,null,"2018-02-16",11.3]
["2018-02-15",25.29,null,"2018-02-15",59.41,null,"2018-02-15",14.04,null,"2018-02-15",11.26]
["2018-02-14",25.16,null,"2018-02-14",58.77,null,"2018-02-14",13.95,null,"2018-02-14",11.27]
["2018-02-13",24.96,null,"2018-02-13",58.4,null,"2018-02-13",13.77,null,"2018-02-13",11.3]
["2018-02-12",25,null,"2018-02-12",58.28,null,"2018-02-12",13.81,null,"2018-02-12",11.29]
["2018-02-09",24.66,null,"2018-02-09",57.43,null,"2018-02-09",13.68,null,"2018-02-09",11.28]
["2018-02-08",24.72,null,"2018-02-08",56.65,null,"2018-02-08",13.62,null,"2018-02-08",11.27]
["2018-02-07",25.15,null,"2018-02-07",58.65,null,"2018-02-07",13.89,null,"2018-02-07",11.28]
["2018-02-06",25.2,null,"2018-02-06",58.7,null,"2018-02-06",14,null,"2018-02-06",11.29]
["2018-02-05",25.16,null,"2018-02-05",57.76,null,"2018-02-05",13.82,null,"2018-02-05",11.32]
["2018-02-02",25.6,null,"2018-02-02",59.73,null,"2018-02-02",14.24,null,"2018-02-02",11.31]
["2018-02-01",26.02,null,"2018-02-01",60.26,null,"2018-02-01",14.38,null,"2018-02-01",11.31]
["2018-01-31",26.16,null,"2018-01-31",60.43,null,"2018-01-31",14.35,null,"2018-01-31",11.36]
["2018-01-30",26.16,null,"2018-01-30",60.55,null,"2018-01-30",14.43,null,"2018-01-30",11.38]
["2018-01-29",26.38,null,"2018-01-29",61.23,null,"2018-01-29",14.55,null,"2018-01-29",11.4]
["2018-01-26",26.62,null,"2018-01-26",61.61,null,"2018-01-26",14.66,null,"2018-01-26",11.41]
["2018-01-25",26.56,null,"2018-01-25",61.08,null,"2018-01-25",14.57,null,"2018-01-25",11.42]
["2018-01-24",26.69,null,"2018-01-24",60.87,null,"2018-01-24",14.62,null,"2018-01-24",11.39]
["2018-01-23",26.8,null,"2018-01-23",61.37,null,"2018-01-23",14.68,null,"2018-01-23",11.41]
["2018-01-22",26.78,null,"2018-01-22",61.37,null,"2018-01-22",14.66,null,"2018-01-22",11.4]
["2018-01-19",26.79,null,"2018-01-19",61.14,null,"2018-01-19",14.61,null,"2018-01-19",11.39]
["2018-01-18",26.68,null,"2018-01-18",60.46,null,"2018-01-18",14.44,null,"2018-01-18",11.41]
["2018-01-17",26.75,null,"2018-01-17",60.59,null,"2018-01-17",14.44,null,"2018-01-17",11.43]
["2018-01-16",26.7,null,"2018-01-16",60.06,null,"2018-01-16",14.51,null,"2018-01-16",11.42]
["2018-01-15",26.82,null,"2018-01-15",60.21,null,"2018-01-15",14.47,null,"2018-01-15",11.41]
["2018-01-12",26.71,null,"2018-01-12",60.45,null,"2018-01-12",14.44,null,"2018-01-12",11.42]
["2018-01-11",26.68,null,"2018-01-11",60.3,null,"2018-01-11",14.37,null,"2018-01-11",11.41]
["2018-01-10",26.61,null,"2018-01-10",59.97,null,"2018-01-10",14.36,null,"2018-01-10",11.41]
["2018-01-09",26.73,null,"2018-01-09",59.66,null,"2018-01-09",14.25,null,"2018-01-09",11.39]
["2018-01-08",26.71,null,"2018-01-08",59.37,null,"2018-01-08",14.17,null,"2018-01-08",11.42]
["2018-01-05",26.77,null,"2018-01-05",59.22,null,"2018-01-05",14.17,null,"2018-01-05",11.42]
["2018-01-04",26.87,null,"2018-01-04",59.21,null,"2018-01-04",14.18,null,"2018-01-04",11.46]
["2018-01-03",26.8,null,"2018-01-03",59.15,null,"2018-01-03",14.05,null,"2018-01-03",11.48]
["2018-01-02",26.7,null,"2018-01-02",58.63,null,"2018-01-02",13.97,null,"2018-01-02",11.46]
["2017-12-31",26.55,null,"2017-12-31",58.74,null,"2017-12-31",13.95,null,"2017-12-31",11.51]
["2017-12-29",26.54,null,"2017-12-29",58.44,null,"2017-12-29",13.98,null,"2017-12-29",11.49]
["2017-12-28",26.55,null,"2017-12-28",58.74,null,"2017-12-28",13.95,null,"2017-12-28",11.51]
["2017-12-27",26.5,null,"2017-12-27",58.97,null,"2017-12-22",14.05,null,"2017-12-22",11.5]
["2017-12-22",26.43,null,"2017-12-22",59.36,null,"2017-12-21",14.08,null,"2017-12-21",11.5]
["2017-12-21",26.46,null,"2017-12-20",59.76,null,"2017-12-20",14.11,null,"2017-12-20",11.51]
["2017-12-20",26.42,null,"2017-12-19",59.99,null,"2017-12-19",14.21,null,"2017-12-19",11.55]
["2017-12-19",26.38,null,"2017-12-18",59.78,null,"2017-12-18",14.2,null,"2017-12-18",11.6]
["2017-12-18",26.37,null,"2017-12-15",60.64,null,"2017-12-15",14.1,null,"2017-12-15",11.64]
["2017-12-15",26.81,null,"2017-12-14",59.53,null,"2017-12-14",14.04,null,"2017-12-14",11.6]
["2017-12-14",26.77,null,"2017-12-13",60.08,null,"2017-12-13",14.18,null,"2017-12-13",11.61]
["2017-12-13",26.95,null,"2017-12-12",60.32,null,"2017-12-12",14.16,null,"2017-12-12",11.59]
["2017-12-12",26.91,null,"2017-12-11",60.17,null,"2017-12-11",14.1,null,"2017-12-11",11.6]
["2017-12-11",26.9,null,"2017-12-08",60.04,null,"2017-12-08",14.08,null,"2017-12-08",11.6]
["2017-12-08",26.88,null,"2017-12-07",59.62,null,"2017-12-07",13.98,null,"2017-12-07",11.59]
["2017-12-07",26.74,null,"2017-12-06",59.19,null,"2017-12-06",13.91,null,"2017-12-06",11.59]
["2017-12-06",26.56,null,"2017-12-05",58.74,null,"2017-12-05",13.89,null,"2017-12-05",11.56]
["2017-12-05",26.57,null,"2017-12-04",58.97,null,"2017-12-04",13.92,null,"2017-12-04",11.54]
["2017-12-04",26.66,null,"2017-12-01",59.01,null,"2017-12-01",13.92,null,"2017-12-01",11.55]
["2017-12-01",26.77,null,"2017-11-30",60.08,null,"2017-11-30",14.21,null,"2017-11-30",11.56]
["2017-11-30",26.82,null,"2017-11-29",59.38,null,"2017-11-29",14.14,null,"2017-11-29",11.58]
["2017-11-29",26.64,null,"2017-11-28",59.21,null,"2017-11-28",14.13,null,"2017-11-28",11.6]
["2017-11-28",26.74,null,"2017-11-27",58.4,null,"2017-11-27",14.01,null,"2017-11-27",11.59]
["2017-11-27",26.75,null,"2017-11-24",58.18,null,"2017-11-24",14.01,null,"2017-11-24",11.57]
["2017-11-24",26.86,null,"2017-11-23",58.08,null,"2017-11-23",13.97,null,"2017-11-23",11.57]
["2017-11-23",26.81,null,"2017-11-22",58.01,null,"2017-11-22",13.93,null,"2017-11-22",11.56]
["2017-11-22",26.8,null,"2017-11-21",58.43,null,"2017-11-21",13.92,null,"2017-11-21",11.54]
["2017-11-21",26.81,null,"2017-11-20",58.15,null,"2017-11-20",13.85,null,"2017-11-20",11.51]
["2017-11-20",26.69,null,"2017-11-17",57.87,null,"2017-11-17",13.83,null,"2017-11-17",11.53]
["2017-11-17",26.67,null,"2017-11-16",57.99,null,"2017-11-16",13.8,null,"2017-11-16",11.51]
["2017-11-16",26.57,null,"2017-11-15",57.55,null,"2017-11-15",13.74,null,"2017-11-15",11.54]
["2017-11-15",26.47,null,"2017-11-14",57.71,null,"2017-11-14",13.8,null,"2017-11-14",11.51]
["2017-11-14",26.52,null,"2017-11-13",57.82,null,"2017-11-13",13.77,null,"2017-11-13",11.5]
["2017-11-13",26.7,null,"2017-11-10",57.54,null,"2017-11-10",13.79,null,"2017-11-10",11.5]
["2017-11-10",26.72,null,"2017-11-09",57.55,null,"2017-11-09",13.85,null,"2017-11-09",11.53]
["2017-11-09",26.79,null,"2017-11-08",57.97,null,"2017-11-08",13.95,null,"2017-11-08",11.55]
["2017-11-08",26.83,null,"2017-11-07",58.13,null,"2017-11-07",13.98,null,"2017-11-07",11.57]
["2017-11-07",26.88,null,"2017-11-06",57.87,null,"2017-11-06",13.93,null,"2017-11-06",11.54]
["2017-11-06",26.81,null,"2017-11-03",58.02,null,"2017-11-03",13.97,null,"2017-11-03",11.52]
["2017-11-03",26.69,null,"2017-11-02",58.02,null,"2017-11-02",14.03,null,"2017-11-02",11.51]
["2017-11-02",26.68,null,"2017-11-01",58.27,null,"2017-11-01",14.07,null,"2017-11-01",11.5]
["2017-11-01",26.71,null,"2017-10-31",58.34,null,"2017-10-31",14.06,null,"2017-10-31",11.5]
["2017-10-31",26.7,null,"2017-10-30",57.92,null,"2017-10-30",13.98,null,"2017-10-30",11.5]
["2017-10-30",26.65,null,"2017-10-27",58.13,null,"2017-10-27",13.92,null,"2017-10-27",11.48]
["2017-10-27",26.57,null,"2017-10-26",57.79,null,"2017-10-26",13.91,null,"2017-10-26",11.45]
["2017-10-26",26.47,null,"2017-10-25",57.47,null,"2017-10-25",13.87,null,"2017-10-25",11.44]
["2017-10-25",26.4,null,"2017-10-24",57.21,null,"2017-10-24",13.78,null,"2017-10-24",11.43]
["2017-10-24",26.47,null,"2017-10-23",56.95,null,"2017-10-23",13.76,null,"2017-10-23",11.44]
["2017-10-23",26.39,null,"2017-10-20",57.08,null,"2017-10-20",13.71,null,"2017-10-20",11.43]
["2017-10-20",26.39,null,"2017-10-19",56.15,null,"2017-10-19",13.61,null,"2017-10-19",11.44]
["2017-10-19",26.33,null,"2017-10-18",56.05,null,"2017-10-18",13.59,null,"2017-10-18",11.43]
["2017-10-18",26.27,null,"2017-10-17",56.29,null,"2017-10-17",13.63,null,"2017-10-17",11.43]
["2017-10-17",26.32,null,"2017-10-16",56.22,null,"2017-10-16",13.64,null,"2017-10-16",11.42]
["2017-10-16",26.3,null,"2017-10-13",55.96,null,"2017-10-13",13.61,null,"2017-10-13",11.4]
["2017-10-13",26.31,null,"2017-10-12",55.84,null,"2017-10-12",13.56,null,"2017-10-12",11.37]
["2017-10-12",26.2,null,"2017-10-11",55.88,null,"2017-10-11",13.53,null,"2017-10-11",11.35]
["2017-10-11",26.29,null,"2017-10-10",56.03,null,"2017-10-10",13.54,null,"2017-10-10",11.34]
["2017-10-10",26.25,null,"2017-10-06",56.13,null,"2017-10-06",13.47,null,"2017-10-06",11.33]
["2017-10-06",26.18,null,"2017-10-05",56.3,null,"2017-10-05",13.49,null,"2017-10-05",11.34]
["2017-10-05",26.26,null,"2017-10-04",55.57,null,"2017-10-04",13.42,null,"2017-10-04",11.32]
["2017-10-04",26.15,null,"2017-10-03",55.54,null,"2017-10-03",13.44,null,"2017-10-03",11.32]
["2017-10-03",26.16,null,"2017-10-02",55.53,null,"2017-10-02",13.42,null,"2017-10-02",11.32]
["2017-10-02",26.13,null,"2017-09-29",55.16,null,"2017-09-29",13.4,null,"2017-09-29",11.34]
["2017-09-29",26,null,"2017-09-28",54.78,null,"2017-09-28",13.35,null,"2017-09-28",11.34]
["2017-09-28",25.97,null,"2017-09-27",54.89,null,"2017-09-27",13.33,null,"2017-09-27",11.34]
["2017-09-27",25.93,null,"2017-09-26",54.12,null,"2017-09-26",13.21,null,"2017-09-26",11.35]
["2017-09-26",25.7,null,"2017-09-25",54.23,null,"2017-09-25",13.31,null,"2017-09-25",11.37]
["2017-09-25",25.77,null,"2017-09-22",54.17,null,"2017-09-22",13.3,null,"2017-09-22",11.35]
["2017-09-22",25.67,null,"2017-09-21",54.13,null,"2017-09-21",13.27,null,"2017-09-21",11.34]
["2017-09-21",25.67,null,"2017-09-20",54.26,null,"2017-09-20",13.24,null,"2017-09-20",11.35]
["2017-09-20",25.56,null,"2017-09-19",53.99,null,"2017-09-19",13.26,null,"2017-09-19",11.35]
["2017-09-19",25.4,null,"2017-09-15",53.45,null,"2017-09-15",13.06,null,"2017-09-15",11.35]
["2017-09-15",25.2,null,"2017-09-14",53.34,null,"2017-09-14",13.06,null,"2017-09-14",11.36]
["2017-09-14",25.2,null,"2017-09-13",53.39,null,"2017-09-13",13.04,null,"2017-09-13",11.36]
["2017-09-13",25.1,null,"2017-09-12",53.34,null,"2017-09-12",13.09,null,"2017-09-12",11.38]
["2017-09-12",25.13,null,"2017-09-11",52.89,null,"2017-09-11",12.96,null,"2017-09-11",11.39]
["2017-09-11",24.96,null,"2017-09-08",52.41,null,"2017-09-08",12.95,null,"2017-09-08",11.41]
["2017-09-08",24.87,null,"2017-09-06",52.87,null,"2017-09-06",12.87,null,"2017-09-06",11.44]
["2017-09-06",24.98,null,"2017-09-05",53.37,null,"2017-09-05",13.06,null,"2017-09-05",11.5]
["2017-09-05",25.03,null,"2017-09-01",53.79,null,"2017-09-01",13.08,null,"2017-09-01",11.48]
["2017-09-01",25.2,null,"2017-08-31",54.12,null,"2017-08-31",13.17,null,"2017-08-31",11.52]
["2017-08-31",25.23,null,"2017-08-30",54.39,null,"2017-08-30",13.19,null,"2017-08-30",11.54]
["2017-08-30",25.1,null,"2017-08-29",53.7,null,"2017-08-29",13.08,null,"2017-08-29",11.54]
["2017-08-29",25.01,null,"2017-08-28",53.55,null,"2017-08-28",13.17,null,"2017-08-28",11.52]
["2017-08-28",24.95,null,"2017-08-25",53.44,null,"2017-08-25",13.14,null,"2017-08-25",11.52]
["2017-08-25",24.95,null,"2017-08-24",53.56,null,"2017-08-24",13.11,null,"2017-08-24",11.51]
["2017-08-24",24.99,null,"2017-08-23",53.73,null,"2017-08-23",13.16,null,"2017-08-23",11.52]
["2017-08-23",24.97,null,"2017-08-22",54.02,null,"2017-08-22",13.19,null,"2017-08-22",11.5]
["2017-08-22",24.83,null,"2017-08-21",53.49,null,"2017-08-21",13.13,null,"2017-08-21",11.52]
["2017-08-21",24.78,null,"2017-08-18",53.47,null,"2017-08-18",13.14,null,"2017-08-18",11.53]
["2017-08-18",24.78,null,"2017-08-17",53.97,null,"2017-08-17",13.22,null,"2017-08-17",11.53]
["2017-08-17",24.91,null,"2017-08-16",54.62,null,"2017-08-16",13.32,null,"2017-08-16",11.52]
["2017-08-16",24.99,null,"2017-08-15",55.06,null,"2017-08-15",13.35,null,"2017-08-15",11.5]
["2017-08-15",25.01,null,"2017-08-14",54.96,null,"2017-08-14",13.33,null,"2017-08-14",11.52]
["2017-08-14",25.05,null,"2017-08-11",54.23,null,"2017-08-11",13.22,null,"2017-08-11",11.53]
["2017-08-11",24.9,null,"2017-08-10",54.41,null,"2017-08-10",13.3,null,"2017-08-10",11.53]
["2017-08-10",24.96,null,"2017-08-08",54.88,null,"2017-08-09",13.41,null,"2017-08-09",11.5]
["2017-08-09",25.2,null,"2017-08-04",54.85,null,"2017-08-08",13.46,null,"2017-08-08",11.48]
["2017-08-08",25.26,null,"2017-08-03",54.46,null,"2017-08-04",13.43,null,"2017-08-04",11.49]
["2017-08-04",25.26,null,"2017-08-02",54.51,null,"2017-08-03",13.39,null,"2017-08-03",11.51]
["2017-08-03",25.15,null,"2017-08-01",54.34,null,"2017-08-02",13.34,null,"2017-08-02",11.48]
["2017-08-02",25.27,null,"2017-07-31",53.9,null,"2017-08-01",13.31,null,"2017-08-01",11.46]
["2017-08-01",25.17,null,"2017-07-28",53.81,null,"2017-07-31",13.17,null,"2017-07-31",11.39]
["2017-07-31",25.07,null,"2017-07-27",54.41,null,"2017-07-28",13.09,null,"2017-07-28",11.42]
["2017-07-28",25.05,null,"2017-07-26",53.99,null,"2017-07-27",13.24,null,"2017-07-27",11.45]
["2017-07-27",25.14,null,"2017-07-25",54.21,null,"2017-07-26",13.16,null,"2017-07-26",11.49]
["2017-07-26",25.11,null,"2017-07-24",54.04,null,"2017-07-25",13.08,null,"2017-07-25",11.46]
["2017-07-25",25.16,null,"2017-07-21",54.26,null,"2017-07-24",13.06,null,"2017-07-24",11.53]
["2017-07-24",25.04,null,"2017-07-20",54.48,null,"2017-07-21",13.16,null,"2017-07-21",11.55]
["2017-07-21",25.11,null,"2017-07-19",54.52,null,"2017-07-20",13.26,null,"2017-07-20",11.55]
["2017-07-20",25.24,null,"2017-07-18",54.35,null,"2017-07-19",13.19,null,"2017-07-19",11.54]
["2017-07-19",25.21,null,"2017-07-17",54.59,null,"2017-07-18",13.18,null,"2017-07-18",11.56]
["2017-07-18",25.05,null,"2017-07-14",54.43,null,"2017-07-17",13.25,null,"2017-07-17",11.54]
["2017-07-17",25.08,null,"2017-07-13",54.5,null,"2017-07-14",13.23,null,"2017-07-14",11.54]
["2017-07-14",25.1,null,"2017-07-12",54.45,null,"2017-07-13",13.2,null,"2017-07-13",11.52]
["2017-07-13",25.03,null,"2017-07-10",54.73,null,"2017-07-12",13.19,null,"2017-07-12",11.56]
["2017-07-12",25.04,null,"2017-07-07",54.68,null,"2017-07-10",13.2,null,"2017-07-10",11.55]
["2017-07-10",24.98,null,"2017-07-05",55.18,null,"2017-07-07",13.15,null,"2017-07-07",11.55]
["2017-07-07",24.85,null,"2017-07-04",54.92,null,"2017-07-06",13.3,null,"2017-07-06",11.59]
["2017-07-05",25.05,null,"2017-06-30",54.96,null,"2017-07-05",13.3,null,"2017-07-05",11.61]
["2017-07-04",25.01,null,"2017-06-29",55.02,null,"2017-07-04",13.24,null,"2017-07-04",11.59]
["2017-06-30",25.09,null,"2017-06-28",55.62,null,"2017-06-30",13.3,null,"2017-06-30",11.64]
["2017-06-29",25.15,null,"2017-06-27",55.68,null,"2017-06-29",13.57,null,"2017-06-29",11.68]
["2017-06-28",25.37,null,"2017-06-26",56.48,null,"2017-06-28",13.71,null,"2017-06-28",11.73]
["2017-06-27",25.22,null,"2017-06-23",56.56,null,"2017-06-27",13.74,null,"2017-06-27",11.77]
["2017-06-26",25.28,null,"2017-06-22",56.35,null,"2017-06-26",13.81,null,"2017-06-26",11.83]
["2017-06-23",25.28,null,"2017-06-21",56.71,null,"2017-06-23",13.82,null,"2017-06-23",11.82]
["2017-06-22",25.12,null,"2017-06-20",56.51,null,"2017-06-22",13.78,null,"2017-06-21",11.8]
["2017-06-21",25,null,"2017-06-19",56.69,null,"2017-06-20",13.82,null,"2017-06-20",11.79]
["2017-06-20",25,null,"2017-06-16",56.24,null,"2017-06-19",13.84,null,"2017-06-19",11.76]
["2017-06-19",25.19,null,"2017-06-14",56.4,null,"2017-06-16",13.8,null,"2017-06-16",11.77]
["2017-06-16",25.07,null,"2017-06-13",56.47,null,"2017-06-15",13.73,null,"2017-06-14",11.78]
["2017-06-15",25.02,null,"2017-06-12",56.59,null,"2017-06-13",13.84,null,"2017-06-12",11.78]
["2017-06-14",25.03,null,"2017-06-09",57.21,null,"2017-06-12",13.87,null,"2017-06-09",11.82]
["2017-06-13",25.37,null,"2017-06-08",57.45,null,"2017-06-09",14.07,null,"2017-06-08",11.82]
["2017-06-12",25.37,null,"2017-06-06",57.04,null,"2017-06-08",14.11,null,"2017-06-06",11.84]
["2017-06-09",25.51,null,"2017-06-05",57.37,null,"2017-06-06",14.12,null,"2017-06-05",11.83]
["2017-06-08",25.43,null,"2017-06-02",57.5,null,"2017-06-05",14.2,null,"2017-06-02",11.84]
["2017-06-06",25.49,null,"2017-06-01",57.41,null,"2017-06-02",14.26,null,"2017-06-01",11.81]
["2017-06-05",25.4,null,"2017-05-31",56.91,null,"2017-06-01",14.11,null,"2017-05-31",11.8]
["2017-06-02",25.45,null,"2017-05-30",56.73,null,"2017-05-31",14.05,null,"2017-05-30",11.83]
["2017-06-01",25.5,null,"2017-05-29",56.71,null,"2017-05-30",13.98,null,"2017-05-29",11.84]
["2017-05-31",25.29,null,"2017-05-26",56.8,null,"2017-05-29",13.95,null,"2017-05-26",11.81]
["2017-05-30",25.33,null,"2017-05-25",56.85,null,"2017-05-26",13.98,null,"2017-05-25",11.8]
["2017-05-29",25.41,null,"2017-05-24",56.34,null,"2017-05-24",13.99,null,"2017-05-23",11.78]
["2017-05-26",25.39,null,"2017-05-23",56.61,null,"2017-05-23",14.03,null,"2017-05-19",11.79]
["2017-05-25",25.38,null,"2017-05-19",56.22,null,"2017-05-19",14.03,null,"2017-05-18",11.81]
["2017-05-23",25.48,null,"2017-05-18",56.2,null,"2017-05-18",13.97,null,"2017-05-17",11.79]
["2017-05-19",25.45,null,"2017-05-17",56.04,null,"2017-05-17",14,null,"2017-05-16",11.71]
["2017-05-18",25.16,null,"2017-05-16",56.94,null,"2017-05-16",14.12,null,"2017-05-15",11.69]
["2017-05-17",25.15,null,"2017-05-15",57.21,null,"2017-05-15",14.05,null,"2017-05-12",11.7]
["2017-05-16",25.59,null,"2017-05-12",57.21,null,"2017-05-12",14.07,null,"2017-05-11",11.69]
["2017-05-15",25.73,null,"2017-05-11",57.22,null,"2017-05-11",13.98,null,"2017-05-10",11.68]
["2017-05-12",25.58,null,"2017-05-10",57.17,null,"2017-05-10",13.95,null,"2017-05-09",11.69]
["2017-05-11",25.59,null,"2017-05-09",57.4,null,"2017-05-09",14.01,null,"2017-05-08",11.73]
["2017-05-10",25.71,null,"2017-05-08",57.32,null,"2017-05-08",14.02,null,"2017-05-04",11.76]
["2017-05-09",25.61,null,"2017-05-04",57.36,null,"2017-05-04",14.04,null,"2017-05-03",11.76]
["2017-05-08",25.75,null,"2017-05-03",57.14,null,"2017-05-03",13.86,null,"2017-05-02",11.77]
["2017-05-04",25.33,null,"2017-05-02",57.19,null,"2017-05-02",13.9,null,"2017-05-01",11.72]
["2017-05-03",25.57,null,"2017-05-01",56.95,null,"2017-05-01",13.77,null,"2017-04-28",11.73]
["2017-05-02",25.69,null,"2017-04-28",56.76,null,"2017-04-28",13.72,null,"2017-04-27",11.73]
["2017-05-01",25.62,null,"2017-04-27",56.75,null,"2017-04-27",13.71,null,"2017-04-26",11.74]
["2017-04-28",25.64,null,"2017-04-26",56.66,null,"2017-04-26",13.74,null,"2017-04-25",11.71]
["2017-04-27",25.51,null,"2017-04-25",56.5,null,"2017-04-25",13.64,null,"2017-04-24",11.74]
["2017-04-26",25.73,null,"2017-04-24",55.94,null,"2017-04-24",13.52,null,"2017-04-21",11.75]
["2017-04-25",25.89,null,"2017-04-21",55.32,null,"2017-04-21",13.18,null,"2017-04-20",11.73]
["2017-04-24",25.83,null,"2017-04-20",55.35,null,"2017-04-20",13.16,null,"2017-04-19",11.74]
["2017-04-21",25.67,null,"2017-04-19",54.97,null,"2017-04-19",13.09,null,"2017-04-18",11.76]
["2017-04-20",25.67,null,"2017-04-18",54.65,null,"2017-04-18",13.04,null,"2017-04-17",11.71]
["2017-04-19",25.56,null,"2017-04-17",54.53,null,"2017-04-17",13.02,null,"2017-04-13",11.72]
["2017-04-18",25.67,null,"2017-04-13",54.12,null,"2017-04-13",12.97,null,"2017-04-12",11.69]
["2017-04-17",25.77,null,"2017-04-12",54.28,null,"2017-04-12",13,null,"2017-04-11",11.67]
["2017-04-13",25.53,null,"2017-04-11",54.72,null,"2017-04-11",13.03,null,"2017-04-10",11.64]
["2017-04-12",25.71,null,"2017-04-10",54.79,null,"2017-04-10",12.98,null,"2017-04-07",11.64]
["2017-04-11",25.84,null,"2017-04-07",55.07,null,"2017-04-07",13.02,null,"2017-04-06",11.66]
["2017-04-10",25.85,null,"2017-04-06",55.15,null,"2017-04-06",13.05,null,"2017-04-05",11.66]
["2017-04-07",25.74,null,"2017-04-05",55.06,null,"2017-04-05",13.13,null,"2017-04-04",11.64]
["2017-04-06",25.79,null,"2017-04-04",55.14,null,"2017-04-04",13.09,null,"2017-04-03",11.63]
["2017-04-05",25.69,null,"2017-04-03",55.02,null,"2017-04-03",13.08,null,"2017-03-31",11.6]
["2017-04-04",25.73,null,"2017-03-31",54.75,null,"2017-03-31",13.03,null,"2017-03-30",11.61]
["2017-04-03",25.59,null,"2017-03-30",55.03,null,"2017-03-30",13.13,null,"2017-03-29",11.64]
["2017-03-31",25.53,null,"2017-03-29",54.86,null,"2017-03-29",13.19,null,"2017-03-28",11.62]
["2017-03-30",25.57,null,"2017-03-28",54.99,null,"2017-03-28",13.19,null,"2017-03-27",11.64]
["2017-03-29",25.7,null,"2017-03-27",54.58,null,"2017-03-27",13.14,null,"2017-03-24",11.62]
["2017-03-28",25.58,null,"2017-03-24",54.64,null,"2017-03-24",13.15,null,"2017-03-22",11.58]
["2017-03-27",25.43,null,"2017-03-22",54.53,null,"2017-03-22",13.01,null,"2017-03-21",11.56]
["2017-03-24",25.33,null,"2017-03-21",54.55,null,"2017-03-21",13.05,null,"2017-03-20",11.55]
["2017-03-22",25.17,null,"2017-03-20",55.22,null,"2017-03-20",13.12,null,"2017-03-17",11.53]
["2017-03-21",25.11,null,"2017-03-17",55.26,null,"2017-03-17",13.13,null,"2017-03-16",11.5]
["2017-03-20",25.32,null,"2017-03-16",55.35,null,"2017-03-16",13.11,null,"2017-03-15",11.52]
["2017-03-17",25.4,null,"2017-03-15",55.3,null,"2017-03-15",12.99,null,"2017-03-14",11.46]
["2017-03-16",25.51,null,"2017-03-14",55.57,null,"2017-03-14",12.98,null,"2017-03-13",11.44]
["2017-03-15",25.45,null,"2017-03-13",55.59,null,"2017-03-10",13,null,"2017-03-10",11.47]
["2017-03-14",25.21,null,"2017-03-10",55.63,null,"2017-03-09",12.91,null,"2017-03-09",11.47]
["2017-03-10",25.41,null,"2017-03-09",55.64,null,"2017-03-08",12.88,null,"2017-03-07",11.52]
["2017-03-09",25.39,null,"2017-03-07",55.33,null,"2017-03-07",12.85,null,"2017-03-06",11.55]
["2017-03-08",25.39,null,"2017-03-06",55.45,null,"2017-03-06",12.86,null,"2017-03-03",11.55]
["2017-03-07",25.56,null,"2017-03-03",55.52,null,"2017-03-03",12.9,null,"2017-03-02",11.54]
["2017-03-06",25.59,null,"2017-03-02",55.56,null,"2017-03-02",12.86,null,"2017-03-01",11.55]
["2017-03-03",25.56,null,"2017-03-01",55.64,null,"2017-03-01",12.86,null,"2017-02-28",11.58]
["2017-03-02",25.44,null,"2017-02-28",54.66,null,"2017-02-28",12.68,null,"2017-02-27",11.59]
["2017-03-01",25.54,null,"2017-02-27",54.31,null,"2017-02-27",12.54,null,"2017-02-24",11.61]
["2017-02-28",25.2,null,"2017-02-24",54.02,null,"2017-02-24",12.53,null,"2017-02-23",11.57]
["2017-02-27",25.31,null,"2017-02-23",53.95,null,"2017-02-23",12.62,null,"2017-02-22",11.54]
["2017-02-24",25.42,null,"2017-02-22",54.05,null,"2017-02-22",12.63,null,"2017-02-17",11.53]
["2017-02-23",25.82,null,"2017-02-17",53.6,null,"2017-02-21",12.58,null,"2017-02-16",11.51]
["2017-02-22",25.9,null,"2017-02-16",53.43,null,"2017-02-17",12.53,null,"2017-02-15",11.49]
["2017-02-17",25.91,null,"2017-02-15",53.45,null,"2017-02-16",12.56,null,"2017-02-14",11.5]
["2017-02-16",25.94,null,"2017-02-14",53.16,null,"2017-02-15",12.5,null,"2017-02-13",11.52]
["2017-02-15",25.91,null,"2017-02-10",52.72,null,"2017-02-14",12.41,null,"2017-02-10",11.55]
["2017-02-13",25.77,null,"2017-02-09",52.74,null,"2017-02-13",12.48,null,"2017-02-09",11.55]
["2017-02-10",25.71,null,"2017-02-08",52.48,null,"2017-02-10",12.44,null,"2017-02-08",11.6]
["2017-02-09",25.53,null,"2017-02-07",52.5,null,"2017-02-09",12.47,null,"2017-02-07",11.55]
["2017-02-08",25.43,null,"2017-02-06",52.17,null,"2017-02-08",12.44,null,"2017-02-06",11.54]
["2017-02-07",25.34,null,"2017-02-03",52.04,null,"2017-02-07",12.41,null,"2017-02-03",11.49]
["2017-02-06",25.27,null,"2017-02-02",51.63,null,"2017-02-06",12.38,null,"2017-02-02",11.5]
["2017-02-03",25.3,null,"2017-02-01",51.71,null,"2017-02-03",12.39,null,"2017-02-01",11.5]
["2017-02-02",25.18,null,"2017-01-31",51.54,null,"2017-02-02",12.3,null,"2017-01-31",11.5]
["2017-02-01",25.18,null,"2017-01-27",52.39,null,"2017-02-01",12.35,null,"2017-01-30",11.5]
["2017-01-31",25.16,null,"2017-01-26",52.27,null,"2017-01-31",12.27,null,"2017-01-27",11.51]
["2017-01-30",25.19,null,"2017-01-25",52.2,null,"2017-01-30",12.37,null,"2017-01-26",11.48]
["2017-01-27",25.46,null,"2017-01-24",52.15,null,"2017-01-27",12.47,null,"2017-01-25",11.48]
["2017-01-26",25.52,null,"2017-01-23",52.23,null,"2017-01-26",12.43,null,"2017-01-24",11.53]
["2017-01-25",25.56,null,"2017-01-20",52.6,null,"2017-01-25",12.47,null,"2017-01-23",11.57]
["2017-01-24",25.51,null,"2017-01-19",52.37,null,"2017-01-24",12.43,null,"2017-01-20",11.53]
["2017-01-23",25.28,null,"2017-01-18",52.35,null,"2017-01-23",12.46,null,"2017-01-19",11.53]
["2017-01-20",25.39,null,"2017-01-17",52.12,null,"2017-01-20",12.52,null,"2017-01-18",11.59]
["2017-01-19",25.17,null,"2017-01-16",52.12,null,"2017-01-19",12.47,null,"2017-01-17",11.59]
["2017-01-18",25.15,null,"2017-01-13",51.89,null,"2017-01-18",12.28,null,"2017-01-16",11.57]
["2017-01-17",25.22,null,"2017-01-12",51.82,null,"2017-01-17",12.28,null,"2017-01-13",11.56]
["2017-01-16",25.28,null,"2017-01-11",52.1,null,"2017-01-16",12.33,null,"2017-01-12",11.6]
["2017-01-13",25.31,null,"2017-01-10",52.36,null,"2017-01-13",12.39,null,"2017-01-11",11.59]
["2017-01-12",25.18,null,"2017-01-06",52.36,null,"2017-01-12",12.29,null,"2017-01-10",11.59]
["2017-01-11",25.3,null,"2017-01-05",52.2,null,"2017-01-11",12.35,null,"2017-01-06",11.56]
["2017-01-10",25.19,null,"2017-01-04",52.51,null,"2017-01-10",12.34,null,"2017-01-05",11.59]
["2017-01-06",25.3,null,"2017-01-03",52.69,null,"2017-01-06",12.32,null,"2017-01-04",11.56]
["2017-01-05",25.44,null,"2016-12-30",52.22,null,"2017-01-05",12.43,null,"2017-01-03",11.54]
["2017-01-04",25.32,null,"2016-12-29",52.77,null,"2017-01-04",12.34,null,"2016-12-30",11.55]
["2017-01-03",25.14,null,"2016-12-28",52.97,null,"2017-01-03",12.33,null,"2016-12-29",11.54]
["2016-12-30",24.95,null,"2016-12-23",53.22,null,"2016-12-30",12.3,null,"2016-12-28",11.52]
["2016-12-29",25.17,null,"2016-12-22",52.74,null,"2016-12-29",12.34,null,"2016-12-23",11.48]
["2016-12-28",25.06,null,"2016-12-21",52.74,null,"2016-12-28",12.35,null,"2016-12-22",11.47]
["2016-12-23",24.99,null,"2016-12-19",52.7,null,"2016-12-23",12.34,null,"2016-12-21",11.47]
["2016-12-22",25,null,"2016-12-16",52.33,null,"2016-12-22",12.3,null,"2016-12-19",11.48]
["2016-12-21",24.94,null,"2016-12-15",53.23,null,"2016-12-21",12.22,null,"2016-12-16",11.45]
["2016-12-19",24.88,null,"2016-12-14",52.74,null,"2016-12-19",12.22,null,"2016-12-15",11.46]
["2016-12-16",25.37,null,"2016-12-13",52.26,null,"2016-12-16",12.17,null,"2016-12-14",11.48]
["2016-12-15",25.37,null,"2016-12-12",52.26,null,"2016-12-15",12.17,null,"2016-12-13",11.5]
["2016-12-14",25.34,null,"2016-12-09",52.5,null,"2016-12-14",12.16,null,"2016-12-12",11.49]
["2016-12-13",25.65,null,"2016-12-08",52.24,null,"2016-12-13",12.2,null,"2016-12-09",11.52]
["2016-12-12",25.47,null,"2016-12-06",51.79,null,"2016-12-12",12.11,null,"2016-12-08",11.57]
["2016-12-09",25.51,null,"2016-12-02",51.31,null,"2016-12-09",12.11,null,"2016-12-06",11.59]
["2016-12-08",25.48,null,"2016-12-01",51.43,null,"2016-12-08",12.11,null,"2016-12-02",11.59]
["2016-12-06",25.19,null,"2016-11-29",52.2,null,"2016-12-06",12,null,"2016-12-01",11.57]
["2016-12-02",25.07,null,"2016-11-28",52.06,null,"2016-12-02",11.88,null,"2016-11-29",11.7]
["2016-12-01",25.02,null,"2016-11-25",52.71,null,"2016-12-01",11.91,null,"2016-11-28",11.69]
["2016-11-29",24.97,null,"2016-11-24",52.4,null,"2016-11-29",12.02,null,"2016-11-25",11.66]
["2016-11-28",25,null,"2016-11-23",52.42,null,"2016-11-28",11.98,null,"2016-11-24",11.64]
["2016-11-25",25.08,null,"2016-11-22",52.21,null,"2016-11-25",12.08,null,"2016-11-23",11.65]
["2016-11-24",25.08,null,"2016-11-21",51.94,null,"2016-11-24",11.99,null,"2016-11-22",11.66]
["2016-11-23",25.09,null,"2016-11-18",51.94,null,"2016-11-23",12.01,null,"2016-11-21",11.64]
["2016-11-22",25.12,null,"2016-11-17",52.03,null,"2016-11-22",11.99,null,"2016-11-18",11.63]
["2016-11-21",25.02,null,"2016-11-16",51.54,null,"2016-11-21",11.93,null,"2016-11-17",11.65]
["2016-11-18",24.73,null,"2016-11-15",51.64,null,"2016-11-18",11.95,null,"2016-11-16",11.68]
["2016-11-17",24.66,null,"2016-11-14",51.63,null,"2016-11-17",12.02,null,"2016-11-15",11.64]
["2016-11-16",24.54,null,"2016-11-11",51.61,null,"2016-11-16",11.97,null,"2016-11-14",11.64]
["2016-11-15",24.54,null,"2016-11-10",51.44,null,"2016-11-15",12.01,null,"2016-11-11",11.73]
["2016-11-14",24.28,null,"2016-11-09",50.96,null,"2016-11-14",12.08,null,"2016-11-10",11.73]
["2016-11-11",24.21,null,"2016-11-08",50.11,null,"2016-11-11",12.15,null,"2016-11-09",11.77]
["2016-11-10",24.52,null,"2016-11-04",49.18,null,"2016-11-10",12.14,null,"2016-11-08",11.85]
["2016-11-09",24.54,null,"2016-11-03",49.44,null,"2016-11-09",12.16,null,"2016-11-04",11.93]
["2016-11-08",24.37,null,"2016-11-02",49.44,null,"2016-11-08",12,null,"2016-11-03",11.91]
["2016-11-04",24.12,null,"2016-11-01",49.74,null,"2016-11-04",12.01,null,"2016-11-02",11.91]
["2016-11-03",24.24,null,"2016-10-28",50.04,null,"2016-11-03",12.07,null,"2016-11-01",11.9]
["2016-11-02",24.57,null,"2016-10-27",50.21,null,"2016-11-02",12.16,null,"2016-10-28",11.9]
["2016-11-01",24.57,null,"2016-10-25",50.31,null,"2016-11-01",12.16,null,"2016-10-27",11.9]
["2016-10-28",24.58,null,"2016-10-24",50.63,null,"2016-10-28",12.24,null,"2016-10-25",11.96]
["2016-10-27",24.65,null,"2016-10-21",50.17,null,"2016-10-27",12.18,null,"2016-10-24",11.96]
["2016-10-25",24.71,null,"2016-10-20",49.49,null,"2016-10-25",12.23,null,"2016-10-21",11.97]
["2016-10-24",24.79,null,"2016-10-19",49.49,null,"2016-10-24",12.24,null,"2016-10-20",11.93]
["2016-10-21",24.8,null,"2016-10-17",49.07,null,"2016-10-21",12.19,null,"2016-10-19",11.91]
["2016-10-20",24.65,null,"2016-10-13",49.5,null,"2016-10-20",12.14,null,"2016-10-17",11.89]
["2016-10-19",24.64,null,"2016-10-12",49.87,null,"2016-10-19",12.05,null,"2016-10-13",11.92]
["2016-10-17",24.24,null,"2016-10-11",49.73,null,"2016-10-17",11.9,null,"2016-10-12",11.89]
["2016-10-13",24.32,null,"2016-10-07",50.29,null,"2016-10-13",11.95,null,"2016-10-11",11.9]
["2016-10-12",24.27,null,"2016-10-05",50.03,null,"2016-10-12",12.04,null,"2016-10-07",11.92]
["2016-10-11",24.16,null,"2016-10-04",49.86,null,"2016-10-11",12.07,null,"2016-10-05",11.96]
["2016-10-07",24.19,null,"2016-10-03",49.78,null,"2016-10-07",12.26,null,"2016-10-04",12]
["2016-10-05",24.26,null,"2016-09-30",49.99,null,"2016-10-05",12.26,null,"2016-10-03",12.04]
["2016-10-04",24.38,null,"2016-09-29",49.69,null,"2016-10-04",12.3,null,"2016-09-30",12.04]
["2016-10-03",24.38,null,"2016-09-28",50.01,null,"2016-10-03",12.2,null,"2016-09-29",12.1]
["2016-09-30",24.44,null,"2016-09-27",50.09,null,"2016-09-30",12.23,null,"2016-09-28",12.09]
["2016-09-29",24.47,null,"2016-09-23",50.07,null,"2016-09-29",12.33,null,"2016-09-27",12.1]
["2016-09-28",24.43,null,"2016-09-22",49.95,null,"2016-09-28",12.33,null,"2016-09-23",12.05]
["2016-09-27",24.13,null,"2016-09-21",49.81,null,"2016-09-27",12.32,null,"2016-09-22",12]
["2016-09-23",24.35,null,"2016-09-20",49.65,null,"2016-09-23",12.4,null,"2016-09-21",11.96]
["2016-09-22",24.52,null,"2016-09-19",49.62,null,"2016-09-22",12.36,null,"2016-09-20",11.95]
["2016-09-21",24.37,null,"2016-09-16",49.66,null,"2016-09-21",12.28,null,"2016-09-19",11.93]
["2016-09-20",24.06,null,"2016-09-13",49.2,null,"2016-09-20",12.17,null,"2016-09-16",11.91]
["2016-09-19",24.02,null,"2016-09-12",49.47,null,"2016-09-19",12.14,null,"2016-09-13",11.88]
["2016-09-16",23.94,null,"2016-09-08",49.52,null,"2016-09-16",12.04,null,"2016-09-12",11.94]
["2016-09-13",23.77,null,"2016-09-07",49.51,null,"2016-09-13",12.06,null,"2016-09-08",12]
["2016-09-12",24.17,null,"2016-09-06",49.32,null,"2016-09-12",12.21,null,"2016-09-07",12.05]
["2016-09-08",24.51,null,"2016-09-02",49.72,null,"2016-09-08",12.23,null,"2016-09-06",12.05]
["2016-09-07",24.51,null,"2016-09-01",49.87,null,"2016-09-07",12.26,null,"2016-09-02",12.03]
["2016-09-06",24.51,null,"2016-08-31",49.98,null,"2016-09-06",12.19,null,"2016-09-01",12.06]
["2016-09-02",24.48,null,"2016-08-30",50.02,null,"2016-09-02",12.18,null,"2016-08-31",12.04]
["2016-09-01",24.3,null,"2016-08-29",49.82,null,"2016-09-01",12.15,null,"2016-08-30",12.06]
["2016-08-31",24.15,null,"2016-08-26",49.47,null,"2016-08-31",12.12,null,"2016-08-29",12.06]
["2016-08-30",24.29,null,"2016-08-25",49.27,null,"2016-08-30",12.11,null,"2016-08-26",12.01]
["2016-08-29",24.29,null,"2016-08-24",49.35,null,"2016-08-29",12.07,null,"2016-08-25",12.03]
["2016-08-26",24.2,null,"2016-08-23",49.54,null,"2016-08-26",12.02,null,"2016-08-24",12.06]
["2016-08-25",24.19,null,"2016-08-22",49.59,null,"2016-08-25",12.05,null,"2016-08-23",12.06]
["2016-08-24",24.18,null,"2016-08-19",49.27,null,"2016-08-24",12.11,null,"2016-08-22",12.06]
["2016-08-23",24.41,null,"2016-08-17",49.23,null,"2016-08-23",12.09,null,"2016-08-19",12.02]
["2016-08-22",24.38,null,"2016-08-15",49.62,null,"2016-08-22",12.07,null,"2016-08-17",12.03]
["2016-08-19",24.28,null,"2016-08-12",49.64,null,"2016-08-19",11.98,null,"2016-08-15",12.05]
["2016-08-17",24.3,null,"2016-08-11",49.75,null,"2016-08-17",11.99,null,"2016-08-12",12.07]
["2016-08-15",24.42,null,"2016-08-10",49.84,null,"2016-08-15",12.09,null,"2016-08-11",12.05]
["2016-08-12",24.37,null,"2016-08-08",50.32,null,"2016-08-12",12.11,null,"2016-08-10",12.08]
["2016-08-11",24.45,null,"2016-08-05",50.37,null,"2016-08-11",12.14,null,"2016-08-08",12.04]
["2016-08-10",24.41,null,"2016-08-03",49.57,null,"2016-08-10",12.14,null,"2016-08-05",12.03]
["2016-08-08",24.38,null,"2016-07-29",49.72,null,"2016-08-08",12.06,null,"2016-08-03",12.02]
["2016-08-05",24.2,null,"2016-07-28",50.03,null,"2016-08-05",12.05,null,"2016-07-29",12.06]
["2016-08-03",23.98,null,"2016-07-27",50.06,null,"2016-08-03",11.81,null,"2016-07-28",12.05]
["2016-07-29",24.09,null,"2016-07-26",50.12,null,"2016-07-29",12.05,null,"2016-07-27",12.04]
["2016-07-28",24.04,null,"2016-07-25",50.23,null,"2016-07-28",11.92,null,"2016-07-26",12]
["2016-07-27",24.03,null,"2016-07-21",49.64,null,"2016-07-27",12.02,null,"2016-07-25",12.01]
["2016-07-26",24.03,null,"2016-07-20",49.71,null,"2016-07-26",11.94,null,"2016-07-21",12]
["2016-07-25",23.94,null,"2016-07-19",49.38,null,"2016-07-25",11.95,null,"2016-07-20",11.98]
["2016-07-21",24.04,null,"2016-07-15",49.01,null,"2016-07-21",11.87,null,"2016-07-19",12.01]
["2016-07-20",23.99,null,"2016-07-14",48.88,null,"2016-07-20",11.8,null,"2016-07-15",11.97]
["2016-07-19",23.97,null,"2016-07-13",48.95,null,"2016-07-19",11.7,null,"2016-07-14",12.04]
["2016-07-15",23.9,null,"2016-07-12",49.12,null,"2016-07-15",11.68,null,"2016-07-13",12.07]
["2016-07-14",23.95,null,"2016-07-11",49.12,null,"2016-07-14",11.67,null,"2016-07-12",12.04]
["2016-07-13",23.92,null,"2016-07-08",48.66,null,"2016-07-13",11.66,null,"2016-07-11",12.11]
["2016-07-12",23.89,null,"2016-07-07",47.78,null,"2016-07-12",11.72,null,"2016-07-08",12.12]
["2016-07-11",23.7,null,"2016-07-05",47.6,null,"2016-07-11",11.61,null,"2016-07-07",12.12]
["2016-07-08",23.53,null,"2016-06-30",47.47,null,"2016-07-08",11.41,null,"2016-07-05",12.08]
["2016-07-07",23.32,null,"2016-06-29",47.04,null,"2016-07-07",11.24,null,"2016-06-30",11.99]
["2016-07-05",23.45,null,"2016-06-28",46.45,null,"2016-07-05",11.35,null,"2016-06-29",11.97]
["2016-06-30",23.2,null,"2016-06-24",46.33,null,"2016-06-30",11.41,null,"2016-06-28",12]
["2016-06-29",23.14,null,"2016-06-23",47.23,null,"2016-06-29",11.44,null,"2016-06-24",11.92]
["2016-06-28",22.82,null,"2016-06-22",46.87,null,"2016-06-28",11.29,null,"2016-06-23",11.84]
["2016-06-24",22.88,null,"2016-06-21",46.85,null,"2016-06-24",11.22,null,"2016-06-22",11.88]
["2016-06-23",23.27,null,"2016-06-17",46.7,null,"2016-06-23",12.02,null,"2016-06-21",11.86]
["2016-06-22",23.06,null,"2016-06-16",47.14,null,"2016-06-22",11.82,null,"2016-06-17",11.95]
["2016-06-21",23.07,null,"2016-06-15",46.88,null,"2016-06-21",11.73,null,"2016-06-16",11.96]
["2016-06-17",22.89,null,"2016-06-14",46.69,null,"2016-06-17",11.39,null,"2016-06-15",11.97]
["2016-06-16",22.86,null,"2016-06-10",46.77,null,"2016-06-16",11.4,null,"2016-06-14",11.95]
["2016-06-15",22.92,null,"2016-06-09",47.05,null,"2016-06-15",11.37,null,"2016-06-10",11.95]
["2016-06-14",22.86,null,"2016-06-08",47.18,null,"2016-06-14",11.2,null,"2016-06-09",11.91]
["2016-06-10",23.09,null,"2016-06-07",47.18,null,"2016-06-10",11.54,null,"2016-06-08",11.89]
["2016-06-09",23.42,null,"2016-06-06",47.26,null,"2016-06-09",11.76,null,"2016-06-07",11.89]
["2016-06-08",23.63,null,"2016-06-03",47.52,null,"2016-06-08",11.89,null,"2016-06-06",11.88]
["2016-06-07",23.63,null,"2016-06-02",48.27,null,"2016-06-07",11.86,null,"2016-06-03",11.92]
["2016-06-06",23.47,null,"2016-06-01",47.97,null,"2016-06-06",11.86,null,"2016-06-02",11.87]
["2016-06-03",23.39,null,"2016-05-31",48.09,null,"2016-06-03",11.97,null,"2016-06-01",11.83]
["2016-06-02",23.25,null,"2016-05-30",47.91,null,"2016-06-02",11.96,null,"2016-05-31",11.81]
["2016-06-01",23.13,null,"2016-05-26",47.41,null,"2016-06-01",11.99,null,"2016-05-30",11.81]
["2016-05-31",23.12,null,"2016-05-25",47.61,null,"2016-05-31",12.07,null,"2016-05-26",11.82]
["2016-05-30",23.16,null,"2016-05-20",47.09,null,"2016-05-30",12.05,null,"2016-05-25",11.79]
["2016-05-26",23.08,null,"2016-05-19",46.73,null,"2016-05-26",11.96,null,"2016-05-20",11.8]
["2016-05-25",23.09,null,"2016-05-18",46.64,null,"2016-05-25",11.96,null,"2016-05-19",11.81]
["2016-05-20",22.87,null,"2016-05-17",46.18,null,"2016-05-20",11.84,null,"2016-05-18",11.79]
["2016-05-19",22.7,null,"2016-05-16",46.58,null,"2016-05-19",11.71,null,"2016-05-17",11.83]
["2016-05-18",22.71,null,"2016-05-13",46.26,null,"2016-05-18",11.75,null,"2016-05-16",11.83]
["2016-05-17",22.86,null,"2016-05-12",46.29,null,"2016-05-17",11.63,null,"2016-05-13",11.86]
["2016-05-16",22.82,null,"2016-05-11",46.35,null,"2016-05-16",11.68,null,"2016-05-12",11.83]
["2016-05-13",22.58,null,"2016-05-10",47.01,null,"2016-05-13",11.6,null,"2016-05-11",11.84]
["2016-05-12",22.64,null,"2016-05-06",46.42,null,"2016-05-12",11.6,null,"2016-05-10",11.85]
["2016-05-11",22.63,null,"2016-05-05",46.07,null,"2016-05-11",11.69,null,"2016-05-06",11.83]
["2016-05-10",22.61,null,"2016-05-04",46.09,null,"2016-05-10",11.8,null,"2016-05-05",11.83]
["2016-05-06",22.49,null,"2016-05-03",45.79,null,"2016-05-06",11.65,null,"2016-05-04",11.79]
["2016-05-05",22.38,null,"2016-05-02",45.56,null,"2016-05-05",11.6,null,"2016-05-03",11.75]
["2016-05-04",22.38,null,"2016-04-27",46.16,null,"2016-05-04",11.62,null,"2016-05-02",11.72]
["2016-05-03",22.5,null,"2016-04-26",46.09,null,"2016-05-03",11.61,null,"2016-04-27",11.77]
["2016-05-02",22.76,null,"2016-04-22",46.28,null,"2016-05-02",11.65,null,"2016-04-26",11.74]
["2016-04-27",22.79,null,"2016-04-21",46.47,null,"2016-04-27",11.75,null,"2016-04-22",11.74]
["2016-04-26",22.66,null,"2016-04-20",46.44,null,"2016-04-26",11.76,null,"2016-04-21",11.77]
["2016-04-22",22.76,null,"2016-04-19",46.43,null,"2016-04-22",11.82,null,"2016-04-20",11.78]
["2016-04-21",22.78,null,"2016-04-18",46.78,null,"2016-04-21",11.96,null,"2016-04-19",11.77]
["2016-04-20",22.81,null,"2016-04-15",46.63,null,"2016-04-20",11.84,null,"2016-04-18",11.78]
["2016-04-19",22.73,null,"2016-04-13",46.58,null,"2016-04-19",11.88,null,"2016-04-15",11.8]
["2016-04-18",22.49,null,"2016-04-11",45.96,null,"2016-04-18",11.83,null,"2016-04-13",11.8]
["2016-04-15",22.42,null,"2016-04-08",46.84,null,"2016-04-15",11.74,null,"2016-04-11",11.8]
["2016-04-13",22.42,null,"2016-04-07",46.84,null,"2016-04-13",11.74,null,"2016-04-08",11.8]
["2016-04-11",22.01,null,"2016-04-06",47.21,null,"2016-04-11",11.5,null,"2016-04-07",11.81]
["2016-04-08",21.97,null,"2016-04-05",46.97,null,"2016-04-08",11.57,null,"2016-04-06",11.81]
["2016-04-07",21.88,null,"2016-04-04",47.12,null,"2016-04-07",11.57,null,"2016-04-05",11.84]
["2016-04-06",21.88,null,"2016-04-01",47.06,null,"2016-04-06",11.57,null,"2016-04-04",11.8]
["2016-04-05",21.8,null,"2016-03-31",46.68,null,"2016-04-05",11.5,null,"2016-04-01",11.78]
["2016-04-04",22.02,null,"2016-03-29",46.84,null,"2016-04-04",11.58,null,"2016-03-31",11.78]
["2016-04-01",22.02,null,"2016-03-28",46.85,null,"2016-04-01",11.58,null,"2016-03-29",11.82]
["2016-03-31",22.1,null,"2016-03-24",47.03,null,"2016-03-31",11.72,null,"2016-03-28",11.77]
["2016-03-29",21.99,null,"2016-03-23",46.94,null,"2016-03-29",11.82,null,"2016-03-24",11.76]
["2016-03-28",21.91,null,"2016-03-22",46.83,null,"2016-03-28",11.83,null,"2016-03-23",11.78]
["2016-03-24",21.86,null,"2016-03-21",46.83,null,"2016-03-24",11.75,null,"2016-03-22",11.73]
["2016-03-23",21.9,null,"2016-03-18",46.6,null,"2016-03-23",11.88,null,"2016-03-21",11.74]
["2016-03-22",22.07,null,"2016-03-17",46.23,null,"2016-03-22",11.86,null,"2016-03-18",11.74]
["2016-03-21",22.18,null,"2016-03-15",46.98,null,"2016-03-21",11.86,null,"2016-03-17",11.74]
["2016-03-18",22.08,null,"2016-03-14",46.72,null,"2016-03-18",11.85,null,"2016-03-15",11.7]
["2016-03-17",22.28,null,"2016-03-11",46.67,null,"2016-03-17",11.82,null,"2016-03-14",11.69]
["2016-03-15",21.92,null,"2016-03-09",45.95,null,"2016-03-15",11.96,null,"2016-03-11",11.68]
["2016-03-14",22.04,null,"2016-03-08",46.3,null,"2016-03-14",11.98,null,"2016-03-09",11.71]
["2016-03-11",22.11,null,"2016-03-07",46.33,null,"2016-03-11",11.96,null,"2016-03-08",11.76]
["2016-03-09",21.89,null,"2016-03-04",46.44,null,"2016-03-09",11.69,null,"2016-03-07",11.68]
["2016-03-08",21.75,null,"2016-03-03",46.49,null,"2016-03-08",11.84,null,"2016-03-04",11.7]
["2016-03-07",21.86,null,"2016-03-02",46.49,null,"2016-03-07",11.81,null,"2016-03-03",11.7]
["2016-03-04",21.58,null,"2016-03-01",46.24,null,"2016-03-04",11.87,null,"2016-03-02",11.68]
["2016-02-25",20.79,null,"2016-02-23",46.09,null,"2016-02-26",11.56,null,"2016-02-24",11.77]
["2016-02-17",20.99,null,"2016-02-12",45.01,null,"2016-02-19",11.75,null,"2016-02-16",11.76]
["2016-02-16",20.48,null,"2016-02-11",44.34,null,"2016-02-17",11.74,null,"2016-02-12",11.78]
["2016-02-03",20.54,null,"2016-01-29",47.28,null,"2016-02-05",11.83,null,"2016-02-02",11.79]
["2016-01-28",20.53,null,"2016-01-26",46.61,null,"2016-01-29",12.28,null,"2016-01-27",11.74]
["2016-01-19",19.55,null,"2016-01-15",47.5,null,"2016-01-20",12.05,null,"2016-01-18",11.82]
["2016-01-18",19.45,null,"2016-01-14",47.16,null,"2016-01-19",12.44,null,"2016-01-15",11.84]
["2016-01-11",20.05,null,"2016-01-05",49.03,null,"2016-01-12",12.49,null,"2016-01-07",11.76]
["2015-12-31",21.16,null,"2015-12-29",49.91,null,"2016-01-04",12.74,null,"2015-12-30",11.71]
["2015-12-21",21.16,null,"2015-12-15",49.49,null,"2015-12-22",12.87,null,"2015-12-18",11.71]
["2015-12-18",21.15,null,"2015-12-14",48.96,null,"2015-12-21",12.84,null,"2015-12-15",11.66]
["2015-12-09",21.51,null,"2015-12-07",49.46,null,"2015-12-10",12.74,null,"2015-12-08",11.65]
["2015-11-30",22.37,null,"2015-11-26",48.9,null,"2015-12-02",12.75,null,"2015-11-27",11.63]
["2015-11-26",22.29,null,"2015-11-24",48.96,null,"2015-11-27",12.78,null,"2015-11-25",11.62]
["2015-11-23",22.21,null,"2015-11-19",48.73,null,"2015-11-24",12.66,null,"2015-11-20",11.6]
["2015-11-16",21.68,null,"2015-11-11",48.44,null,"2015-11-17",12.64,null,"2015-11-13",11.57]
["2015-11-06",22.47,null,"2015-11-02",48.47,null,"2015-11-09",12.6,null,"2015-11-04",11.57]
["2015-10-28",22.98,null,"2015-10-26",47.93,null,"2015-10-29",12.8,null,"2015-10-27",11.72]
["2015-10-23",23.12,null,"2015-10-21",46.64,null,"2015-10-26",12.81,null,"2015-10-22",11.69]
["2015-10-21",22.69,null,"2015-10-16",46.15,null,"2015-10-22",12.67,null,"2015-10-19",11.67]
["2015-10-09",23.12,null,"2015-10-07",45.32,null,"2015-10-13",12.41,null,"2015-10-08",11.62]
["2015-10-02",22.09,null,"2015-09-28",44.28,null,"2015-10-05",12.26,null,"2015-10-01",11.69]
["2015-10-01",21.9,null,"2015-09-24",45.19,null,"2015-10-02",12.08,null,"2015-09-28",11.74]
["2015-09-22",22.28,null,"2015-09-18",45.45,null,"2015-09-23",12.08,null,"2015-09-21",11.7]
["2015-09-15",22.24,null,"2015-09-11",45.35,null,"2015-09-16",12.44,null,"2015-09-14",11.77]
["2015-09-08",22.49,null,"2015-09-03",45.19,null,"2015-09-09",12.46,null,"2015-09-04",11.77]
["2015-09-04",22.24,null,"2015-09-02",44.4,null,"2015-09-08",12.37,null,"2015-09-03",11.76]
["2015-08-26",22.06,null,"2015-08-21",45.54,null,"2015-08-27",12.67,null,"2015-08-25",11.96]
["2015-08-20",22.63,null,"2015-08-18",48.02,null,"2015-08-21",12.56,null,"2015-08-19",11.95]
["2015-08-13",23.45,null,"2015-08-11",47.88,null,"2015-08-14",13.22,null,"2015-08-12",11.92]
["2015-08-12",23.73,null,"2015-08-10",47.95,null,"2015-08-13",13.23,null,"2015-08-11",11.92]
["2015-08-04",23.86,null,"2015-07-30",48.05,null,"2015-08-05",13.58,null,"2015-07-31",11.9]
["2015-07-28",23.04,null,"2015-07-24",47.49,null,"2015-07-29",13.19,null,"2015-07-27",11.92]
["2015-07-21",23.64,null,"2015-07-17",48.38,null,"2015-07-22",13.36,null,"2015-07-20",11.83]
["2015-07-20",23.72,null,"2015-07-16",48.26,null,"2015-07-21",13.41,null,"2015-07-17",11.85]
["2015-07-13",23.89,null,"2015-07-09",45.65,null,"2015-07-14",13.11,null,"2015-07-10",11.75]
["2015-07-03",24.11,null,"2015-06-30",45.11,null,"2015-07-07",12.61,null,"2015-07-02",11.73]
["2015-06-30",23.89,null,"2015-06-26",45.31,null,"2015-07-02",12.74,null,"2015-06-29",11.74]
["2015-06-25",24.44,null,"2015-06-23",45.86,null,"2015-06-26",12.97,null,"2015-06-24",11.72]
["2015-06-17",24.16,null,"2015-06-15",44.93,null,"2015-06-19",12.8,null,"2015-06-16",11.76]
["2015-06-10",24.39,null,"2015-06-08",45.11,null,"2015-06-11",12.92,null,"2015-06-09",11.67]
["2015-06-03",24.82,null,"2015-06-01",45.83,null,"2015-06-04",13.11,null,"2015-06-02",11.79]
["2015-06-02",24.73,null,"2015-05-29",45.83,null,"2015-06-03",13.2,null,"2015-06-01",11.85]
["2015-05-26",24.63,null,"2015-05-22",45.73,null,"2015-05-27",13.25,null,"2015-05-25",11.75]
["2015-05-19",24.73,null,"2015-05-14",44.49,null,"2015-05-20",13.07,null,"2015-05-15",11.79]
["2015-05-11",24.77,null,"2015-05-07",44.2,null,"2015-05-12",12.72,null,"2015-05-08",11.76]
["2015-05-08",24.8,null,"2015-05-06",43.75,null,"2015-05-11",12.84,null,"2015-05-07",11.76]
["2015-05-04",25.12,null,"2015-04-29",44.22,null,"2015-05-05",12.59,null,"2015-04-30",11.87]
["2015-04-24",25.15,null,"2015-04-22",44.99,null,"2015-04-27",12.96,null,"2015-04-23",11.97]
["2015-04-17",25.08,null,"2015-04-15",45.24,null,"2015-04-20",12.74,null,"2015-04-16",12.06]
["2015-04-16",25.12,null,"2015-04-14",45.69,null,"2015-04-17",12.72,null,"2015-04-15",12.08]
["2015-04-07",24.79,null,"2015-04-02",45.32,null,"2015-04-08",13.02,null,"2015-04-06",12.09]
["2015-04-01",24.37,null,"2015-03-30",46.19,null,"2015-04-02",12.91,null,"2015-03-31",12.06]
["2015-03-25",24.33,null,"2015-03-23",45.87,null,"2015-03-26",12.82,null,"2015-03-24",12.13]
["2015-03-24",24.57,null,"2015-03-20",46.25,null,"2015-03-25",12.97,null,"2015-03-23",12.13]
["2015-03-17",24.28,null,"2015-03-13",45.8,null,"2015-03-18",12.89,null,"2015-03-16",12.01]
["2015-03-11",24,null,"2015-03-09",45.68,null,"2015-03-12",12.75,null,"2015-03-10",11.93]
["2015-03-04",24.54,null,"2015-03-02",46.27,null,"2015-03-05",12.79,null,"2015-03-03",12.04]
["2015-03-03",24.62,null,"2015-02-27",45.85,null,"2015-03-04",12.67,null,"2015-03-02",12.07]
["2015-02-24",24.65,null,"2015-02-20",46.13,null,"2015-02-25",12.83,null,"2015-02-23",12.1]
["2015-02-19",24.67,null,"2015-02-17",45.28,null,"2015-02-20",12.91,null,"2015-02-18",12.02]
["2015-02-06",24.5,null,"2015-02-03",44.22,null,"2015-02-10",12.49,null,"2015-02-04",12.18]
["2015-02-04",24.36,null,"2015-02-02",44.22,null,"2015-02-06",12.41,null,"2015-02-03",12.15]
["2015-01-28",23.72,null,"2015-01-26",44.61,null,"2015-01-29",12.42,null,"2015-01-27",12.08]
["2015-01-21",23.63,null,"2015-01-15",41.48,null,"2015-01-22",12.12,null,"2015-01-20",11.91]
["2015-01-13",23.02,null,"2015-01-07",41.67,null,"2015-01-14",11.29,null,"2015-01-12",11.81]
["2015-01-12",23.14,null,"2015-01-06",41.21,null,"2015-01-13",11.36,null,"2015-01-07",11.78]
["2014-12-30",23.73,null,"2014-12-24",42.08,null,"2014-12-31",11.17,null,"2014-12-29",11.64]
["2014-12-19",23.42,null,"2014-12-17",39.89,null,"2014-12-22",11.3,null,"2014-12-18",11.62]
["2014-12-12",22.74,null,"2014-12-10",40.99,null,"2014-12-15",11.15,null,"2014-12-11",11.65]
["2014-12-10",22.92,null,"2014-12-05",41.81,null,"2014-12-11",11.37,null,"2014-12-09",11.62]
["2014-12-04",23.92,null,"2014-12-02",41.48,null,"2014-12-05",11.56,null,"2014-12-03",11.57]
["2014-11-27",24.66,null,"2014-11-25",40.98,null,"2014-11-28",11.6,null,"2014-11-26",11.6]
["2014-11-18",24.72,null,"2014-11-12",40.6,null,"2014-11-19",11.41,null,"2014-11-14",11.51]
["2014-11-14",24.5,null,"2014-11-11",40.659999999999997,null,"2014-11-18",11.39,null,"2014-11-12",11.49]
["2014-11-07",24.25,null,"2014-11-03",40.299999999999997,null,"2014-11-10",11.35,null,"2014-11-05",11.5]
["2014-10-29",23.97,null,"2014-10-27",38.770000000000003,null,"2014-10-30",11.13,null,"2014-10-28",11.53]
["2014-10-22",23.59,null,"2014-10-20",37.78,null,"2014-10-23",11.03,null,"2014-10-21",11.57]
["2014-10-21",23.98,null,"2014-10-17",37.42,null,"2014-10-22",10.93,null,"2014-10-20",11.59]
["2014-10-14",23.14,null,"2014-10-09",37.869999999999997,null,"2014-10-15",10.75,null,"2014-10-10",11.55]
["2014-10-07",24.02,null,"2014-10-03",38.94,null,"2014-10-08",11.09,null,"2014-10-06",11.5]
["2014-09-29",24.66,null,"2014-09-25",38.380000000000003,null,"2014-09-30",11.41,null,"2014-09-26",11.48]
["2014-09-26",24.74,null,"2014-09-24",38.82,null,"2014-09-29",11.43,null,"2014-09-25",11.49]
["2014-09-19",25.1,null,"2014-09-17",38.69,null,"2014-09-22",11.55,null,"2014-09-18",11.4]
["2014-09-16",25.5,null,"2014-09-12",38.700000000000003,null,"2014-09-17",11.48,null,"2014-09-15",11.43]
["2014-09-08",25.48,null,"2014-09-03",38.25,null,"2014-09-09",11.59,null,"2014-09-05",11.5]
["2014-09-05",25.57,null,"2014-09-02",38.43,null,"2014-09-08",11.6,null,"2014-09-03",11.51]
["2014-08-27",25.62,null,"2014-08-22",38.200000000000003,null,"2014-08-28",11.54,null,"2014-08-26",11.56]
["2014-08-19",25.39,null,"2014-08-15",37.36,null,"2014-08-20",11.59,null,"2014-08-18",11.55]
["2014-08-13",25.03,null,"2014-08-08",37.17,null,"2014-08-14",11.48,null,"2014-08-11",11.54]
["2014-08-11",25.02,null,"2014-08-07",36.57,null,"2014-08-13",11.44,null,"2014-08-08",11.55]
["2014-08-01",24.95,null,"2014-07-29",37.49,null,"2014-08-05",11.53,null,"2014-07-30",11.5]
["2014-07-24",25.23,null,"2014-07-21",37.119999999999997,null,"2014-07-25",11.7,null,"2014-07-22",11.53]
["2014-07-15",24.7,null,"2014-07-10",36.65,null,"2014-07-17",11.62,null,"2014-07-11",11.45]
["2014-07-10",24.76,null,"2014-07-08",36.74,null,"2014-07-11",11.53,null,"2014-07-09",11.43]
["2014-07-07",24.85,null,"2014-07-03",37,null,"2014-07-08",11.58,null,"2014-07-04",11.38]
["2014-06-27",24.71,null,"2014-06-24",36.68,null,"2014-06-30",11.62,null,"2014-06-26",11.45]
["2014-06-19",24.7,null,"2014-06-17",36.94,null,"2014-06-20",11.92,null,"2014-06-18",11.43]
["2014-06-18",24.69,null,"2014-06-16",36.78,null,"2014-06-19",12.02,null,"2014-06-17",11.4]
["2014-06-11",24.33,null,"2014-06-09",37.25,null,"2014-06-13",11.92,null,"2014-06-10",11.38]
["2014-06-04",24.15,null,"2014-06-02",36.700000000000003,null,"2014-06-05",11.98,null,"2014-06-03",11.38]
["2014-05-27",23.91,null,"2014-05-23",36.14,null,"2014-05-29",11.81,null,"2014-05-26",11.41]
["2014-05-26",24,null,"2014-05-22",36.07,null,"2014-05-27",11.82,null,"2014-05-23",11.42]
["2014-05-16",23.66,null,"2014-05-14",35.93,null,"2014-05-20",11.68,null,"2014-05-15",11.44]
["2014-05-12",23.88,null,"2014-05-08",35.479999999999997,null,"2014-05-13",11.79,null,"2014-05-09",11.37]
["2014-05-02",24.06,null,"2014-04-29",35.92,null,"2014-05-05",11.76,null,"2014-04-30",11.33]
["2014-04-30",23.88,null,"2014-04-28",35.99,null,"2014-05-02",11.82,null,"2014-04-29",11.33]
["2014-04-22",23.71,null,"2014-04-17",35.869999999999997,null,"2014-04-23",11.75,null,"2014-04-21",11.34]
["2014-04-16",23.52,null,"2014-04-14",35.020000000000003,null,"2014-04-17",11.65,null,"2014-04-15",11.36]
["2014-04-08",23.4,null,"2014-04-02",36.43,null,"2014-04-09",11.62,null,"2014-04-07",11.31]
["2014-04-07",23.23,null,"2014-04-01",36.31,null,"2014-04-08",11.57,null,"2014-04-02",11.26]
["2014-03-27",23.06,null,"2014-03-24",36.28,null,"2014-03-28",11.67,null,"2014-03-26",11.34]
["2014-03-19",23.28,null,"2014-03-17",35.85,null,"2014-03-20",11.58,null,"2014-03-18",11.36]
["2014-03-13",23.13,null,"2014-03-10",36.35,null,"2014-03-14",11.44,null,"2014-03-11",11.31]
["2014-03-11",23.15,null,"2014-03-07",36.33,null,"2014-03-13",11.45,null,"2014-03-10",11.3]
["2014-03-04",23.17,null,"2014-02-28",35.9,null,"2014-03-05",11.73,null,"2014-03-03",11.37]
["2014-02-24",23.05,null,"2014-02-20",35.590000000000003,null,"2014-02-26",11.83,null,"2014-02-21",11.32]
["2014-02-14",22.77,null,"2014-02-11",34.92,null,"2014-02-18",11.59,null,"2014-02-13",11.29]
["2014-02-11",22.48,null,"2014-02-07",34.56,null,"2014-02-13",11.44,null,"2014-02-10",11.31]
["2014-02-06",22.21,null,"2014-02-04",33.85,null,"2014-02-07",11.34,null,"2014-02-05",11.32]
["2014-01-30",22.25,null,"2014-01-28",34.81,null,"2014-01-31",11.27,null,"2014-01-29",11.37]
["2014-01-23",22.55,null,"2014-01-21",35.21,null,"2014-01-24",11.36,null,"2014-01-22",11.3]
["2014-01-20",22.63,null,"2014-01-16",35.1,null,"2014-01-21",11.6,null,"2014-01-17",11.29]
["2014-01-16",22.37,null,"2014-01-14",35.03,null,"2014-01-17",11.59,null,"2014-01-15",11.24]
["2014-01-09",22.04,null,"2014-01-07",34.44,null,"2014-01-10",11.47,null,"2014-01-08",11.18]
["2014-01-02",21.97,null,"2013-12-30",34.08,null,"2014-01-03",11.07,null,"2013-12-31",11.11]
["2013-12-31",22,null,"2013-12-27",34.29,null,"2014-01-02",11.1,null,"2013-12-30",11.13]
["2013-12-20",21.62,null,"2013-12-17",32.86,null,"2013-12-23",11,null,"2013-12-18",11.13]
["2013-12-13",21.69,null,"2013-12-10",33.630000000000003,null,"2013-12-16",10.67,null,"2013-12-11",11.15]
["2013-12-04",21.95,null,"2013-11-29",33.74,null,"2013-12-06",10.95,null,"2013-12-02",11.15]
["2013-12-02",22.14,null,"2013-11-28",33.65,null,"2013-12-04",10.91,null,"2013-11-29",11.18]
["2013-11-21",22.21,null,"2013-11-19",32.92,null,"2013-11-26",10.93,null,"2013-11-20",11.16]
["2013-11-18",22.18,null,"2013-11-13",32.78,null,"2013-11-19",10.88,null,"2013-11-14",11.19]
["2013-11-07",21.9,null,"2013-11-05",32.380000000000003,null,"2013-11-08",10.75,null,"2013-11-06",11.18]
["2013-11-06",22.04,null,"2013-11-04",32.35,null,"2013-11-07",10.68,null,"2013-11-05",11.18]
["2013-10-29",22.13,null,"2013-10-24",32.08,null,"2013-10-30",10.93,null,"2013-10-25",11.26]
["2013-10-18",21.61,null,"2013-10-15",30.95,null,"2013-10-21",10.7,null,"2013-10-16",11.11]
["2013-10-10",21.21,null,"2013-10-07",30.34,null,"2013-10-11",10.44,null,"2013-10-09",11.13]
["2013-10-09",20.94,null,"2013-10-04",30.53,null,"2013-10-10",10.46,null,"2013-10-07",11.14]
["2013-09-30",21.02,null,"2013-09-26",30.74,null,"2013-10-01",10.41,null,"2013-09-27",11.17]
["2013-09-23",21.02,null,"2013-09-19",31.02,null,"2013-09-24",10.44,null,"2013-09-20",11.07]
["2013-09-18",21.22,null,"2013-09-16",30.75,null,"2013-09-19",10.47,null,"2013-09-17",11.01]
["2013-09-16",21.03,null,"2013-09-11",30.56,null,"2013-09-17",10.26,null,"2013-09-13",11.01]
["2013-09-06",21.02,null,"2013-09-04",30.42,null,"2013-09-09",10.14,null,"2013-09-05",11]
["2013-08-27",20.62,null,"2013-08-23",30.61,null,"2013-08-28",9.9499999999999993,null,"2013-08-26",11.13]
["2013-08-19",20.6,null,"2013-08-15",29.99,null,"2013-08-20",10.039999999999999,null,"2013-08-16",11.08]
["2013-08-16",20.84,null,"2013-08-14",30.49,null,"2013-08-19",10.07,null,"2013-08-15",11.11]
["2013-08-12",20.6,null,"2013-08-08",30.68,null,"2013-08-13",10.1,null,"2013-08-09",11.22]
["2013-08-02",20.62,null,"2013-07-31",30.3,null,"2013-08-06",10.11,null,"2013-08-01",11.18]
["2013-07-26",20.67,null,"2013-07-24",30.43,null,"2013-07-29",9.7799999999999994,null,"2013-07-25",11.25]
["2013-07-25",20.71,null,"2013-07-23",30.45,null,"2013-07-26",9.8699999999999992,null,"2013-07-24",11.25]
["2013-07-17",20.53,null,"2013-07-15",30.65,null,"2013-07-18",9.94,null,"2013-07-16",11.3]
["2013-07-12",20.36,null,"2013-07-10",30.4,null,"2013-07-15",9.9,null,"2013-07-11",11.27]
["2013-07-05",19.82,null,"2013-07-03",29.69,null,"2013-07-08",9.68,null,"2013-07-04",11.28]
["2013-07-04",19.86,null,"2013-07-02",29.78,null,"2013-07-05",9.65,null,"2013-07-03",11.27]
["2013-06-24",19.29,null,"2013-06-20",28.81,null,"2013-06-26",9.52,null,"2013-06-21",11.26]
["2013-06-19",19.989999999999998,null,"2013-06-17",29.16,null,"2013-06-20",9.43,null,"2013-06-18",11.46]
["2013-06-10",20.149999999999999,null,"2013-06-06",29.09,null,"2013-06-11",9.56,null,"2013-06-07",11.45]
["2013-06-07",20.13,null,"2013-06-05",29.08,null,"2013-06-10",9.66,null,"2013-06-06",11.53]
["2013-05-31",20.58,null,"2013-05-27",29.8,null,"2013-06-03",9.7200000000000006,null,"2013-05-28",11.53]
["2013-05-17",20.49,null,"2013-05-15",29.46,null,"2013-05-22",10.23,null,"2013-05-16",11.63]
["2013-05-13",20.350000000000001,null,"2013-05-09",28.6,null,"2013-05-14",10,null,"2013-05-10",11.62]
["2013-05-10",20.440000000000001,null,"2013-05-08",28.58,null,"2013-05-13",9.89,null,"2013-05-09",11.66]
["2013-05-03",20.190000000000001,null,"2013-05-01",27.81,null,"2013-05-06",9.81,null,"2013-05-02",11.73]
["2013-04-26",19.829999999999998,null,"2013-04-24",28.23,null,"2013-04-29",9.77,null,"2013-04-25",11.7]
["2013-04-23",19.62,null,"2013-04-19",27.82,null,"2013-04-24",9.74,null,"2013-04-22",11.73]
["2013-04-19",19.559999999999999,null,"2013-04-17",27.77,null,"2013-04-22",9.52,null,"2013-04-18",11.73]
["2013-04-12",20,null,"2013-04-09",27.78,null,"2013-04-15",9.52,null,"2013-04-10",11.66]
["2013-04-04",20.04,null,"2013-04-02",27.76,null,"2013-04-05",9.3000000000000007,null,"2013-04-03",11.65]
["2013-03-27",20.56,null,"2013-03-25",27.6,null,"2013-03-28",9.3800000000000008,null,"2013-03-26",11.62]
["2013-03-26",20.57,null,"2013-03-22",27.75,null,"2013-03-27",9.39,null,"2013-03-25",11.63]
["2013-03-20",20.74,null,"2013-03-18",27.63,null,"2013-03-21",9.5,null,"2013-03-19",11.62]
["2013-03-13",20.6,null,"2013-03-11",27.82,null,"2013-03-14",9.6,null,"2013-03-12",11.57]
["2013-03-06",20.72,null,"2013-03-04",27.28,null,"2013-03-07",9.5500000000000007,null,"2013-03-05",11.62]
["2013-03-05",20.56,null,"2013-03-01",27.15,null,"2013-03-06",9.5299999999999994,null,"2013-03-04",11.63]
["2013-02-25",20.41,null,"2013-02-21",26.63,null,"2013-02-26",9.2799999999999994,null,"2013-02-22",11.55]
["2013-02-20",20.5,null,"2013-02-15",26.6,null,"2013-02-21",9.24,null,"2013-02-19",11.5]
["2013-02-12",20.61,null,"2013-02-08",26.46,null,"2013-02-13",9.27,null,"2013-02-11",11.53]
["2013-02-11",20.55,null,"2013-02-07",26.19,null,"2013-02-12",9.26,null,"2013-02-08",11.53]
["2013-02-05",20.54,null,"2013-02-01",26.22,null,"2013-02-06",9.17,null,"2013-02-04",11.51]
["2013-01-29",20.67,null,"2013-01-25",26.28,null,"2013-01-30",9.33,null,"2013-01-28",11.58]
["2013-01-22",20.66,null,"2013-01-18",25.6,null,"2013-01-23",9.11,null,"2013-01-21",11.58]
["2013-01-21",20.6,null,"2013-01-17",25.36,null,"2013-01-22",9.06,null,"2013-01-18",11.59]
["2013-01-14",20.28,null,"2013-01-10",25.17,null,"2013-01-15",8.9499999999999993,null,"2013-01-11",11.57]
["2013-01-07",20.12,null,"2013-01-03",25.04,null,"2013-01-08",8.82,null,"2013-01-04",11.57]
["2012-12-31",20,null,"2012-12-27",24.49,null,"2013-01-02",8.93,null,"2012-12-28",11.66]
["2012-12-28",19.809999999999999,null,"2012-12-24",24.54,null,"2012-12-31",8.86,null,"2012-12-27",11.65]
["2012-12-19",19.920000000000002,null,"2012-12-17",24.43,null,"2012-12-20",8.7799999999999994,null,"2012-12-18",11.59]
["2012-12-12",20.260000000000002,null,"2012-12-10",24.66,null,"2012-12-13",8.61,null,"2012-12-11",11.67]
["2012-12-07",19.920000000000002,null,"2012-12-05",24.62,null,"2012-12-10",8.56,null,"2012-12-06",11.69]
["2012-12-05",19.91,null,"2012-12-03",24.69,null,"2012-12-06",8.58,null,"2012-12-04",11.68]
["2012-11-28",19.88,null,"2012-11-26",24.59,null,"2012-11-29",8.5299999999999994,null,"2012-11-27",11.69]
["2012-11-21",19.8,null,"2012-11-19",24.32,null,"2012-11-22",8.39,null,"2012-11-20",11.66]
["2012-11-14",19.510000000000002,null,"2012-11-12",24.26,null,"2012-11-15",8.17,null,"2012-11-13",11.71]
["2012-11-13",19.850000000000001,null,"2012-11-09",24.29,null,"2012-11-14",8.18,null,"2012-11-12",11.69]
["2012-11-07",20,null,"2012-11-05",24.82,null,"2012-11-08",8.26,null,"2012-11-06",11.64]
["2012-10-31",20.309999999999999,null,"2012-10-29",24.83,null,"2012-11-01",8.4499999999999993,null,"2012-10-30",11.66]
["2012-10-24",19.93,null,"2012-10-22",25,null,"2012-10-25",8.36,null,"2012-10-23",11.64]
["2012-10-23",19.98,null,"2012-10-19",25.01,null,"2012-10-24",8.35,null,"2012-10-22",11.62]
["2012-10-15",19.97,null,"2012-10-11",24.64,null,"2012-10-16",8.42,null,"2012-10-12",11.65]
["2012-10-10",19.940000000000001,null,"2012-10-05",25.11,null,"2012-10-11",8.17,null,"2012-10-09",11.65]
["2012-10-02",20.23,null,"2012-09-28",24.86,null,"2012-10-03",8.26,null,"2012-10-01",11.71]
["2012-10-01",20.2,null,"2012-09-27",24.91,null,"2012-10-02",8.26,null,"2012-09-28",11.7]
["2012-09-25",19.97,null,"2012-09-21",25.02,null,"2012-09-26",8.2899999999999991,null,"2012-09-24",11.68]
["2012-09-18",20.239999999999998,null,"2012-09-14",24.97,null,"2012-09-19",8.42,null,"2012-09-17",11.58]
["2012-09-11",19.89,null,"2012-09-07",24.67,null,"2012-09-12",8.26,null,"2012-09-10",11.62]
["2012-09-10",19.88,null,"2012-09-06",24.69,null,"2012-09-11",8.18,null,"2012-09-07",11.61]
["2012-08-31",19.440000000000001,null,"2012-08-29",24.47,null,"2012-09-04",7.96,null,"2012-08-30",11.69]
["2012-08-24",19.64,null,"2012-08-22",24.56,null,"2012-08-27",8.1300000000000008,null,"2012-08-23",11.65]
["2012-08-20",19.62,null,"2012-08-16",24.48,null,"2012-08-21",8.1999999999999993,null,"2012-08-17",11.57]
["2012-08-17",19.649999999999999,null,"2012-08-15",24.36,null,"2012-08-20",8.11,null,"2012-08-16",11.55]
["2012-08-10",19.309999999999999,null,"2012-08-08",24.41,null,"2012-08-13",8.0500000000000007,null,"2012-08-09",11.65]
["2012-08-02",18.690000000000001,null,"2012-07-31",24.21,null,"2012-08-03",8.0399999999999991,null,"2012-08-01",11.69]
["2012-07-30",19.100000000000001,null,"2012-07-26",24.03,null,"2012-07-31",7.94,null,"2012-07-27",11.68]
["2012-07-26",18.89,null,"2012-07-24",23.9,null,"2012-07-27",7.94,null,"2012-07-25",11.78]
["2012-07-19",18.920000000000002,null,"2012-07-17",24.16,null,"2012-07-20",7.84,null,"2012-07-18",11.77]
["2012-07-12",18.53,null,"2012-07-10",24,null,"2012-07-13",7.88,null,"2012-07-11",11.72]
["2012-07-05",19.16,null,"2012-07-03",24.34,null,"2012-07-06",7.91,null,"2012-07-04",11.69]
["2012-07-04",19.32,null,"2012-06-29",24.25,null,"2012-07-05",7.99,null,"2012-07-03",11.67]
["2012-06-27",18.489999999999998,null,"2012-06-25",23.64,null,"2012-06-28",7.92,null,"2012-06-26",11.7]
["2012-06-20",19.03,null,"2012-06-18",24.06,null,"2012-06-21",7.91,null,"2012-06-19",11.67]
["2012-06-13",18.600000000000001,null,"2012-06-11",23.59,null,"2012-06-14",7.78,null,"2012-06-12",11.65]
["2012-06-08",18.579999999999998,null,"2012-06-06",23.62,null,"2012-06-11",7.71,null,"2012-06-07",11.64]
["2012-06-06",18.8,null,"2012-06-04",23.21,null,"2012-06-07",7.8,null,"2012-06-05",11.7]
["2012-05-30",18.47,null,"2012-05-28",23.57,null,"2012-05-31",7.67,null,"2012-05-29",11.65]
["2012-05-23",18.670000000000002,null,"2012-05-18",23.08,null,"2012-05-24",7.72,null,"2012-05-22",11.61]
["2012-05-22",18.48,null,"2012-05-17",23.21,null,"2012-05-23",7.67,null,"2012-05-18",11.62]
["2012-05-14",18.53,null,"2012-05-10",23.72,null,"2012-05-15",7.81,null,"2012-05-11",11.59]
["2012-05-08",18.87,null,"2012-05-04",23.75,null,"2012-05-09",8,null,"2012-05-07",11.56]
["2012-05-01",19.88,null,"2012-04-27",23.98,null,"2012-05-02",8.2100000000000009,null,"2012-04-30",11.49]
["2012-04-30",19.82,null,"2012-04-26",24.01,null,"2012-05-01",8.26,null,"2012-04-27",11.49]
["2012-04-23",19.32,null,"2012-04-19",23.87,null,"2012-04-24",8.1300000000000008,null,"2012-04-20",11.5]
["2012-04-16",19.38,null,"2012-04-12",24.05,null,"2012-04-17",8.26,null,"2012-04-13",11.56]
["2012-04-10",19.22,null,"2012-04-05",24.21,null,"2012-04-11",8.2100000000000009,null,"2012-04-09",11.52]
["2012-04-09",19.350000000000001,null,"2012-04-04",24.27,null,"2012-04-10",8.1199999999999992,null,"2012-04-05",11.48]
["2012-03-30",19.940000000000001,null,"2012-03-28",24.42,null,"2012-04-02",8.56,null,"2012-03-29",11.56]
["2012-03-23",20.02,null,"2012-03-21",24.23,null,"2012-03-26",8.6300000000000008,null,"2012-03-22",11.48]
["2012-03-20",19.97,null,"2012-03-16",24.24,null,"2012-03-21",8.5399999999999991,null,"2012-03-19",11.42]
["2012-03-16",20.07,null,"2012-03-14",24.1,null,"2012-03-19",8.6300000000000008,null,"2012-03-15",11.47]
["2012-03-09",20.059999999999999,null,"2012-03-07",23.49,null,"2012-03-12",8.43,null,"2012-03-08",11.57]
["2012-03-02",20.28,null,"2012-02-29",23.5,null,"2012-03-05",8.5,null,"2012-03-01",11.57]
["2012-02-29",20.27,null,"2012-02-27",23.76,null,"2012-03-01",8.51,null,"2012-02-28",11.62]
["2012-02-24",20.39,null,"2012-02-22",23.61,null,"2012-02-27",8.6,null,"2012-02-23",11.59]
["2012-02-16",20,null,"2012-02-14",23.46,null,"2012-02-17",8.4700000000000006,null,"2012-02-15",11.61]
["2012-02-08",20.05,null,"2012-02-06",23.23,null,"2012-02-09",8.4499999999999993,null,"2012-02-07",11.59]
["2012-02-01",20.05,null,"2012-01-30",22.86,null,"2012-02-02",8.32,null,"2012-01-31",11.66]
["2012-01-27",19.96,null,"2012-01-25",23.1,null,"2012-01-30",8.16,null,"2012-01-26",11.62]
["2012-01-25",20.07,null,"2012-01-23",23.02,null,"2012-01-26",8.26,null,"2012-01-24",11.58]
["2012-01-18",19.72,null,"2012-01-16",22.77,null,"2012-01-19",8.15,null,"2012-01-17",11.68]
["2012-01-11",19.61,null,"2012-01-09",22.74,null,"2012-01-12",7.96,null,"2012-01-10",11.64]
["2012-01-10",19.63,null,"2012-01-06",22.78,null,"2012-01-11",7.94,null,"2012-01-09",11.66]
["2011-12-30",19.12,null,"2011-12-28",22.2,null,"2012-01-03",8.0399999999999991,null,"2011-12-29",11.65]
["2011-12-22",18.96,null,"2011-12-20",22.18,null,"2011-12-23",7.87,null,"2011-12-21",11.65]
["2011-12-15",18.739999999999998,null,"2011-12-13",22.3,null,"2011-12-16",7.79,null,"2011-12-14",11.64]
["2011-12-14",18.8,null,"2011-12-12",22.31,null,"2011-12-15",7.85,null,"2011-12-13",11.62]
["2011-12-07",19.760000000000002,null,"2011-12-05",22.47,null,"2011-12-08",7.97,null,"2011-12-06",11.53]
["2011-12-02",19.63,null,"2011-11-30",22.36,null,"2011-12-05",8.14,null,"2011-12-01",11.52]
["2011-11-24",18.66,null,"2011-11-22",21.67,null,"2011-11-25",7.65,null,"2011-11-23",11.58]
["2011-11-23",18.8,null,"2011-11-21",21.75,null,"2011-11-24",7.66,null,"2011-11-22",11.55]
["2011-11-16",19.77,null,"2011-11-14",22.35,null,"2011-11-17",7.94,null,"2011-11-15",11.54]
["2011-11-10",19.66,null,"2011-11-08",22.59,null,"2011-11-11",8.18,null,"2011-11-09",11.56]
["2011-11-03",20.23,null,"2011-11-01",21.77,null,"2011-11-04",8.23,null,"2011-11-02",11.5]
["2011-11-02",19.87,null,"2011-10-31",21.92,null,"2011-11-03",8.25,null,"2011-11-01",11.52]
["2011-10-25",19.64,null,"2011-10-21",21.91,null,"2011-10-26",8.26,null,"2011-10-24",11.39]
["2011-10-18",19.54,null,"2011-10-14",21.71,null,"2011-10-19",8.11,null,"2011-10-17",11.44]
["2011-10-14",19.59,null,"2011-10-12",21.54,null,"2011-10-17",8.14,null,"2011-10-13",11.44]
["2011-10-11",19.25,null,"2011-10-06",21.2,null,"2011-10-12",8.19,null,"2011-10-07",11.47]
["2011-10-03",18.239999999999998,null,"2011-09-29",21.08,null,"2011-10-04",7.74,null,"2011-09-30",11.52]
["2011-09-26",18.940000000000001,null,"2011-09-22",20.329999999999998,null,"2011-09-27",7.9,null,"2011-09-23",11.6]
["2011-09-19",19.68,null,"2011-09-15",20.84,null,"2011-09-20",7.79,null,"2011-09-16",11.46]
["2011-09-14",19.86,null,"2011-09-12",20.190000000000001,null,"2011-09-15",7.82,null,"2011-09-13",11.53]
["2011-09-12",19.61,null,"2011-09-08",20.51,null,"2011-09-13",7.57,null,"2011-09-09",11.59]
["2011-09-02",20.34,null,"2011-08-31",20.89,null,"2011-09-06",7.68,null,"2011-09-01",11.4]
["2011-08-26",19.89,null,"2011-08-24",20.329999999999998,null,"2011-08-29",8.08,null,"2011-08-25",11.46]
["2011-08-25",19.829999999999998,null,"2011-08-23",20.079999999999998,null,"2011-08-26",7.98,null,"2011-08-24",11.44]
["2011-08-18",19.66,null,"2011-08-16",20.48,null,"2011-08-19",7.82,null,"2011-08-17",11.49]
["2011-08-12",20.23,null,"2011-08-10",19.489999999999998,null,"2011-08-15",8.3000000000000007,null,"2011-08-11",11.46]
["2011-08-05",19.62,null,"2011-08-03",21.2,null,"2011-08-08",7.79,null,"2011-08-04",11.43]
["2011-08-04",19.97,null,"2011-08-02",21.03,null,"2011-08-05",8.18,null,"2011-08-03",11.35]
["2011-07-26",21.44,null,"2011-07-22",22.29,null,"2011-07-27",8.8000000000000007,null,"2011-07-25",11.2]
["2011-07-21",21.64,null,"2011-07-19",22.02,null,"2011-07-22",8.9700000000000006,null,"2011-07-20",11.19]
["2011-07-14",21.35,null,"2011-07-12",22.16,null,"2011-07-15",8.74,null,"2011-07-13",11.2]
["2011-07-13",21.47,null,"2011-07-11",22.32,null,"2011-07-14",8.82,null,"2011-07-12",11.21]
["2011-07-06",21.59,null,"2011-07-04",22.46,null,"2011-07-07",9.1,null,"2011-07-05",11.09]
["2011-06-29",21.23,null,"2011-06-27",22.03,null,"2011-06-30",9.09,null,"2011-06-28",11.17]
["2011-06-22",21,null,"2011-06-20",21.86,null,"2011-06-23",8.92,null,"2011-06-21",11.17]
["2011-06-21",21.01,null,"2011-06-17",21.74,null,"2011-06-22",9.0399999999999991,null,"2011-06-20",11.17]
["2011-06-14",21.06,null,"2011-06-10",21.68,null,"2011-06-15",8.94,null,"2011-06-13",11.14]
["2011-06-07",21.33,null,"2011-06-03",22.18,null,"2011-06-08",9.1999999999999993,null,"2011-06-06",11.12]
["2011-06-03",21.7,null,"2011-06-01",22.35,null,"2011-06-06",9.23,null,"2011-06-02",11.11]
["2011-05-31",22.15,null,"2011-05-27",22.68,null,"2011-06-01",9.26,null,"2011-05-30",11.13]
["2011-05-24",21.81,null,"2011-05-19",22.67,null,"2011-05-25",9.11,null,"2011-05-20",11.06]
["2011-05-16",21.48,null,"2011-05-12",22.61,null,"2011-05-17",9.17,null,"2011-05-13",11.02]
["2011-05-09",21.93,null,"2011-05-05",22.5,null,"2011-05-10",9.33,null,"2011-05-06",11.03]
["2011-05-04",21.82,null,"2011-05-02",22.53,null,"2011-05-05",9.2899999999999991,null,"2011-05-03",10.99]
["2011-05-02",22.34,null,"2011-04-28",22.5,null,"2011-05-03",9.43,null,"2011-04-29",10.96]
["2011-04-25",22.28,null,"2011-04-20",22.07,null,"2011-04-26",9.2799999999999994,null,"2011-04-21",10.95]
["2011-04-15",22.1,null,"2011-04-13",22.01,null,"2011-04-18",8.9700000000000006,null,"2011-04-14",10.92]
["2011-04-14",22.14,null,"2011-04-12",22.02,null,"2011-04-15",9.1199999999999992,null,"2011-04-13",10.91]
["2011-04-07",22.59,null,"2011-04-05",22.34,null,"2011-04-08",9.19,null,"2011-04-06",10.87]
["2011-04-01",22.63,null,"2011-03-30",22.44,null,"2011-04-04",9.15,null,"2011-03-31",10.91]
["2011-03-25",22.45,null,"2011-03-23",22.12,null,"2011-03-28",9.1,null,"2011-03-24",11.01]
["2011-03-24",22.44,null,"2011-03-22",22.05,null,"2011-03-25",9.14,null,"2011-03-23",11.01]
["2011-03-18",22.05,null,"2011-03-16",21.69,null,"2011-03-21",9.09,null,"2011-03-17",11.02]
["2011-03-11",21.86,null,"2011-03-09",22.22,null,"2011-03-14",8.89,null,"2011-03-10",10.95]
["2011-03-04",22.76,null,"2011-03-02",22.11,null,"2011-03-07",9.26,null,"2011-03-03",10.89]
["2011-03-03",22.7,null,"2011-03-01",22.13,null,"2011-03-04",9.33,null,"2011-03-02",10.93]
["2011-02-24",22.14,null,"2011-02-17",22.93,null,"2011-02-25",9.35,null,"2011-02-23",10.96]
["2011-02-14",22.19,null,"2011-02-10",22.84,null,"2011-02-15",9.41,null,"2011-02-11",10.88]
["2011-02-08",22.16,null,"2011-02-04",22.47,null,"2011-02-09",9.52,null,"2011-02-07",10.9]
["2011-02-07",22.03,null,"2011-02-03",22.48,null,"2011-02-08",9.52,null,"2011-02-04",10.88]
["2011-01-31",21.62,null,"2011-01-27",22.39,null,"2011-02-01",9.4499999999999993,null,"2011-01-28",11.01]
["2011-01-24",21.28,null,"2011-01-20",22.14,null,"2011-01-25",9.33,null,"2011-01-21",10.95]
["2011-01-20",21.25,null,"2011-01-18",22.3,null,"2011-01-21",9.24,null,"2011-01-19",11]
["2011-01-17",21.42,null,"2011-01-13",22.02,null,"2011-01-18",9.2899999999999991,null,"2011-01-14",10.97]
["2011-01-10",21.1,null,"2011-01-06",22.02,null,"2011-01-11",8.94,null,"2011-01-07",11.02]
["2010-12-31",21.41,null,"2010-12-29",21.85,null,"2011-01-04",9.14,null,"2010-12-30",11.04]
["2010-12-22",21.28,null,"2010-12-20",21.96,null,"2010-12-23",9.1199999999999992,null,"2010-12-21",11.04]
["2010-12-17",21,null,"2010-12-15",21.78,null,"2010-12-20",9.07,null,"2010-12-16",10.98]
["2010-12-15",21.43,null,"2010-12-13",21.95,null,"2010-12-16",9.09,null,"2010-12-14",10.93]
["2010-12-08",21.29,null,"2010-12-06",21.58,null,"2010-12-09",9.06,null,"2010-12-07",10.97]
["2010-12-01",21.28,null,"2010-11-29",21.23,null,"2010-12-02",8.9,null,"2010-11-30",11.07]
["2010-11-29",20.87,null,"2010-11-25",21.22,null,"2010-11-30",8.69,null,"2010-11-26",11.07]
["2010-11-24",20.87,null,"2010-11-22",21.38,null,"2010-11-25",8.86,null,"2010-11-23",11.07]
["2010-11-17",20.47,null,"2010-11-15",21.19,null,"2010-11-18",9.2100000000000009,null,"2010-11-16",11.08]
["2010-11-10",20.92,null,"2010-11-08",21.52,null,"2010-11-11",9.07,null,"2010-11-09",11.14]
["2010-11-09",20.87,null,"2010-11-05",21.49,null,"2010-11-10",9.09,null,"2010-11-08",11.19]
["2010-11-03",20.47,null,"2010-11-01",21.08,null,"2010-11-04",9.31,null,"2010-11-02",11.2]
["2010-10-27",20.3,null,"2010-10-25",21.19,null,"2010-10-28",9.1,null,"2010-10-26",11.26]
["2010-10-20",20.420000000000002,null,"2010-10-18",21.04,null,"2010-10-21",9.18,null,"2010-10-19",11.29]
["2010-10-19",20.29,null,"2010-10-15",20.84,null,"2010-10-20",9.17,null,"2010-10-18",11.25]
["2010-10-12",20.29,null,"2010-10-07",20.66,null,"2010-10-13",8.98,null,"2010-10-08",11.28]
["2010-10-04",19.89,null,"2010-09-30",20.56,null,"2010-10-05",8.92,null,"2010-10-01",11.22]
["2010-09-28",19.8,null,"2010-09-24",20.62,null,"2010-09-29",8.99,null,"2010-09-27",11.24]
["2010-09-27",19.649999999999999,null,"2010-09-23",20.36,null,"2010-09-28",8.9499999999999993,null,"2010-09-24",11.2]
["2010-09-20",19.71,null,"2010-09-16",20.21,null,"2010-09-21",8.7899999999999991,null,"2010-09-17",11.14]
["2010-09-13",19.57,null,"2010-09-09",19.97,null,"2010-09-14",8.7200000000000006,null,"2010-09-10",11.11]
["2010-09-08",19.39,null,"2010-09-03",20.079999999999998,null,"2010-09-09",8.5500000000000007,null,"2010-09-07",11.19]
["2010-09-03",19.54,null,"2010-09-01",19.88,null,"2010-09-07",8.5399999999999991,null,"2010-09-02",11.16]
["2010-08-27",19.11,null,"2010-08-25",19.579999999999998,null,"2010-08-30",8.32,null,"2010-08-26",11.23]
["2010-08-20",18.850000000000001,null,"2010-08-18",19.68,null,"2010-08-23",8.34,null,"2010-08-19",11.15]
["2010-08-16",18.57,null,"2010-08-12",19.75,null,"2010-08-17",8.39,null,"2010-08-13",11.1]
["2010-08-13",18.53,null,"2010-08-11",19.899999999999999,null,"2010-08-16",8.4,null,"2010-08-12",11.09]
["2010-08-06",18.96,null,"2010-08-04",20.04,null,"2010-08-09",8.66,null,"2010-08-05",11.03]
["2010-07-29",18.84,null,"2010-07-27",20.149999999999999,null,"2010-07-30",8.3800000000000008,null,"2010-07-28",10.99]
["2010-07-22",18.73,null,"2010-07-20",19.77,null,"2010-07-23",8.3800000000000008,null,"2010-07-21",11.01]
["2010-07-20",18.66,null,"2010-07-16",19.61,null,"2010-07-21",8.14,null,"2010-07-19",11]
["2010-07-15",18.84,null,"2010-07-13",19.77,null,"2010-07-16",8.25,null,"2010-07-14",10.93]
["2010-07-08",18.350000000000001,null,"2010-07-05",19.02,null,"2010-07-09",8.07,null,"2010-07-06",11.02]
["2010-06-29",18.059999999999999,null,"2010-06-25",19.45,null,"2010-06-30",7.84,null,"2010-06-28",11]
["2010-06-28",18.61,null,"2010-06-24",19.55,null,"2010-06-29",7.91,null,"2010-06-25",10.98]
["2010-06-22",18.89,null,"2010-06-18",19.91,null,"2010-06-23",8.18,null,"2010-06-21",10.9]
["2010-06-15",19.059999999999999,null,"2010-06-11",19.68,null,"2010-06-16",8.07,null,"2010-06-14",10.82]
["2010-06-08",18.43,null,"2010-06-04",19.690000000000001,null,"2010-06-09",7.73,null,"2010-06-07",10.92]
["2010-06-07",18.399999999999999,null,"2010-06-03",20.010000000000002,null,"2010-06-08",7.7,null,"2010-06-04",10.93]
["2010-05-31",18.809999999999999,null,"2010-05-27",20.18,null,"2010-06-01",7.92,null,"2010-05-28",10.93]
["2010-05-21",18.41,null,"2010-05-19",20.28,null,"2010-05-25",7.81,null,"2010-05-20",10.9]
["2010-05-17",18.87,null,"2010-05-13",20.56,null,"2010-05-18",7.96,null,"2010-05-14",10.88]
["2010-05-14",19.190000000000001,null,"2010-05-12",20.8,null,"2010-05-17",8.0399999999999991,null,"2010-05-13",10.83]
["2010-05-06",18.899999999999999,null,"2010-05-04",20.92,null,"2010-05-07",8.06,null,"2010-05-05",10.83]
["2010-05-03",19.47,null,"2010-04-29",21.1,null,"2010-05-04",8.44,null,"2010-04-30",10.77]
["2010-04-23",19.52,null,"2010-04-21",20.96,null,"2010-04-26",8.86,null,"2010-04-22",10.73]
["2010-04-22",19.399999999999999,null,"2010-04-20",20.96,null,"2010-04-23",8.75,null,"2010-04-21",10.73]
["2010-04-15",19.47,null,"2010-04-13",20.86,null,"2010-04-16",8.98,null,"2010-04-14",10.75]
["2010-04-08",19.309999999999999,null,"2010-04-06",20.71,null,"2010-04-09",8.94,null,"2010-04-07",10.8]
["2010-04-01",19.37,null,"2010-03-30",20.79,null,"2010-04-05",8.89,null,"2010-03-31",10.82]
["2010-03-31",19.18,null,"2010-03-29",20.81,null,"2010-04-01",8.93,null,"2010-03-30",10.84]
["2010-03-24",19.04,null,"2010-03-22",20.64,null,"2010-03-25",8.84,null,"2010-03-23",10.9]
["2010-03-17",19.25,null,"2010-03-15",20.38,null,"2010-03-18",8.85,null,"2010-03-16",10.91]
["2010-03-10",19.02,null,"2010-03-08",20.329999999999998,null,"2010-03-11",8.85,null,"2010-03-09",10.87]
["2010-03-08",19.02,null,"2010-03-03",20.05,null,"2010-03-09",8.81,null,"2010-03-05",10.88]
["2010-03-02",18.79,null,"2010-02-26",20.18,null,"2010-03-03",8.77,null,"2010-03-01",10.92]
["2010-02-22",18.48,null,"2010-02-17",19.95,null,"2010-02-23",8.65,null,"2010-02-18",10.91]
["2010-02-11",18.149999999999999,null,"2010-02-09",19.829999999999998,null,"2010-02-12",8.51,null,"2010-02-10",10.91]
["2010-02-10",17.920000000000002,null,"2010-02-08",19.7,null,"2010-02-11",8.57,null,"2010-02-09",10.94]
["2010-02-04",17.66,null,"2010-02-02",20.239999999999998,null,"2010-02-05",8.56,null,"2010-02-03",10.92]
["2010-01-28",17.89,null,"2010-01-26",20.11,null,"2010-01-29",8.83,null,"2010-01-27",10.99]
["2010-01-21",18.18,null,"2010-01-19",20.55,null,"2010-01-22",9,null,"2010-01-20",10.95]
["2010-01-20",18.64,null,"2010-01-18",20.21,null,"2010-01-21",9.09,null,"2010-01-19",10.92]
["2010-01-12",18.73,null,"2010-01-08",20.45,null,"2010-01-13",9.2799999999999994,null,"2010-01-11",10.85]
["2010-01-07",18.84,null,"2010-01-05",20.46,null,"2010-01-08",9.23,null,"2010-01-06",10.82]
["2009-12-30",18.559999999999999,null,"2009-12-24",20.46,null,"2009-12-31",9.1199999999999992,null,"2009-12-29",10.78]
["2009-12-29",18.53,null,"2009-12-23",20.34,null,"2009-12-30",9.18,null,"2009-12-24",10.8]
["2009-12-18",18.13,null,"2009-12-16",20.68,null,"2009-12-21",9.06,null,"2009-12-17",10.92]
["2009-12-14",18.649999999999999,null,"2009-12-10",20.36,null,"2009-12-15",9.19,null,"2009-12-11",10.9]
["2009-12-07",18.54,null,"2009-12-03",20.39,null,"2009-12-08",9.2100000000000009,null,"2009-12-04",10.92]
["2009-12-04",18.579999999999998,null,"2009-12-02",20.48,null,"2009-12-07",9.2899999999999991,null,"2009-12-03",10.98]
["2009-11-27",18.5,null,"2009-11-25",20.399999999999999,null,"2009-11-30",9.11,null,"2009-11-26",11.03]
["2009-11-20",18.670000000000002,null,"2009-11-18",20.55,null,"2009-11-23",9.2799999999999994,null,"2009-11-19",10.93]
["2009-11-16",18.55,null,"2009-11-12",20.16,null,"2009-11-17",9.2899999999999991,null,"2009-11-13",10.87]
["2009-11-13",18.39,null,"2009-11-11",20.18,null,"2009-11-16",9.35,null,"2009-11-12",10.85]
["2009-11-06",18.13,null,"2009-11-04",19.59,null,"2009-11-09",9.31,null,"2009-11-05",10.83]
["2009-10-30",17.57,null,"2009-10-28",19.73,null,"2009-11-02",9.1,null,"2009-10-29",10.87]
["2009-10-23",18.329999999999998,null,"2009-10-21",19.84,null,"2009-10-26",9.2200000000000006,null,"2009-10-22",10.89]
["2009-10-21",18.41,null,"2009-10-19",19.809999999999999,null,"2009-10-22",9.33,null,"2009-10-20",10.89]
["2009-10-16",18.510000000000002,null,"2009-10-14",19.649999999999999,null,"2009-10-19",9.17,null,"2009-10-15",10.8]
["2009-10-08",18.48,null,"2009-10-06",19.59,null,"2009-10-09",8.98,null,"2009-10-07",10.95]
["2009-10-01",17.809999999999999,null,"2009-09-29",20.18,null,"2009-10-02",8.93,null,"2009-09-30",10.93]
["2009-09-30",18.32,null,"2009-09-28",20.260000000000002,null,"2009-10-01",9.02,null,"2009-09-29",10.95]
["2009-09-24",18.13,null,"2009-09-22",20.079999999999998,null,"2009-09-25",9.33,null,"2009-09-23",10.89]
["2009-09-17",18.510000000000002,null,"2009-09-15",19.77,null,"2009-09-18",9.2899999999999991,null,"2009-09-16",10.89]
["2009-09-10",17.899999999999999,null,"2009-09-08",19.39,null,"2009-09-11",9.25,null,"2009-09-09",10.84]
["2009-09-09",17.649999999999999,null,"2009-09-04",19.36,null,"2009-09-10",9.24,null,"2009-09-08",10.84]
["2009-08-31",17.43,null,"2009-08-27",19.59,null,"2009-09-01",8.91,null,"2009-08-28",10.89]
["2009-08-26",17.489999999999998,null,"2009-08-24",19.34,null,"2009-08-27",8.9600000000000009,null,"2009-08-25",10.88]
["2009-08-18",17.100000000000001,null,"2009-08-14",19.32,null,"2009-08-19",8.6999999999999993,null,"2009-08-17",10.88]
["2009-08-17",16.88,null,"2009-08-11",19.149999999999999,null,"2009-08-18",8.73,null,"2009-08-14",10.84]
["2009-08-06",17.27,null,"2009-08-04",18.89,null,"2009-08-07",8.67,null,"2009-08-05",10.74]
["2009-07-30",17.079999999999998,null,"2009-07-28",18.54,null,"2009-07-31",8.5299999999999994,null,"2009-07-29",10.77]
["2009-07-23",17.07,null,"2009-07-21",18.48,null,"2009-07-24",8.2899999999999991,null,"2009-07-22",10.78]
["2009-07-22",16.670000000000002,null,"2009-07-20",18.41,null,"2009-07-23",8.34,null,"2009-07-21",10.8]
["2009-07-15",16.329999999999998,null,"2009-07-13",18.14,null,"2009-07-16",8.2100000000000009,null,"2009-07-14",10.76]
["2009-07-08",15.43,null,"2009-07-06",18.2,null,"2009-07-09",8.1199999999999992,null,"2009-07-07",10.8]
["2009-07-06",16.02,null,"2009-07-02",18.2,null,"2009-07-07",8.1,null,"2009-07-03",10.79]
["2009-06-30",16.559999999999999,null,"2009-06-26",18.52,null,"2009-07-02",8.24,null,"2009-06-29",10.78]
["2009-06-23",15.78,null,"2009-06-19",18.25,null,"2009-06-24",8.33,null,"2009-06-22",10.75]
["2009-06-16",16.43,null,"2009-06-12",18.47,null,"2009-06-17",8.19,null,"2009-06-15",10.71]
["2009-06-09",16.8,null,"2009-06-05",18.350000000000001,null,"2009-06-10",8.27,null,"2009-06-08",10.64]
["2009-06-04",16.68,null,"2009-06-02",17.809999999999999,null,"2009-06-05",8.23,null,"2009-06-03",10.7]
["2009-06-02",16.86,null,"2009-05-29",17.5,null,"2009-06-03",8.23,null,"2009-06-01",10.64]
["2009-05-26",16.36,null,"2009-05-22",17.329999999999998,null,"2009-05-27",8.07,null,"2009-05-25",10.71]
["2009-05-19",16.07,null,"2009-05-14",18.22,null,"2009-05-20",8.2799999999999994,null,"2009-05-15",10.75]
["2009-05-15",15.53,null,"2009-05-13",18.11,null,"2009-05-19",8.26,null,"2009-05-14",10.75]
["2009-05-11",16.04,null,"2009-05-07",18.52,null,"2009-05-12",8.17,null,"2009-05-08",10.72]
["2009-05-04",15.69,null,"2009-04-30",18.13,null,"2009-05-05",8,null,"2009-05-01",10.73]
["2009-04-27",14.92,null,"2009-04-23",18.149999999999999,null,"2009-04-28",7.72,null,"2009-04-24",10.76]
["2009-04-24",15.16,null,"2009-04-22",18.2,null,"2009-04-27",7.8,null,"2009-04-23",10.74]
["2009-04-16",14.83,null,"2009-04-14",17.78,null,"2009-04-17",7.77,null,"2009-04-15",10.73]
["2009-04-13",14.74,null,"2009-04-08",17.77,null,"2009-04-14",7.64,null,"2009-04-09",10.73]
["2009-04-03",14.39,null,"2009-04-01",17.79,null,"2009-04-06",7.68,null,"2009-04-02",10.74]
["2009-04-02",14.39,null,"2009-03-31",17.5,null,"2009-04-03",7.74,null,"2009-04-01",10.77]
["2009-03-26",14.25,null,"2009-03-24",17.27,null,"2009-03-27",7.41,null,"2009-03-25",10.71]
["2009-03-20",13.47,null,"2009-03-18",17.21,null,"2009-03-23",7.53,null,"2009-03-19",10.81]
["2009-03-13",13.14,null,"2009-03-11",16.13,null,"2009-03-16",7.11,null,"2009-03-12",10.69]
["2009-03-12",13.11,null,"2009-03-10",16.079999999999998,null,"2009-03-13",6.98,null,"2009-03-11",10.68]
["2009-03-05",12.06,null,"2009-03-03",15.62,null,"2009-03-06",6.58,null,"2009-03-04",10.67]
["2009-02-25",12.53,null,"2009-02-23",16.149999999999999,null,"2009-02-27",6.95,null,"2009-02-24",10.71]
["2009-02-23",12.07,null,"2009-02-19",17.02,null,"2009-02-24",7,null,"2009-02-20",10.72]
["2009-02-18",12.89,null,"2009-02-13",17.71,null,"2009-02-19",7.23,null,"2009-02-17",10.76]
["2009-02-10",13.9,null,"2009-02-06",18.440000000000001,null,"2009-02-11",7.64,null,"2009-02-09",10.62]
["2009-02-03",13.59,null,"2009-01-30",17.54,null,"2009-02-04",7.61,null,"2009-02-02",10.63]
["2009-01-29",13.8,null,"2009-01-27",17.95,null,"2009-01-30",7.48,null,"2009-01-28",10.7]
["2009-01-27",13.79,null,"2009-01-23",17.72,null,"2009-01-28",7.8,null,"2009-01-26",10.69]
["2009-01-20",13.38,null,"2009-01-16",18.36,null,"2009-01-21",7.75,null,"2009-01-19",10.78]
["2009-01-13",14.09,null,"2009-01-09",18.34,null,"2009-01-14",7.9,null,"2009-01-12",10.79]
["2009-01-06",14.89,null,"2009-01-02",19.57,null,"2009-01-07",8.33,null,"2009-01-05",10.66]
["2009-01-05",14.6,null,"2008-12-31",19.260000000000002,null,"2009-01-06",8.35,null,"2009-01-02",10.69]
["2008-12-29",13.56,null,"2008-12-23",18.100000000000001,null,"2008-12-30",8.42,null,"2008-12-24",10.7]
["2008-12-18",14,null,"2008-12-16",19.37,null,"2008-12-19",8.26,null,"2008-12-17",10.64]
["2008-12-11",13.94,null,"2008-12-09",19.850000000000001,null,"2008-12-12",8.1999999999999993,null,"2008-12-10",10.58]
["2008-12-10",14.33,null,"2008-12-08",20.149999999999999,null,"2008-12-11",8.17,null,"2008-12-09",10.59]
["2008-12-02",13.82,null,"2008-11-28",19.54,null,"2008-12-03",7.92,null,"2008-12-01",10.58]
["2008-11-27",14.52,null,"2008-11-25",18.53,null,"2008-11-28",8.06,null,"2008-11-26",10.51]
["2008-11-20",12.8,null,"2008-11-18",18.62,null,"2008-11-21",7.63,null,"2008-11-19",10.44]
["2008-11-19",14.07,null,"2008-11-14",18.850000000000001,null,"2008-11-20",7.24,null,"2008-11-18",10.44]
["2008-11-11",15.59,null,"2008-11-07",19.47,null,"2008-11-12",7.79,null,"2008-11-10",10.39]
["2008-11-05",16.350000000000001,null,"2008-11-03",20.27,null,"2008-11-06",7.87,null,"2008-11-04",10.31]
["2008-10-29",15.71,null,"2008-10-27",19.309999999999999,null,"2008-10-30",8.4499999999999993,null,"2008-10-28",10.35]
["2008-10-28",15.12,null,"2008-10-24",19.61,null,"2008-10-29",8.15,null,"2008-10-27",10.39]
["2008-10-21",16.16,null,"2008-10-17",19.53,null,"2008-10-22",8.16,null,"2008-10-20",10.37]
["2008-10-16",15.3,null,"2008-10-14",20.13,null,"2008-10-17",8.25,null,"2008-10-15",10.38]
["2008-10-07",16.21,null,"2008-10-03",20.88,null,"2008-10-08",8.23,null,"2008-10-06",10.59]
["2008-10-06",16.87,null,"2008-10-02",21.06,null,"2008-10-07",8.3699999999999992,null,"2008-10-03",10.52]
["2008-09-29",18.579999999999998,null,"2008-09-25",21.94,null,"2008-09-30",9.2899999999999991,null,"2008-09-26",10.53]
["2008-09-22",20.76,null,"2008-09-18",22.67,null,"2008-09-23",9.59,null,"2008-09-19",10.56]
["2008-09-17",19.52,null,"2008-09-15",22.36,null,"2008-09-18",9.73,null,"2008-09-16",10.71]
["2008-09-15",20.13,null,"2008-09-11",23.63,null,"2008-09-16",9.77,null,"2008-09-12",10.65]
["2008-09-08",20.75,null,"2008-09-04",23.08,null,"2008-09-09",9.93,null,"2008-09-05",10.72]
["2008-08-29",22.59,null,"2008-08-27",23.53,null,"2008-09-02",10.66,null,"2008-08-28",10.74]
["2008-08-22",22.05,null,"2008-08-20",23.76,null,"2008-08-25",10.31,null,"2008-08-21",10.7]
["2008-08-21",22.2,null,"2008-08-19",23.61,null,"2008-08-22",10.45,null,"2008-08-20",10.71]
["2008-08-15",21.47,null,"2008-08-13",24.05,null,"2008-08-18",10.57,null,"2008-08-14",10.72]
["2008-08-08",21.85,null,"2008-08-06",23.61,null,"2008-08-11",11.08,null,"2008-08-07",10.71]
["2008-07-31",22.26,null,"2008-07-29",22.7,null,"2008-08-01",10.66,null,"2008-07-30",10.63]
["2008-07-30",22.4,null,"2008-07-28",22.06,null,"2008-07-31",10.74,null,"2008-07-29",10.64]
["2008-07-22",22.32,null,"2008-07-18",22.18,null,"2008-07-23",10.81,null,"2008-07-21",10.61]
["2008-07-17",22.01,null,"2008-07-15",21.22,null,"2008-07-18",10.57,null,"2008-07-16",10.63]
["2008-07-10",22.47,null,"2008-07-08",22.77,null,"2008-07-11",10.48,null,"2008-07-09",10.64]
["2008-07-09",22.26,null,"2008-07-07",22.27,null,"2008-07-10",10.6,null,"2008-07-08",10.64]
["2008-06-30",23.64,null,"2008-06-26",22.67,null,"2008-07-02",10.71,null,"2008-06-27",10.66]
["2008-06-24",23.5,null,"2008-06-20",23.47,null,"2008-06-25",11.34,null,"2008-06-23",10.62]
["2008-06-17",24.57,null,"2008-06-13",24.39,null,"2008-06-18",11.66,null,"2008-06-16",10.56]
["2008-06-16",24.37,null,"2008-06-12",23.96,null,"2008-06-17",11.77,null,"2008-06-13",10.54]
["2008-06-09",24.38,null,"2008-06-05",25.04,null,"2008-06-10",11.8,null,"2008-06-06",10.68]
["2008-06-04",23.94,null,"2008-06-02",24.2,null,"2008-06-05",12.32,null,"2008-06-03",10.7]
["2008-05-27",23.65,null,"2008-05-23",23.71,null,"2008-05-28",11.93,null,"2008-05-26",10.72]
["2008-05-26",24.03,null,"2008-05-22",23.97,null,"2008-05-27",11.97,null,"2008-05-23",10.72]
["2008-05-16",24.39,null,"2008-05-14",24.65,null,"2008-05-20",12.15,null,"2008-05-15",10.77]
["2008-05-09",23.61,null,"2008-05-07",24.37,null,"2008-05-12",12.23,null,"2008-05-08",10.7]
["2008-05-05",23.21,null,"2008-05-01",25.11,null,"2008-05-06",12.33,null,"2008-05-02",10.72]
["2008-05-02",23.22,null,"2008-04-30",24.33,null,"2008-05-05",12.31,null,"2008-05-01",10.74]
["2008-04-25",22.92,null,"2008-04-23",24.52,null,"2008-04-28",12.24,null,"2008-04-24",10.65]
["2008-04-18",23.12,null,"2008-04-16",23.87,null,"2008-04-21",12.05,null,"2008-04-17",10.66]
["2008-04-11",22.22,null,"2008-04-09",24.12,null,"2008-04-14",11.75,null,"2008-04-10",10.71]
["2008-04-09",22.33,null,"2008-04-07",24.22,null,"2008-04-10",11.92,null,"2008-04-08",10.71]
["2008-04-04",22.2,null,"2008-04-02",24.28,null,"2008-04-07",12.06,null,"2008-04-03",10.72]
["2008-03-28",21.49,null,"2008-03-26",23.78,null,"2008-03-31",11.67,null,"2008-03-27",10.85]
["2008-03-20",20.71,null,"2008-03-18",23.04,null,"2008-03-24",11.34,null,"2008-03-19",10.86]
["2008-03-19",20.61,null,"2008-03-17",22.2,null,"2008-03-20",11.28,null,"2008-03-18",10.83]
["2008-03-13",21.79,null,"2008-03-11",22.89,null,"2008-03-14",10.96,null,"2008-03-12",10.82]
["2008-03-12",21.55,null,"2008-03-10",22.13,null,"2008-03-13",11.08,null,"2008-03-11",10.79]
["2008-03-11",21.62,null,"2008-03-07",22.23,null,"2008-03-12",11.16,null,"2008-03-10",10.82]
["2008-03-10",21.07,null,"2008-03-06",22.37,null,"2008-03-11",11.28,null,"2008-03-07",10.8]
["2008-03-07",21.52,null,"2008-03-05",23,null,"2008-03-10",10.95,null,"2008-03-06",10.8]
["2008-03-06",21.64,null,"2008-03-04",22.92,null,"2008-03-07",10.96,null,"2008-03-05",10.77]
["2008-03-05",22.03,null,"2008-03-03",22.93,null,"2008-03-06",11.03,null,"2008-03-04",10.77]
["2008-03-04",21.83,null,"2008-02-29",22.68,null,"2008-03-05",11.24,null,"2008-03-03",10.79]
["2008-03-03",21.93,null,"2008-02-28",23.17,null,"2008-03-04",11.13,null,"2008-02-29",10.77]
["2008-02-29",21.99,null,"2008-02-27",23.53,null,"2008-03-03",11.2,null,"2008-02-28",10.78]
["2008-02-28",22.46,null,"2008-02-26",23.72,null,"2008-02-29",11.16,null,"2008-02-27",10.72]
["2008-02-27",22.3,null,"2008-02-25",23.82,null,"2008-02-28",11.34,null,"2008-02-26",10.69]
["2008-02-26",22.32,null,"2008-02-22",23.86,null,"2008-02-27",11.56,null,"2008-02-25",10.65]
["2008-02-25",22.16,null,"2008-02-21",23.65,null,"2008-02-26",11.47,null,"2008-02-22",10.67]
["2008-02-22",21.97,null,"2008-02-20",24.1,null,"2008-02-25",11.5,null,"2008-02-21",10.68]
["2008-02-21",21.85,null,"2008-02-19",23.75,null,"2008-02-22",11.5,null,"2008-02-20",10.64]
["2008-02-20",21.92,null,"2008-02-15",23.53,null,"2008-02-21",11.37,null,"2008-02-19",10.65]
["2008-02-19",21.75,null,"2008-02-14",23.33,null,"2008-02-20",11.43,null,"2008-02-15",10.7]
["2008-02-15",21.39,null,"2008-02-13",23.78,null,"2008-02-19",11.52,null,"2008-02-14",10.66]
["2008-02-14",21.36,null,"2008-02-12",23.38,null,"2008-02-15",11.18,null,"2008-02-13",10.67]
["2008-02-13",21.48,null,"2008-02-11",23.34,null,"2008-02-14",11.12,null,"2008-02-12",10.69]
["2008-02-12",21.16,null,"2008-02-08",23.07,null,"2008-02-13",11.2,null,"2008-02-11",10.73]
["2008-02-11",21.23,null,"2008-02-01",24.19,null,"2008-02-12",11.11,null,"2008-02-08",10.7]
["2008-02-08",21.01,null,"2008-01-31",24.15,null,"2008-02-11",10.87,null,"2008-02-01",10.72]
["2008-02-01",21.53,null,"2008-01-30",23.46,null,"2008-02-08",10.87,null,"2008-01-31",10.67]
["2008-01-31",21.27,null,"2008-01-29",23.63,null,"2008-02-01",11.62,null,"2008-01-30",10.71]
["2008-01-30",21.01,null,"2008-01-28",23.61,null,"2008-01-31",11.56,null,"2008-01-29",10.72]
["2008-01-29",21.08,null,"2008-01-25",23.22,null,"2008-01-30",11.24,null,"2008-01-28",10.74]
["2008-01-28",20.98,null,"2008-01-24",23.78,null,"2008-01-29",11.35,null,"2008-01-25",10.74]
["2008-01-25",20.83,null,"2008-01-23",23.9,null,"2008-01-28",11.34,null,"2008-01-24",10.69]
["2008-01-24",20.85,null,"2008-01-22",23.35,null,"2008-01-25",11.24,null,"2008-01-23",10.75]
["2008-01-23",20.45,null,"2008-01-21",22.71,null,"2008-01-24",11.38,null,"2008-01-22",10.76]
["2008-01-22",20.420000000000002,null,"2008-01-18",23.62,null,"2008-01-23",11.15,null,"2008-01-21",10.81]
["2008-01-21",19.59,null,"2008-01-17",23.78,null,"2008-01-22",11.21,null,"2008-01-18",10.78]
["2008-01-18",20.56,null,"2008-01-16",24.44,null,"2008-01-21",11.11,null,"2008-01-17",10.8]
["2008-01-17",20.66,null,"2008-01-15",24.38,null,"2008-01-18",11.7,null,"2008-01-16",10.77]
["2008-01-16",21.11,null,"2008-01-14",25.03,null,"2008-01-17",11.64,null,"2008-01-15",10.79]
["2008-01-15",21.5,null,"2008-01-11",24.83,null,"2008-01-16",11.78,null,"2008-01-14",10.78]
["2008-01-14",22.09,null,"2008-01-10",24.98,null,"2008-01-15",11.92,null,"2008-01-11",10.78]
["2008-01-11",22.01,null,"2008-01-09",24.68,null,"2008-01-14",12.31,null,"2008-01-10",10.73]
["2008-01-10",22.02,null,"2008-01-08",24.1,null,"2008-01-11",12.18,null,"2008-01-09",10.74]
["2008-01-09",21.92,null,"2008-01-07",24.72,null,"2008-01-10",12.26,null,"2008-01-08",10.75]
["2008-01-08",21.86,null,"2008-01-04",24.57,null,"2008-01-09",12.28,null,"2008-01-07",10.74]
["2008-01-07",21.98,null,"2008-01-03",24.93,null,"2008-01-08",12.02,null,"2008-01-04",10.73]
["2008-01-04",22.24,null,"2008-01-02",25.01,null,"2008-01-07",12.23,null,"2008-01-03",10.71]
["2008-01-03",22.56,null,"2007-12-31",25.15,null,"2008-01-04",12.16,null,"2008-01-02",10.68]
["2008-01-02",22.48,null,"2007-12-28",25.04,null,"2008-01-03",12.4,null,"2007-12-31",10.67]
["2007-12-31",22.32,null,"2007-12-27",25.13,null,"2008-01-02",12.34,null,"2007-12-28",10.65]
["2007-12-28",22.31,null,"2007-12-24",25.65,null,"2007-12-31",12.36,null,"2007-12-27",10.6]
["2007-12-27",22.06,null,"2007-12-21",25.57,null,"2007-12-28",12.23,null,"2007-12-24",10.6]
["2007-12-24",22.07,null,"2007-12-20",25.87,null,"2007-12-27",12.17,null,"2007-12-21",10.61]
["2007-12-21",21.91,null,"2007-12-19",25.83,null,"2007-12-24",12.27,null,"2007-12-20",10.67]
["2007-12-20",22.02,null,"2007-12-18",26.07,null,"2007-12-21",12.28,null,"2007-12-19",10.68]
["2007-12-19",21.99,null,"2007-12-17",25.82,null,"2007-12-20",12.43,null,"2007-12-18",10.65]
["2007-12-18",21.94,null,"2007-12-14",26.49,null,"2007-12-19",12.47,null,"2007-12-17",10.62]
["2007-12-17",21.99,null,"2007-12-13",26.89,null,"2007-12-18",12.65,null,"2007-12-14",10.56]
["2007-12-14",22.45,null,"2007-12-12",26.63,null,"2007-12-17",12.5,null,"2007-12-13",10.58]
["2007-12-13",22.57,null,"2007-12-11",26.51,null,"2007-12-14",12.96,null,"2007-12-12",10.64]
["2007-12-12",22.67,null,"2007-12-10",27.07,null,"2007-12-13",13.19,null,"2007-12-11",10.68]
["2007-12-11",22.53,null,"2007-12-04",26.19,null,"2007-12-12",13.44,null,"2007-12-10",10.6]
["2007-12-10",22.88,null,"2007-12-03",26.12,null,"2007-12-11",13.24,null,"2007-12-04",10.7]
["2007-12-04",22.28,null,"2007-11-30",26.24,null,"2007-12-10",13.47,null,"2007-12-03",10.69]
["2007-12-03",22.41,null,"2007-11-29",25.87,null,"2007-12-04",13.17,null,"2007-11-30",10.63]
["2007-11-30",22.46,null,"2007-11-28",25.81,null,"2007-12-03",13.13,null,"2007-11-29",10.67]
["2007-11-29",22.42,null,"2007-11-27",25.17,null,"2007-11-30",13.18,null,"2007-11-28",10.62]
["2007-11-28",22.36,null,"2007-11-26",24.62,null,"2007-11-29",13,null,"2007-11-27",10.65]
["2007-11-27",21.92,null,"2007-11-23",25.26,null,"2007-11-28",12.99,null,"2007-11-26",10.71]
["2007-11-26",21.84,null,"2007-11-22",24.8,null,"2007-11-27",12.78,null,"2007-11-23",10.66]
["2007-11-23",22.08,null,"2007-11-21",24.86,null,"2007-11-26",12.47,null,"2007-11-22",10.66]
["2007-11-22",21.94,null,"2007-11-20",25.1,null,"2007-11-23",12.7,null,"2007-11-21",10.66]
["2007-11-21",21.78,null,"2007-11-19",24.94,null,"2007-11-22",12.49,null,"2007-11-20",10.64]
["2007-11-20",22.07,null,"2007-11-16",25.22,null,"2007-11-21",12.4,null,"2007-11-19",10.67]
["2007-11-19",21.89,null,"2007-11-15",25.15,null,"2007-11-20",12.62,null,"2007-11-16",10.62]
["2007-11-16",22.18,null,"2007-11-14",24.9,null,"2007-11-19",12.33,null,"2007-11-15",10.63]
["2007-11-15",22.17,null,"2007-11-13",25.26,null,"2007-11-16",12.52,null,"2007-11-14",10.59]
["2007-11-14",22.57,null,"2007-11-12",24.6,null,"2007-11-15",12.56,null,"2007-11-13",10.57]
["2007-11-13",22.45,null,"2007-11-09",24.22,null,"2007-11-14",12.55,null,"2007-11-12",10.57]
["2007-11-12",22.28,null,"2007-11-08",24.2,null,"2007-11-13",12.65,null,"2007-11-09",10.57]
["2007-11-09",22.72,null,"2007-11-07",23.93,null,"2007-11-12",12.34,null,"2007-11-08",10.54]
["2007-11-08",23.14,null,"2007-11-06",24.87,null,"2007-11-09",12.21,null,"2007-11-07",10.54]
["2007-11-07",23.12,null,"2007-11-05",24.83,null,"2007-11-08",12.26,null,"2007-11-06",10.52]
["2007-11-06",23.53,null,"2007-11-02",25,null,"2007-11-07",12.05,null,"2007-11-05",10.53]
["2007-11-05",23.37,null,"2007-11-01",25.34,null,"2007-11-06",12.42,null,"2007-11-02",10.52]
["2007-11-02",23.52,null,"2007-10-31",26.02,null,"2007-11-05",12.36,null,"2007-11-01",10.55]
["2007-11-01",23.53,null,"2007-10-30",25.81,null,"2007-11-02",12.5,null,"2007-10-31",10.52]
["2007-10-31",23.95,null,"2007-10-29",26.02,null,"2007-11-01",12.64,null,"2007-10-30",10.6]
["2007-10-30",23.43,null,"2007-10-26",26.11,null,"2007-10-31",12.98,null,"2007-10-29",10.59]
["2007-10-29",23.62,null,"2007-10-25",25.9,null,"2007-10-30",12.86,null,"2007-10-26",10.59]
["2007-10-26",23.39,null,"2007-10-24",26.03,null,"2007-10-29",12.92,null,"2007-10-25",10.58]
["2007-10-25",23.11,null,"2007-10-23",25.98,null,"2007-10-26",12.95,null,"2007-10-24",10.58]
["2007-10-24",23.05,null,"2007-10-22",26.09,null,"2007-10-25",12.75,null,"2007-10-23",10.57]
["2007-10-23",23.05,null,"2007-10-18",26.58,null,"2007-10-24",12.68,null,"2007-10-22",10.56]
["2007-10-22",22.97,null,"2007-10-17",26.56,null,"2007-10-23",12.76,null,"2007-10-18",10.51]
["2007-10-18",23.44,null,"2007-10-16",26.64,null,"2007-10-22",12.67,null,"2007-10-17",10.49]
["2007-10-17",23.25,null,"2007-10-15",26.66,null,"2007-10-18",12.99,null,"2007-10-16",10.47]
["2007-10-16",23.14,null,"2007-10-12",26.9,null,"2007-10-17",12.92,null,"2007-10-15",10.45]
["2007-10-15",23.27,null,"2007-10-11",26.76,null,"2007-10-16",12.93,null,"2007-10-12",10.44]
["2007-10-12",23.38,null,"2007-10-10",27.14,null,"2007-10-15",13,null,"2007-10-11",10.47]
["2007-10-11",23.27,null,"2007-10-09",27.24,null,"2007-10-12",13.09,null,"2007-10-10",10.47]
["2007-10-10",23.35,null,"2007-10-05",27.02,null,"2007-10-11",13.15,null,"2007-10-09",10.45]
["2007-10-09",23.32,null,"2007-10-04",27.25,null,"2007-10-10",13.12,null,"2007-10-05",10.47]
["2007-10-05",23.28,null,"2007-10-03",27.12,null,"2007-10-09",13.16,null,"2007-10-04",10.53]
["2007-10-04",23.1,null,"2007-10-02",27.34,null,"2007-10-05",13.1,null,"2007-10-03",10.51]
["2007-10-03",22.93,null,"2007-10-01",27.15,null,"2007-10-04",13.2,null,"2007-10-02",10.53]
["2007-10-02",23.15,null,"2007-09-28",26.81,null,"2007-10-03",13.18,null,"2007-10-01",10.52]
["2007-10-01",23.22,null,"2007-09-27",27.11,null,"2007-10-02",13.21,null,"2007-09-28",10.51]
["2007-09-28",23.05,null,"2007-09-26",27.12,null,"2007-10-01",13.18,null,"2007-09-27",10.5]
["2007-09-27",23.1,null,"2007-09-25",26.83,null,"2007-09-28",13.01,null,"2007-09-26",10.49]
["2007-09-26",22.94,null,"2007-09-24",26.84,null,"2007-09-27",13.1,null,"2007-09-25",10.51]
["2007-09-25",22.86,null,"2007-09-21",26.95,null,"2007-09-26",12.98,null,"2007-09-24",10.5]
["2007-09-24",22.79,null,"2007-09-20",26.85,null,"2007-09-25",12.87,null,"2007-09-21",10.49]
["2007-09-21",22.76,null,"2007-09-18",27.44,null,"2007-09-24",12.89,null,"2007-09-20",10.44]
["2007-09-20",22.6,null,"2007-09-17",26.81,null,"2007-09-21",12.85,null,"2007-09-18",10.54]
["2007-09-18",22.87,null,"2007-09-14",27.08,null,"2007-09-20",12.86,null,"2007-09-17",10.55]
["2007-09-17",22.55,null,"2007-09-13",27.08,null,"2007-09-18",12.85,null,"2007-09-14",10.52]
["2007-09-14",22.61,null,"2007-09-12",26.98,null,"2007-09-17",12.65,null,"2007-09-13",10.51]
["2007-09-13",22.6,null,"2007-09-11",27.15,null,"2007-09-14",12.85,null,"2007-09-12",10.53]
["2007-09-12",22.46,null,"2007-09-10",27.05,null,"2007-09-13",12.93,null,"2007-09-11",10.54]
["2007-09-11",22.37,null,"2007-09-07",26.99,null,"2007-09-12",12.92,null,"2007-09-10",10.58]
["2007-09-10",22.24,null,"2007-09-06",27.48,null,"2007-09-11",13,null,"2007-09-07",10.57]
["2007-09-07",22.28,null,"2007-09-05",27.35,null,"2007-09-10",12.89,null,"2007-09-06",10.53]
["2007-09-06",22.52,null,"2007-08-31",27.53,null,"2007-09-07",12.91,null,"2007-09-05",10.53]
["2007-09-05",22.33,null,null,null,null,"2007-09-06",13.11,null,"2007-08-31",10.48]
["2007-08-31",22.29,null,null,null,null,"2007-09-05",13.03]
[null,null,null,null,null,null,"2007-08-31",13.21]

{"sheet":"Version history","index":4,"n_rows":4,"n_cols":3,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
["Version history"]
["2018-04-21",1,"Initial release"]
["2018-04-23",1.1000000000000001,"Fixed error where Canadian Index Fund price wasn't updating properly from the web"]
["2018-05-10",1.2,"Updated error where RRSP book values were not being calculated properly\nAdded daily change for funds\nUpdated return rates to include messaging when there is not enough data to calculate return"]

{"sheet":"Data from web","index":5,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":false,"merged":[[0,0,0,11]]}
["Data from web copied and parsed below"]

{"sheet":"Price Data All Dates","index":6,"n_rows":3868,"n_cols":5,"rows_kept":1125,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":500,"rows_last":125,"rows_between":500,"halvings":2}}
[null,"CDN Index","US Index","ITNL Index","CDN Bond"]
[{"$f":"TODAY()-1","v":"2018-05-09"},{"$f":"_xlfn.IFNA(VLOOKUP(A2,'TD e-Series Price List'!A:B,2,FALSE),B3)","v":26.28},{"$f":"_xlfn.IFNA(VLOOKUP(A2,'TD e-Series Price List'!D:E,2,FALSE),C3)","v":60.56},{"$f":"_xlfn.IFNA(VLOOKUP(A2,'TD e-Series Price List'!G:H,2,FALSE),D3)","v":14.39},{"$f":"_xlfn.IFNA(VLOOKUP(A2,'TD e-Series Price List'!J:K,2,FALSE),E3)","v":11.24}]
[{"$f":"A2-1","v":"2018-05-08"},{"$f":"_xlfn.IFNA(VLOOKUP(A3,'TD e-Series Price List'!A:B,2,FALSE),B4)","v":26.17},{"$f":"_xlfn.IFNA(VLOOKUP(A3,'TD e-Series Price List'!D:E,2,FALSE),C4)","v":60.42},{"$f":"_xlfn.IFNA(VLOOKUP(A3,'TD e-Series Price List'!G:H,2,FALSE),D4)","v":14.44},{"$f":"_xlfn.IFNA(VLOOKUP(A3,'TD e-Series Price List'!J:K,2,FALSE),E4)","v":11.26}]
[{"$f":"A3-1","v":"2018-05-07"},{"$f":"_xlfn.IFNA(VLOOKUP(A4,'TD e-Series Price List'!A:B,2,FALSE),B5)","v":26.11},{"$f":"_xlfn.IFNA(VLOOKUP(A4,'TD e-Series Price List'!D:E,2,FALSE),C5)","v":60.16},{"$f":"_xlfn.IFNA(VLOOKUP(A4,'TD e-Series Price List'!G:H,2,FALSE),D5)","v":14.39},{"$f":"_xlfn.IFNA(VLOOKUP(A4,'TD e-Series Price List'!J:K,2,FALSE),E5)","v":11.27}]
[{"$f":"A4-1","v":"2018-05-06"},{"$f":"_xlfn.IFNA(VLOOKUP(A5,'TD e-Series Price List'!A:B,2,FALSE),B6)","v":25.98},{"$f":"_xlfn.IFNA(VLOOKUP(A5,'TD e-Series Price List'!D:E,2,FALSE),C6)","v":59.83},{"$f":"_xlfn.IFNA(VLOOKUP(A5,'TD e-Series Price List'!G:H,2,FALSE),D6)","v":14.35},{"$f":"_xlfn.IFNA(VLOOKUP(A5,'TD e-Series Price List'!J:K,2,FALSE),E6)","v":11.27}]
["2018-05-05",{"$f":"_xlfn.IFNA(VLOOKUP(A6,'TD e-Series Price List'!A:B,2,FALSE),B7)","v":25.98},{"$f":"_xlfn.IFNA(VLOOKUP(A6,'TD e-Series Price List'!D:E,2,FALSE),C7)","v":59.83},{"$f":"_xlfn.IFNA(VLOOKUP(A6,'TD e-Series Price List'!G:H,2,FALSE),D7)","v":14.35},{"$f":"_xlfn.IFNA(VLOOKUP(A6,'TD e-Series Price List'!J:K,2,FALSE),E7)","v":11.27}]
["2018-05-04",{"$f":"_xlfn.IFNA(VLOOKUP(A7,'TD e-Series Price List'!A:B,2,FALSE),B8)","v":25.98},{"$f":"_xlfn.IFNA(VLOOKUP(A7,'TD e-Series Price List'!D:E,2,FALSE),C8)","v":59.83},{"$f":"_xlfn.IFNA(VLOOKUP(A7,'TD e-Series Price List'!G:H,2,FALSE),D8)","v":14.35},{"$f":"_xlfn.IFNA(VLOOKUP(A7,'TD e-Series Price List'!J:K,2,FALSE),E8)","v":11.27}]
["2018-05-03",{"$f":"_xlfn.IFNA(VLOOKUP(A8,'TD e-Series Price List'!A:B,2,FALSE),B9)","v":25.8},{"$f":"_xlfn.IFNA(VLOOKUP(A8,'TD e-Series Price List'!D:E,2,FALSE),C9)","v":59.02},{"$f":"_xlfn.IFNA(VLOOKUP(A8,'TD e-Series Price List'!G:H,2,FALSE),D9)","v":14.29},{"$f":"_xlfn.IFNA(VLOOKUP(A8,'TD e-Series Price List'!J:K,2,FALSE),E9)","v":11.27}]
["2018-05-02",{"$f":"_xlfn.IFNA(VLOOKUP(A9,'TD e-Series Price List'!A:B,2,FALSE),B10)","v":25.82},{"$f":"_xlfn.IFNA(VLOOKUP(A9,'TD e-Series Price List'!D:E,2,FALSE),C10)","v":59.26},{"$f":"_xlfn.IFNA(VLOOKUP(A9,'TD e-Series Price List'!G:H,2,FALSE),D10)","v":14.31},{"$f":"_xlfn.IFNA(VLOOKUP(A9,'TD e-Series Price List'!J:K,2,FALSE),E10)","v":11.24}]
["2018-05-01",{"$f":"_xlfn.IFNA(VLOOKUP(A10,'TD e-Series Price List'!A:B,2,FALSE),B11)","v":25.8},{"$f":"_xlfn.IFNA(VLOOKUP(A10,'TD e-Series Price List'!D:E,2,FALSE),C11)","v":59.6},{"$f":"_xlfn.IFNA(VLOOKUP(A10,'TD e-Series Price List'!G:H,2,FALSE),D11)","v":14.29},{"$f":"_xlfn.IFNA(VLOOKUP(A10,'TD e-Series Price List'!J:K,2,FALSE),E11)","v":11.25}]
["2018-04-30",{"$f":"_xlfn.IFNA(VLOOKUP(A11,'TD e-Series Price List'!A:B,2,FALSE),B12)","v":25.78},{"$f":"_xlfn.IFNA(VLOOKUP(A11,'TD e-Series Price List'!D:E,2,FALSE),C12)","v":59.36},{"$f":"_xlfn.IFNA(VLOOKUP(A11,'TD e-Series Price List'!G:H,2,FALSE),D12)","v":14.3},{"$f":"_xlfn.IFNA(VLOOKUP(A11,'TD e-Series Price List'!J:K,2,FALSE),E12)","v":11.28}]
["2018-04-29",{"$f":"_xlfn.IFNA(VLOOKUP(A12,'TD e-Series Price List'!A:B,2,FALSE),B13)","v":25.87},{"$f":"_xlfn.IFNA(VLOOKUP(A12,'TD e-Series Price List'!D:E,2,FALSE),C13)","v":59.81},{"$f":"_xlfn.IFNA(VLOOKUP(A12,'TD e-Series Price List'!G:H,2,FALSE),D13)","v":14.35},{"$f":"_xlfn.IFNA(VLOOKUP(A12,'TD e-Series Price List'!J:K,2,FALSE),E13)","v":11.3}]
["2018-04-28",{"$f":"_xlfn.IFNA(VLOOKUP(A13,'TD e-Series Price List'!A:B,2,FALSE),B14)","v":25.87},{"$f":"_xlfn.IFNA(VLOOKUP(A13,'TD e-Series Price List'!D:E,2,FALSE),C14)","v":59.81},{"$f":"_xlfn.IFNA(VLOOKUP(A13,'TD e-Series Price List'!G:H,2,FALSE),D14)","v":14.35},{"$f":"_xlfn.IFNA(VLOOKUP(A13,'TD e-Series Price List'!J:K,2,FALSE),E14)","v":11.3}]
["2018-04-27",{"$f":"_xlfn.IFNA(VLOOKUP(A14,'TD e-Series Price List'!A:B,2,FALSE),B15)","v":25.87},{"$f":"_xlfn.IFNA(VLOOKUP(A14,'TD e-Series Price List'!D:E,2,FALSE),C15)","v":59.81},{"$f":"_xlfn.IFNA(VLOOKUP(A14,'TD e-Series Price List'!G:H,2,FALSE),D15)","v":14.35},{"$f":"_xlfn.IFNA(VLOOKUP(A14,'TD e-Series Price List'!J:K,2,FALSE),E15)","v":11.3}]
["2018-04-26",{"$f":"_xlfn.IFNA(VLOOKUP(A15,'TD e-Series Price List'!A:B,2,FALSE),B16)","v":25.82},{"$f":"_xlfn.IFNA(VLOOKUP(A15,'TD e-Series Price List'!D:E,2,FALSE),C16)","v":59.98},{"$f":"_xlfn.IFNA(VLOOKUP(A15,'TD e-Series Price List'!G:H,2,FALSE),D16)","v":14.37},{"$f":"_xlfn.IFNA(VLOOKUP(A15,'TD e-Series Price List'!J:K,2,FALSE),E16)","v":11.27}]
["2018-04-25",{"$f":"_xlfn.IFNA(VLOOKUP(A16,'TD e-Series Price List'!A:B,2,FALSE),B17)","v":25.61},{"$f":"_xlfn.IFNA(VLOOKUP(A16,'TD e-Series Price List'!D:E,2,FALSE),C17)","v":59.2},{"$f":"_xlfn.IFNA(VLOOKUP(A16,'TD e-Series Price List'!G:H,2,FALSE),D17)","v":14.25},{"$f":"_xlfn.IFNA(VLOOKUP(A16,'TD e-Series Price List'!J:K,2,FALSE),E17)","v":11.25}]
["2018-04-24",{"$f":"_xlfn.IFNA(VLOOKUP(A17,'TD e-Series Price List'!A:B,2,FALSE),B18)","v":25.55},{"$f":"_xlfn.IFNA(VLOOKUP(A17,'TD e-Series Price List'!D:E,2,FALSE),C18)","v":58.98},{"$f":"_xlfn.IFNA(VLOOKUP(A17,'TD e-Series Price List'!G:H,2,FALSE),D18)","v":14.28},{"$f":"_xlfn.IFNA(VLOOKUP(A17,'TD e-Series Price List'!J:K,2,FALSE),E18)","v":11.27}]
["2018-04-23",{"$f":"_xlfn.IFNA(VLOOKUP(A18,'TD e-Series Price List'!A:B,2,FALSE),B19)","v":25.66},{"$f":"_xlfn.IFNA(VLOOKUP(A18,'TD e-Series Price List'!D:E,2,FALSE),C19)","v":59.89},{"$f":"_xlfn.IFNA(VLOOKUP(A18,'TD e-Series Price List'!G:H,2,FALSE),D19)","v":14.33},{"$f":"_xlfn.IFNA(VLOOKUP(A18,'TD e-Series Price List'!J:K,2,FALSE),E19)","v":11.27}]
["2018-04-22",{"$f":"_xlfn.IFNA(VLOOKUP(A19,'TD e-Series Price List'!A:B,2,FALSE),B20)","v":25.55},{"$f":"_xlfn.IFNA(VLOOKUP(A19,'TD e-Series Price List'!D:E,2,FALSE),C20)","v":59.45},{"$f":"_xlfn.IFNA(VLOOKUP(A19,'TD e-Series Price List'!G:H,2,FALSE),D20)","v":14.26},{"$f":"_xlfn.IFNA(VLOOKUP(A19,'TD e-Series Price List'!J:K,2,FALSE),E20)","v":11.27}]
["2018-04-21",{"$f":"_xlfn.IFNA(VLOOKUP(A20,'TD e-Series Price List'!A:B,2,FALSE),B21)","v":25.55},{"$f":"_xlfn.IFNA(VLOOKUP(A20,'TD e-Series Price List'!D:E,2,FALSE),C21)","v":59.45},{"$f":"_xlfn.IFNA(VLOOKUP(A20,'TD e-Series Price List'!G:H,2,FALSE),D21)","v":14.26},{"$f":"_xlfn.IFNA(VLOOKUP(A20,'TD e-Series Price List'!J:K,2,FALSE),E21)","v":11.27}]
["2018-04-20",{"$f":"_xlfn.IFNA(VLOOKUP(A21,'TD e-Series Price List'!A:B,2,FALSE),B22)","v":25.55},{"$f":"_xlfn.IFNA(VLOOKUP(A21,'TD e-Series Price List'!D:E,2,FALSE),C22)","v":59.45},{"$f":"_xlfn.IFNA(VLOOKUP(A21,'TD e-Series Price List'!G:H,2,FALSE),D22)","v":14.26},{"$f":"_xlfn.IFNA(VLOOKUP(A21,'TD e-Series Price List'!J:K,2,FALSE),E22)","v":11.27}]
["2018-04-19",{"$f":"_xlfn.IFNA(VLOOKUP(A22,'TD e-Series Price List'!A:B,2,FALSE),B23)","v":25.5},{"$f":"_xlfn.IFNA(VLOOKUP(A22,'TD e-Series Price List'!D:E,2,FALSE),C23)","v":59.53},{"$f":"_xlfn.IFNA(VLOOKUP(A22,'TD e-Series Price List'!G:H,2,FALSE),D23)","v":14.24},{"$f":"_xlfn.IFNA(VLOOKUP(A22,'TD e-Series Price List'!J:K,2,FALSE),E23)","v":11.28}]
["2018-04-18",{"$f":"_xlfn.IFNA(VLOOKUP(A23,'TD e-Series Price List'!A:B,2,FALSE),B24)","v":25.62},{"$f":"_xlfn.IFNA(VLOOKUP(A23,'TD e-Series Price List'!D:E,2,FALSE),C24)","v":59.68},{"$f":"_xlfn.IFNA(VLOOKUP(A23,'TD e-Series Price List'!G:H,2,FALSE),D24)","v":14.22},{"$f":"_xlfn.IFNA(VLOOKUP(A23,'TD e-Series Price List'!J:K,2,FALSE),E24)","v":11.31}]
["2018-04-17",{"$f":"_xlfn.IFNA(VLOOKUP(A24,'TD e-Series Price List'!A:B,2,FALSE),B25)","v":25.33},{"$f":"_xlfn.IFNA(VLOOKUP(A24,'TD e-Series Price List'!D:E,2,FALSE),C25)","v":59.29},{"$f":"_xlfn.IFNA(VLOOKUP(A24,'TD e-Series Price List'!G:H,2,FALSE),D25)","v":14.06},{"$f":"_xlfn.IFNA(VLOOKUP(A24,'TD e-Series Price List'!J:K,2,FALSE),E25)","v":11.34}]
["2018-04-16",{"$f":"_xlfn.IFNA(VLOOKUP(A25,'TD e-Series Price List'!A:B,2,FALSE),B26)","v":25.25},{"$f":"_xlfn.IFNA(VLOOKUP(A25,'TD e-Series Price List'!D:E,2,FALSE),C26)","v":58.76},{"$f":"_xlfn.IFNA(VLOOKUP(A25,'TD e-Series Price List'!G:H,2,FALSE),D26)","v":14.04},{"$f":"_xlfn.IFNA(VLOOKUP(A25,'TD e-Series Price List'!J:K,2,FALSE),E26)","v":11.31}]
["2018-04-15",{"$f":"_xlfn.IFNA(VLOOKUP(A26,'TD e-Series Price List'!A:B,2,FALSE),B27)","v":25.2},{"$f":"_xlfn.IFNA(VLOOKUP(A26,'TD e-Series Price List'!D:E,2,FALSE),C27)","v":58.45},{"$f":"_xlfn.IFNA(VLOOKUP(A26,'TD e-Series Price List'!G:H,2,FALSE),D27)","v":14.05},{"$f":"_xlfn.IFNA(VLOOKUP(A26,'TD e-Series Price List'!J:K,2,FALSE),E27)","v":11.33}]
["2018-04-14",{"$f":"_xlfn.IFNA(VLOOKUP(A27,'TD e-Series Price List'!A:B,2,FALSE),B28)","v":25.2},{"$f":"_xlfn.IFNA(VLOOKUP(A27,'TD e-Series Price List'!D:E,2,FALSE),C28)","v":58.45},{"$f":"_xlfn.IFNA(VLOOKUP(A27,'TD e-Series Price List'!G:H,2,FALSE),D28)","v":14.05},{"$f":"_xlfn.IFNA(VLOOKUP(A27,'TD e-Series Price List'!J:K,2,FALSE),E28)","v":11.33}]
["2018-04-13",{"$f":"_xlfn.IFNA(VLOOKUP(A28,'TD e-Series Price List'!A:B,2,FALSE),B29)","v":25.2},{"$f":"_xlfn.IFNA(VLOOKUP(A28,'TD e-Series Price List'!D:E,2,FALSE),C29)","v":58.45},{"$f":"_xlfn.IFNA(VLOOKUP(A28,'TD e-Series Price List'!G:H,2,FALSE),D29)","v":14.05},{"$f":"_xlfn.IFNA(VLOOKUP(A28,'TD e-Series Price List'!J:K,2,FALSE),E29)","v":11.33}]
["2018-04-12",{"$f":"_xlfn.IFNA(VLOOKUP(A29,'TD e-Series Price List'!A:B,2,FALSE),B30)","v":25.19},{"$f":"_xlfn.IFNA(VLOOKUP(A29,'TD e-Series Price List'!D:E,2,FALSE),C30)","v":58.54},{"$f":"_xlfn.IFNA(VLOOKUP(A29,'TD e-Series Price List'!G:H,2,FALSE),D30)","v":14.02},{"$f":"_xlfn.IFNA(VLOOKUP(A29,'TD e-Series Price List'!J:K,2,FALSE),E30)","v":11.3}]
["2018-04-11",{"$f":"_xlfn.IFNA(VLOOKUP(A30,'TD e-Series Price List'!A:B,2,FALSE),B31)","v":25.18},{"$f":"_xlfn.IFNA(VLOOKUP(A30,'TD e-Series Price List'!D:E,2,FALSE),C31)","v":57.98},{"$f":"_xlfn.IFNA(VLOOKUP(A30,'TD e-Series Price List'!G:H,2,FALSE),D31)","v":13.97},{"$f":"_xlfn.IFNA(VLOOKUP(A30,'TD e-Series Price List'!J:K,2,FALSE),E31)","v":11.33}]
["2018-04-10",{"$f":"_xlfn.IFNA(VLOOKUP(A31,'TD e-Series Price List'!A:B,2,FALSE),B32)","v":25.18},{"$f":"_xlfn.IFNA(VLOOKUP(A31,'TD e-Series Price List'!D:E,2,FALSE),C32)","v":58.45},{"$f":"_xlfn.IFNA(VLOOKUP(A31,'TD e-Series Price List'!G:H,2,FALSE),D32)","v":14.06},{"$f":"_xlfn.IFNA(VLOOKUP(A31,'TD e-Series Price List'!J:K,2,FALSE),E32)","v":11.34}]
["2018-04-09",{"$f":"_xlfn.IFNA(VLOOKUP(A32,'TD e-Series Price List'!A:B,2,FALSE),B33)","v":25.13},{"$f":"_xlfn.IFNA(VLOOKUP(A32,'TD e-Series Price List'!D:E,2,FALSE),C33)","v":57.97},{"$f":"_xlfn.IFNA(VLOOKUP(A32,'TD e-Series Price List'!G:H,2,FALSE),D33)","v":14.01},{"$f":"_xlfn.IFNA(VLOOKUP(A32,'TD e-Series Price List'!J:K,2,FALSE),E33)","v":11.36}]
["2018-04-08",{"$f":"_xlfn.IFNA(VLOOKUP(A33,'TD e-Series Price List'!A:B,2,FALSE),B34)","v":25.08},{"$f":"_xlfn.IFNA(VLOOKUP(A33,'TD e-Series Price List'!D:E,2,FALSE),C34)","v":58.03},{"$f":"_xlfn.IFNA(VLOOKUP(A33,'TD e-Series Price List'!G:H,2,FALSE),D34)","v":13.96},{"$f":"_xlfn.IFNA(VLOOKUP(A33,'TD e-Series Price List'!J:K,2,FALSE),E34)","v":11.35}]
["2018-04-07",{"$f":"_xlfn.IFNA(VLOOKUP(A34,'TD e-Series Price List'!A:B,2,FALSE),B35)","v":25.08},{"$f":"_xlfn.IFNA(VLOOKUP(A34,'TD e-Series Price List'!D:E,2,FALSE),C35)","v":58.03},{"$f":"_xlfn.IFNA(VLOOKUP(A34,'TD e-Series Price List'!G:H,2,FALSE),D35)","v":13.96},{"$f":"_xlfn.IFNA(VLOOKUP(A34,'TD e-Series Price List'!J:K,2,FALSE),E35)","v":11.35}]
["2018-04-06",{"$f":"_xlfn.IFNA(VLOOKUP(A35,'TD e-Series Price List'!A:B,2,FALSE),B36)","v":25.08},{"$f":"_xlfn.IFNA(VLOOKUP(A35,'TD e-Series Price List'!D:E,2,FALSE),C36)","v":58.03},{"$f":"_xlfn.IFNA(VLOOKUP(A35,'TD e-Series Price List'!G:H,2,FALSE),D36)","v":13.96},{"$f":"_xlfn.IFNA(VLOOKUP(A35,'TD e-Series Price List'!J:K,2,FALSE),E36)","v":11.35}]
["2018-04-05",{"$f":"_xlfn.IFNA(VLOOKUP(A36,'TD e-Series Price List'!A:B,2,FALSE),B37)","v":25.32},{"$f":"_xlfn.IFNA(VLOOKUP(A36,'TD e-Series Price List'!D:E,2,FALSE),C37)","v":59.27},{"$f":"_xlfn.IFNA(VLOOKUP(A36,'TD e-Series Price List'!G:H,2,FALSE),D37)","v":14.02},{"$f":"_xlfn.IFNA(VLOOKUP(A36,'TD e-Series Price List'!J:K,2,FALSE),E37)","v":11.32}]
["2018-04-04",{"$f":"_xlfn.IFNA(VLOOKUP(A37,'TD e-Series Price List'!A:B,2,FALSE),B38)","v":25.01},{"$f":"_xlfn.IFNA(VLOOKUP(A37,'TD e-Series Price List'!D:E,2,FALSE),C38)","v":58.93},{"$f":"_xlfn.IFNA(VLOOKUP(A37,'TD e-Series Price List'!G:H,2,FALSE),D38)","v":13.95},{"$f":"_xlfn.IFNA(VLOOKUP(A37,'TD e-Series Price List'!J:K,2,FALSE),E38)","v":11.33}]
["2018-04-03",{"$f":"_xlfn.IFNA(VLOOKUP(A38,'TD e-Series Price List'!A:B,2,FALSE),B39)","v":25.03},{"$f":"_xlfn.IFNA(VLOOKUP(A38,'TD e-Series Price List'!D:E,2,FALSE),C39)","v":58.41},{"$f":"_xlfn.IFNA(VLOOKUP(A38,'TD e-Series Price List'!G:H,2,FALSE),D39)","v":13.97},{"$f":"_xlfn.IFNA(VLOOKUP(A38,'TD e-Series Price List'!J:K,2,FALSE),E39)","v":11.36}]
["2018-04-02",{"$f":"_xlfn.IFNA(VLOOKUP(A39,'TD e-Series Price List'!A:B,2,FALSE),B40)","v":25.09},{"$f":"_xlfn.IFNA(VLOOKUP(A39,'TD e-Series Price List'!D:E,2,FALSE),C40)","v":58.18},{"$f":"_xlfn.IFNA(VLOOKUP(A39,'TD e-Series Price List'!G:H,2,FALSE),D40)","v":13.97},{"$f":"_xlfn.IFNA(VLOOKUP(A39,'TD e-Series Price List'!J:K,2,FALSE),E40)","v":11.39}]
["2018-04-01",{"$f":"_xlfn.IFNA(VLOOKUP(A40,'TD e-Series Price List'!A:B,2,FALSE),B41)","v":25.33},{"$f":"_xlfn.IFNA(VLOOKUP(A40,'TD e-Series Price List'!D:E,2,FALSE),C41)","v":59.35},{"$f":"_xlfn.IFNA(VLOOKUP(A40,'TD e-Series Price List'!G:H,2,FALSE),D41)","v":14.14},{"$f":"_xlfn.IFNA(VLOOKUP(A40,'TD e-Series Price List'!J:K,2,FALSE),E41)","v":11.41}]
["2018-03-31",{"$f":"_xlfn.IFNA(VLOOKUP(A41,'TD e-Series Price List'!A:B,2,FALSE),B42)","v":25.33},{"$f":"_xlfn.IFNA(VLOOKUP(A41,'TD e-Series Price List'!D:E,2,FALSE),C42)","v":59.35},{"$f":"_xlfn.IFNA(VLOOKUP(A41,'TD e-Series Price List'!G:H,2,FALSE),D42)","v":14.14},{"$f":"_xlfn.IFNA(VLOOKUP(A41,'TD e-Series Price List'!J:K,2,FALSE),E42)","v":11.41}]
["2018-03-30",{"$f":"_xlfn.IFNA(VLOOKUP(A42,'TD e-Series Price List'!A:B,2,FALSE),B43)","v":25.33},{"$f":"_xlfn.IFNA(VLOOKUP(A42,'TD e-Series Price List'!D:E,2,FALSE),C43)","v":59.35},{"$f":"_xlfn.IFNA(VLOOKUP(A42,'TD e-Series Price List'!G:H,2,FALSE),D43)","v":14.14},{"$f":"_xlfn.IFNA(VLOOKUP(A42,'TD e-Series Price List'!J:K,2,FALSE),E43)","v":11.41}]
["2018-03-29",{"$f":"_xlfn.IFNA(VLOOKUP(A43,'TD e-Series Price List'!A:B,2,FALSE),B44)","v":25.33},{"$f":"_xlfn.IFNA(VLOOKUP(A43,'TD e-Series Price List'!D:E,2,FALSE),C44)","v":59.35},{"$f":"_xlfn.IFNA(VLOOKUP(A43,'TD e-Series Price List'!G:H,2,FALSE),D44)","v":14.14},{"$f":"_xlfn.IFNA(VLOOKUP(A43,'TD e-Series Price List'!J:K,2,FALSE),E44)","v":11.41}]
["2018-03-28",{"$f":"_xlfn.IFNA(VLOOKUP(A44,'TD e-Series Price List'!A:B,2,FALSE),B45)","v":25.01},{"$f":"_xlfn.IFNA(VLOOKUP(A44,'TD e-Series Price List'!D:E,2,FALSE),C45)","v":58.74},{"$f":"_xlfn.IFNA(VLOOKUP(A44,'TD e-Series Price List'!G:H,2,FALSE),D45)","v":14.07},{"$f":"_xlfn.IFNA(VLOOKUP(A44,'TD e-Series Price List'!J:K,2,FALSE),E45)","v":11.41}]
["2018-03-27",{"$f":"_xlfn.IFNA(VLOOKUP(A45,'TD e-Series Price List'!A:B,2,FALSE),B46)","v":25.06},{"$f":"_xlfn.IFNA(VLOOKUP(A45,'TD e-Series Price List'!D:E,2,FALSE),C46)","v":58.74},{"$f":"_xlfn.IFNA(VLOOKUP(A45,'TD e-Series Price List'!G:H,2,FALSE),D46)","v":13.98},{"$f":"_xlfn.IFNA(VLOOKUP(A45,'TD e-Series Price List'!J:K,2,FALSE),E46)","v":11.4}]
["2018-03-26",{"$f":"_xlfn.IFNA(VLOOKUP(A46,'TD e-Series Price List'!A:B,2,FALSE),B47)","v":25.19},{"$f":"_xlfn.IFNA(VLOOKUP(A46,'TD e-Series Price List'!D:E,2,FALSE),C47)","v":59.62},{"$f":"_xlfn.IFNA(VLOOKUP(A46,'TD e-Series Price List'!G:H,2,FALSE),D47)","v":14.05},{"$f":"_xlfn.IFNA(VLOOKUP(A46,'TD e-Series Price List'!J:K,2,FALSE),E47)","v":11.34}]
["2018-03-25",{"$f":"_xlfn.IFNA(VLOOKUP(A47,'TD e-Series Price List'!A:B,2,FALSE),B48)","v":25.07},{"$f":"_xlfn.IFNA(VLOOKUP(A47,'TD e-Series Price List'!D:E,2,FALSE),C48)","v":58.11},{"$f":"_xlfn.IFNA(VLOOKUP(A47,'TD e-Series Price List'!G:H,2,FALSE),D48)","v":13.82},{"$f":"_xlfn.IFNA(VLOOKUP(A47,'TD e-Series Price List'!J:K,2,FALSE),E48)","v":11.38}]
["2018-03-24",{"$f":"_xlfn.IFNA(VLOOKUP(A48,'TD e-Series Price List'!A:B,2,FALSE),B49)","v":25.07},{"$f":"_xlfn.IFNA(VLOOKUP(A48,'TD e-Series Price List'!D:E,2,FALSE),C49)","v":58.11},{"$f":"_xlfn.IFNA(VLOOKUP(A48,'TD e-Series Price List'!G:H,2,FALSE),D49)","v":13.82},{"$f":"_xlfn.IFNA(VLOOKUP(A48,'TD e-Series Price List'!J:K,2,FALSE),E49)","v":11.38}]
["2018-03-23",{"$f":"_xlfn.IFNA(VLOOKUP(A49,'TD e-Series Price List'!A:B,2,FALSE),B50)","v":25.07},{"$f":"_xlfn.IFNA(VLOOKUP(A49,'TD e-Series Price List'!D:E,2,FALSE),C50)","v":58.11},{"$f":"_xlfn.IFNA(VLOOKUP(A49,'TD e-Series Price List'!G:H,2,FALSE),D50)","v":13.82},{"$f":"_xlfn.IFNA(VLOOKUP(A49,'TD e-Series Price List'!J:K,2,FALSE),E50)","v":11.38}]
["2018-03-22",{"$f":"_xlfn.IFNA(VLOOKUP(A50,'TD e-Series Price List'!A:B,2,FALSE),B51)","v":25.35},{"$f":"_xlfn.IFNA(VLOOKUP(A50,'TD e-Series Price List'!D:E,2,FALSE),C51)","v":59.6},{"$f":"_xlfn.IFNA(VLOOKUP(A50,'TD e-Series Price List'!G:H,2,FALSE),D51)","v":14.03},{"$f":"_xlfn.IFNA(VLOOKUP(A50,'TD e-Series Price List'!J:K,2,FALSE),E51)","v":11.4}]
["2018-03-21",{"$f":"_xlfn.IFNA(VLOOKUP(A51,'TD e-Series Price List'!A:B,2,FALSE),B52)","v":25.8},{"$f":"_xlfn.IFNA(VLOOKUP(A51,'TD e-Series Price List'!D:E,2,FALSE),C52)","v":61.03},{"$f":"_xlfn.IFNA(VLOOKUP(A51,'TD e-Series Price List'!G:H,2,FALSE),D52)","v":14.29},{"$f":"_xlfn.IFNA(VLOOKUP(A51,'TD e-Series Price List'!J:K,2,FALSE),E52)","v":11.34}]
["2018-03-20",{"$f":"_xlfn.IFNA(VLOOKUP(A52,'TD e-Series Price List'!A:B,2,FALSE),B53)","v":25.7},{"$f":"_xlfn.IFNA(VLOOKUP(A52,'TD e-Series Price List'!D:E,2,FALSE),C53)","v":62},{"$f":"_xlfn.IFNA(VLOOKUP(A52,'TD e-Series Price List'!G:H,2,FALSE),D53)","v":14.42},{"$f":"_xlfn.IFNA(VLOOKUP(A52,'TD e-Series Price List'!J:K,2,FALSE),E53)","v":11.38}]
["2018-03-19",{"$f":"_xlfn.IFNA(VLOOKUP(A53,'TD e-Series Price List'!A:B,2,FALSE),B54)","v":25.66},{"$f":"_xlfn.IFNA(VLOOKUP(A53,'TD e-Series Price List'!D:E,2,FALSE),C54)","v":61.79},{"$f":"_xlfn.IFNA(VLOOKUP(A53,'TD e-Series Price List'!G:H,2,FALSE),D54)","v":14.41},{"$f":"_xlfn.IFNA(VLOOKUP(A53,'TD e-Series Price List'!J:K,2,FALSE),E54)","v":11.4}]
["2018-03-18",{"$f":"_xlfn.IFNA(VLOOKUP(A54,'TD e-Series Price List'!A:B,2,FALSE),B55)","v":25.86},{"$f":"_xlfn.IFNA(VLOOKUP(A54,'TD e-Series Price List'!D:E,2,FALSE),C55)","v":62.85},{"$f":"_xlfn.IFNA(VLOOKUP(A54,'TD e-Series Price List'!G:H,2,FALSE),D55)","v":14.58},{"$f":"_xlfn.IFNA(VLOOKUP(A54,'TD e-Series Price List'!J:K,2,FALSE),E55)","v":11.41}]
["2018-03-17",{"$f":"_xlfn.IFNA(VLOOKUP(A55,'TD e-Series Price List'!A:B,2,FALSE),B56)","v":25.86},{"$f":"_xlfn.IFNA(VLOOKUP(A55,'TD e-Series Price List'!D:E,2,FALSE),C56)","v":62.85},{"$f":"_xlfn.IFNA(VLOOKUP(A55,'TD e-Series Price List'!G:H,2,FALSE),D56)","v":14.58},{"$f":"_xlfn.IFNA(VLOOKUP(A55,'TD e-Series Price List'!J:K,2,FALSE),E56)","v":11.41}]
["2018-03-16",{"$f":"_xlfn.IFNA(VLOOKUP(A56,'TD e-Series Price List'!A:B,2,FALSE),B57)","v":25.86},{"$f":"_xlfn.IFNA(VLOOKUP(A56,'TD e-Series Price List'!D:E,2,FALSE),C57)","v":62.85},{"$f":"_xlfn.IFNA(VLOOKUP(A56,'TD e-Series Price List'!G:H,2,FALSE),D57)","v":14.58},{"$f":"_xlfn.IFNA(VLOOKUP(A56,'TD e-Series Price List'!J:K,2,FALSE),E57)","v":11.41}]
["2018-03-15",{"$f":"_xlfn.IFNA(VLOOKUP(A57,'TD e-Series Price List'!A:B,2,FALSE),B58)","v":25.79},{"$f":"_xlfn.IFNA(VLOOKUP(A57,'TD e-Series Price List'!D:E,2,FALSE),C58)","v":62.53},{"$f":"_xlfn.IFNA(VLOOKUP(A57,'TD e-Series Price List'!G:H,2,FALSE),D58)","v":14.53},{"$f":"_xlfn.IFNA(VLOOKUP(A57,'TD e-Series Price List'!J:K,2,FALSE),E58)","v":11.41}]
["2018-03-14",{"$f":"_xlfn.IFNA(VLOOKUP(A58,'TD e-Series Price List'!A:B,2,FALSE),B59)","v":25.76},{"$f":"_xlfn.IFNA(VLOOKUP(A58,'TD e-Series Price List'!D:E,2,FALSE),C59)","v":62.09},{"$f":"_xlfn.IFNA(VLOOKUP(A58,'TD e-Series Price List'!G:H,2,FALSE),D59)","v":14.43},{"$f":"_xlfn.IFNA(VLOOKUP(A58,'TD e-Series Price List'!J:K,2,FALSE),E59)","v":11.39}]
["2018-03-13",{"$f":"_xlfn.IFNA(VLOOKUP(A59,'TD e-Series Price List'!A:B,2,FALSE),B60)","v":25.73},{"$f":"_xlfn.IFNA(VLOOKUP(A59,'TD e-Series Price List'!D:E,2,FALSE),C60)","v":62.53},{"$f":"_xlfn.IFNA(VLOOKUP(A59,'TD e-Series Price List'!G:H,2,FALSE),D60)","v":14.43},{"$f":"_xlfn.IFNA(VLOOKUP(A59,'TD e-Series Price List'!J:K,2,FALSE),E60)","v":11.35}]
["2018-03-12",{"$f":"_xlfn.IFNA(VLOOKUP(A60,'TD e-Series Price List'!A:B,2,FALSE),B61)","v":25.66},{"$f":"_xlfn.IFNA(VLOOKUP(A60,'TD e-Series Price List'!D:E,2,FALSE),C61)","v":62.28},{"$f":"_xlfn.IFNA(VLOOKUP(A60,'TD e-Series Price List'!G:H,2,FALSE),D61)","v":14.39},{"$f":"_xlfn.IFNA(VLOOKUP(A60,'TD e-Series Price List'!J:K,2,FALSE),E61)","v":11.31}]
["2018-03-11",{"$f":"_xlfn.IFNA(VLOOKUP(A61,'TD e-Series Price List'!A:B,2,FALSE),B62)","v":25.62},{"$f":"_xlfn.IFNA(VLOOKUP(A61,'TD e-Series Price List'!D:E,2,FALSE),C62)","v":62.27},{"$f":"_xlfn.IFNA(VLOOKUP(A61,'TD e-Series Price List'!G:H,2,FALSE),D62)","v":14.32},{"$f":"_xlfn.IFNA(VLOOKUP(A61,'TD e-Series Price List'!J:K,2,FALSE),E62)","v":11.29}]
["2018-03-10",{"$f":"_xlfn.IFNA(VLOOKUP(A62,'TD e-Series Price List'!A:B,2,FALSE),B63)","v":25.62},{"$f":"_xlfn.IFNA(VLOOKUP(A62,'TD e-Series Price List'!D:E,2,FALSE),C63)","v":62.27},{"$f":"_xlfn.IFNA(VLOOKUP(A62,'TD e-Series Price List'!G:H,2,FALSE),D63)","v":14.32},{"$f":"_xlfn.IFNA(VLOOKUP(A62,'TD e-Series Price List'!J:K,2,FALSE),E63)","v":11.29}]
["2018-03-09",{"$f":"_xlfn.IFNA(VLOOKUP(A63,'TD e-Series Price List'!A:B,2,FALSE),B64)","v":25.62},{"$f":"_xlfn.IFNA(VLOOKUP(A63,'TD e-Series Price List'!D:E,2,FALSE),C64)","v":62.27},{"$f":"_xlfn.IFNA(VLOOKUP(A63,'TD e-Series Price List'!G:H,2,FALSE),D64)","v":14.32},{"$f":"_xlfn.IFNA(VLOOKUP(A63,'TD e-Series Price List'!J:K,2,FALSE),E64)","v":11.29}]
["2018-03-08",{"$f":"_xlfn.IFNA(VLOOKUP(A64,'TD e-Series Price List'!A:B,2,FALSE),B65)","v":25.55},{"$f":"_xlfn.IFNA(VLOOKUP(A64,'TD e-Series Price List'!D:E,2,FALSE),C65)","v":61.57},{"$f":"_xlfn.IFNA(VLOOKUP(A64,'TD e-Series Price List'!G:H,2,FALSE),D65)","v":14.28},{"$f":"_xlfn.IFNA(VLOOKUP(A64,'TD e-Series Price List'!J:K,2,FALSE),E65)","v":11.32}]
["2018-03-07",{"$f":"_xlfn.IFNA(VLOOKUP(A65,'TD e-Series Price List'!A:B,2,FALSE),B66)","v":25.44},{"$f":"_xlfn.IFNA(VLOOKUP(A65,'TD e-Series Price List'!D:E,2,FALSE),C66)","v":61.3},{"$f":"_xlfn.IFNA(VLOOKUP(A65,'TD e-Series Price List'!G:H,2,FALSE),D66)","v":14.29},{"$f":"_xlfn.IFNA(VLOOKUP(A65,'TD e-Series Price List'!J:K,2,FALSE),E66)","v":11.31}]
["2018-03-06",{"$f":"_xlfn.IFNA(VLOOKUP(A66,'TD e-Series Price List'!A:B,2,FALSE),B67)","v":25.55},{"$f":"_xlfn.IFNA(VLOOKUP(A66,'TD e-Series Price List'!D:E,2,FALSE),C67)","v":61.26},{"$f":"_xlfn.IFNA(VLOOKUP(A66,'TD e-Series Price List'!G:H,2,FALSE),D67)","v":14.23},{"$f":"_xlfn.IFNA(VLOOKUP(A66,'TD e-Series Price List'!J:K,2,FALSE),E67)","v":11.33}]
["2018-03-05",{"$f":"_xlfn.IFNA(VLOOKUP(A67,'TD e-Series Price List'!A:B,2,FALSE),B68)","v":25.54},{"$f":"_xlfn.IFNA(VLOOKUP(A67,'TD e-Series Price List'!D:E,2,FALSE),C68)","v":61.59},{"$f":"_xlfn.IFNA(VLOOKUP(A67,'TD e-Series Price List'!G:H,2,FALSE),D68)","v":14.31},{"$f":"_xlfn.IFNA(VLOOKUP(A67,'TD e-Series Price List'!J:K,2,FALSE),E68)","v":11.35}]
["2018-03-04",{"$f":"_xlfn.IFNA(VLOOKUP(A68,'TD e-Series Price List'!A:B,2,FALSE),B69)","v":25.29},{"$f":"_xlfn.IFNA(VLOOKUP(A68,'TD e-Series Price List'!D:E,2,FALSE),C69)","v":60.45},{"$f":"_xlfn.IFNA(VLOOKUP(A68,'TD e-Series Price List'!G:H,2,FALSE),D69)","v":14.13},{"$f":"_xlfn.IFNA(VLOOKUP(A68,'TD e-Series Price List'!J:K,2,FALSE),E69)","v":11.36}]
[{"$f":"A68-1","v":"2018-03-03"},{"$f":"_xlfn.IFNA(VLOOKUP(A69,'TD e-Series Price List'!A:B,2,FALSE),B70)","v":25.29},{"$f":"_xlfn.IFNA(VLOOKUP(A69,'TD e-Series Price List'!D:E,2,FALSE),C70)","v":60.45},{"$f":"_xlfn.IFNA(VLOOKUP(A69,'TD e-Series Price List'!G:H,2,FALSE),D70)","v":14.13},{"$f":"_xlfn.IFNA(VLOOKUP(A69,'TD e-Series Price List'!J:K,2,FALSE),E70)","v":11.36}]
["2018-03-02",{"$f":"_xlfn.IFNA(VLOOKUP(A70,'TD e-Series Price List'!A:B,2,FALSE),B71)","v":25.29},{"$f":"_xlfn.IFNA(VLOOKUP(A70,'TD e-Series Price List'!D:E,2,FALSE),C71)","v":60.45},{"$f":"_xlfn.IFNA(VLOOKUP(A70,'TD e-Series Price List'!G:H,2,FALSE),D71)","v":14.13},{"$f":"_xlfn.IFNA(VLOOKUP(A70,'TD e-Series Price List'!J:K,2,FALSE),E71)","v":11.36}]
["2018-03-01",{"$f":"_xlfn.IFNA(VLOOKUP(A71,'TD e-Series Price List'!A:B,2,FALSE),B72)","v":25.3},{"$f":"_xlfn.IFNA(VLOOKUP(A71,'TD e-Series Price List'!D:E,2,FALSE),C72)","v":59.82},{"$f":"_xlfn.IFNA(VLOOKUP(A71,'TD e-Series Price List'!G:H,2,FALSE),D72)","v":14.04},{"$f":"_xlfn.IFNA(VLOOKUP(A71,'TD e-Series Price List'!J:K,2,FALSE),E72)","v":11.38}]
["2018-02-28",{"$f":"_xlfn.IFNA(VLOOKUP(A72,'TD e-Series Price List'!A:B,2,FALSE),B73)","v":25.38},{"$f":"_xlfn.IFNA(VLOOKUP(A72,'TD e-Series Price List'!D:E,2,FALSE),C73)","v":60.68},{"$f":"_xlfn.IFNA(VLOOKUP(A72,'TD e-Series Price List'!G:H,2,FALSE),D73)","v":14.21},{"$f":"_xlfn.IFNA(VLOOKUP(A72,'TD e-Series Price List'!J:K,2,FALSE),E73)","v":11.35}]
["2018-02-27",{"$f":"_xlfn.IFNA(VLOOKUP(A73,'TD e-Series Price List'!A:B,2,FALSE),B74)","v":25.74},{"$f":"_xlfn.IFNA(VLOOKUP(A73,'TD e-Series Price List'!D:E,2,FALSE),C74)","v":61.05},{"$f":"_xlfn.IFNA(VLOOKUP(A73,'TD e-Series Price List'!G:H,2,FALSE),D74)","v":14.3},{"$f":"_xlfn.IFNA(VLOOKUP(A73,'TD e-Series Price List'!J:K,2,FALSE),E74)","v":11.33}]
["2018-02-26",{"$f":"_xlfn.IFNA(VLOOKUP(A74,'TD e-Series Price List'!A:B,2,FALSE),B75)","v":25.8},{"$f":"_xlfn.IFNA(VLOOKUP(A74,'TD e-Series Price List'!D:E,2,FALSE),C75)","v":61.39},{"$f":"_xlfn.IFNA(VLOOKUP(A74,'TD e-Series Price List'!G:H,2,FALSE),D75)","v":14.4},{"$f":"_xlfn.IFNA(VLOOKUP(A74,'TD e-Series Price List'!J:K,2,FALSE),E75)","v":11.36}]
["2018-02-25",{"$f":"_xlfn.IFNA(VLOOKUP(A75,'TD e-Series Price List'!A:B,2,FALSE),B76)","v":25.68},{"$f":"_xlfn.IFNA(VLOOKUP(A75,'TD e-Series Price List'!D:E,2,FALSE),C76)","v":60.6},{"$f":"_xlfn.IFNA(VLOOKUP(A75,'TD e-Series Price List'!G:H,2,FALSE),D76)","v":14.28},{"$f":"_xlfn.IFNA(VLOOKUP(A75,'TD e-Series Price List'!J:K,2,FALSE),E76)","v":11.35}]
["2018-02-24",{"$f":"_xlfn.IFNA(VLOOKUP(A76,'TD e-Series Price List'!A:B,2,FALSE),B77)","v":25.68},{"$f":"_xlfn.IFNA(VLOOKUP(A76,'TD e-Series Price List'!D:E,2,FALSE),C77)","v":60.6},{"$f":"_xlfn.IFNA(VLOOKUP(A76,'TD e-Series Price List'!G:H,2,FALSE),D77)","v":14.28},{"$f":"_xlfn.IFNA(VLOOKUP(A76,'TD e-Series Price List'!J:K,2,FALSE),E77)","v":11.35}]
["2018-02-23",{"$f":"_xlfn.IFNA(VLOOKUP(A77,'TD e-Series Price List'!A:B,2,FALSE),B78)","v":25.68},{"$f":"_xlfn.IFNA(VLOOKUP(A77,'TD e-Series Price List'!D:E,2,FALSE),C78)","v":60.6},{"$f":"_xlfn.IFNA(VLOOKUP(A77,'TD e-Series Price List'!G:H,2,FALSE),D78)","v":14.28},{"$f":"_xlfn.IFNA(VLOOKUP(A77,'TD e-Series Price List'!J:K,2,FALSE),E78)","v":11.35}]
["2018-02-22",{"$f":"_xlfn.IFNA(VLOOKUP(A78,'TD e-Series Price List'!A:B,2,FALSE),B79)","v":25.47},{"$f":"_xlfn.IFNA(VLOOKUP(A78,'TD e-Series Price List'!D:E,2,FALSE),C79)","v":59.89},{"$f":"_xlfn.IFNA(VLOOKUP(A78,'TD e-Series Price List'!G:H,2,FALSE),D79)","v":14.19},{"$f":"_xlfn.IFNA(VLOOKUP(A78,'TD e-Series Price List'!J:K,2,FALSE),E79)","v":11.31}]
["2018-02-21",{"$f":"_xlfn.IFNA(VLOOKUP(A79,'TD e-Series Price List'!A:B,2,FALSE),B80)","v":25.49},{"$f":"_xlfn.IFNA(VLOOKUP(A79,'TD e-Series Price List'!D:E,2,FALSE),C80)","v":59.72},{"$f":"_xlfn.IFNA(VLOOKUP(A79,'TD e-Series Price List'!G:H,2,FALSE),D80)","v":14.11},{"$f":"_xlfn.IFNA(VLOOKUP(A79,'TD e-Series Price List'!J:K,2,FALSE),E80)","v":11.28}]
["2018-02-20",{"$f":"_xlfn.IFNA(VLOOKUP(A80,'TD e-Series Price List'!A:B,2,FALSE),B81)","v":25.35},{"$f":"_xlfn.IFNA(VLOOKUP(A80,'TD e-Series Price List'!D:E,2,FALSE),C81)","v":59.84},{"$f":"_xlfn.IFNA(VLOOKUP(A80,'TD e-Series Price List'!G:H,2,FALSE),D81)","v":14.18},{"$f":"_xlfn.IFNA(VLOOKUP(A80,'TD e-Series Price List'!J:K,2,FALSE),E81)","v":11.3}]
["2018-02-19",{"$f":"_xlfn.IFNA(VLOOKUP(A81,'TD e-Series Price List'!A:B,2,FALSE),B82)","v":25.37},{"$f":"_xlfn.IFNA(VLOOKUP(A81,'TD e-Series Price List'!D:E,2,FALSE),C82)","v":59.76},{"$f":"_xlfn.IFNA(VLOOKUP(A81,'TD e-Series Price List'!G:H,2,FALSE),D82)","v":14.12},{"$f":"_xlfn.IFNA(VLOOKUP(A81,'TD e-Series Price List'!J:K,2,FALSE),E82)","v":11.3}]
["2018-02-18",{"$f":"_xlfn.IFNA(VLOOKUP(A82,'TD e-Series Price List'!A:B,2,FALSE),B83)","v":25.37},{"$f":"_xlfn.IFNA(VLOOKUP(A82,'TD e-Series Price List'!D:E,2,FALSE),C83)","v":59.76},{"$f":"_xlfn.IFNA(VLOOKUP(A82,'TD e-Series Price List'!G:H,2,FALSE),D83)","v":14.12},{"$f":"_xlfn.IFNA(VLOOKUP(A82,'TD e-Series Price List'!J:K,2,FALSE),E83)","v":11.3}]
["2018-02-17",{"$f":"_xlfn.IFNA(VLOOKUP(A83,'TD e-Series Price List'!A:B,2,FALSE),B84)","v":25.37},{"$f":"_xlfn.IFNA(VLOOKUP(A83,'TD e-Series Price List'!D:E,2,FALSE),C84)","v":59.76},{"$f":"_xlfn.IFNA(VLOOKUP(A83,'TD e-Series Price List'!G:H,2,FALSE),D84)","v":14.12},{"$f":"_xlfn.IFNA(VLOOKUP(A83,'TD e-Series Price List'!J:K,2,FALSE),E84)","v":11.3}]
["2018-02-16",{"$f":"_xlfn.IFNA(VLOOKUP(A84,'TD e-Series Price List'!A:B,2,FALSE),B85)","v":25.37},{"$f":"_xlfn.IFNA(VLOOKUP(A84,'TD e-Series Price List'!D:E,2,FALSE),C85)","v":59.76},{"$f":"_xlfn.IFNA(VLOOKUP(A84,'TD e-Series Price List'!G:H,2,FALSE),D85)","v":14.12},{"$f":"_xlfn.IFNA(VLOOKUP(A84,'TD e-Series Price List'!J:K,2,FALSE),E85)","v":11.3}]
["2018-02-15",{"$f":"_xlfn.IFNA(VLOOKUP(A85,'TD e-Series Price List'!A:B,2,FALSE),B86)","v":25.29},{"$f":"_xlfn.IFNA(VLOOKUP(A85,'TD e-Series Price List'!D:E,2,FALSE),C86)","v":59.41},{"$f":"_xlfn.IFNA(VLOOKUP(A85,'TD e-Series Price List'!G:H,2,FALSE),D86)","v":14.04},{"$f":"_xlfn.IFNA(VLOOKUP(A85,'TD e-Series Price List'!J:K,2,FALSE),E86)","v":11.26}]
["2018-02-14",{"$f":"_xlfn.IFNA(VLOOKUP(A86,'TD e-Series Price List'!A:B,2,FALSE),B87)","v":25.16},{"$f":"_xlfn.IFNA(VLOOKUP(A86,'TD e-Series Price List'!D:E,2,FALSE),C87)","v":58.77},{"$f":"_xlfn.IFNA(VLOOKUP(A86,'TD e-Series Price List'!G:H,2,FALSE),D87)","v":13.95},{"$f":"_xlfn.IFNA(VLOOKUP(A86,'TD e-Series Price List'!J:K,2,FALSE),E87)","v":11.27}]
["2018-02-13",{"$f":"_xlfn.IFNA(VLOOKUP(A87,'TD e-Series Price List'!A:B,2,FALSE),B88)","v":24.96},{"$f":"_xlfn.IFNA(VLOOKUP(A87,'TD e-Series Price List'!D:E,2,FALSE),C88)","v":58.4},{"$f":"_xlfn.IFNA(VLOOKUP(A87,'TD e-Series Price List'!G:H,2,FALSE),D88)","v":13.77},{"$f":"_xlfn.IFNA(VLOOKUP(A87,'TD e-Series Price List'!J:K,2,FALSE),E88)","v":11.3}]
["2018-02-12",{"$f":"_xlfn.IFNA(VLOOKUP(A88,'TD e-Series Price List'!A:B,2,FALSE),B89)","v":25},{"$f":"_xlfn.IFNA(VLOOKUP(A88,'TD e-Series Price List'!D:E,2,FALSE),C89)","v":58.28},{"$f":"_xlfn.IFNA(VLOOKUP(A88,'TD e-Series Price List'!G:H,2,FALSE),D89)","v":13.81},{"$f":"_xlfn.IFNA(VLOOKUP(A88,'TD e-Series Price List'!J:K,2,FALSE),E89)","v":11.29}]
["2018-02-11",{"$f":"_xlfn.IFNA(VLOOKUP(A89,'TD e-Series Price List'!A:B,2,FALSE),B90)","v":24.66},{"$f":"_xlfn.IFNA(VLOOKUP(A89,'TD e-Series Price List'!D:E,2,FALSE),C90)","v":57.43},{"$f":"_xlfn.IFNA(VLOOKUP(A89,'TD e-Series Price List'!G:H,2,FALSE),D90)","v":13.68},{"$f":"_xlfn.IFNA(VLOOKUP(A89,'TD e-Series Price List'!J:K,2,FALSE),E90)","v":11.28}]
["2018-02-10",{"$f":"_xlfn.IFNA(VLOOKUP(A90,'TD e-Series Price List'!A:B,2,FALSE),B91)","v":24.66},{"$f":"_xlfn.IFNA(VLOOKUP(A90,'TD e-Series Price List'!D:E,2,FALSE),C91)","v":57.43},{"$f":"_xlfn.IFNA(VLOOKUP(A90,'TD e-Series Price List'!G:H,2,FALSE),D91)","v":13.68},{"$f":"_xlfn.IFNA(VLOOKUP(A90,'TD e-Series Price List'!J:K,2,FALSE),E91)","v":11.28}]
["2018-02-09",{"$f":"_xlfn.IFNA(VLOOKUP(A91,'TD e-Series Price List'!A:B,2,FALSE),B92)","v":24.66},{"$f":"_xlfn.IFNA(VLOOKUP(A91,'TD e-Series Price List'!D:E,2,FALSE),C92)","v":57.43},{"$f":"_xlfn.IFNA(VLOOKUP(A91,'TD e-Series Price List'!G:H,2,FALSE),D92)","v":13.68},{"$f":"_xlfn.IFNA(VLOOKUP(A91,'TD e-Series Price List'!J:K,2,FALSE),E92)","v":11.28}]
["2018-02-08",{"$f":"_xlfn.IFNA(VLOOKUP(A92,'TD e-Series Price List'!A:B,2,FALSE),B93)","v":24.72},{"$f":"_xlfn.IFNA(VLOOKUP(A92,'TD e-Series Price List'!D:E,2,FALSE),C93)","v":56.65},{"$f":"_xlfn.IFNA(VLOOKUP(A92,'TD e-Series Price List'!G:H,2,FALSE),D93)","v":13.62},{"$f":"_xlfn.IFNA(VLOOKUP(A92,'TD e-Series Price List'!J:K,2,FALSE),E93)","v":11.27}]
["2018-02-07",{"$f":"_xlfn.IFNA(VLOOKUP(A93,'TD e-Series Price List'!A:B,2,FALSE),B94)","v":25.15},{"$f":"_xlfn.IFNA(VLOOKUP(A93,'TD e-Series Price List'!D:E,2,FALSE),C94)","v":58.65},{"$f":"_xlfn.IFNA(VLOOKUP(A93,'TD e-Series Price List'!G:H,2,FALSE),D94)","v":13.89},{"$f":"_xlfn.IFNA(VLOOKUP(A93,'TD e-Series Price List'!J:K,2,FALSE),E94)","v":11.28}]
["2018-02-06",{"$f":"_xlfn.IFNA(VLOOKUP(A94,'TD e-Series Price List'!A:B,2,FALSE),B95)","v":25.2},{"$f":"_xlfn.IFNA(VLOOKUP(A94,'TD e-Series Price List'!D:E,2,FALSE),C95)","v":58.7},{"$f":"_xlfn.IFNA(VLOOKUP(A94,'TD e-Series Price List'!G:H,2,FALSE),D95)","v":14},{"$f":"_xlfn.IFNA(VLOOKUP(A94,'TD e-Series Price List'!J:K,2,FALSE),E95)","v":11.29}]
["2018-02-05",{"$f":"_xlfn.IFNA(VLOOKUP(A95,'TD e-Series Price List'!A:B,2,FALSE),B96)","v":25.16},{"$f":"_xlfn.IFNA(VLOOKUP(A95,'TD e-Series Price List'!D:E,2,FALSE),C96)","v":57.76},{"$f":"_xlfn.IFNA(VLOOKUP(A95,'TD e-Series Price List'!G:H,2,FALSE),D96)","v":13.82},{"$f":"_xlfn.IFNA(VLOOKUP(A95,'TD e-Series Price List'!J:K,2,FALSE),E96)","v":11.32}]
["2018-02-04",{"$f":"_xlfn.IFNA(VLOOKUP(A96,'TD e-Series Price List'!A:B,2,FALSE),B97)","v":25.6},{"$f":"_xlfn.IFNA(VLOOKUP(A96,'TD e-Series Price List'!D:E,2,FALSE),C97)","v":59.73},{"$f":"_xlfn.IFNA(VLOOKUP(A96,'TD e-Series Price List'!G:H,2,FALSE),D97)","v":14.24},{"$f":"_xlfn.IFNA(VLOOKUP(A96,'TD e-Series Price List'!J:K,2,FALSE),E97)","v":11.31}]
["2018-02-03",{"$f":"_xlfn.IFNA(VLOOKUP(A97,'TD e-Series Price List'!A:B,2,FALSE),B98)","v":25.6},{"$f":"_xlfn.IFNA(VLOOKUP(A97,'TD e-Series Price List'!D:E,2,FALSE),C98)","v":59.73},{"$f":"_xlfn.IFNA(VLOOKUP(A97,'TD e-Series Price List'!G:H,2,FALSE),D98)","v":14.24},{"$f":"_xlfn.IFNA(VLOOKUP(A97,'TD e-Series Price List'!J:K,2,FALSE),E98)","v":11.31}]
["2018-02-02",{"$f":"_xlfn.IFNA(VLOOKUP(A98,'TD e-Series Price List'!A:B,2,FALSE),B99)","v":25.6},{"$f":"_xlfn.IFNA(VLOOKUP(A98,'TD e-Series Price List'!D:E,2,FALSE),C99)","v":59.73},{"$f":"_xlfn.IFNA(VLOOKUP(A98,'TD e-Series Price List'!G:H,2,FALSE),D99)","v":14.24},{"$f":"_xlfn.IFNA(VLOOKUP(A98,'TD e-Series Price List'!J:K,2,FALSE),E99)","v":11.31}]
["2018-02-01",{"$f":"_xlfn.IFNA(VLOOKUP(A99,'TD e-Series Price List'!A:B,2,FALSE),B100)","v":26.02},{"$f":"_xlfn.IFNA(VLOOKUP(A99,'TD e-Series Price List'!D:E,2,FALSE),C100)","v":60.26},{"$f":"_xlfn.IFNA(VLOOKUP(A99,'TD e-Series Price List'!G:H,2,FALSE),D100)","v":14.38},{"$f":"_xlfn.IFNA(VLOOKUP(A99,'TD e-Series Price List'!J:K,2,FALSE),E100)","v":11.31}]
["2018-01-31",{"$f":"_xlfn.IFNA(VLOOKUP(A100,'TD e-Series Price List'!A:B,2,FALSE),B101)","v":26.16},{"$f":"_xlfn.IFNA(VLOOKUP(A100,'TD e-Series Price List'!D:E,2,FALSE),C101)","v":60.43},{"$f":"_xlfn.IFNA(VLOOKUP(A100,'TD e-Series Price List'!G:H,2,FALSE),D101)","v":14.35},{"$f":"_xlfn.IFNA(VLOOKUP(A100,'TD e-Series Price List'!J:K,2,FALSE),E101)","v":11.36}]
["2018-01-30",{"$f":"_xlfn.IFNA(VLOOKUP(A101,'TD e-Series Price List'!A:B,2,FALSE),B102)","v":26.16},{"$f":"_xlfn.IFNA(VLOOKUP(A101,'TD e-Series Price List'!D:E,2,FALSE),C102)","v":60.55},{"$f":"_xlfn.IFNA(VLOOKUP(A101,'TD e-Series Price List'!G:H,2,FALSE),D102)","v":14.43},{"$f":"_xlfn.IFNA(VLOOKUP(A101,'TD e-Series Price List'!J:K,2,FALSE),E102)","v":11.38}]
["2018-01-29",{"$f":"_xlfn.IFNA(VLOOKUP(A102,'TD e-Series Price List'!A:B,2,FALSE),B103)","v":26.38},{"$f":"_xlfn.IFNA(VLOOKUP(A102,'TD e-Series Price List'!D:E,2,FALSE),C103)","v":61.23},{"$f":"_xlfn.IFNA(VLOOKUP(A102,'TD e-Series Price List'!G:H,2,FALSE),D103)","v":14.55},{"$f":"_xlfn.IFNA(VLOOKUP(A102,'TD e-Series Price List'!J:K,2,FALSE),E103)","v":11.4}]
["2018-01-28",{"$f":"_xlfn.IFNA(VLOOKUP(A103,'TD e-Series Price List'!A:B,2,FALSE),B104)","v":26.62},{"$f":"_xlfn.IFNA(VLOOKUP(A103,'TD e-Series Price List'!D:E,2,FALSE),C104)","v":61.61},{"$f":"_xlfn.IFNA(VLOOKUP(A103,'TD e-Series Price List'!G:H,2,FALSE),D104)","v":14.66},{"$f":"_xlfn.IFNA(VLOOKUP(A103,'TD e-Series Price List'!J:K,2,FALSE),E104)","v":11.41}]
["2018-01-27",{"$f":"_xlfn.IFNA(VLOOKUP(A104,'TD e-Series Price List'!A:B,2,FALSE),B105)","v":26.62},{"$f":"_xlfn.IFNA(VLOOKUP(A104,'TD e-Series Price List'!D:E,2,FALSE),C105)","v":61.61},{"$f":"_xlfn.IFNA(VLOOKUP(A104,'TD e-Series Price List'!G:H,2,FALSE),D105)","v":14.66},{"$f":"_xlfn.IFNA(VLOOKUP(A104,'TD e-Series Price List'!J:K,2,FALSE),E105)","v":11.41}]
["2018-01-26",{"$f":"_xlfn.IFNA(VLOOKUP(A105,'TD e-Series Price List'!A:B,2,FALSE),B106)","v":26.62},{"$f":"_xlfn.IFNA(VLOOKUP(A105,'TD e-Series Price List'!D:E,2,FALSE),C106)","v":61.61},{"$f":"_xlfn.IFNA(VLOOKUP(A105,'TD e-Series Price List'!G:H,2,FALSE),D106)","v":14.66},{"$f":"_xlfn.IFNA(VLOOKUP(A105,'TD e-Series Price List'!J:K,2,FALSE),E106)","v":11.41}]
["2018-01-25",{"$f":"_xlfn.IFNA(VLOOKUP(A106,'TD e-Series Price List'!A:B,2,FALSE),B107)","v":26.56},{"$f":"_xlfn.IFNA(VLOOKUP(A106,'TD e-Series Price List'!D:E,2,FALSE),C107)","v":61.08},{"$f":"_xlfn.IFNA(VLOOKUP(A106,'TD e-Series Price List'!G:H,2,FALSE),D107)","v":14.57},{"$f":"_xlfn.IFNA(VLOOKUP(A106,'TD e-Series Price List'!J:K,2,FALSE),E107)","v":11.42}]
["2018-01-24",{"$f":"_xlfn.IFNA(VLOOKUP(A107,'TD e-Series Price List'!A:B,2,FALSE),B108)","v":26.69},{"$f":"_xlfn.IFNA(VLOOKUP(A107,'TD e-Series Price List'!D:E,2,FALSE),C108)","v":60.87},{"$f":"_xlfn.IFNA(VLOOKUP(A107,'TD e-Series Price List'!G:H,2,FALSE),D108)","v":14.62},{"$f":"_xlfn.IFNA(VLOOKUP(A107,'TD e-Series Price List'!J:K,2,FALSE),E108)","v":11.39}]
["2018-01-23",{"$f":"_xlfn.IFNA(VLOOKUP(A108,'TD e-Series Price List'!A:B,2,FALSE),B109)","v":26.8},{"$f":"_xlfn.IFNA(VLOOKUP(A108,'TD e-Series Price List'!D:E,2,FALSE),C109)","v":61.37},{"$f":"_xlfn.IFNA(VLOOKUP(A108,'TD e-Series Price List'!G:H,2,FALSE),D109)","v":14.68},{"$f":"_xlfn.IFNA(VLOOKUP(A108,'TD e-Series Price List'!J:K,2,FALSE),E109)","v":11.41}]
["2018-01-22",{"$f":"_xlfn.IFNA(VLOOKUP(A109,'TD e-Series Price List'!A:B,2,FALSE),B110)","v":26.78},{"$f":"_xlfn.IFNA(VLOOKUP(A109,'TD e-Series Price List'!D:E,2,FALSE),C110)","v":61.37},{"$f":"_xlfn.IFNA(VLOOKUP(A109,'TD e-Series Price List'!G:H,2,FALSE),D110)","v":14.66},{"$f":"_xlfn.IFNA(VLOOKUP(A109,'TD e-Series Price List'!J:K,2,FALSE),E110)","v":11.4}]
["2018-01-21",{"$f":"_xlfn.IFNA(VLOOKUP(A110,'TD e-Series Price List'!A:B,2,FALSE),B111)","v":26.79},{"$f":"_xlfn.IFNA(VLOOKUP(A110,'TD e-Series Price List'!D:E,2,FALSE),C111)","v":61.14},{"$f":"_xlfn.IFNA(VLOOKUP(A110,'TD e-Series Price List'!G:H,2,FALSE),D111)","v":14.61},{"$f":"_xlfn.IFNA(VLOOKUP(A110,'TD e-Series Price List'!J:K,2,FALSE),E111)","v":11.39}]
["2018-01-20",{"$f":"_xlfn.IFNA(VLOOKUP(A111,'TD e-Series Price List'!A:B,2,FALSE),B112)","v":26.79},{"$f":"_xlfn.IFNA(VLOOKUP(A111,'TD e-Series Price List'!D:E,2,FALSE),C112)","v":61.14},{"$f":"_xlfn.IFNA(VLOOKUP(A111,'TD e-Series Price List'!G:H,2,FALSE),D112)","v":14.61},{"$f":"_xlfn.IFNA(VLOOKUP(A111,'TD e-Series Price List'!J:K,2,FALSE),E112)","v":11.39}]
["2018-01-19",{"$f":"_xlfn.IFNA(VLOOKUP(A112,'TD e-Series Price List'!A:B,2,FALSE),B113)","v":26.79},{"$f":"_xlfn.IFNA(VLOOKUP(A112,'TD e-Series Price List'!D:E,2,FALSE),C113)","v":61.14},{"$f":"_xlfn.IFNA(VLOOKUP(A112,'TD e-Series Price List'!G:H,2,FALSE),D113)","v":14.61},{"$f":"_xlfn.IFNA(VLOOKUP(A112,'TD e-Series Price List'!J:K,2,FALSE),E113)","v":11.39}]
["2018-01-18",{"$f":"_xlfn.IFNA(VLOOKUP(A113,'TD e-Series Price List'!A:B,2,FALSE),B114)","v":26.68},{"$f":"_xlfn.IFNA(VLOOKUP(A113,'TD e-Series Price List'!D:E,2,FALSE),C114)","v":60.46},{"$f":"_xlfn.IFNA(VLOOKUP(A113,'TD e-Series Price List'!G:H,2,FALSE),D114)","v":14.44},{"$f":"_xlfn.IFNA(VLOOKUP(A113,'TD e-Series Price List'!J:K,2,FALSE),E114)","v":11.41}]
["2018-01-17",{"$f":"_xlfn.IFNA(VLOOKUP(A114,'TD e-Series Price List'!A:B,2,FALSE),B115)","v":26.75},{"$f":"_xlfn.IFNA(VLOOKUP(A114,'TD e-Series Price List'!D:E,2,FALSE),C115)","v":60.59},{"$f":"_xlfn.IFNA(VLOOKUP(A114,'TD e-Series Price List'!G:H,2,FALSE),D115)","v":14.44},{"$f":"_xlfn.IFNA(VLOOKUP(A114,'TD e-Series Price List'!J:K,2,FALSE),E115)","v":11.43}]
["2018-01-16",{"$f":"_xlfn.IFNA(VLOOKUP(A115,'TD e-Series Price List'!A:B,2,FALSE),B116)","v":26.7},{"$f":"_xlfn.IFNA(VLOOKUP(A115,'TD e-Series Price List'!D:E,2,FALSE),C116)","v":60.06},{"$f":"_xlfn.IFNA(VLOOKUP(A115,'TD e-Series Price List'!G:H,2,FALSE),D116)","v":14.51},{"$f":"_xlfn.IFNA(VLOOKUP(A115,'TD e-Series Price List'!J:K,2,FALSE),E116)","v":11.42}]
["2018-01-15",{"$f":"_xlfn.IFNA(VLOOKUP(A116,'TD e-Series Price List'!A:B,2,FALSE),B117)","v":26.82},{"$f":"_xlfn.IFNA(VLOOKUP(A116,'TD e-Series Price List'!D:E,2,FALSE),C117)","v":60.21},{"$f":"_xlfn.IFNA(VLOOKUP(A116,'TD e-Series Price List'!G:H,2,FALSE),D117)","v":14.47},{"$f":"_xlfn.IFNA(VLOOKUP(A116,'TD e-Series Price List'!J:K,2,FALSE),E117)","v":11.41}]
["2018-01-14",{"$f":"_xlfn.IFNA(VLOOKUP(A117,'TD e-Series Price List'!A:B,2,FALSE),B118)","v":26.71},{"$f":"_xlfn.IFNA(VLOOKUP(A117,'TD e-Series Price List'!D:E,2,FALSE),C118)","v":60.45},{"$f":"_xlfn.IFNA(VLOOKUP(A117,'TD e-Series Price List'!G:H,2,FALSE),D118)","v":14.44},{"$f":"_xlfn.IFNA(VLOOKUP(A117,'TD e-Series Price List'!J:K,2,FALSE),E118)","v":11.42}]
["2018-01-13",{"$f":"_xlfn.IFNA(VLOOKUP(A118,'TD e-Series Price List'!A:B,2,FALSE),B119)","v":26.71},{"$f":"_xlfn.IFNA(VLOOKUP(A118,'TD e-Series Price List'!D:E,2,FALSE),C119)","v":60.45},{"$f":"_xlfn.IFNA(VLOOKUP(A118,'TD e-Series Price List'!G:H,2,FALSE),D119)","v":14.44},{"$f":"_xlfn.IFNA(VLOOKUP(A118,'TD e-Series Price List'!J:K,2,FALSE),E119)","v":11.42}]
["2018-01-12",{"$f":"_xlfn.IFNA(VLOOKUP(A119,'TD e-Series Price List'!A:B,2,FALSE),B120)","v":26.71},{"$f":"_xlfn.IFNA(VLOOKUP(A119,'TD e-Series Price List'!D:E,2,FALSE),C120)","v":60.45},{"$f":"_xlfn.IFNA(VLOOKUP(A119,'TD e-Series Price List'!G:H,2,FALSE),D120)","v":14.44},{"$f":"_xlfn.IFNA(VLOOKUP(A119,'TD e-Series Price List'!J:K,2,FALSE),E120)","v":11.42}]
["2018-01-11",{"$f":"_xlfn.IFNA(VLOOKUP(A120,'TD e-Series Price List'!A:B,2,FALSE),B121)","v":26.68},{"$f":"_xlfn.IFNA(VLOOKUP(A120,'TD e-Series Price List'!D:E,2,FALSE),C121)","v":60.3},{"$f":"_xlfn.IFNA(VLOOKUP(A120,'TD e-Series Price List'!G:H,2,FALSE),D121)","v":14.37},{"$f":"_xlfn.IFNA(VLOOKUP(A120,'TD e-Series Price List'!J:K,2,FALSE),E121)","v":11.41}]
["2018-01-10",{"$f":"_xlfn.IFNA(VLOOKUP(A121,'TD e-Series Price List'!A:B,2,FALSE),B122)","v":26.61},{"$f":"_xlfn.IFNA(VLOOKUP(A121,'TD e-Series Price List'!D:E,2,FALSE),C122)","v":59.97},{"$f":"_xlfn.IFNA(VLOOKUP(A121,'TD e-Series Price List'!G:H,2,FALSE),D122)","v":14.36},{"$f":"_xlfn.IFNA(VLOOKUP(A121,'TD e-Series Price List'!J:K,2,FALSE),E122)","v":11.41}]
["2018-01-09",{"$f":"_xlfn.IFNA(VLOOKUP(A122,'TD e-Series Price List'!A:B,2,FALSE),B123)","v":26.73},{"$f":"_xlfn.IFNA(VLOOKUP(A122,'TD e-Series Price List'!D:E,2,FALSE),C123)","v":59.66},{"$f":"_xlfn.IFNA(VLOOKUP(A122,'TD e-Series Price List'!G:H,2,FALSE),D123)","v":14.25},{"$f":"_xlfn.IFNA(VLOOKUP(A122,'TD e-Series Price List'!J:K,2,FALSE),E123)","v":11.39}]
["2018-01-08",{"$f":"_xlfn.IFNA(VLOOKUP(A123,'TD e-Series Price List'!A:B,2,FALSE),B124)","v":26.71},{"$f":"_xlfn.IFNA(VLOOKUP(A123,'TD e-Series Price List'!D:E,2,FALSE),C124)","v":59.37},{"$f":"_xlfn.IFNA(VLOOKUP(A123,'TD e-Series Price List'!G:H,2,FALSE),D124)","v":14.17},{"$f":"_xlfn.IFNA(VLOOKUP(A123,'TD e-Series Price List'!J:K,2,FALSE),E124)","v":11.42}]
["2018-01-07",{"$f":"_xlfn.IFNA(VLOOKUP(A124,'TD e-Series Price List'!A:B,2,FALSE),B125)","v":26.77},{"$f":"_xlfn.IFNA(VLOOKUP(A124,'TD e-Series Price List'!D:E,2,FALSE),C125)","v":59.22},{"$f":"_xlfn.IFNA(VLOOKUP(A124,'TD e-Series Price List'!G:H,2,FALSE),D125)","v":14.17},{"$f":"_xlfn.IFNA(VLOOKUP(A124,'TD e-Series Price List'!J:K,2,FALSE),E125)","v":11.42}]
["2018-01-06",{"$f":"_xlfn.IFNA(VLOOKUP(A125,'TD e-Series Price List'!A:B,2,FALSE),B126)","v":26.77},{"$f":"_xlfn.IFNA(VLOOKUP(A125,'TD e-Series Price List'!D:E,2,FALSE),C126)","v":59.22},{"$f":"_xlfn.IFNA(VLOOKUP(A125,'TD e-Series Price List'!G:H,2,FALSE),D126)","v":14.17},{"$f":"_xlfn.IFNA(VLOOKUP(A125,'TD e-Series Price List'!J:K,2,FALSE),E126)","v":11.42}]
["2018-01-05",{"$f":"_xlfn.IFNA(VLOOKUP(A126,'TD e-Series Price List'!A:B,2,FALSE),B127)","v":26.77},{"$f":"_xlfn.IFNA(VLOOKUP(A126,'TD e-Series Price List'!D:E,2,FALSE),C127)","v":59.22},{"$f":"_xlfn.IFNA(VLOOKUP(A126,'TD e-Series Price List'!G:H,2,FALSE),D127)","v":14.17},{"$f":"_xlfn.IFNA(VLOOKUP(A126,'TD e-Series Price List'!J:K,2,FALSE),E127)","v":11.42}]
["2018-01-04",{"$f":"_xlfn.IFNA(VLOOKUP(A127,'TD e-Series Price List'!A:B,2,FALSE),B128)","v":26.87},{"$f":"_xlfn.IFNA(VLOOKUP(A127,'TD e-Series Price List'!D:E,2,FALSE),C128)","v":59.21},{"$f":"_xlfn.IFNA(VLOOKUP(A127,'TD e-Series Price List'!G:H,2,FALSE),D128)","v":14.18},{"$f":"_xlfn.IFNA(VLOOKUP(A127,'TD e-Series Price List'!J:K,2,FALSE),E128)","v":11.46}]
["2018-01-03",{"$f":"_xlfn.IFNA(VLOOKUP(A128,'TD e-Series Price List'!A:B,2,FALSE),B129)","v":26.8},{"$f":"_xlfn.IFNA(VLOOKUP(A128,'TD e-Series Price List'!D:E,2,FALSE),C129)","v":59.15},{"$f":"_xlfn.IFNA(VLOOKUP(A128,'TD e-Series Price List'!G:H,2,FALSE),D129)","v":14.05},{"$f":"_xlfn.IFNA(VLOOKUP(A128,'TD e-Series Price List'!J:K,2,FALSE),E129)","v":11.48}]
["2018-01-02",{"$f":"_xlfn.IFNA(VLOOKUP(A129,'TD e-Series Price List'!A:B,2,FALSE),B130)","v":26.7},{"$f":"_xlfn.IFNA(VLOOKUP(A129,'TD e-Series Price List'!D:E,2,FALSE),C130)","v":58.63},{"$f":"_xlfn.IFNA(VLOOKUP(A129,'TD e-Series Price List'!G:H,2,FALSE),D130)","v":13.97},{"$f":"_xlfn.IFNA(VLOOKUP(A129,'TD e-Series Price List'!J:K,2,FALSE),E130)","v":11.46}]
["2018-01-01",{"$f":"_xlfn.IFNA(VLOOKUP(A130,'TD e-Series Price List'!A:B,2,FALSE),B131)","v":26.55},{"$f":"_xlfn.IFNA(VLOOKUP(A130,'TD e-Series Price List'!D:E,2,FALSE),C131)","v":58.74},{"$f":"_xlfn.IFNA(VLOOKUP(A130,'TD e-Series Price List'!G:H,2,FALSE),D131)","v":13.95},{"$f":"_xlfn.IFNA(VLOOKUP(A130,'TD e-Series Price List'!J:K,2,FALSE),E131)","v":11.51}]
["2017-12-31",{"$f":"_xlfn.IFNA(VLOOKUP(A131,'TD e-Series Price List'!A:B,2,FALSE),B132)","v":26.55},{"$f":"_xlfn.IFNA(VLOOKUP(A131,'TD e-Series Price List'!D:E,2,FALSE),C132)","v":58.74},{"$f":"_xlfn.IFNA(VLOOKUP(A131,'TD e-Series Price List'!G:H,2,FALSE),D132)","v":13.95},{"$f":"_xlfn.IFNA(VLOOKUP(A131,'TD e-Series Price List'!J:K,2,FALSE),E132)","v":11.51}]
["2017-12-30",{"$f":"_xlfn.IFNA(VLOOKUP(A132,'TD e-Series Price List'!A:B,2,FALSE),B133)","v":26.54},{"$f":"_xlfn.IFNA(VLOOKUP(A132,'TD e-Series Price List'!D:E,2,FALSE),C133)","v":58.44},{"$f":"_xlfn.IFNA(VLOOKUP(A132,'TD e-Series Price List'!G:H,2,FALSE),D133)","v":13.98},{"$f":"_xlfn.IFNA(VLOOKUP(A132,'TD e-Series Price List'!J:K,2,FALSE),E133)","v":11.49}]
[{"$f":"A132-1","v":"2017-12-29"},{"$f":"_xlfn.IFNA(VLOOKUP(A133,'TD e-Series Price List'!A:B,2,FALSE),B134)","v":26.54},{"$f":"_xlfn.IFNA(VLOOKUP(A133,'TD e-Series Price List'!D:E,2,FALSE),C134)","v":58.44},{"$f":"_xlfn.IFNA(VLOOKUP(A133,'TD e-Series Price List'!G:H,2,FALSE),D134)","v":13.98},{"$f":"_xlfn.IFNA(VLOOKUP(A133,'TD e-Series Price List'!J:K,2,FALSE),E134)","v":11.49}]
["2017-12-28",{"$f":"_xlfn.IFNA(VLOOKUP(A134,'TD e-Series Price List'!A:B,2,FALSE),B135)","v":26.55},{"$f":"_xlfn.IFNA(VLOOKUP(A134,'TD e-Series Price List'!D:E,2,FALSE),C135)","v":58.74},{"$f":"_xlfn.IFNA(VLOOKUP(A134,'TD e-Series Price List'!G:H,2,FALSE),D135)","v":13.95},{"$f":"_xlfn.IFNA(VLOOKUP(A134,'TD e-Series Price List'!J:K,2,FALSE),E135)","v":11.51}]
["2017-12-27",{"$f":"_xlfn.IFNA(VLOOKUP(A135,'TD e-Series Price List'!A:B,2,FALSE),B136)","v":26.5},{"$f":"_xlfn.IFNA(VLOOKUP(A135,'TD e-Series Price List'!D:E,2,FALSE),C136)","v":58.97},{"$f":"_xlfn.IFNA(VLOOKUP(A135,'TD e-Series Price List'!G:H,2,FALSE),D136)","v":14.05},{"$f":"_xlfn.IFNA(VLOOKUP(A135,'TD e-Series Price List'!J:K,2,FALSE),E136)","v":11.5}]
["2017-12-26",{"$f":"_xlfn.IFNA(VLOOKUP(A136,'TD e-Series Price List'!A:B,2,FALSE),B137)","v":26.43},{"$f":"_xlfn.IFNA(VLOOKUP(A136,'TD e-Series Price List'!D:E,2,FALSE),C137)","v":59.36},{"$f":"_xlfn.IFNA(VLOOKUP(A136,'TD e-Series Price List'!G:H,2,FALSE),D137)","v":14.05},{"$f":"_xlfn.IFNA(VLOOKUP(A136,'TD e-Series Price List'!J:K,2,FALSE),E137)","v":11.5}]
["2017-12-25",{"$f":"_xlfn.IFNA(VLOOKUP(A137,'TD e-Series Price List'!A:B,2,FALSE),B138)","v":26.43},{"$f":"_xlfn.IFNA(VLOOKUP(A137,'TD e-Series Price List'!D:E,2,FALSE),C138)","v":59.36},{"$f":"_xlfn.IFNA(VLOOKUP(A137,'TD e-Series Price List'!G:H,2,FALSE),D138)","v":14.05},{"$f":"_xlfn.IFNA(VLOOKUP(A137,'TD e-Series Price List'!J:K,2,FALSE),E138)","v":11.5}]
["2017-12-24",{"$f":"_xlfn.IFNA(VLOOKUP(A138,'TD e-Series Price List'!A:B,2,FALSE),B139)","v":26.43},{"$f":"_xlfn.IFNA(VLOOKUP(A138,'TD e-Series Price List'!D:E,2,FALSE),C139)","v":59.36},{"$f":"_xlfn.IFNA(VLOOKUP(A138,'TD e-Series Price List'!G:H,2,FALSE),D139)","v":14.05},{"$f":"_xlfn.IFNA(VLOOKUP(A138,'TD e-Series Price List'!J:K,2,FALSE),E139)","v":11.5}]
["2017-12-23",{"$f":"_xlfn.IFNA(VLOOKUP(A139,'TD e-Series Price List'!A:B,2,FALSE),B140)","v":26.43},{"$f":"_xlfn.IFNA(VLOOKUP(A139,'TD e-Series Price List'!D:E,2,FALSE),C140)","v":59.36},{"$f":"_xlfn.IFNA(VLOOKUP(A139,'TD e-Series Price List'!G:H,2,FALSE),D140)","v":14.05},{"$f":"_xlfn.IFNA(VLOOKUP(A139,'TD e-Series Price List'!J:K,2,FALSE),E140)","v":11.5}]
["2017-12-22",{"$f":"_xlfn.IFNA(VLOOKUP(A140,'TD e-Series Price List'!A:B,2,FALSE),B141)","v":26.43},{"$f":"_xlfn.IFNA(VLOOKUP(A140,'TD e-Series Price List'!D:E,2,FALSE),C141)","v":59.36},{"$f":"_xlfn.IFNA(VLOOKUP(A140,'TD e-Series Price List'!G:H,2,FALSE),D141)","v":14.05},{"$f":"_xlfn.IFNA(VLOOKUP(A140,'TD e-Series Price List'!J:K,2,FALSE),E141)","v":11.5}]
["2017-12-21",{"$f":"_xlfn.IFNA(VLOOKUP(A141,'TD e-Series Price List'!A:B,2,FALSE),B142)","v":26.46},{"$f":"_xlfn.IFNA(VLOOKUP(A141,'TD e-Series Price List'!D:E,2,FALSE),C142)","v":59.76},{"$f":"_xlfn.IFNA(VLOOKUP(A141,'TD e-Series Price List'!G:H,2,FALSE),D142)","v":14.08},{"$f":"_xlfn.IFNA(VLOOKUP(A141,'TD e-Series Price List'!J:K,2,FALSE),E142)","v":11.5}]
["2017-12-20",{"$f":"_xlfn.IFNA(VLOOKUP(A142,'TD e-Series Price List'!A:B,2,FALSE),B143)","v":26.42},{"$f":"_xlfn.IFNA(VLOOKUP(A142,'TD e-Series Price List'!D:E,2,FALSE),C143)","v":59.76},{"$f":"_xlfn.IFNA(VLOOKUP(A142,'TD e-Series Price List'!G:H,2,FALSE),D143)","v":14.11},{"$f":"_xlfn.IFNA(VLOOKUP(A142,'TD e-Series Price List'!J:K,2,FALSE),E143)","v":11.51}]
["2017-12-19",{"$f":"_xlfn.IFNA(VLOOKUP(A143,'TD e-Series Price List'!A:B,2,FALSE),B144)","v":26.38},{"$f":"_xlfn.IFNA(VLOOKUP(A143,'TD e-Series Price List'!D:E,2,FALSE),C144)","v":59.99},{"$f":"_xlfn.IFNA(VLOOKUP(A143,'TD e-Series Price List'!G:H,2,FALSE),D144)","v":14.21},{"$f":"_xlfn.IFNA(VLOOKUP(A143,'TD e-Series Price List'!J:K,2,FALSE),E144)","v":11.55}]
["2017-12-18",{"$f":"_xlfn.IFNA(VLOOKUP(A144,'TD e-Series Price List'!A:B,2,FALSE),B145)","v":26.37},{"$f":"_xlfn.IFNA(VLOOKUP(A144,'TD e-Series Price List'!D:E,2,FALSE),C145)","v":59.78},{"$f":"_xlfn.IFNA(VLOOKUP(A144,'TD e-Series Price List'!G:H,2,FALSE),D145)","v":14.2},{"$f":"_xlfn.IFNA(VLOOKUP(A144,'TD e-Series Price List'!J:K,2,FALSE),E145)","v":11.6}]
["2017-12-17",{"$f":"_xlfn.IFNA(VLOOKUP(A145,'TD e-Series Price List'!A:B,2,FALSE),B146)","v":26.81},{"$f":"_xlfn.IFNA(VLOOKUP(A145,'TD e-Series Price List'!D:E,2,FALSE),C146)","v":60.64},{"$f":"_xlfn.IFNA(VLOOKUP(A145,'TD e-Series Price List'!G:H,2,FALSE),D146)","v":14.1},{"$f":"_xlfn.IFNA(VLOOKUP(A145,'TD e-Series Price List'!J:K,2,FALSE),E146)","v":11.64}]
["2017-12-16",{"$f":"_xlfn.IFNA(VLOOKUP(A146,'TD e-Series Price List'!A:B,2,FALSE),B147)","v":26.81},{"$f":"_xlfn.IFNA(VLOOKUP(A146,'TD e-Series Price List'!D:E,2,FALSE),C147)","v":60.64},{"$f":"_xlfn.IFNA(VLOOKUP(A146,'TD e-Series Price List'!G:H,2,FALSE),D147)","v":14.1},{"$f":"_xlfn.IFNA(VLOOKUP(A146,'TD e-Series Price List'!J:K,2,FALSE),E147)","v":11.64}]
["2017-12-15",{"$f":"_xlfn.IFNA(VLOOKUP(A147,'TD e-Series Price List'!A:B,2,FALSE),B148)","v":26.81},{"$f":"_xlfn.IFNA(VLOOKUP(A147,'TD e-Series Price List'!D:E,2,FALSE),C148)","v":60.64},{"$f":"_xlfn.IFNA(VLOOKUP(A147,'TD e-Series Price List'!G:H,2,FALSE),D148)","v":14.1},{"$f":"_xlfn.IFNA(VLOOKUP(A147,'TD e-Series Price List'!J:K,2,FALSE),E148)","v":11.64}]
["2017-12-14",{"$f":"_xlfn.IFNA(VLOOKUP(A148,'TD e-Series Price List'!A:B,2,FALSE),B149)","v":26.77},{"$f":"_xlfn.IFNA(VLOOKUP(A148,'TD e-Series Price List'!D:E,2,FALSE),C149)","v":59.53},{"$f":"_xlfn.IFNA(VLOOKUP(A148,'TD e-Series Price List'!G:H,2,FALSE),D149)","v":14.04},{"$f":"_xlfn.IFNA(VLOOKUP(A148,'TD e-Series Price List'!J:K,2,FALSE),E149)","v":11.6}]
["2017-12-13",{"$f":"_xlfn.IFNA(VLOOKUP(A149,'TD e-Series Price List'!A:B,2,FALSE),B150)","v":26.95},{"$f":"_xlfn.IFNA(VLOOKUP(A149,'TD e-Series Price List'!D:E,2,FALSE),C150)","v":60.08},{"$f":"_xlfn.IFNA(VLOOKUP(A149,'TD e-Series Price List'!G:H,2,FALSE),D150)","v":14.18},{"$f":"_xlfn.IFNA(VLOOKUP(A149,'TD e-Series Price List'!J:K,2,FALSE),E150)","v":11.61}]
["2017-12-12",{"$f":"_xlfn.IFNA(VLOOKUP(A150,'TD e-Series Price List'!A:B,2,FALSE),B151)","v":26.91},{"$f":"_xlfn.IFNA(VLOOKUP(A150,'TD e-Series Price List'!D:E,2,FALSE),C151)","v":60.32},{"$f":"_xlfn.IFNA(VLOOKUP(A150,'TD e-Series Price List'!G:H,2,FALSE),D151)","v":14.16},{"$f":"_xlfn.IFNA(VLOOKUP(A150,'TD e-Series Price List'!J:K,2,FALSE),E151)","v":11.59}]
["2017-12-11",{"$f":"_xlfn.IFNA(VLOOKUP(A151,'TD e-Series Price List'!A:B,2,FALSE),B152)","v":26.9},{"$f":"_xlfn.IFNA(VLOOKUP(A151,'TD e-Series Price List'!D:E,2,FALSE),C152)","v":60.17},{"$f":"_xlfn.IFNA(VLOOKUP(A151,'TD e-Series Price List'!G:H,2,FALSE),D152)","v":14.1},{"$f":"_xlfn.IFNA(VLOOKUP(A151,'TD e-Series Price List'!J:K,2,FALSE),E152)","v":11.6}]
["2017-12-10",{"$f":"_xlfn.IFNA(VLOOKUP(A152,'TD e-Series Price List'!A:B,2,FALSE),B153)","v":26.88},{"$f":"_xlfn.IFNA(VLOOKUP(A152,'TD e-Series Price List'!D:E,2,FALSE),C153)","v":60.04},{"$f":"_xlfn.IFNA(VLOOKUP(A152,'TD e-Series Price List'!G:H,2,FALSE),D153)","v":14.08},{"$f":"_xlfn.IFNA(VLOOKUP(A152,'TD e-Series Price List'!J:K,2,FALSE),E153)","v":11.6}]
["2017-12-09",{"$f":"_xlfn.IFNA(VLOOKUP(A153,'TD e-Series Price List'!A:B,2,FALSE),B154)","v":26.88},{"$f":"_xlfn.IFNA(VLOOKUP(A153,'TD e-Series Price List'!D:E,2,FALSE),C154)","v":60.04},{"$f":"_xlfn.IFNA(VLOOKUP(A153,'TD e-Series Price List'!G:H,2,FALSE),D154)","v":14.08},{"$f":"_xlfn.IFNA(VLOOKUP(A153,'TD e-Series Price List'!J:K,2,FALSE),E154)","v":11.6}]
["2017-12-08",{"$f":"_xlfn.IFNA(VLOOKUP(A154,'TD e-Series Price List'!A:B,2,FALSE),B155)","v":26.88},{"$f":"_xlfn.IFNA(VLOOKUP(A154,'TD e-Series Price List'!D:E,2,FALSE),C155)","v":60.04},{"$f":"_xlfn.IFNA(VLOOKUP(A154,'TD e-Series Price List'!G:H,2,FALSE),D155)","v":14.08},{"$f":"_xlfn.IFNA(VLOOKUP(A154,'TD e-Series Price List'!J:K,2,FALSE),E155)","v":11.6}]
["2017-12-07",{"$f":"_xlfn.IFNA(VLOOKUP(A155,'TD e-Series Price List'!A:B,2,FALSE),B156)","v":26.74},{"$f":"_xlfn.IFNA(VLOOKUP(A155,'TD e-Series Price List'!D:E,2,FALSE),C156)","v":59.62},{"$f":"_xlfn.IFNA(VLOOKUP(A155,'TD e-Series Price List'!G:H,2,FALSE),D156)","v":13.98},{"$f":"_xlfn.IFNA(VLOOKUP(A155,'TD e-Series Price List'!J:K,2,FALSE),E156)","v":11.59}]
["2017-12-06",{"$f":"_xlfn.IFNA(VLOOKUP(A156,'TD e-Series Price List'!A:B,2,FALSE),B157)","v":26.56},{"$f":"_xlfn.IFNA(VLOOKUP(A156,'TD e-Series Price List'!D:E,2,FALSE),C157)","v":59.19},{"$f":"_xlfn.IFNA(VLOOKUP(A156,'TD e-Series Price List'!G:H,2,FALSE),D157)","v":13.91},{"$f":"_xlfn.IFNA(VLOOKUP(A156,'TD e-Series Price List'!J:K,2,FALSE),E157)","v":11.59}]
["2017-12-05",{"$f":"_xlfn.IFNA(VLOOKUP(A157,'TD e-Series Price List'!A:B,2,FALSE),B158)","v":26.57},{"$f":"_xlfn.IFNA(VLOOKUP(A157,'TD e-Series Price List'!D:E,2,FALSE),C158)","v":58.74},{"$f":"_xlfn.IFNA(VLOOKUP(A157,'TD e-Series Price List'!G:H,2,FALSE),D158)","v":13.89},{"$f":"_xlfn.IFNA(VLOOKUP(A157,'TD e-Series Price List'!J:K,2,FALSE),E158)","v":11.56}]
["2017-12-04",{"$f":"_xlfn.IFNA(VLOOKUP(A158,'TD e-Series Price List'!A:B,2,FALSE),B159)","v":26.66},{"$f":"_xlfn.IFNA(VLOOKUP(A158,'TD e-Series Price List'!D:E,2,FALSE),C159)","v":58.97},{"$f":"_xlfn.IFNA(VLOOKUP(A158,'TD e-Series Price List'!G:H,2,FALSE),D159)","v":13.92},{"$f":"_xlfn.IFNA(VLOOKUP(A158,'TD e-Series Price List'!J:K,2,FALSE),E159)","v":11.54}]
["2017-12-03",{"$f":"_xlfn.IFNA(VLOOKUP(A159,'TD e-Series Price List'!A:B,2,FALSE),B160)","v":26.77},{"$f":"_xlfn.IFNA(VLOOKUP(A159,'TD e-Series Price List'!D:E,2,FALSE),C160)","v":59.01},{"$f":"_xlfn.IFNA(VLOOKUP(A159,'TD e-Series Price List'!G:H,2,FALSE),D160)","v":13.92},{"$f":"_xlfn.IFNA(VLOOKUP(A159,'TD e-Series Price List'!J:K,2,FALSE),E160)","v":11.55}]
["2017-12-02",{"$f":"_xlfn.IFNA(VLOOKUP(A160,'TD e-Series Price List'!A:B,2,FALSE),B161)","v":26.77},{"$f":"_xlfn.IFNA(VLOOKUP(A160,'TD e-Series Price List'!D:E,2,FALSE),C161)","v":59.01},{"$f":"_xlfn.IFNA(VLOOKUP(A160,'TD e-Series Price List'!G:H,2,FALSE),D161)","v":13.92},{"$f":"_xlfn.IFNA(VLOOKUP(A160,'TD e-Series Price List'!J:K,2,FALSE),E161)","v":11.55}]
["2017-12-01",{"$f":"_xlfn.IFNA(VLOOKUP(A161,'TD e-Series Price List'!A:B,2,FALSE),B162)","v":26.77},{"$f":"_xlfn.IFNA(VLOOKUP(A161,'TD e-Series Price List'!D:E,2,FALSE),C162)","v":59.01},{"$f":"_xlfn.IFNA(VLOOKUP(A161,'TD e-Series Price List'!G:H,2,FALSE),D162)","v":13.92},{"$f":"_xlfn.IFNA(VLOOKUP(A161,'TD e-Series Price List'!J:K,2,FALSE),E162)","v":11.55}]
["2017-11-30",{"$f":"_xlfn.IFNA(VLOOKUP(A162,'TD e-Series Price List'!A:B,2,FALSE),B163)","v":26.82},{"$f":"_xlfn.IFNA(VLOOKUP(A162,'TD e-Series Price List'!D:E,2,FALSE),C163)","v":60.08},{"$f":"_xlfn.IFNA(VLOOKUP(A162,'TD e-Series Price List'!G:H,2,FALSE),D163)","v":14.21},{"$f":"_xlfn.IFNA(VLOOKUP(A162,'TD e-Series Price List'!J:K,2,FALSE),E163)","v":11.56}]
["2017-11-29",{"$f":"_xlfn.IFNA(VLOOKUP(A163,'TD e-Series Price List'!A:B,2,FALSE),B164)","v":26.64},{"$f":"_xlfn.IFNA(VLOOKUP(A163,'TD e-Series Price List'!D:E,2,FALSE),C164)","v":59.38},{"$f":"_xlfn.IFNA(VLOOKUP(A163,'TD e-Series Price List'!G:H,2,FALSE),D164)","v":14.14},{"$f":"_xlfn.IFNA(VLOOKUP(A163,'TD e-Series Price List'!J:K,2,FALSE),E164)","v":11.58}]
["2017-11-28",{"$f":"_xlfn.IFNA(VLOOKUP(A164,'TD e-Series Price List'!A:B,2,FALSE),B165)","v":26.74},{"$f":"_xlfn.IFNA(VLOOKUP(A164,'TD e-Series Price List'!D:E,2,FALSE),C165)","v":59.21},{"$f":"_xlfn.IFNA(VLOOKUP(A164,'TD e-Series Price List'!G:H,2,FALSE),D165)","v":14.13},{"$f":"_xlfn.IFNA(VLOOKUP(A164,'TD e-Series Price List'!J:K,2,FALSE),E165)","v":11.6}]
["2017-11-27",{"$f":"_xlfn.IFNA(VLOOKUP(A165,'TD e-Series Price List'!A:B,2,FALSE),B166)","v":26.75},{"$f":"_xlfn.IFNA(VLOOKUP(A165,'TD e-Series Price List'!D:E,2,FALSE),C166)","v":58.4},{"$f":"_xlfn.IFNA(VLOOKUP(A165,'TD e-Series Price List'!G:H,2,FALSE),D166)","v":14.01},{"$f":"_xlfn.IFNA(VLOOKUP(A165,'TD e-Series Price List'!J:K,2,FALSE),E166)","v":11.59}]
["2017-11-26",{"$f":"_xlfn.IFNA(VLOOKUP(A166,'TD e-Series Price List'!A:B,2,FALSE),B167)","v":26.86},{"$f":"_xlfn.IFNA(VLOOKUP(A166,'TD e-Series Price List'!D:E,2,FALSE),C167)","v":58.18},{"$f":"_xlfn.IFNA(VLOOKUP(A166,'TD e-Series Price List'!G:H,2,FALSE),D167)","v":14.01},{"$f":"_xlfn.IFNA(VLOOKUP(A166,'TD e-Series Price List'!J:K,2,FALSE),E167)","v":11.57}]
["2017-11-25",{"$f":"_xlfn.IFNA(VLOOKUP(A167,'TD e-Series Price List'!A:B,2,FALSE),B168)","v":26.86},{"$f":"_xlfn.IFNA(VLOOKUP(A167,'TD e-Series Price List'!D:E,2,FALSE),C168)","v":58.18},{"$f":"_xlfn.IFNA(VLOOKUP(A167,'TD e-Series Price List'!G:H,2,FALSE),D168)","v":14.01},{"$f":"_xlfn.IFNA(VLOOKUP(A167,'TD e-Series Price List'!J:K,2,FALSE),E168)","v":11.57}]
["2017-11-24",{"$f":"_xlfn.IFNA(VLOOKUP(A168,'TD e-Series Price List'!A:B,2,FALSE),B169)","v":26.86},{"$f":"_xlfn.IFNA(VLOOKUP(A168,'TD e-Series Price List'!D:E,2,FALSE),C169)","v":58.18},{"$f":"_xlfn.IFNA(VLOOKUP(A168,'TD e-Series Price List'!G:H,2,FALSE),D169)","v":14.01},{"$f":"_xlfn.IFNA(VLOOKUP(A168,'TD e-Series Price List'!J:K,2,FALSE),E169)","v":11.57}]
["2017-11-23",{"$f":"_xlfn.IFNA(VLOOKUP(A169,'TD e-Series Price List'!A:B,2,FALSE),B170)","v":26.81},{"$f":"_xlfn.IFNA(VLOOKUP(A169,'TD e-Series Price List'!D:E,2,FALSE),C170)","v":58.08},{"$f":"_xlfn.IFNA(VLOOKUP(A169,'TD e-Series Price List'!G:H,2,FALSE),D170)","v":13.97},{"$f":"_xlfn.IFNA(VLOOKUP(A169,'TD e-Series Price List'!J:K,2,FALSE),E170)","v":11.57}]
["2017-11-22",{"$f":"_xlfn.IFNA(VLOOKUP(A170,'TD e-Series Price List'!A:B,2,FALSE),B171)","v":26.8},{"$f":"_xlfn.IFNA(VLOOKUP(A170,'TD e-Series Price List'!D:E,2,FALSE),C171)","v":58.01},{"$f":"_xlfn.IFNA(VLOOKUP(A170,'TD e-Series Price List'!G:H,2,FALSE),D171)","v":13.93},{"$f":"_xlfn.IFNA(VLOOKUP(A170,'TD e-Series Price List'!J:K,2,FALSE),E171)","v":11.56}]
["2017-11-21",{"$f":"_xlfn.IFNA(VLOOKUP(A171,'TD e-Series Price List'!A:B,2,FALSE),B172)","v":26.81},{"$f":"_xlfn.IFNA(VLOOKUP(A171,'TD e-Series Price List'!D:E,2,FALSE),C172)","v":58.43},{"$f":"_xlfn.IFNA(VLOOKUP(A171,'TD e-Series Price List'!G:H,2,FALSE),D172)","v":13.92},{"$f":"_xlfn.IFNA(VLOOKUP(A171,'TD e-Series Price List'!J:K,2,FALSE),E172)","v":11.54}]
["2017-11-20",{"$f":"_xlfn.IFNA(VLOOKUP(A172,'TD e-Series Price List'!A:B,2,FALSE),B173)","v":26.69},{"$f":"_xlfn.IFNA(VLOOKUP(A172,'TD e-Series Price List'!D:E,2,FALSE),C173)","v":58.15},{"$f":"_xlfn.IFNA(VLOOKUP(A172,'TD e-Series Price List'!G:H,2,FALSE),D173)","v":13.85},{"$f":"_xlfn.IFNA(VLOOKUP(A172,'TD e-Series Price List'!J:K,2,FALSE),E173)","v":11.51}]
["2017-11-19",{"$f":"_xlfn.IFNA(VLOOKUP(A173,'TD e-Series Price List'!A:B,2,FALSE),B174)","v":26.67},{"$f":"_xlfn.IFNA(VLOOKUP(A173,'TD e-Series Price List'!D:E,2,FALSE),C174)","v":57.87},{"$f":"_xlfn.IFNA(VLOOKUP(A173,'TD e-Series Price List'!G:H,2,FALSE),D174)","v":13.83},{"$f":"_xlfn.IFNA(VLOOKUP(A173,'TD e-Series Price List'!J:K,2,FALSE),E174)","v":11.53}]
["2017-11-18",{"$f":"_xlfn.IFNA(VLOOKUP(A174,'TD e-Series Price List'!A:B,2,FALSE),B175)","v":26.67},{"$f":"_xlfn.IFNA(VLOOKUP(A174,'TD e-Series Price List'!D:E,2,FALSE),C175)","v":57.87},{"$f":"_xlfn.IFNA(VLOOKUP(A174,'TD e-Series Price List'!G:H,2,FALSE),D175)","v":13.83},{"$f":"_xlfn.IFNA(VLOOKUP(A174,'TD e-Series Price List'!J:K,2,FALSE),E175)","v":11.53}]
["2017-11-17",{"$f":"_xlfn.IFNA(VLOOKUP(A175,'TD e-Series Price List'!A:B,2,FALSE),B176)","v":26.67},{"$f":"_xlfn.IFNA(VLOOKUP(A175,'TD e-Series Price List'!D:E,2,FALSE),C176)","v":57.87},{"$f":"_xlfn.IFNA(VLOOKUP(A175,'TD e-Series Price List'!G:H,2,FALSE),D176)","v":13.83},{"$f":"_xlfn.IFNA(VLOOKUP(A175,'TD e-Series Price List'!J:K,2,FALSE),E176)","v":11.53}]
["2017-11-16",{"$f":"_xlfn.IFNA(VLOOKUP(A176,'TD e-Series Price List'!A:B,2,FALSE),B177)","v":26.57},{"$f":"_xlfn.IFNA(VLOOKUP(A176,'TD e-Series Price List'!D:E,2,FALSE),C177)","v":57.99},{"$f":"_xlfn.IFNA(VLOOKUP(A176,'TD e-Series Price List'!G:H,2,FALSE),D177)","v":13.8},{"$f":"_xlfn.IFNA(VLOOKUP(A176,'TD e-Series Price List'!J:K,2,FALSE),E177)","v":11.51}]
["2017-11-15",{"$f":"_xlfn.IFNA(VLOOKUP(A177,'TD e-Series Price List'!A:B,2,FALSE),B178)","v":26.47},{"$f":"_xlfn.IFNA(VLOOKUP(A177,'TD e-Series Price List'!D:E,2,FALSE),C178)","v":57.55},{"$f":"_xlfn.IFNA(VLOOKUP(A177,'TD e-Series Price List'!G:H,2,FALSE),D178)","v":13.74},{"$f":"_xlfn.IFNA(VLOOKUP(A177,'TD e-Series Price List'!J:K,2,FALSE),E178)","v":11.54}]
["2017-11-14",{"$f":"_xlfn.IFNA(VLOOKUP(A178,'TD e-Series Price List'!A:B,2,FALSE),B179)","v":26.52},{"$f":"_xlfn.IFNA(VLOOKUP(A178,'TD e-Series Price List'!D:E,2,FALSE),C179)","v":57.71},{"$f":"_xlfn.IFNA(VLOOKUP(A178,'TD e-Series Price List'!G:H,2,FALSE),D179)","v":13.8},{"$f":"_xlfn.IFNA(VLOOKUP(A178,'TD e-Series Price List'!J:K,2,FALSE),E179)","v":11.51}]
["2017-11-13",{"$f":"_xlfn.IFNA(VLOOKUP(A179,'TD e-Series Price List'!A:B,2,FALSE),B180)","v":26.7},{"$f":"_xlfn.IFNA(VLOOKUP(A179,'TD e-Series Price List'!D:E,2,FALSE),C180)","v":57.82},{"$f":"_xlfn.IFNA(VLOOKUP(A179,'TD e-Series Price List'!G:H,2,FALSE),D180)","v":13.77},{"$f":"_xlfn.IFNA(VLOOKUP(A179,'TD e-Series Price List'!J:K,2,FALSE),E180)","v":11.5}]
["2017-11-12",{"$f":"_xlfn.IFNA(VLOOKUP(A180,'TD e-Series Price List'!A:B,2,FALSE),B181)","v":26.72},{"$f":"_xlfn.IFNA(VLOOKUP(A180,'TD e-Series Price List'!D:E,2,FALSE),C181)","v":57.54},{"$f":"_xlfn.IFNA(VLOOKUP(A180,'TD e-Series Price List'!G:H,2,FALSE),D181)","v":13.79},{"$f":"_xlfn.IFNA(VLOOKUP(A180,'TD e-Series Price List'!J:K,2,FALSE),E181)","v":11.5}]
["2017-11-11",{"$f":"_xlfn.IFNA(VLOOKUP(A181,'TD e-Series Price List'!A:B,2,FALSE),B182)","v":26.72},{"$f":"_xlfn.IFNA(VLOOKUP(A181,'TD e-Series Price List'!D:E,2,FALSE),C182)","v":57.54},{"$f":"_xlfn.IFNA(VLOOKUP(A181,'TD e-Series Price List'!G:H,2,FALSE),D182)","v":13.79},{"$f":"_xlfn.IFNA(VLOOKUP(A181,'TD e-Series Price List'!J:K,2,FALSE),E182)","v":11.5}]
["2017-11-10",{"$f":"_xlfn.IFNA(VLOOKUP(A182,'TD e-Series Price List'!A:B,2,FALSE),B183)","v":26.72},{"$f":"_xlfn.IFNA(VLOOKUP(A182,'TD e-Series Price List'!D:E,2,FALSE),C183)","v":57.54},{"$f":"_xlfn.IFNA(VLOOKUP(A182,'TD e-Series Price List'!G:H,2,FALSE),D183)","v":13.79},{"$f":"_xlfn.IFNA(VLOOKUP(A182,'TD e-Series Price List'!J:K,2,FALSE),E183)","v":11.5}]
["2017-11-09",{"$f":"_xlfn.IFNA(VLOOKUP(A183,'TD e-Series Price List'!A:B,2,FALSE),B184)","v":26.79},{"$f":"_xlfn.IFNA(VLOOKUP(A183,'TD e-Series Price List'!D:E,2,FALSE),C184)","v":57.55},{"$f":"_xlfn.IFNA(VLOOKUP(A183,'TD e-Series Price List'!G:H,2,FALSE),D184)","v":13.85},{"$f":"_xlfn.IFNA(VLOOKUP(A183,'TD e-Series Price List'!J:K,2,FALSE),E184)","v":11.53}]
["2017-11-08",{"$f":"_xlfn.IFNA(VLOOKUP(A184,'TD e-Series Price List'!A:B,2,FALSE),B185)","v":26.83},{"$f":"_xlfn.IFNA(VLOOKUP(A184,'TD e-Series Price List'!D:E,2,FALSE),C185)","v":57.97},{"$f":"_xlfn.IFNA(VLOOKUP(A184,'TD e-Series Price List'!G:H,2,FALSE),D185)","v":13.95},{"$f":"_xlfn.IFNA(VLOOKUP(A184,'TD e-Series Price List'!J:K,2,FALSE),E185)","v":11.55}]
["2017-11-07",{"$f":"_xlfn.IFNA(VLOOKUP(A185,'TD e-Series Price List'!A:B,2,FALSE),B186)","v":26.88},{"$f":"_xlfn.IFNA(VLOOKUP(A185,'TD e-Series Price List'!D:E,2,FALSE),C186)","v":58.13},{"$f":"_xlfn.IFNA(VLOOKUP(A185,'TD e-Series Price List'!G:H,2,FALSE),D186)","v":13.98},{"$f":"_xlfn.IFNA(VLOOKUP(A185,'TD e-Series Price List'!J:K,2,FALSE),E186)","v":11.57}]
["2017-11-06",{"$f":"_xlfn.IFNA(VLOOKUP(A186,'TD e-Series Price List'!A:B,2,FALSE),B187)","v":26.81},{"$f":"_xlfn.IFNA(VLOOKUP(A186,'TD e-Series Price List'!D:E,2,FALSE),C187)","v":57.87},{"$f":"_xlfn.IFNA(VLOOKUP(A186,'TD e-Series Price List'!G:H,2,FALSE),D187)","v":13.93},{"$f":"_xlfn.IFNA(VLOOKUP(A186,'TD e-Series Price List'!J:K,2,FALSE),E187)","v":11.54}]
["2017-11-05",{"$f":"_xlfn.IFNA(VLOOKUP(A187,'TD e-Series Price List'!A:B,2,FALSE),B188)","v":26.69},{"$f":"_xlfn.IFNA(VLOOKUP(A187,'TD e-Series Price List'!D:E,2,FALSE),C188)","v":58.02},{"$f":"_xlfn.IFNA(VLOOKUP(A187,'TD e-Series Price List'!G:H,2,FALSE),D188)","v":13.97},{"$f":"_xlfn.IFNA(VLOOKUP(A187,'TD e-Series Price List'!J:K,2,FALSE),E188)","v":11.52}]
["2017-11-04",{"$f":"_xlfn.IFNA(VLOOKUP(A188,'TD e-Series Price List'!A:B,2,FALSE),B189)","v":26.69},{"$f":"_xlfn.IFNA(VLOOKUP(A188,'TD e-Series Price List'!D:E,2,FALSE),C189)","v":58.02},{"$f":"_xlfn.IFNA(VLOOKUP(A188,'TD e-Series Price List'!G:H,2,FALSE),D189)","v":13.97},{"$f":"_xlfn.IFNA(VLOOKUP(A188,'TD e-Series Price List'!J:K,2,FALSE),E189)","v":11.52}]
["2017-11-03",{"$f":"_xlfn.IFNA(VLOOKUP(A189,'TD e-Series Price List'!A:B,2,FALSE),B190)","v":26.69},{"$f":"_xlfn.IFNA(VLOOKUP(A189,'TD e-Series Price List'!D:E,2,FALSE),C190)","v":58.02},{"$f":"_xlfn.IFNA(VLOOKUP(A189,'TD e-Series Price List'!G:H,2,FALSE),D190)","v":13.97},{"$f":"_xlfn.IFNA(VLOOKUP(A189,'TD e-Series Price List'!J:K,2,FALSE),E190)","v":11.52}]
["2017-11-02",{"$f":"_xlfn.IFNA(VLOOKUP(A190,'TD e-Series Price List'!A:B,2,FALSE),B191)","v":26.68},{"$f":"_xlfn.IFNA(VLOOKUP(A190,'TD e-Series Price List'!D:E,2,FALSE),C191)","v":58.02},{"$f":"_xlfn.IFNA(VLOOKUP(A190,'TD e-Series Price List'!G:H,2,FALSE),D191)","v":14.03},{"$f":"_xlfn.IFNA(VLOOKUP(A190,'TD e-Series Price List'!J:K,2,FALSE),E191)","v":11.51}]
["2017-11-01",{"$f":"_xlfn.IFNA(VLOOKUP(A191,'TD e-Series Price List'!A:B,2,FALSE),B192)","v":26.71},{"$f":"_xlfn.IFNA(VLOOKUP(A191,'TD e-Series Price List'!D:E,2,FALSE),C192)","v":58.27},{"$f":"_xlfn.IFNA(VLOOKUP(A191,'TD e-Series Price List'!G:H,2,FALSE),D192)","v":14.07},{"$f":"_xlfn.IFNA(VLOOKUP(A191,'TD e-Series Price List'!J:K,2,FALSE),E192)","v":11.5}]
["2017-10-31",{"$f":"_xlfn.IFNA(VLOOKUP(A192,'TD e-Series Price List'!A:B,2,FALSE),B193)","v":26.7},{"$f":"_xlfn.IFNA(VLOOKUP(A192,'TD e-Series Price List'!D:E,2,FALSE),C193)","v":58.34},{"$f":"_xlfn.IFNA(VLOOKUP(A192,'TD e-Series Price List'!G:H,2,FALSE),D193)","v":14.06},{"$f":"_xlfn.IFNA(VLOOKUP(A192,'TD e-Series Price List'!J:K,2,FALSE),E193)","v":11.5}]
["2017-10-30",{"$f":"_xlfn.IFNA(VLOOKUP(A193,'TD e-Series Price List'!A:B,2,FALSE),B194)","v":26.65},{"$f":"_xlfn.IFNA(VLOOKUP(A193,'TD e-Series Price List'!D:E,2,FALSE),C194)","v":57.92},{"$f":"_xlfn.IFNA(VLOOKUP(A193,'TD e-Series Price List'!G:H,2,FALSE),D194)","v":13.98},{"$f":"_xlfn.IFNA(VLOOKUP(A193,'TD e-Series Price List'!J:K,2,FALSE),E194)","v":11.5}]
["2017-10-29",{"$f":"_xlfn.IFNA(VLOOKUP(A194,'TD e-Series Price List'!A:B,2,FALSE),B195)","v":26.57},{"$f":"_xlfn.IFNA(VLOOKUP(A194,'TD e-Series Price List'!D:E,2,FALSE),C195)","v":58.13},{"$f":"_xlfn.IFNA(VLOOKUP(A194,'TD e-Series Price List'!G:H,2,FALSE),D195)","v":13.92},{"$f":"_xlfn.IFNA(VLOOKUP(A194,'TD e-Series Price List'!J:K,2,FALSE),E195)","v":11.48}]
["2017-10-28",{"$f":"_xlfn.IFNA(VLOOKUP(A195,'TD e-Series Price List'!A:B,2,FALSE),B196)","v":26.57},{"$f":"_xlfn.IFNA(VLOOKUP(A195,'TD e-Series Price List'!D:E,2,FALSE),C196)","v":58.13},{"$f":"_xlfn.IFNA(VLOOKUP(A195,'TD e-Series Price List'!G:H,2,FALSE),D196)","v":13.92},{"$f":"_xlfn.IFNA(VLOOKUP(A195,'TD e-Series Price List'!J:K,2,FALSE),E196)","v":11.48}]
["2017-10-27",{"$f":"_xlfn.IFNA(VLOOKUP(A196,'TD e-Series Price List'!A:B,2,FALSE),B197)","v":26.57},{"$f":"_xlfn.IFNA(VLOOKUP(A196,'TD e-Series Price List'!D:E,2,FALSE),C197)","v":58.13},{"$f":"_xlfn.IFNA(VLOOKUP(A196,'TD e-Series Price List'!G:H,2,FALSE),D197)","v":13.92},{"$f":"_xlfn.IFNA(VLOOKUP(A196,'TD e-Series Price List'!J:K,2,FALSE),E197)","v":11.48}]
[{"$f":"A196-1","v":"2017-10-26"},{"$f":"_xlfn.IFNA(VLOOKUP(A197,'TD e-Series Price List'!A:B,2,FALSE),B198)","v":26.47},{"$f":"_xlfn.IFNA(VLOOKUP(A197,'TD e-Series Price List'!D:E,2,FALSE),C198)","v":57.79},{"$f":"_xlfn.IFNA(VLOOKUP(A197,'TD e-Series Price List'!G:H,2,FALSE),D198)","v":13.91},{"$f":"_xlfn.IFNA(VLOOKUP(A197,'TD e-Series Price List'!J:K,2,FALSE),E198)","v":11.45}]
["2017-10-25",{"$f":"_xlfn.IFNA(VLOOKUP(A198,'TD e-Series Price List'!A:B,2,FALSE),B199)","v":26.4},{"$f":"_xlfn.IFNA(VLOOKUP(A198,'TD e-Series Price List'!D:E,2,FALSE),C199)","v":57.47},{"$f":"_xlfn.IFNA(VLOOKUP(A198,'TD e-Series Price List'!G:H,2,FALSE),D199)","v":13.87},{"$f":"_xlfn.IFNA(VLOOKUP(A198,'TD e-Series Price List'!J:K,2,FALSE),E199)","v":11.44}]
["2017-10-24",{"$f":"_xlfn.IFNA(VLOOKUP(A199,'TD e-Series Price List'!A:B,2,FALSE),B200)","v":26.47},{"$f":"_xlfn.IFNA(VLOOKUP(A199,'TD e-Series Price List'!D:E,2,FALSE),C200)","v":57.21},{"$f":"_xlfn.IFNA(VLOOKUP(A199,'TD e-Series Price List'!G:H,2,FALSE),D200)","v":13.78},{"$f":"_xlfn.IFNA(VLOOKUP(A199,'TD e-Series Price List'!J:K,2,FALSE),E200)","v":11.43}]
["2017-10-23",{"$f":"_xlfn.IFNA(VLOOKUP(A200,'TD e-Series Price List'!A:B,2,FALSE),B201)","v":26.39},{"$f":"_xlfn.IFNA(VLOOKUP(A200,'TD e-Series Price List'!D:E,2,FALSE),C201)","v":56.95},{"$f":"_xlfn.IFNA(VLOOKUP(A200,'TD e-Series Price List'!G:H,2,FALSE),D201)","v":13.76},{"$f":"_xlfn.IFNA(VLOOKUP(A200,'TD e-Series Price List'!J:K,2,FALSE),E201)","v":11.44}]
["2017-10-22",{"$f":"_xlfn.IFNA(VLOOKUP(A201,'TD e-Series Price List'!A:B,2,FALSE),B202)","v":26.39},{"$f":"_xlfn.IFNA(VLOOKUP(A201,'TD e-Series Price List'!D:E,2,FALSE),C202)","v":57.08},{"$f":"_xlfn.IFNA(VLOOKUP(A201,'TD e-Series Price List'!G:H,2,FALSE),D202)","v":13.71},{"$f":"_xlfn.IFNA(VLOOKUP(A201,'TD e-Series Price List'!J:K,2,FALSE),E202)","v":11.43}]
["2017-10-21",{"$f":"_xlfn.IFNA(VLOOKUP(A202,'TD e-Series Price List'!A:B,2,FALSE),B203)","v":26.39},{"$f":"_xlfn.IFNA(VLOOKUP(A202,'TD e-Series Price List'!D:E,2,FALSE),C203)","v":57.08},{"$f":"_xlfn.IFNA(VLOOKUP(A202,'TD e-Series Price List'!G:H,2,FALSE),D203)","v":13.71},{"$f":"_xlfn.IFNA(VLOOKUP(A202,'TD e-Series Price List'!J:K,2,FALSE),E203)","v":11.43}]
["2017-10-20",{"$f":"_xlfn.IFNA(VLOOKUP(A203,'TD e-Series Price List'!A:B,2,FALSE),B204)","v":26.39},{"$f":"_xlfn.IFNA(VLOOKUP(A203,'TD e-Series Price List'!D:E,2,FALSE),C204)","v":57.08},{"$f":"_xlfn.IFNA(VLOOKUP(A203,'TD e-Series Price List'!G:H,2,FALSE),D204)","v":13.71},{"$f":"_xlfn.IFNA(VLOOKUP(A203,'TD e-Series Price List'!J:K,2,FALSE),E204)","v":11.43}]
["2017-10-19",{"$f":"_xlfn.IFNA(VLOOKUP(A204,'TD e-Series Price List'!A:B,2,FALSE),B205)","v":26.33},{"$f":"_xlfn.IFNA(VLOOKUP(A204,'TD e-Series Price List'!D:E,2,FALSE),C205)","v":56.15},{"$f":"_xlfn.IFNA(VLOOKUP(A204,'TD e-Series Price List'!G:H,2,FALSE),D205)","v":13.61},{"$f":"_xlfn.IFNA(VLOOKUP(A204,'TD e-Series Price List'!J:K,2,FALSE),E205)","v":11.44}]
["2017-10-18",{"$f":"_xlfn.IFNA(VLOOKUP(A205,'TD e-Series Price List'!A:B,2,FALSE),B206)","v":26.27},{"$f":"_xlfn.IFNA(VLOOKUP(A205,'TD e-Series Price List'!D:E,2,FALSE),C206)","v":56.05},{"$f":"_xlfn.IFNA(VLOOKUP(A205,'TD e-Series Price List'!G:H,2,FALSE),D206)","v":13.59},{"$f":"_xlfn.IFNA(VLOOKUP(A205,'TD e-Series Price List'!J:K,2,FALSE),E206)","v":11.43}]
["2017-10-17",{"$f":"_xlfn.IFNA(VLOOKUP(A206,'TD e-Series Price List'!A:B,2,FALSE),B207)","v":26.32},{"$f":"_xlfn.IFNA(VLOOKUP(A206,'TD e-Series Price List'!D:E,2,FALSE),C207)","v":56.29},{"$f":"_xlfn.IFNA(VLOOKUP(A206,'TD e-Series Price List'!G:H,2,FALSE),D207)","v":13.63},{"$f":"_xlfn.IFNA(VLOOKUP(A206,'TD e-Series Price List'!J:K,2,FALSE),E207)","v":11.43}]
["2017-10-16",{"$f":"_xlfn.IFNA(VLOOKUP(A207,'TD e-Series Price List'!A:B,2,FALSE),B208)","v":26.3},{"$f":"_xlfn.IFNA(VLOOKUP(A207,'TD e-Series Price List'!D:E,2,FALSE),C208)","v":56.22},{"$f":"_xlfn.IFNA(VLOOKUP(A207,'TD e-Series Price List'!G:H,2,FALSE),D208)","v":13.64},{"$f":"_xlfn.IFNA(VLOOKUP(A207,'TD e-Series Price List'!J:K,2,FALSE),E208)","v":11.42}]
["2017-10-15",{"$f":"_xlfn.IFNA(VLOOKUP(A208,'TD e-Series Price List'!A:B,2,FALSE),B209)","v":26.31},{"$f":"_xlfn.IFNA(VLOOKUP(A208,'TD e-Series Price List'!D:E,2,FALSE),C209)","v":55.96},{"$f":"_xlfn.IFNA(VLOOKUP(A208,'TD e-Series Price List'!G:H,2,FALSE),D209)","v":13.61},{"$f":"_xlfn.IFNA(VLOOKUP(A208,'TD e-Series Price List'!J:K,2,FALSE),E209)","v":11.4}]
["2017-10-14",{"$f":"_xlfn.IFNA(VLOOKUP(A209,'TD e-Series Price List'!A:B,2,FALSE),B210)","v":26.31},{"$f":"_xlfn.IFNA(VLOOKUP(A209,'TD e-Series Price List'!D:E,2,FALSE),C210)","v":55.96},{"$f":"_xlfn.IFNA(VLOOKUP(A209,'TD e-Series Price List'!G:H,2,FALSE),D210)","v":13.61},{"$f":"_xlfn.IFNA(VLOOKUP(A209,'TD e-Series Price List'!J:K,2,FALSE),E210)","v":11.4}]
["2017-10-13",{"$f":"_xlfn.IFNA(VLOOKUP(A210,'TD e-Series Price List'!A:B,2,FALSE),B211)","v":26.31},{"$f":"_xlfn.IFNA(VLOOKUP(A210,'TD e-Series Price List'!D:E,2,FALSE),C211)","v":55.96},{"$f":"_xlfn.IFNA(VLOOKUP(A210,'TD e-Series Price List'!G:H,2,FALSE),D211)","v":13.61},{"$f":"_xlfn.IFNA(VLOOKUP(A210,'TD e-Series Price List'!J:K,2,FALSE),E211)","v":11.4}]
["2017-10-12",{"$f":"_xlfn.IFNA(VLOOKUP(A211,'TD e-Series Price List'!A:B,2,FALSE),B212)","v":26.2},{"$f":"_xlfn.IFNA(VLOOKUP(A211,'TD e-Series Price List'!D:E,2,FALSE),C212)","v":55.84},{"$f":"_xlfn.IFNA(VLOOKUP(A211,'TD e-Series Price List'!G:H,2,FALSE),D212)","v":13.56},{"$f":"_xlfn.IFNA(VLOOKUP(A211,'TD e-Series Price List'!J:K,2,FALSE),E212)","v":11.37}]
["2017-10-11",{"$f":"_xlfn.IFNA(VLOOKUP(A212,'TD e-Series Price List'!A:B,2,FALSE),B213)","v":26.29},{"$f":"_xlfn.IFNA(VLOOKUP(A212,'TD e-Series Price List'!D:E,2,FALSE),C213)","v":55.88},{"$f":"_xlfn.IFNA(VLOOKUP(A212,'TD e-Series Price List'!G:H,2,FALSE),D213)","v":13.53},{"$f":"_xlfn.IFNA(VLOOKUP(A212,'TD e-Series Price List'!J:K,2,FALSE),E213)","v":11.35}]
["2017-10-10",{"$f":"_xlfn.IFNA(VLOOKUP(A213,'TD e-Series Price List'!A:B,2,FALSE),B214)","v":26.25},{"$f":"_xlfn.IFNA(VLOOKUP(A213,'TD e-Series Price List'!D:E,2,FALSE),C214)","v":56.03},{"$f":"_xlfn.IFNA(VLOOKUP(A213,'TD e-Series Price List'!G:H,2,FALSE),D214)","v":13.54},{"$f":"_xlfn.IFNA(VLOOKUP(A213,'TD e-Series Price List'!J:K,2,FALSE),E214)","v":11.34}]
["2017-10-09",{"$f":"_xlfn.IFNA(VLOOKUP(A214,'TD e-Series Price List'!A:B,2,FALSE),B215)","v":26.18},{"$f":"_xlfn.IFNA(VLOOKUP(A214,'TD e-Series Price List'!D:E,2,FALSE),C215)","v":56.13},{"$f":"_xlfn.IFNA(VLOOKUP(A214,'TD e-Series Price List'!G:H,2,FALSE),D215)","v":13.47},{"$f":"_xlfn.IFNA(VLOOKUP(A214,'TD e-Series Price List'!J:K,2,FALSE),E215)","v":11.33}]
["2017-10-08",{"$f":"_xlfn.IFNA(VLOOKUP(A215,'TD e-Series Price List'!A:B,2,FALSE),B216)","v":26.18},{"$f":"_xlfn.IFNA(VLOOKUP(A215,'TD e-Series Price List'!D:E,2,FALSE),C216)","v":56.13},{"$f":"_xlfn.IFNA(VLOOKUP(A215,'TD e-Series Price List'!G:H,2,FALSE),D216)","v":13.47},{"$f":"_xlfn.IFNA(VLOOKUP(A215,'TD e-Series Price List'!J:K,2,FALSE),E216)","v":11.33}]
["2017-10-07",{"$f":"_xlfn.IFNA(VLOOKUP(A216,'TD e-Series Price List'!A:B,2,FALSE),B217)","v":26.18},{"$f":"_xlfn.IFNA(VLOOKUP(A216,'TD e-Series Price List'!D:E,2,FALSE),C217)","v":56.13},{"$f":"_xlfn.IFNA(VLOOKUP(A216,'TD e-Series Price List'!G:H,2,FALSE),D217)","v":13.47},{"$f":"_xlfn.IFNA(VLOOKUP(A216,'TD e-Series Price List'!J:K,2,FALSE),E217)","v":11.33}]
["2017-10-06",{"$f":"_xlfn.IFNA(VLOOKUP(A217,'TD e-Series Price List'!A:B,2,FALSE),B218)","v":26.18},{"$f":"_xlfn.IFNA(VLOOKUP(A217,'TD e-Series Price List'!D:E,2,FALSE),C218)","v":56.13},{"$f":"_xlfn.IFNA(VLOOKUP(A217,'TD e-Series Price List'!G:H,2,FALSE),D218)","v":13.47},{"$f":"_xlfn.IFNA(VLOOKUP(A217,'TD e-Series Price List'!J:K,2,FALSE),E218)","v":11.33}]
["2017-10-05",{"$f":"_xlfn.IFNA(VLOOKUP(A218,'TD e-Series Price List'!A:B,2,FALSE),B219)","v":26.26},{"$f":"_xlfn.IFNA(VLOOKUP(A218,'TD e-Series Price List'!D:E,2,FALSE),C219)","v":56.3},{"$f":"_xlfn.IFNA(VLOOKUP(A218,'TD e-Series Price List'!G:H,2,FALSE),D219)","v":13.49},{"$f":"_xlfn.IFNA(VLOOKUP(A218,'TD e-Series Price List'!J:K,2,FALSE),E219)","v":11.34}]
["2017-10-04",{"$f":"_xlfn.IFNA(VLOOKUP(A219,'TD e-Series Price List'!A:B,2,FALSE),B220)","v":26.15},{"$f":"_xlfn.IFNA(VLOOKUP(A219,'TD e-Series Price List'!D:E,2,FALSE),C220)","v":55.57},{"$f":"_xlfn.IFNA(VLOOKUP(A219,'TD e-Series Price List'!G:H,2,FALSE),D220)","v":13.42},{"$f":"_xlfn.IFNA(VLOOKUP(A219,'TD e-Series Price List'!J:K,2,FALSE),E220)","v":11.32}]
["2017-10-03",{"$f":"_xlfn.IFNA(VLOOKUP(A220,'TD e-Series Price List'!A:B,2,FALSE),B221)","v":26.16},{"$f":"_xlfn.IFNA(VLOOKUP(A220,'TD e-Series Price List'!D:E,2,FALSE),C221)","v":55.54},{"$f":"_xlfn.IFNA(VLOOKUP(A220,'TD e-Series Price List'!G:H,2,FALSE),D221)","v":13.44},{"$f":"_xlfn.IFNA(VLOOKUP(A220,'TD e-Series Price List'!J:K,2,FALSE),E221)","v":11.32}]
["2017-10-02",{"$f":"_xlfn.IFNA(VLOOKUP(A221,'TD e-Series Price List'!A:B,2,FALSE),B222)","v":26.13},{"$f":"_xlfn.IFNA(VLOOKUP(A221,'TD e-Series Price List'!D:E,2,FALSE),C222)","v":55.53},{"$f":"_xlfn.IFNA(VLOOKUP(A221,'TD e-Series Price List'!G:H,2,FALSE),D222)","v":13.42},{"$f":"_xlfn.IFNA(VLOOKUP(A221,'TD e-Series Price List'!J:K,2,FALSE),E222)","v":11.32}]
["2017-10-01",{"$f":"_xlfn.IFNA(VLOOKUP(A222,'TD e-Series Price List'!A:B,2,FALSE),B223)","v":26},{"$f":"_xlfn.IFNA(VLOOKUP(A222,'TD e-Series Price List'!D:E,2,FALSE),C223)","v":55.16},{"$f":"_xlfn.IFNA(VLOOKUP(A222,'TD e-Series Price List'!G:H,2,FALSE),D223)","v":13.4},{"$f":"_xlfn.IFNA(VLOOKUP(A222,'TD e-Series Price List'!J:K,2,FALSE),E223)","v":11.34}]
["2017-09-30",{"$f":"_xlfn.IFNA(VLOOKUP(A223,'TD e-Series Price List'!A:B,2,FALSE),B224)","v":26},{"$f":"_xlfn.IFNA(VLOOKUP(A223,'TD e-Series Price List'!D:E,2,FALSE),C224)","v":55.16},{"$f":"_xlfn.IFNA(VLOOKUP(A223,'TD e-Series Price List'!G:H,2,FALSE),D224)","v":13.4},{"$f":"_xlfn.IFNA(VLOOKUP(A223,'TD e-Series Price List'!J:K,2,FALSE),E224)","v":11.34}]
["2017-09-29",{"$f":"_xlfn.IFNA(VLOOKUP(A224,'TD e-Series Price List'!A:B,2,FALSE),B225)","v":26},{"$f":"_xlfn.IFNA(VLOOKUP(A224,'TD e-Series Price List'!D:E,2,FALSE),C225)","v":55.16},{"$f":"_xlfn.IFNA(VLOOKUP(A224,'TD e-Series Price List'!G:H,2,FALSE),D225)","v":13.4},{"$f":"_xlfn.IFNA(VLOOKUP(A224,'TD e-Series Price List'!J:K,2,FALSE),E225)","v":11.34}]
["2017-09-28",{"$f":"_xlfn.IFNA(VLOOKUP(A225,'TD e-Series Price List'!A:B,2,FALSE),B226)","v":25.97},{"$f":"_xlfn.IFNA(VLOOKUP(A225,'TD e-Series Price List'!D:E,2,FALSE),C226)","v":54.78},{"$f":"_xlfn.IFNA(VLOOKUP(A225,'TD e-Series Price List'!G:H,2,FALSE),D226)","v":13.35},{"$f":"_xlfn.IFNA(VLOOKUP(A225,'TD e-Series Price List'!J:K,2,FALSE),E226)","v":11.34}]
["2017-09-27",{"$f":"_xlfn.IFNA(VLOOKUP(A226,'TD e-Series Price List'!A:B,2,FALSE),B227)","v":25.93},{"$f":"_xlfn.IFNA(VLOOKUP(A226,'TD e-Series Price List'!D:E,2,FALSE),C227)","v":54.89},{"$f":"_xlfn.IFNA(VLOOKUP(A226,'TD e-Series Price List'!G:H,2,FALSE),D227)","v":13.33},{"$f":"_xlfn.IFNA(VLOOKUP(A226,'TD e-Series Price List'!J:K,2,FALSE),E227)","v":11.34}]
["2017-09-26",{"$f":"_xlfn.IFNA(VLOOKUP(A227,'TD e-Series Price List'!A:B,2,FALSE),B228)","v":25.7},{"$f":"_xlfn.IFNA(VLOOKUP(A227,'TD e-Series Price List'!D:E,2,FALSE),C228)","v":54.12},{"$f":"_xlfn.IFNA(VLOOKUP(A227,'TD e-Series Price List'!G:H,2,FALSE),D228)","v":13.21},{"$f":"_xlfn.IFNA(VLOOKUP(A227,'TD e-Series Price List'!J:K,2,FALSE),E228)","v":11.35}]
["2017-09-25",{"$f":"_xlfn.IFNA(VLOOKUP(A228,'TD e-Series Price List'!A:B,2,FALSE),B229)","v":25.77},{"$f":"_xlfn.IFNA(VLOOKUP(A228,'TD e-Series Price List'!D:E,2,FALSE),C229)","v":54.23},{"$f":"_xlfn.IFNA(VLOOKUP(A228,'TD e-Series Price List'!G:H,2,FALSE),D229)","v":13.31},{"$f":"_xlfn.IFNA(VLOOKUP(A228,'TD e-Series Price List'!J:K,2,FALSE),E229)","v":11.37}]
["2017-09-24",{"$f":"_xlfn.IFNA(VLOOKUP(A229,'TD e-Series Price List'!A:B,2,FALSE),B230)","v":25.67},{"$f":"_xlfn.IFNA(VLOOKUP(A229,'TD e-Series Price List'!D:E,2,FALSE),C230)","v":54.17},{"$f":"_xlfn.IFNA(VLOOKUP(A229,'TD e-Series Price List'!G:H,2,FALSE),D230)","v":13.3},{"$f":"_xlfn.IFNA(VLOOKUP(A229,'TD e-Series Price List'!J:K,2,FALSE),E230)","v":11.35}]
["2017-09-23",{"$f":"_xlfn.IFNA(VLOOKUP(A230,'TD e-Series Price List'!A:B,2,FALSE),B231)","v":25.67},{"$f":"_xlfn.IFNA(VLOOKUP(A230,'TD e-Series Price List'!D:E,2,FALSE),C231)","v":54.17},{"$f":"_xlfn.IFNA(VLOOKUP(A230,'TD e-Series Price List'!G:H,2,FALSE),D231)","v":13.3},{"$f":"_xlfn.IFNA(VLOOKUP(A230,'TD e-Series Price List'!J:K,2,FALSE),E231)","v":11.35}]
["2017-09-22",{"$f":"_xlfn.IFNA(VLOOKUP(A231,'TD e-Series Price List'!A:B,2,FALSE),B232)","v":25.67},{"$f":"_xlfn.IFNA(VLOOKUP(A231,'TD e-Series Price List'!D:E,2,FALSE),C232)","v":54.17},{"$f":"_xlfn.IFNA(VLOOKUP(A231,'TD e-Series Price List'!G:H,2,FALSE),D232)","v":13.3},{"$f":"_xlfn.IFNA(VLOOKUP(A231,'TD e-Series Price List'!J:K,2,FALSE),E232)","v":11.35}]
["2017-09-21",{"$f":"_xlfn.IFNA(VLOOKUP(A232,'TD e-Series Price List'!A:B,2,FALSE),B233)","v":25.67},{"$f":"_xlfn.IFNA(VLOOKUP(A232,'TD e-Series Price List'!D:E,2,FALSE),C233)","v":54.13},{"$f":"_xlfn.IFNA(VLOOKUP(A232,'TD e-Series Price List'!G:H,2,FALSE),D233)","v":13.27},{"$f":"_xlfn.IFNA(VLOOKUP(A232,'TD e-Series Price List'!J:K,2,FALSE),E233)","v":11.34}]
["2017-09-20",{"$f":"_xlfn.IFNA(VLOOKUP(A233,'TD e-Series Price List'!A:B,2,FALSE),B234)","v":25.56},{"$f":"_xlfn.IFNA(VLOOKUP(A233,'TD e-Series Price List'!D:E,2,FALSE),C234)","v":54.26},{"$f":"_xlfn.IFNA(VLOOKUP(A233,'TD e-Series Price List'!G:H,2,FALSE),D234)","v":13.24},{"$f":"_xlfn.IFNA(VLOOKUP(A233,'TD e-Series Price List'!J:K,2,FALSE),E234)","v":11.35}]
["2017-09-19",{"$f":"_xlfn.IFNA(VLOOKUP(A234,'TD e-Series Price List'!A:B,2,FALSE),B235)","v":25.4},{"$f":"_xlfn.IFNA(VLOOKUP(A234,'TD e-Series Price List'!D:E,2,FALSE),C235)","v":53.99},{"$f":"_xlfn.IFNA(VLOOKUP(A234,'TD e-Series Price List'!G:H,2,FALSE),D235)","v":13.26},{"$f":"_xlfn.IFNA(VLOOKUP(A234,'TD e-Series Price List'!J:K,2,FALSE),E235)","v":11.35}]
["2017-09-18",{"$f":"_xlfn.IFNA(VLOOKUP(A235,'TD e-Series Price List'!A:B,2,FALSE),B236)","v":25.2},{"$f":"_xlfn.IFNA(VLOOKUP(A235,'TD e-Series Price List'!D:E,2,FALSE),C236)","v":53.45},{"$f":"_xlfn.IFNA(VLOOKUP(A235,'TD e-Series Price List'!G:H,2,FALSE),D236)","v":13.06},{"$f":"_xlfn.IFNA(VLOOKUP(A235,'TD e-Series Price List'!J:K,2,FALSE),E236)","v":11.35}]
["2017-09-17",{"$f":"_xlfn.IFNA(VLOOKUP(A236,'TD e-Series Price List'!A:B,2,FALSE),B237)","v":25.2},{"$f":"_xlfn.IFNA(VLOOKUP(A236,'TD e-Series Price List'!D:E,2,FALSE),C237)","v":53.45},{"$f":"_xlfn.IFNA(VLOOKUP(A236,'TD e-Series Price List'!G:H,2,FALSE),D237)","v":13.06},{"$f":"_xlfn.IFNA(VLOOKUP(A236,'TD e-Series Price List'!J:K,2,FALSE),E237)","v":11.35}]
["2017-09-16",{"$f":"_xlfn.IFNA(VLOOKUP(A237,'TD e-Series Price List'!A:B,2,FALSE),B238)","v":25.2},{"$f":"_xlfn.IFNA(VLOOKUP(A237,'TD e-Series Price List'!D:E,2,FALSE),C238)","v":53.45},{"$f":"_xlfn.IFNA(VLOOKUP(A237,'TD e-Series Price List'!G:H,2,FALSE),D238)","v":13.06},{"$f":"_xlfn.IFNA(VLOOKUP(A237,'TD e-Series Price List'!J:K,2,FALSE),E238)","v":11.35}]
["2017-09-15",{"$f":"_xlfn.IFNA(VLOOKUP(A238,'TD e-Series Price List'!A:B,2,FALSE),B239)","v":25.2},{"$f":"_xlfn.IFNA(VLOOKUP(A238,'TD e-Series Price List'!D:E,2,FALSE),C239)","v":53.45},{"$f":"_xlfn.IFNA(VLOOKUP(A238,'TD e-Series Price List'!G:H,2,FALSE),D239)","v":13.06},{"$f":"_xlfn.IFNA(VLOOKUP(A238,'TD e-Series Price List'!J:K,2,FALSE),E239)","v":11.35}]
["2017-09-14",{"$f":"_xlfn.IFNA(VLOOKUP(A239,'TD e-Series Price List'!A:B,2,FALSE),B240)","v":25.2},{"$f":"_xlfn.IFNA(VLOOKUP(A239,'TD e-Series Price List'!D:E,2,FALSE),C240)","v":53.34},{"$f":"_xlfn.IFNA(VLOOKUP(A239,'TD e-Series Price List'!G:H,2,FALSE),D240)","v":13.06},{"$f":"_xlfn.IFNA(VLOOKUP(A239,'TD e-Series Price List'!J:K,2,FALSE),E240)","v":11.36}]
["2017-09-13",{"$f":"_xlfn.IFNA(VLOOKUP(A240,'TD e-Series Price List'!A:B,2,FALSE),B241)","v":25.1},{"$f":"_xlfn.IFNA(VLOOKUP(A240,'TD e-Series Price List'!D:E,2,FALSE),C241)","v":53.39},{"$f":"_xlfn.IFNA(VLOOKUP(A240,'TD e-Series Price List'!G:H,2,FALSE),D241)","v":13.04},{"$f":"_xlfn.IFNA(VLOOKUP(A240,'TD e-Series Price List'!J:K,2,FALSE),E241)","v":11.36}]
["2017-09-12",{"$f":"_xlfn.IFNA(VLOOKUP(A241,'TD e-Series Price List'!A:B,2,FALSE),B242)","v":25.13},{"$f":"_xlfn.IFNA(VLOOKUP(A241,'TD e-Series Price List'!D:E,2,FALSE),C242)","v":53.34},{"$f":"_xlfn.IFNA(VLOOKUP(A241,'TD e-Series Price List'!G:H,2,FALSE),D242)","v":13.09},{"$f":"_xlfn.IFNA(VLOOKUP(A241,'TD e-Series Price List'!J:K,2,FALSE),E242)","v":11.38}]
["2017-09-11",{"$f":"_xlfn.IFNA(VLOOKUP(A242,'TD e-Series Price List'!A:B,2,FALSE),B243)","v":24.96},{"$f":"_xlfn.IFNA(VLOOKUP(A242,'TD e-Series Price List'!D:E,2,FALSE),C243)","v":52.89},{"$f":"_xlfn.IFNA(VLOOKUP(A242,'TD e-Series Price List'!G:H,2,FALSE),D243)","v":12.96},{"$f":"_xlfn.IFNA(VLOOKUP(A242,'TD e-Series Price List'!J:K,2,FALSE),E243)","v":11.39}]
["2017-09-10",{"$f":"_xlfn.IFNA(VLOOKUP(A243,'TD e-Series Price List'!A:B,2,FALSE),B244)","v":24.87},{"$f":"_xlfn.IFNA(VLOOKUP(A243,'TD e-Series Price List'!D:E,2,FALSE),C244)","v":52.41},{"$f":"_xlfn.IFNA(VLOOKUP(A243,'TD e-Series Price List'!G:H,2,FALSE),D244)","v":12.95},{"$f":"_xlfn.IFNA(VLOOKUP(A243,'TD e-Series Price List'!J:K,2,FALSE),E244)","v":11.41}]
["2017-09-09",{"$f":"_xlfn.IFNA(VLOOKUP(A244,'TD e-Series Price List'!A:B,2,FALSE),B245)","v":24.87},{"$f":"_xlfn.IFNA(VLOOKUP(A244,'TD e-Series Price List'!D:E,2,FALSE),C245)","v":52.41},{"$f":"_xlfn.IFNA(VLOOKUP(A244,'TD e-Series Price List'!G:H,2,FALSE),D245)","v":12.95},{"$f":"_xlfn.IFNA(VLOOKUP(A244,'TD e-Series Price List'!J:K,2,FALSE),E245)","v":11.41}]
["2017-09-08",{"$f":"_xlfn.IFNA(VLOOKUP(A245,'TD e-Series Price List'!A:B,2,FALSE),B246)","v":24.87},{"$f":"_xlfn.IFNA(VLOOKUP(A245,'TD e-Series Price List'!D:E,2,FALSE),C246)","v":52.41},{"$f":"_xlfn.IFNA(VLOOKUP(A245,'TD e-Series Price List'!G:H,2,FALSE),D246)","v":12.95},{"$f":"_xlfn.IFNA(VLOOKUP(A245,'TD e-Series Price List'!J:K,2,FALSE),E246)","v":11.41}]
["2017-09-07",{"$f":"_xlfn.IFNA(VLOOKUP(A246,'TD e-Series Price List'!A:B,2,FALSE),B247)","v":24.98},{"$f":"_xlfn.IFNA(VLOOKUP(A246,'TD e-Series Price List'!D:E,2,FALSE),C247)","v":52.87},{"$f":"_xlfn.IFNA(VLOOKUP(A246,'TD e-Series Price List'!G:H,2,FALSE),D247)","v":12.87},{"$f":"_xlfn.IFNA(VLOOKUP(A246,'TD e-Series Price List'!J:K,2,FALSE),E247)","v":11.44}]
["2017-09-06",{"$f":"_xlfn.IFNA(VLOOKUP(A247,'TD e-Series Price List'!A:B,2,FALSE),B248)","v":24.98},{"$f":"_xlfn.IFNA(VLOOKUP(A247,'TD e-Series Price List'!D:E,2,FALSE),C248)","v":52.87},{"$f":"_xlfn.IFNA(VLOOKUP(A247,'TD e-Series Price List'!G:H,2,FALSE),D248)","v":12.87},{"$f":"_xlfn.IFNA(VLOOKUP(A247,'TD e-Series Price List'!J:K,2,FALSE),E248)","v":11.44}]
["2017-09-05",{"$f":"_xlfn.IFNA(VLOOKUP(A248,'TD e-Series Price List'!A:B,2,FALSE),B249)","v":25.03},{"$f":"_xlfn.IFNA(VLOOKUP(A248,'TD e-Series Price List'!D:E,2,FALSE),C249)","v":53.37},{"$f":"_xlfn.IFNA(VLOOKUP(A248,'TD e-Series Price List'!G:H,2,FALSE),D249)","v":13.06},{"$f":"_xlfn.IFNA(VLOOKUP(A248,'TD e-Series Price List'!J:K,2,FALSE),E249)","v":11.5}]
["2017-09-04",{"$f":"_xlfn.IFNA(VLOOKUP(A249,'TD e-Series Price List'!A:B,2,FALSE),B250)","v":25.2},{"$f":"_xlfn.IFNA(VLOOKUP(A249,'TD e-Series Price List'!D:E,2,FALSE),C250)","v":53.79},{"$f":"_xlfn.IFNA(VLOOKUP(A249,'TD e-Series Price List'!G:H,2,FALSE),D250)","v":13.08},{"$f":"_xlfn.IFNA(VLOOKUP(A249,'TD e-Series Price List'!J:K,2,FALSE),E250)","v":11.48}]
["2017-09-03",{"$f":"_xlfn.IFNA(VLOOKUP(A250,'TD e-Series Price List'!A:B,2,FALSE),B251)","v":25.2},{"$f":"_xlfn.IFNA(VLOOKUP(A250,'TD e-Series Price List'!D:E,2,FALSE),C251)","v":53.79},{"$f":"_xlfn.IFNA(VLOOKUP(A250,'TD e-Series Price List'!G:H,2,FALSE),D251)","v":13.08},{"$f":"_xlfn.IFNA(VLOOKUP(A250,'TD e-Series Price List'!J:K,2,FALSE),E251)","v":11.48}]
["2017-09-02",{"$f":"_xlfn.IFNA(VLOOKUP(A251,'TD e-Series Price List'!A:B,2,FALSE),B252)","v":25.2},{"$f":"_xlfn.IFNA(VLOOKUP(A251,'TD e-Series Price List'!D:E,2,FALSE),C252)","v":53.79},{"$f":"_xlfn.IFNA(VLOOKUP(A251,'TD e-Series Price List'!G:H,2,FALSE),D252)","v":13.08},{"$f":"_xlfn.IFNA(VLOOKUP(A251,'TD e-Series Price List'!J:K,2,FALSE),E252)","v":11.48}]
["2017-09-01",{"$f":"_xlfn.IFNA(VLOOKUP(A252,'TD e-Series Price List'!A:B,2,FALSE),B253)","v":25.2},{"$f":"_xlfn.IFNA(VLOOKUP(A252,'TD e-Series Price List'!D:E,2,FALSE),C253)","v":53.79},{"$f":"_xlfn.IFNA(VLOOKUP(A252,'TD e-Series Price List'!G:H,2,FALSE),D253)","v":13.08},{"$f":"_xlfn.IFNA(VLOOKUP(A252,'TD e-Series Price List'!J:K,2,FALSE),E253)","v":11.48}]
["2017-08-31",{"$f":"_xlfn.IFNA(VLOOKUP(A253,'TD e-Series Price List'!A:B,2,FALSE),B254)","v":25.23},{"$f":"_xlfn.IFNA(VLOOKUP(A253,'TD e-Series Price List'!D:E,2,FALSE),C254)","v":54.12},{"$f":"_xlfn.IFNA(VLOOKUP(A253,'TD e-Series Price List'!G:H,2,FALSE),D254)","v":13.17},{"$f":"_xlfn.IFNA(VLOOKUP(A253,'TD e-Series Price List'!J:K,2,FALSE),E254)","v":11.52}]
["2017-08-30",{"$f":"_xlfn.IFNA(VLOOKUP(A254,'TD e-Series Price List'!A:B,2,FALSE),B255)","v":25.1},{"$f":"_xlfn.IFNA(VLOOKUP(A254,'TD e-Series Price List'!D:E,2,FALSE),C255)","v":54.39},{"$f":"_xlfn.IFNA(VLOOKUP(A254,'TD e-Series Price List'!G:H,2,FALSE),D255)","v":13.19},{"$f":"_xlfn.IFNA(VLOOKUP(A254,'TD e-Series Price List'!J:K,2,FALSE),E255)","v":11.54}]
["2017-08-29",{"$f":"_xlfn.IFNA(VLOOKUP(A255,'TD e-Series Price List'!A:B,2,FALSE),B256)","v":25.01},{"$f":"_xlfn.IFNA(VLOOKUP(A255,'TD e-Series Price List'!D:E,2,FALSE),C256)","v":53.7},{"$f":"_xlfn.IFNA(VLOOKUP(A255,'TD e-Series Price List'!G:H,2,FALSE),D256)","v":13.08},{"$f":"_xlfn.IFNA(VLOOKUP(A255,'TD e-Series Price List'!J:K,2,FALSE),E256)","v":11.54}]
["2017-08-28",{"$f":"_xlfn.IFNA(VLOOKUP(A256,'TD e-Series Price List'!A:B,2,FALSE),B257)","v":24.95},{"$f":"_xlfn.IFNA(VLOOKUP(A256,'TD e-Series Price List'!D:E,2,FALSE),C257)","v":53.55},{"$f":"_xlfn.IFNA(VLOOKUP(A256,'TD e-Series Price List'!G:H,2,FALSE),D257)","v":13.17},{"$f":"_xlfn.IFNA(VLOOKUP(A256,'TD e-Series Price List'!J:K,2,FALSE),E257)","v":11.52}]
["2017-08-27",{"$f":"_xlfn.IFNA(VLOOKUP(A257,'TD e-Series Price List'!A:B,2,FALSE),B258)","v":24.95},{"$f":"_xlfn.IFNA(VLOOKUP(A257,'TD e-Series Price List'!D:E,2,FALSE),C258)","v":53.44},{"$f":"_xlfn.IFNA(VLOOKUP(A257,'TD e-Series Price List'!G:H,2,FALSE),D258)","v":13.14},{"$f":"_xlfn.IFNA(VLOOKUP(A257,'TD e-Series Price List'!J:K,2,FALSE),E258)","v":11.52}]
["2017-08-26",{"$f":"_xlfn.IFNA(VLOOKUP(A258,'TD e-Series Price List'!A:B,2,FALSE),B259)","v":24.95},{"$f":"_xlfn.IFNA(VLOOKUP(A258,'TD e-Series Price List'!D:E,2,FALSE),C259)","v":53.44},{"$f":"_xlfn.IFNA(VLOOKUP(A258,'TD e-Series Price List'!G:H,2,FALSE),D259)","v":13.14},{"$f":"_xlfn.IFNA(VLOOKUP(A258,'TD e-Series Price List'!J:K,2,FALSE),E259)","v":11.52}]
["2017-08-25",{"$f":"_xlfn.IFNA(VLOOKUP(A259,'TD e-Series Price List'!A:B,2,FALSE),B260)","v":24.95},{"$f":"_xlfn.IFNA(VLOOKUP(A259,'TD e-Series Price List'!D:E,2,FALSE),C260)","v":53.44},{"$f":"_xlfn.IFNA(VLOOKUP(A259,'TD e-Series Price List'!G:H,2,FALSE),D260)","v":13.14},{"$f":"_xlfn.IFNA(VLOOKUP(A259,'TD e-Series Price List'!J:K,2,FALSE),E260)","v":11.52}]
["2017-08-24",{"$f":"_xlfn.IFNA(VLOOKUP(A260,'TD e-Series Price List'!A:B,2,FALSE),B261)","v":24.99},{"$f":"_xlfn.IFNA(VLOOKUP(A260,'TD e-Series Price List'!D:E,2,FALSE),C261)","v":53.56},{"$f":"_xlfn.IFNA(VLOOKUP(A260,'TD e-Series Price List'!G:H,2,FALSE),D261)","v":13.11},{"$f":"_xlfn.IFNA(VLOOKUP(A260,'TD e-Series Price List'!J:K,2,FALSE),E261)","v":11.51}]
[{"$f":"A260-1","v":"2017-08-23"},{"$f":"_xlfn.IFNA(VLOOKUP(A261,'TD e-Series Price List'!A:B,2,FALSE),B262)","v":24.97},{"$f":"_xlfn.IFNA(VLOOKUP(A261,'TD e-Series Price List'!D:E,2,FALSE),C262)","v":53.73},{"$f":"_xlfn.IFNA(VLOOKUP(A261,'TD e-Series Price List'!G:H,2,FALSE),D262)","v":13.16},{"$f":"_xlfn.IFNA(VLOOKUP(A261,'TD e-Series Price List'!J:K,2,FALSE),E262)","v":11.52}]
["2017-08-22",{"$f":"_xlfn.IFNA(VLOOKUP(A262,'TD e-Series Price List'!A:B,2,FALSE),B263)","v":24.83},{"$f":"_xlfn.IFNA(VLOOKUP(A262,'TD e-Series Price List'!D:E,2,FALSE),C263)","v":54.02},{"$f":"_xlfn.IFNA(VLOOKUP(A262,'TD e-Series Price List'!G:H,2,FALSE),D263)","v":13.19},{"$f":"_xlfn.IFNA(VLOOKUP(A262,'TD e-Series Price List'!J:K,2,FALSE),E263)","v":11.5}]
["2017-08-21",{"$f":"_xlfn.IFNA(VLOOKUP(A263,'TD e-Series Price List'!A:B,2,FALSE),B264)","v":24.78},{"$f":"_xlfn.IFNA(VLOOKUP(A263,'TD e-Series Price List'!D:E,2,FALSE),C264)","v":53.49},{"$f":"_xlfn.IFNA(VLOOKUP(A263,'TD e-Series Price List'!G:H,2,FALSE),D264)","v":13.13},{"$f":"_xlfn.IFNA(VLOOKUP(A263,'TD e-Series Price List'!J:K,2,FALSE),E264)","v":11.52}]
["2017-08-20",{"$f":"_xlfn.IFNA(VLOOKUP(A264,'TD e-Series Price List'!A:B,2,FALSE),B265)","v":24.78},{"$f":"_xlfn.IFNA(VLOOKUP(A264,'TD e-Series Price List'!D:E,2,FALSE),C265)","v":53.47},{"$f":"_xlfn.IFNA(VLOOKUP(A264,'TD e-Series Price List'!G:H,2,FALSE),D265)","v":13.14},{"$f":"_xlfn.IFNA(VLOOKUP(A264,'TD e-Series Price List'!J:K,2,FALSE),E265)","v":11.53}]
["2017-08-19",{"$f":"_xlfn.IFNA(VLOOKUP(A265,'TD e-Series Price List'!A:B,2,FALSE),B266)","v":24.78},{"$f":"_xlfn.IFNA(VLOOKUP(A265,'TD e-Series Price List'!D:E,2,FALSE),C266)","v":53.47},{"$f":"_xlfn.IFNA(VLOOKUP(A265,'TD e-Series Price List'!G:H,2,FALSE),D266)","v":13.14},{"$f":"_xlfn.IFNA(VLOOKUP(A265,'TD e-Series Price List'!J:K,2,FALSE),E266)","v":11.53}]
["2017-08-18",{"$f":"_xlfn.IFNA(VLOOKUP(A266,'TD e-Series Price List'!A:B,2,FALSE),B267)","v":24.78},{"$f":"_xlfn.IFNA(VLOOKUP(A266,'TD e-Series Price List'!D:E,2,FALSE),C267)","v":53.47},{"$f":"_xlfn.IFNA(VLOOKUP(A266,'TD e-Series Price List'!G:H,2,FALSE),D267)","v":13.14},{"$f":"_xlfn.IFNA(VLOOKUP(A266,'TD e-Series Price List'!J:K,2,FALSE),E267)","v":11.53}]
["2017-08-17",{"$f":"_xlfn.IFNA(VLOOKUP(A267,'TD e-Series Price List'!A:B,2,FALSE),B268)","v":24.91},{"$f":"_xlfn.IFNA(VLOOKUP(A267,'TD e-Series Price List'!D:E,2,FALSE),C268)","v":53.97},{"$f":"_xlfn.IFNA(VLOOKUP(A267,'TD e-Series Price List'!G:H,2,FALSE),D268)","v":13.22},{"$f":"_xlfn.IFNA(VLOOKUP(A267,'TD e-Series Price List'!J:K,2,FALSE),E268)","v":11.53}]
["2017-08-16",{"$f":"_xlfn.IFNA(VLOOKUP(A268,'TD e-Series Price List'!A:B,2,FALSE),B269)","v":24.99},{"$f":"_xlfn.IFNA(VLOOKUP(A268,'TD e-Series Price List'!D:E,2,FALSE),C269)","v":54.62},{"$f":"_xlfn.IFNA(VLOOKUP(A268,'TD e-Series Price List'!G:H,2,FALSE),D269)","v":13.32},{"$f":"_xlfn.IFNA(VLOOKUP(A268,'TD e-Series Price List'!J:K,2,FALSE),E269)","v":11.52}]
["2017-08-15",{"$f":"_xlfn.IFNA(VLOOKUP(A269,'TD e-Series Price List'!A:B,2,FALSE),B270)","v":25.01},{"$f":"_xlfn.IFNA(VLOOKUP(A269,'TD e-Series Price List'!D:E,2,FALSE),C270)","v":55.06},{"$f":"_xlfn.IFNA(VLOOKUP(A269,'TD e-Series Price List'!G:H,2,FALSE),D270)","v":13.35},{"$f":"_xlfn.IFNA(VLOOKUP(A269,'TD e-Series Price List'!J:K,2,FALSE),E270)","v":11.5}]
["2017-08-14",{"$f":"_xlfn.IFNA(VLOOKUP(A270,'TD e-Series Price List'!A:B,2,FALSE),B271)","v":25.05},{"$f":"_xlfn.IFNA(VLOOKUP(A270,'TD e-Series Price List'!D:E,2,FALSE),C271)","v":54.96},{"$f":"_xlfn.IFNA(VLOOKUP(A270,'TD e-Series Price List'!G:H,2,FALSE),D271)","v":13.33},{"$f":"_xlfn.IFNA(VLOOKUP(A270,'TD e-Series Price List'!J:K,2,FALSE),E271)","v":11.52}]
["2017-08-13",{"$f":"_xlfn.IFNA(VLOOKUP(A271,'TD e-Series Price List'!A:B,2,FALSE),B272)","v":24.9},{"$f":"_xlfn.IFNA(VLOOKUP(A271,'TD e-Series Price List'!D:E,2,FALSE),C272)","v":54.23},{"$f":"_xlfn.IFNA(VLOOKUP(A271,'TD e-Series Price List'!G:H,2,FALSE),D272)","v":13.22},{"$f":"_xlfn.IFNA(VLOOKUP(A271,'TD e-Series Price List'!J:K,2,FALSE),E272)","v":11.53}]
["2017-08-12",{"$f":"_xlfn.IFNA(VLOOKUP(A272,'TD e-Series Price List'!A:B,2,FALSE),B273)","v":24.9},{"$f":"_xlfn.IFNA(VLOOKUP(A272,'TD e-Series Price List'!D:E,2,FALSE),C273)","v":54.23},{"$f":"_xlfn.IFNA(VLOOKUP(A272,'TD e-Series Price List'!G:H,2,FALSE),D273)","v":13.22},{"$f":"_xlfn.IFNA(VLOOKUP(A272,'TD e-Series Price List'!J:K,2,FALSE),E273)","v":11.53}]
["2017-08-11",{"$f":"_xlfn.IFNA(VLOOKUP(A273,'TD e-Series Price List'!A:B,2,FALSE),B274)","v":24.9},{"$f":"_xlfn.IFNA(VLOOKUP(A273,'TD e-Series Price List'!D:E,2,FALSE),C274)","v":54.23},{"$f":"_xlfn.IFNA(VLOOKUP(A273,'TD e-Series Price List'!G:H,2,FALSE),D274)","v":13.22},{"$f":"_xlfn.IFNA(VLOOKUP(A273,'TD e-Series Price List'!J:K,2,FALSE),E274)","v":11.53}]
["2017-08-10",{"$f":"_xlfn.IFNA(VLOOKUP(A274,'TD e-Series Price List'!A:B,2,FALSE),B275)","v":24.96},{"$f":"_xlfn.IFNA(VLOOKUP(A274,'TD e-Series Price List'!D:E,2,FALSE),C275)","v":54.41},{"$f":"_xlfn.IFNA(VLOOKUP(A274,'TD e-Series Price List'!G:H,2,FALSE),D275)","v":13.3},{"$f":"_xlfn.IFNA(VLOOKUP(A274,'TD e-Series Price List'!J:K,2,FALSE),E275)","v":11.53}]
["2017-08-09",{"$f":"_xlfn.IFNA(VLOOKUP(A275,'TD e-Series Price List'!A:B,2,FALSE),B276)","v":25.2},{"$f":"_xlfn.IFNA(VLOOKUP(A275,'TD e-Series Price List'!D:E,2,FALSE),C276)","v":54.88},{"$f":"_xlfn.IFNA(VLOOKUP(A275,'TD e-Series Price List'!G:H,2,FALSE),D276)","v":13.41},{"$f":"_xlfn.IFNA(VLOOKUP(A275,'TD e-Series Price List'!J:K,2,FALSE),E276)","v":11.5}]
["2017-08-08",{"$f":"_xlfn.IFNA(VLOOKUP(A276,'TD e-Series Price List'!A:B,2,FALSE),B277)","v":25.26},{"$f":"_xlfn.IFNA(VLOOKUP(A276,'TD e-Series Price List'!D:E,2,FALSE),C277)","v":54.88},{"$f":"_xlfn.IFNA(VLOOKUP(A276,'TD e-Series Price List'!G:H,2,FALSE),D277)","v":13.46},{"$f":"_xlfn.IFNA(VLOOKUP(A276,'TD e-Series Price List'!J:K,2,FALSE),E277)","v":11.48}]
["2017-08-07",{"$f":"_xlfn.IFNA(VLOOKUP(A277,'TD e-Series Price List'!A:B,2,FALSE),B278)","v":25.26},{"$f":"_xlfn.IFNA(VLOOKUP(A277,'TD e-Series Price List'!D:E,2,FALSE),C278)","v":54.85},{"$f":"_xlfn.IFNA(VLOOKUP(A277,'TD e-Series Price List'!G:H,2,FALSE),D278)","v":13.43},{"$f":"_xlfn.IFNA(VLOOKUP(A277,'TD e-Series Price List'!J:K,2,FALSE),E278)","v":11.49}]
["2017-08-06",{"$f":"_xlfn.IFNA(VLOOKUP(A278,'TD e-Series Price List'!A:B,2,FALSE),B279)","v":25.26},{"$f":"_xlfn.IFNA(VLOOKUP(A278,'TD e-Series Price List'!D:E,2,FALSE),C279)","v":54.85},{"$f":"_xlfn.IFNA(VLOOKUP(A278,'TD e-Series Price List'!G:H,2,FALSE),D279)","v":13.43},{"$f":"_xlfn.IFNA(VLOOKUP(A278,'TD e-Series Price List'!J:K,2,FALSE),E279)","v":11.49}]
["2017-08-05",{"$f":"_xlfn.IFNA(VLOOKUP(A279,'TD e-Series Price List'!A:B,2,FALSE),B280)","v":25.26},{"$f":"_xlfn.IFNA(VLOOKUP(A279,'TD e-Series Price List'!D:E,2,FALSE),C280)","v":54.85},{"$f":"_xlfn.IFNA(VLOOKUP(A279,'TD e-Series Price List'!G:H,2,FALSE),D280)","v":13.43},{"$f":"_xlfn.IFNA(VLOOKUP(A279,'TD e-Series Price List'!J:K,2,FALSE),E280)","v":11.49}]
["2017-08-04",{"$f":"_xlfn.IFNA(VLOOKUP(A280,'TD e-Series Price List'!A:B,2,FALSE),B281)","v":25.26},{"$f":"_xlfn.IFNA(VLOOKUP(A280,'TD e-Series Price List'!D:E,2,FALSE),C281)","v":54.85},{"$f":"_xlfn.IFNA(VLOOKUP(A280,'TD e-Series Price List'!G:H,2,FALSE),D281)","v":13.43},{"$f":"_xlfn.IFNA(VLOOKUP(A280,'TD e-Series Price List'!J:K,2,FALSE),E281)","v":11.49}]
["2017-08-03",{"$f":"_xlfn.IFNA(VLOOKUP(A281,'TD e-Series Price List'!A:B,2,FALSE),B282)","v":25.15},{"$f":"_xlfn.IFNA(VLOOKUP(A281,'TD e-Series Price List'!D:E,2,FALSE),C282)","v":54.46},{"$f":"_xlfn.IFNA(VLOOKUP(A281,'TD e-Series Price List'!G:H,2,FALSE),D282)","v":13.39},{"$f":"_xlfn.IFNA(VLOOKUP(A281,'TD e-Series Price List'!J:K,2,FALSE),E282)","v":11.51}]
["2017-08-02",{"$f":"_xlfn.IFNA(VLOOKUP(A282,'TD e-Series Price List'!A:B,2,FALSE),B283)","v":25.27},{"$f":"_xlfn.IFNA(VLOOKUP(A282,'TD e-Series Price List'!D:E,2,FALSE),C283)","v":54.51},{"$f":"_xlfn.IFNA(VLOOKUP(A282,'TD e-Series Price List'!G:H,2,FALSE),D283)","v":13.34},{"$f":"_xlfn.IFNA(VLOOKUP(A282,'TD e-Series Price List'!J:K,2,FALSE),E283)","v":11.48}]
["2017-08-01",{"$f":"_xlfn.IFNA(VLOOKUP(A283,'TD e-Series Price List'!A:B,2,FALSE),B284)","v":25.17},{"$f":"_xlfn.IFNA(VLOOKUP(A283,'TD e-Series Price List'!D:E,2,FALSE),C284)","v":54.34},{"$f":"_xlfn.IFNA(VLOOKUP(A283,'TD e-Series Price List'!G:H,2,FALSE),D284)","v":13.31},{"$f":"_xlfn.IFNA(VLOOKUP(A283,'TD e-Series Price List'!J:K,2,FALSE),E284)","v":11.46}]
["2017-07-31",{"$f":"_xlfn.IFNA(VLOOKUP(A284,'TD e-Series Price List'!A:B,2,FALSE),B285)","v":25.07},{"$f":"_xlfn.IFNA(VLOOKUP(A284,'TD e-Series Price List'!D:E,2,FALSE),C285)","v":53.9},{"$f":"_xlfn.IFNA(VLOOKUP(A284,'TD e-Series Price List'!G:H,2,FALSE),D285)","v":13.17},{"$f":"_xlfn.IFNA(VLOOKUP(A284,'TD e-Series Price List'!J:K,2,FALSE),E285)","v":11.39}]
["2017-07-30",{"$f":"_xlfn.IFNA(VLOOKUP(A285,'TD e-Series Price List'!A:B,2,FALSE),B286)","v":25.05},{"$f":"_xlfn.IFNA(VLOOKUP(A285,'TD e-Series Price List'!D:E,2,FALSE),C286)","v":53.81},{"$f":"_xlfn.IFNA(VLOOKUP(A285,'TD e-Series Price List'!G:H,2,FALSE),D286)","v":13.09},{"$f":"_xlfn.IFNA(VLOOKUP(A285,'TD e-Series Price List'!J:K,2,FALSE),E286)","v":11.42}]
["2017-07-29",{"$f":"_xlfn.IFNA(VLOOKUP(A286,'TD e-Series Price List'!A:B,2,FALSE),B287)","v":25.05},{"$f":"_xlfn.IFNA(VLOOKUP(A286,'TD e-Series Price List'!D:E,2,FALSE),C287)","v":53.81},{"$f":"_xlfn.IFNA(VLOOKUP(A286,'TD e-Series Price List'!G:H,2,FALSE),D287)","v":13.09},{"$f":"_xlfn.IFNA(VLOOKUP(A286,'TD e-Series Price List'!J:K,2,FALSE),E287)","v":11.42}]
["2017-07-28",{"$f":"_xlfn.IFNA(VLOOKUP(A287,'TD e-Series Price List'!A:B,2,FALSE),B288)","v":25.05},{"$f":"_xlfn.IFNA(VLOOKUP(A287,'TD e-Series Price List'!D:E,2,FALSE),C288)","v":53.81},{"$f":"_xlfn.IFNA(VLOOKUP(A287,'TD e-Series Price List'!G:H,2,FALSE),D288)","v":13.09},{"$f":"_xlfn.IFNA(VLOOKUP(A287,'TD e-Series Price List'!J:K,2,FALSE),E288)","v":11.42}]
["2017-07-27",{"$f":"_xlfn.IFNA(VLOOKUP(A288,'TD e-Series Price List'!A:B,2,FALSE),B289)","v":25.14},{"$f":"_xlfn.IFNA(VLOOKUP(A288,'TD e-Series Price List'!D:E,2,FALSE),C289)","v":54.41},{"$f":"_xlfn.IFNA(VLOOKUP(A288,'TD e-Series Price List'!G:H,2,FALSE),D289)","v":13.24},{"$f":"_xlfn.IFNA(VLOOKUP(A288,'TD e-Series Price List'!J:K,2,FALSE),E289)","v":11.45}]
["2017-07-26",{"$f":"_xlfn.IFNA(VLOOKUP(A289,'TD e-Series Price List'!A:B,2,FALSE),B290)","v":25.11},{"$f":"_xlfn.IFNA(VLOOKUP(A289,'TD e-Series Price List'!D:E,2,FALSE),C290)","v":53.99},{"$f":"_xlfn.IFNA(VLOOKUP(A289,'TD e-Series Price List'!G:H,2,FALSE),D290)","v":13.16},{"$f":"_xlfn.IFNA(VLOOKUP(A289,'TD e-Series Price List'!J:K,2,FALSE),E290)","v":11.49}]
["2017-07-25",{"$f":"_xlfn.IFNA(VLOOKUP(A290,'TD e-Series Price List'!A:B,2,FALSE),B291)","v":25.16},{"$f":"_xlfn.IFNA(VLOOKUP(A290,'TD e-Series Price List'!D:E,2,FALSE),C291)","v":54.21},{"$f":"_xlfn.IFNA(VLOOKUP(A290,'TD e-Series Price List'!G:H,2,FALSE),D291)","v":13.08},{"$f":"_xlfn.IFNA(VLOOKUP(A290,'TD e-Series Price List'!J:K,2,FALSE),E291)","v":11.46}]
["2017-07-24",{"$f":"_xlfn.IFNA(VLOOKUP(A291,'TD e-Series Price List'!A:B,2,FALSE),B292)","v":25.04},{"$f":"_xlfn.IFNA(VLOOKUP(A291,'TD e-Series Price List'!D:E,2,FALSE),C292)","v":54.04},{"$f":"_xlfn.IFNA(VLOOKUP(A291,'TD e-Series Price List'!G:H,2,FALSE),D292)","v":13.06},{"$f":"_xlfn.IFNA(VLOOKUP(A291,'TD e-Series Price List'!J:K,2,FALSE),E292)","v":11.53}]
["2017-07-23",{"$f":"_xlfn.IFNA(VLOOKUP(A292,'TD e-Series Price List'!A:B,2,FALSE),B293)","v":25.11},{"$f":"_xlfn.IFNA(VLOOKUP(A292,'TD e-Series Price List'!D:E,2,FALSE),C293)","v":54.26},{"$f":"_xlfn.IFNA(VLOOKUP(A292,'TD e-Series Price List'!G:H,2,FALSE),D293)","v":13.16},{"$f":"_xlfn.IFNA(VLOOKUP(A292,'TD e-Series Price List'!J:K,2,FALSE),E293)","v":11.55}]
["2017-07-22",{"$f":"_xlfn.IFNA(VLOOKUP(A293,'TD e-Series Price List'!A:B,2,FALSE),B294)","v":25.11},{"$f":"_xlfn.IFNA(VLOOKUP(A293,'TD e-Series Price List'!D:E,2,FALSE),C294)","v":54.26},{"$f":"_xlfn.IFNA(VLOOKUP(A293,'TD e-Series Price List'!G:H,2,FALSE),D294)","v":13.16},{"$f":"_xlfn.IFNA(VLOOKUP(A293,'TD e-Series Price List'!J:K,2,FALSE),E294)","v":11.55}]
["2017-07-21",{"$f":"_xlfn.IFNA(VLOOKUP(A294,'TD e-Series Price List'!A:B,2,FALSE),B295)","v":25.11},{"$f":"_xlfn.IFNA(VLOOKUP(A294,'TD e-Series Price List'!D:E,2,FALSE),C295)","v":54.26},{"$f":"_xlfn.IFNA(VLOOKUP(A294,'TD e-Series Price List'!G:H,2,FALSE),D295)","v":13.16},{"$f":"_xlfn.IFNA(VLOOKUP(A294,'TD e-Series Price List'!J:K,2,FALSE),E295)","v":11.55}]
["2017-07-20",{"$f":"_xlfn.IFNA(VLOOKUP(A295,'TD e-Series Price List'!A:B,2,FALSE),B296)","v":25.24},{"$f":"_xlfn.IFNA(VLOOKUP(A295,'TD e-Series Price List'!D:E,2,FALSE),C296)","v":54.48},{"$f":"_xlfn.IFNA(VLOOKUP(A295,'TD e-Series Price List'!G:H,2,FALSE),D296)","v":13.26},{"$f":"_xlfn.IFNA(VLOOKUP(A295,'TD e-Series Price List'!J:K,2,FALSE),E296)","v":11.55}]
["2017-07-19",{"$f":"_xlfn.IFNA(VLOOKUP(A296,'TD e-Series Price List'!A:B,2,FALSE),B297)","v":25.21},{"$f":"_xlfn.IFNA(VLOOKUP(A296,'TD e-Series Price List'!D:E,2,FALSE),C297)","v":54.52},{"$f":"_xlfn.IFNA(VLOOKUP(A296,'TD e-Series Price List'!G:H,2,FALSE),D297)","v":13.19},{"$f":"_xlfn.IFNA(VLOOKUP(A296,'TD e-Series Price List'!J:K,2,FALSE),E297)","v":11.54}]
["2017-07-18",{"$f":"_xlfn.IFNA(VLOOKUP(A297,'TD e-Series Price List'!A:B,2,FALSE),B298)","v":25.05},{"$f":"_xlfn.IFNA(VLOOKUP(A297,'TD e-Series Price List'!D:E,2,FALSE),C298)","v":54.35},{"$f":"_xlfn.IFNA(VLOOKUP(A297,'TD e-Series Price List'!G:H,2,FALSE),D298)","v":13.18},{"$f":"_xlfn.IFNA(VLOOKUP(A297,'TD e-Series Price List'!J:K,2,FALSE),E298)","v":11.56}]
["2017-07-17",{"$f":"_xlfn.IFNA(VLOOKUP(A298,'TD e-Series Price List'!A:B,2,FALSE),B299)","v":25.08},{"$f":"_xlfn.IFNA(VLOOKUP(A298,'TD e-Series Price List'!D:E,2,FALSE),C299)","v":54.59},{"$f":"_xlfn.IFNA(VLOOKUP(A298,'TD e-Series Price List'!G:H,2,FALSE),D299)","v":13.25},{"$f":"_xlfn.IFNA(VLOOKUP(A298,'TD e-Series Price List'!J:K,2,FALSE),E299)","v":11.54}]
["2017-07-16",{"$f":"_xlfn.IFNA(VLOOKUP(A299,'TD e-Series Price List'!A:B,2,FALSE),B300)","v":25.1},{"$f":"_xlfn.IFNA(VLOOKUP(A299,'TD e-Series Price List'!D:E,2,FALSE),C300)","v":54.43},{"$f":"_xlfn.IFNA(VLOOKUP(A299,'TD e-Series Price List'!G:H,2,FALSE),D300)","v":13.23},{"$f":"_xlfn.IFNA(VLOOKUP(A299,'TD e-Series Price List'!J:K,2,FALSE),E300)","v":11.54}]
["2017-07-15",{"$f":"_xlfn.IFNA(VLOOKUP(A300,'TD e-Series Price List'!A:B,2,FALSE),B301)","v":25.1},{"$f":"_xlfn.IFNA(VLOOKUP(A300,'TD e-Series Price List'!D:E,2,FALSE),C301)","v":54.43},{"$f":"_xlfn.IFNA(VLOOKUP(A300,'TD e-Series Price List'!G:H,2,FALSE),D301)","v":13.23},{"$f":"_xlfn.IFNA(VLOOKUP(A300,'TD e-Series Price List'!J:K,2,FALSE),E301)","v":11.54}]
["2017-07-14",{"$f":"_xlfn.IFNA(VLOOKUP(A301,'TD e-Series Price List'!A:B,2,FALSE),B302)","v":25.1},{"$f":"_xlfn.IFNA(VLOOKUP(A301,'TD e-Series Price List'!D:E,2,FALSE),C302)","v":54.43},{"$f":"_xlfn.IFNA(VLOOKUP(A301,'TD e-Series Price List'!G:H,2,FALSE),D302)","v":13.23},{"$f":"_xlfn.IFNA(VLOOKUP(A301,'TD e-Series Price List'!J:K,2,FALSE),E302)","v":11.54}]
["2017-07-13",{"$f":"_xlfn.IFNA(VLOOKUP(A302,'TD e-Series Price List'!A:B,2,FALSE),B303)","v":25.03},{"$f":"_xlfn.IFNA(VLOOKUP(A302,'TD e-Series Price List'!D:E,2,FALSE),C303)","v":54.5},{"$f":"_xlfn.IFNA(VLOOKUP(A302,'TD e-Series Price List'!G:H,2,FALSE),D303)","v":13.2},{"$f":"_xlfn.IFNA(VLOOKUP(A302,'TD e-Series Price List'!J:K,2,FALSE),E303)","v":11.52}]
["2017-07-12",{"$f":"_xlfn.IFNA(VLOOKUP(A303,'TD e-Series Price List'!A:B,2,FALSE),B304)","v":25.04},{"$f":"_xlfn.IFNA(VLOOKUP(A303,'TD e-Series Price List'!D:E,2,FALSE),C304)","v":54.45},{"$f":"_xlfn.IFNA(VLOOKUP(A303,'TD e-Series Price List'!G:H,2,FALSE),D304)","v":13.19},{"$f":"_xlfn.IFNA(VLOOKUP(A303,'TD e-Series Price List'!J:K,2,FALSE),E304)","v":11.56}]
["2017-07-11",{"$f":"_xlfn.IFNA(VLOOKUP(A304,'TD e-Series Price List'!A:B,2,FALSE),B305)","v":24.98},{"$f":"_xlfn.IFNA(VLOOKUP(A304,'TD e-Series Price List'!D:E,2,FALSE),C305)","v":54.73},{"$f":"_xlfn.IFNA(VLOOKUP(A304,'TD e-Series Price List'!G:H,2,FALSE),D305)","v":13.2},{"$f":"_xlfn.IFNA(VLOOKUP(A304,'TD e-Series Price List'!J:K,2,FALSE),E305)","v":11.55}]
["2017-07-10",{"$f":"_xlfn.IFNA(VLOOKUP(A305,'TD e-Series Price List'!A:B,2,FALSE),B306)","v":24.98},{"$f":"_xlfn.IFNA(VLOOKUP(A305,'TD e-Series Price List'!D:E,2,FALSE),C306)","v":54.73},{"$f":"_xlfn.IFNA(VLOOKUP(A305,'TD e-Series Price List'!G:H,2,FALSE),D306)","v":13.2},{"$f":"_xlfn.IFNA(VLOOKUP(A305,'TD e-Series Price List'!J:K,2,FALSE),E306)","v":11.55}]
["2017-07-09",{"$f":"_xlfn.IFNA(VLOOKUP(A306,'TD e-Series Price List'!A:B,2,FALSE),B307)","v":24.85},{"$f":"_xlfn.IFNA(VLOOKUP(A306,'TD e-Series Price List'!D:E,2,FALSE),C307)","v":54.68},{"$f":"_xlfn.IFNA(VLOOKUP(A306,'TD e-Series Price List'!G:H,2,FALSE),D307)","v":13.15},{"$f":"_xlfn.IFNA(VLOOKUP(A306,'TD e-Series Price List'!J:K,2,FALSE),E307)","v":11.55}]
["2017-07-08",{"$f":"_xlfn.IFNA(VLOOKUP(A307,'TD e-Series Price List'!A:B,2,FALSE),B308)","v":24.85},{"$f":"_xlfn.IFNA(VLOOKUP(A307,'TD e-Series Price List'!D:E,2,FALSE),C308)","v":54.68},{"$f":"_xlfn.IFNA(VLOOKUP(A307,'TD e-Series Price List'!G:H,2,FALSE),D308)","v":13.15},{"$f":"_xlfn.IFNA(VLOOKUP(A307,'TD e-Series Price List'!J:K,2,FALSE),E308)","v":11.55}]
["2017-07-07",{"$f":"_xlfn.IFNA(VLOOKUP(A308,'TD e-Series Price List'!A:B,2,FALSE),B309)","v":24.85},{"$f":"_xlfn.IFNA(VLOOKUP(A308,'TD e-Series Price List'!D:E,2,FALSE),C309)","v":54.68},{"$f":"_xlfn.IFNA(VLOOKUP(A308,'TD e-Series Price List'!G:H,2,FALSE),D309)","v":13.15},{"$f":"_xlfn.IFNA(VLOOKUP(A308,'TD e-Series Price List'!J:K,2,FALSE),E309)","v":11.55}]
["2017-07-06",{"$f":"_xlfn.IFNA(VLOOKUP(A309,'TD e-Series Price List'!A:B,2,FALSE),B310)","v":25.05},{"$f":"_xlfn.IFNA(VLOOKUP(A309,'TD e-Series Price List'!D:E,2,FALSE),C310)","v":55.18},{"$f":"_xlfn.IFNA(VLOOKUP(A309,'TD e-Series Price List'!G:H,2,FALSE),D310)","v":13.3},{"$f":"_xlfn.IFNA(VLOOKUP(A309,'TD e-Series Price List'!J:K,2,FALSE),E310)","v":11.59}]
["2017-07-05",{"$f":"_xlfn.IFNA(VLOOKUP(A310,'TD e-Series Price List'!A:B,2,FALSE),B311)","v":25.05},{"$f":"_xlfn.IFNA(VLOOKUP(A310,'TD e-Series Price List'!D:E,2,FALSE),C311)","v":55.18},{"$f":"_xlfn.IFNA(VLOOKUP(A310,'TD e-Series Price List'!G:H,2,FALSE),D311)","v":13.3},{"$f":"_xlfn.IFNA(VLOOKUP(A310,'TD e-Series Price List'!J:K,2,FALSE),E311)","v":11.61}]
["2017-07-04",{"$f":"_xlfn.IFNA(VLOOKUP(A311,'TD e-Series Price List'!A:B,2,FALSE),B312)","v":25.01},{"$f":"_xlfn.IFNA(VLOOKUP(A311,'TD e-Series Price List'!D:E,2,FALSE),C312)","v":54.92},{"$f":"_xlfn.IFNA(VLOOKUP(A311,'TD e-Series Price List'!G:H,2,FALSE),D312)","v":13.24},{"$f":"_xlfn.IFNA(VLOOKUP(A311,'TD e-Series Price List'!J:K,2,FALSE),E312)","v":11.59}]
["2017-07-03",{"$f":"_xlfn.IFNA(VLOOKUP(A312,'TD e-Series Price List'!A:B,2,FALSE),B313)","v":25.09},{"$f":"_xlfn.IFNA(VLOOKUP(A312,'TD e-Series Price List'!D:E,2,FALSE),C313)","v":54.96},{"$f":"_xlfn.IFNA(VLOOKUP(A312,'TD e-Series Price List'!G:H,2,FALSE),D313)","v":13.3},{"$f":"_xlfn.IFNA(VLOOKUP(A312,'TD e-Series Price List'!J:K,2,FALSE),E313)","v":11.64}]
["2017-07-02",{"$f":"_xlfn.IFNA(VLOOKUP(A313,'TD e-Series Price List'!A:B,2,FALSE),B314)","v":25.09},{"$f":"_xlfn.IFNA(VLOOKUP(A313,'TD e-Series Price List'!D:E,2,FALSE),C314)","v":54.96},{"$f":"_xlfn.IFNA(VLOOKUP(A313,'TD e-Series Price List'!G:H,2,FALSE),D314)","v":13.3},{"$f":"_xlfn.IFNA(VLOOKUP(A313,'TD e-Series Price List'!J:K,2,FALSE),E314)","v":11.64}]
["2017-07-01",{"$f":"_xlfn.IFNA(VLOOKUP(A314,'TD e-Series Price List'!A:B,2,FALSE),B315)","v":25.09},{"$f":"_xlfn.IFNA(VLOOKUP(A314,'TD e-Series Price List'!D:E,2,FALSE),C315)","v":54.96},{"$f":"_xlfn.IFNA(VLOOKUP(A314,'TD e-Series Price List'!G:H,2,FALSE),D315)","v":13.3},{"$f":"_xlfn.IFNA(VLOOKUP(A314,'TD e-Series Price List'!J:K,2,FALSE),E315)","v":11.64}]
["2017-06-30",{"$f":"_xlfn.IFNA(VLOOKUP(A315,'TD e-Series Price List'!A:B,2,FALSE),B316)","v":25.09},{"$f":"_xlfn.IFNA(VLOOKUP(A315,'TD e-Series Price List'!D:E,2,FALSE),C316)","v":54.96},{"$f":"_xlfn.IFNA(VLOOKUP(A315,'TD e-Series Price List'!G:H,2,FALSE),D316)","v":13.3},{"$f":"_xlfn.IFNA(VLOOKUP(A315,'TD e-Series Price List'!J:K,2,FALSE),E316)","v":11.64}]
["2017-06-29",{"$f":"_xlfn.IFNA(VLOOKUP(A316,'TD e-Series Price List'!A:B,2,FALSE),B317)","v":25.15},{"$f":"_xlfn.IFNA(VLOOKUP(A316,'TD e-Series Price List'!D:E,2,FALSE),C317)","v":55.02},{"$f":"_xlfn.IFNA(VLOOKUP(A316,'TD e-Series Price List'!G:H,2,FALSE),D317)","v":13.57},{"$f":"_xlfn.IFNA(VLOOKUP(A316,'TD e-Series Price List'!J:K,2,FALSE),E317)","v":11.68}]
["2017-06-28",{"$f":"_xlfn.IFNA(VLOOKUP(A317,'TD e-Series Price List'!A:B,2,FALSE),B318)","v":25.37},{"$f":"_xlfn.IFNA(VLOOKUP(A317,'TD e-Series Price List'!D:E,2,FALSE),C318)","v":55.62},{"$f":"_xlfn.IFNA(VLOOKUP(A317,'TD e-Series Price List'!G:H,2,FALSE),D318)","v":13.71},{"$f":"_xlfn.IFNA(VLOOKUP(A317,'TD e-Series Price List'!J:K,2,FALSE),E318)","v":11.73}]
["2017-06-27",{"$f":"_xlfn.IFNA(VLOOKUP(A318,'TD e-Series Price List'!A:B,2,FALSE),B319)","v":25.22},{"$f":"_xlfn.IFNA(VLOOKUP(A318,'TD e-Series Price List'!D:E,2,FALSE),C319)","v":55.68},{"$f":"_xlfn.IFNA(VLOOKUP(A318,'TD e-Series Price List'!G:H,2,FALSE),D319)","v":13.74},{"$f":"_xlfn.IFNA(VLOOKUP(A318,'TD e-Series Price List'!J:K,2,FALSE),E319)","v":11.77}]
["2017-06-26",{"$f":"_xlfn.IFNA(VLOOKUP(A319,'TD e-Series Price List'!A:B,2,FALSE),B320)","v":25.28},{"$f":"_xlfn.IFNA(VLOOKUP(A319,'TD e-Series Price List'!D:E,2,FALSE),C320)","v":56.48},{"$f":"_xlfn.IFNA(VLOOKUP(A319,'TD e-Series Price List'!G:H,2,FALSE),D320)","v":13.81},{"$f":"_xlfn.IFNA(VLOOKUP(A319,'TD e-Series Price List'!J:K,2,FALSE),E320)","v":11.83}]
["2017-06-25",{"$f":"_xlfn.IFNA(VLOOKUP(A320,'TD e-Series Price List'!A:B,2,FALSE),B321)","v":25.28},{"$f":"_xlfn.IFNA(VLOOKUP(A320,'TD e-Series Price List'!D:E,2,FALSE),C321)","v":56.56},{"$f":"_xlfn.IFNA(VLOOKUP(A320,'TD e-Series Price List'!G:H,2,FALSE),D321)","v":13.82},{"$f":"_xlfn.IFNA(VLOOKUP(A320,'TD e-Series Price List'!J:K,2,FALSE),E321)","v":11.82}]
["2017-06-24",{"$f":"_xlfn.IFNA(VLOOKUP(A321,'TD e-Series Price List'!A:B,2,FALSE),B322)","v":25.28},{"$f":"_xlfn.IFNA(VLOOKUP(A321,'TD e-Series Price List'!D:E,2,FALSE),C322)","v":56.56},{"$f":"_xlfn.IFNA(VLOOKUP(A321,'TD e-Series Price List'!G:H,2,FALSE),D322)","v":13.82},{"$f":"_xlfn.IFNA(VLOOKUP(A321,'TD e-Series Price List'!J:K,2,FALSE),E322)","v":11.82}]
["2017-06-23",{"$f":"_xlfn.IFNA(VLOOKUP(A322,'TD e-Series Price List'!A:B,2,FALSE),B323)","v":25.28},{"$f":"_xlfn.IFNA(VLOOKUP(A322,'TD e-Series Price List'!D:E,2,FALSE),C323)","v":56.56},{"$f":"_xlfn.IFNA(VLOOKUP(A322,'TD e-Series Price List'!G:H,2,FALSE),D323)","v":13.82},{"$f":"_xlfn.IFNA(VLOOKUP(A322,'TD e-Series Price List'!J:K,2,FALSE),E323)","v":11.82}]
["2017-06-22",{"$f":"_xlfn.IFNA(VLOOKUP(A323,'TD e-Series Price List'!A:B,2,FALSE),B324)","v":25.12},{"$f":"_xlfn.IFNA(VLOOKUP(A323,'TD e-Series Price List'!D:E,2,FALSE),C324)","v":56.35},{"$f":"_xlfn.IFNA(VLOOKUP(A323,'TD e-Series Price List'!G:H,2,FALSE),D324)","v":13.78},{"$f":"_xlfn.IFNA(VLOOKUP(A323,'TD e-Series Price List'!J:K,2,FALSE),E324)","v":11.8}]
["2017-06-21",{"$f":"_xlfn.IFNA(VLOOKUP(A324,'TD e-Series Price List'!A:B,2,FALSE),B325)","v":25},{"$f":"_xlfn.IFNA(VLOOKUP(A324,'TD e-Series Price List'!D:E,2,FALSE),C325)","v":56.71},{"$f":"_xlfn.IFNA(VLOOKUP(A324,'TD e-Series Price List'!G:H,2,FALSE),D325)","v":13.82},{"$f":"_xlfn.IFNA(VLOOKUP(A324,'TD e-Series Price List'!J:K,2,FALSE),E325)","v":11.8}]
[{"$f":"A324-1","v":"2017-06-20"},{"$f":"_xlfn.IFNA(VLOOKUP(A325,'TD e-Series Price List'!A:B,2,FALSE),B326)","v":25},{"$f":"_xlfn.IFNA(VLOOKUP(A325,'TD e-Series Price List'!D:E,2,FALSE),C326)","v":56.51},{"$f":"_xlfn.IFNA(VLOOKUP(A325,'TD e-Series Price List'!G:H,2,FALSE),D326)","v":13.82},{"$f":"_xlfn.IFNA(VLOOKUP(A325,'TD e-Series Price List'!J:K,2,FALSE),E326)","v":11.79}]
["2017-06-19",{"$f":"_xlfn.IFNA(VLOOKUP(A326,'TD e-Series Price List'!A:B,2,FALSE),B327)","v":25.19},{"$f":"_xlfn.IFNA(VLOOKUP(A326,'TD e-Series Price List'!D:E,2,FALSE),C327)","v":56.69},{"$f":"_xlfn.IFNA(VLOOKUP(A326,'TD e-Series Price List'!G:H,2,FALSE),D327)","v":13.84},{"$f":"_xlfn.IFNA(VLOOKUP(A326,'TD e-Series Price List'!J:K,2,FALSE),E327)","v":11.76}]
["2017-06-18",{"$f":"_xlfn.IFNA(VLOOKUP(A327,'TD e-Series Price List'!A:B,2,FALSE),B328)","v":25.07},{"$f":"_xlfn.IFNA(VLOOKUP(A327,'TD e-Series Price List'!D:E,2,FALSE),C328)","v":56.24},{"$f":"_xlfn.IFNA(VLOOKUP(A327,'TD e-Series Price List'!G:H,2,FALSE),D328)","v":13.8},{"$f":"_xlfn.IFNA(VLOOKUP(A327,'TD e-Series Price List'!J:K,2,FALSE),E328)","v":11.77}]
["2017-06-17",{"$f":"_xlfn.IFNA(VLOOKUP(A328,'TD e-Series Price List'!A:B,2,FALSE),B329)","v":25.07},{"$f":"_xlfn.IFNA(VLOOKUP(A328,'TD e-Series Price List'!D:E,2,FALSE),C329)","v":56.24},{"$f":"_xlfn.IFNA(VLOOKUP(A328,'TD e-Series Price List'!G:H,2,FALSE),D329)","v":13.8},{"$f":"_xlfn.IFNA(VLOOKUP(A328,'TD e-Series Price List'!J:K,2,FALSE),E329)","v":11.77}]
["2017-06-16",{"$f":"_xlfn.IFNA(VLOOKUP(A329,'TD e-Series Price List'!A:B,2,FALSE),B330)","v":25.07},{"$f":"_xlfn.IFNA(VLOOKUP(A329,'TD e-Series Price List'!D:E,2,FALSE),C330)","v":56.24},{"$f":"_xlfn.IFNA(VLOOKUP(A329,'TD e-Series Price List'!G:H,2,FALSE),D330)","v":13.8},{"$f":"_xlfn.IFNA(VLOOKUP(A329,'TD e-Series Price List'!J:K,2,FALSE),E330)","v":11.77}]
["2017-06-15",{"$f":"_xlfn.IFNA(VLOOKUP(A330,'TD e-Series Price List'!A:B,2,FALSE),B331)","v":25.02},{"$f":"_xlfn.IFNA(VLOOKUP(A330,'TD e-Series Price List'!D:E,2,FALSE),C331)","v":56.4},{"$f":"_xlfn.IFNA(VLOOKUP(A330,'TD e-Series Price List'!G:H,2,FALSE),D331)","v":13.73},{"$f":"_xlfn.IFNA(VLOOKUP(A330,'TD e-Series Price List'!J:K,2,FALSE),E331)","v":11.78}]
["2017-06-14",{"$f":"_xlfn.IFNA(VLOOKUP(A331,'TD e-Series Price List'!A:B,2,FALSE),B332)","v":25.03},{"$f":"_xlfn.IFNA(VLOOKUP(A331,'TD e-Series Price List'!D:E,2,FALSE),C332)","v":56.4},{"$f":"_xlfn.IFNA(VLOOKUP(A331,'TD e-Series Price List'!G:H,2,FALSE),D332)","v":13.84},{"$f":"_xlfn.IFNA(VLOOKUP(A331,'TD e-Series Price List'!J:K,2,FALSE),E332)","v":11.78}]
["2017-06-13",{"$f":"_xlfn.IFNA(VLOOKUP(A332,'TD e-Series Price List'!A:B,2,FALSE),B333)","v":25.37},{"$f":"_xlfn.IFNA(VLOOKUP(A332,'TD e-Series Price List'!D:E,2,FALSE),C333)","v":56.47},{"$f":"_xlfn.IFNA(VLOOKUP(A332,'TD e-Series Price List'!G:H,2,FALSE),D333)","v":13.84},{"$f":"_xlfn.IFNA(VLOOKUP(A332,'TD e-Series Price List'!J:K,2,FALSE),E333)","v":11.78}]
["2017-06-12",{"$f":"_xlfn.IFNA(VLOOKUP(A333,'TD e-Series Price List'!A:B,2,FALSE),B334)","v":25.37},{"$f":"_xlfn.IFNA(VLOOKUP(A333,'TD e-Series Price List'!D:E,2,FALSE),C334)","v":56.59},{"$f":"_xlfn.IFNA(VLOOKUP(A333,'TD e-Series Price List'!G:H,2,FALSE),D334)","v":13.87},{"$f":"_xlfn.IFNA(VLOOKUP(A333,'TD e-Series Price List'!J:K,2,FALSE),E334)","v":11.78}]
["2017-06-11",{"$f":"_xlfn.IFNA(VLOOKUP(A334,'TD e-Series Price List'!A:B,2,FALSE),B335)","v":25.51},{"$f":"_xlfn.IFNA(VLOOKUP(A334,'TD e-Series Price List'!D:E,2,FALSE),C335)","v":57.21},{"$f":"_xlfn.IFNA(VLOOKUP(A334,'TD e-Series Price List'!G:H,2,FALSE),D335)","v":14.07},{"$f":"_xlfn.IFNA(VLOOKUP(A334,'TD e-Series Price List'!J:K,2,FALSE),E335)","v":11.82}]
["2017-06-10",{"$f":"_xlfn.IFNA(VLOOKUP(A335,'TD e-Series Price List'!A:B,2,FALSE),B336)","v":25.51},{"$f":"_xlfn.IFNA(VLOOKUP(A335,'TD e-Series Price List'!D:E,2,FALSE),C336)","v":57.21},{"$f":"_xlfn.IFNA(VLOOKUP(A335,'TD e-Series Price List'!G:H,2,FALSE),D336)","v":14.07},{"$f":"_xlfn.IFNA(VLOOKUP(A335,'TD e-Series Price List'!J:K,2,FALSE),E336)","v":11.82}]
["2017-06-09",{"$f":"_xlfn.IFNA(VLOOKUP(A336,'TD e-Series Price List'!A:B,2,FALSE),B337)","v":25.51},{"$f":"_xlfn.IFNA(VLOOKUP(A336,'TD e-Series Price List'!D:E,2,FALSE),C337)","v":57.21},{"$f":"_xlfn.IFNA(VLOOKUP(A336,'TD e-Series Price List'!G:H,2,FALSE),D337)","v":14.07},{"$f":"_xlfn.IFNA(VLOOKUP(A336,'TD e-Series Price List'!J:K,2,FALSE),E337)","v":11.82}]
["2017-06-08",{"$f":"_xlfn.IFNA(VLOOKUP(A337,'TD e-Series Price List'!A:B,2,FALSE),B338)","v":25.43},{"$f":"_xlfn.IFNA(VLOOKUP(A337,'TD e-Series Price List'!D:E,2,FALSE),C338)","v":57.45},{"$f":"_xlfn.IFNA(VLOOKUP(A337,'TD e-Series Price List'!G:H,2,FALSE),D338)","v":14.11},{"$f":"_xlfn.IFNA(VLOOKUP(A337,'TD e-Series Price List'!J:K,2,FALSE),E338)","v":11.82}]
["2017-06-07",{"$f":"_xlfn.IFNA(VLOOKUP(A338,'TD e-Series Price List'!A:B,2,FALSE),B339)","v":25.49},{"$f":"_xlfn.IFNA(VLOOKUP(A338,'TD e-Series Price List'!D:E,2,FALSE),C339)","v":57.04},{"$f":"_xlfn.IFNA(VLOOKUP(A338,'TD e-Series Price List'!G:H,2,FALSE),D339)","v":14.12},{"$f":"_xlfn.IFNA(VLOOKUP(A338,'TD e-Series Price List'!J:K,2,FALSE),E339)","v":11.84}]
["2017-06-06",{"$f":"_xlfn.IFNA(VLOOKUP(A339,'TD e-Series Price List'!A:B,2,FALSE),B340)","v":25.49},{"$f":"_xlfn.IFNA(VLOOKUP(A339,'TD e-Series Price List'!D:E,2,FALSE),C340)","v":57.04},{"$f":"_xlfn.IFNA(VLOOKUP(A339,'TD e-Series Price List'!G:H,2,FALSE),D340)","v":14.12},{"$f":"_xlfn.IFNA(VLOOKUP(A339,'TD e-Series Price List'!J:K,2,FALSE),E340)","v":11.84}]
["2017-06-05",{"$f":"_xlfn.IFNA(VLOOKUP(A340,'TD e-Series Price List'!A:B,2,FALSE),B341)","v":25.4},{"$f":"_xlfn.IFNA(VLOOKUP(A340,'TD e-Series Price List'!D:E,2,FALSE),C341)","v":57.37},{"$f":"_xlfn.IFNA(VLOOKUP(A340,'TD e-Series Price List'!G:H,2,FALSE),D341)","v":14.2},{"$f":"_xlfn.IFNA(VLOOKUP(A340,'TD e-Series Price List'!J:K,2,FALSE),E341)","v":11.83}]
["2017-06-04",{"$f":"_xlfn.IFNA(VLOOKUP(A341,'TD e-Series Price List'!A:B,2,FALSE),B342)","v":25.45},{"$f":"_xlfn.IFNA(VLOOKUP(A341,'TD e-Series Price List'!D:E,2,FALSE),C342)","v":57.5},{"$f":"_xlfn.IFNA(VLOOKUP(A341,'TD e-Series Price List'!G:H,2,FALSE),D342)","v":14.26},{"$f":"_xlfn.IFNA(VLOOKUP(A341,'TD e-Series Price List'!J:K,2,FALSE),E342)","v":11.84}]
["2017-06-03",{"$f":"_xlfn.IFNA(VLOOKUP(A342,'TD e-Series Price List'!A:B,2,FALSE),B343)","v":25.45},{"$f":"_xlfn.IFNA(VLOOKUP(A342,'TD e-Series Price List'!D:E,2,FALSE),C343)","v":57.5},{"$f":"_xlfn.IFNA(VLOOKUP(A342,'TD e-Series Price List'!G:H,2,FALSE),D343)","v":14.26},{"$f":"_xlfn.IFNA(VLOOKUP(A342,'TD e-Series Price List'!J:K,2,FALSE),E343)","v":11.84}]
["2017-06-02",{"$f":"_xlfn.IFNA(VLOOKUP(A343,'TD e-Series Price List'!A:B,2,FALSE),B344)","v":25.45},{"$f":"_xlfn.IFNA(VLOOKUP(A343,'TD e-Series Price List'!D:E,2,FALSE),C344)","v":57.5},{"$f":"_xlfn.IFNA(VLOOKUP(A343,'TD e-Series Price List'!G:H,2,FALSE),D344)","v":14.26},{"$f":"_xlfn.IFNA(VLOOKUP(A343,'TD e-Series Price List'!J:K,2,FALSE),E344)","v":11.84}]
["2017-06-01",{"$f":"_xlfn.IFNA(VLOOKUP(A344,'TD e-Series Price List'!A:B,2,FALSE),B345)","v":25.5},{"$f":"_xlfn.IFNA(VLOOKUP(A344,'TD e-Series Price List'!D:E,2,FALSE),C345)","v":57.41},{"$f":"_xlfn.IFNA(VLOOKUP(A344,'TD e-Series Price List'!G:H,2,FALSE),D345)","v":14.11},{"$f":"_xlfn.IFNA(VLOOKUP(A344,'TD e-Series Price List'!J:K,2,FALSE),E345)","v":11.81}]
["2017-05-31",{"$f":"_xlfn.IFNA(VLOOKUP(A345,'TD e-Series Price List'!A:B,2,FALSE),B346)","v":25.29},{"$f":"_xlfn.IFNA(VLOOKUP(A345,'TD e-Series Price List'!D:E,2,FALSE),C346)","v":56.91},{"$f":"_xlfn.IFNA(VLOOKUP(A345,'TD e-Series Price List'!G:H,2,FALSE),D346)","v":14.05},{"$f":"_xlfn.IFNA(VLOOKUP(A345,'TD e-Series Price List'!J:K,2,FALSE),E346)","v":11.8}]
["2017-05-30",{"$f":"_xlfn.IFNA(VLOOKUP(A346,'TD e-Series Price List'!A:B,2,FALSE),B347)","v":25.33},{"$f":"_xlfn.IFNA(VLOOKUP(A346,'TD e-Series Price List'!D:E,2,FALSE),C347)","v":56.73},{"$f":"_xlfn.IFNA(VLOOKUP(A346,'TD e-Series Price List'!G:H,2,FALSE),D347)","v":13.98},{"$f":"_xlfn.IFNA(VLOOKUP(A346,'TD e-Series Price List'!J:K,2,FALSE),E347)","v":11.83}]
["2017-05-29",{"$f":"_xlfn.IFNA(VLOOKUP(A347,'TD e-Series Price List'!A:B,2,FALSE),B348)","v":25.41},{"$f":"_xlfn.IFNA(VLOOKUP(A347,'TD e-Series Price List'!D:E,2,FALSE),C348)","v":56.71},{"$f":"_xlfn.IFNA(VLOOKUP(A347,'TD e-Series Price List'!G:H,2,FALSE),D348)","v":13.95},{"$f":"_xlfn.IFNA(VLOOKUP(A347,'TD e-Series Price List'!J:K,2,FALSE),E348)","v":11.84}]
["2017-05-28",{"$f":"_xlfn.IFNA(VLOOKUP(A348,'TD e-Series Price List'!A:B,2,FALSE),B349)","v":25.39},{"$f":"_xlfn.IFNA(VLOOKUP(A348,'TD e-Series Price List'!D:E,2,FALSE),C349)","v":56.8},{"$f":"_xlfn.IFNA(VLOOKUP(A348,'TD e-Series Price List'!G:H,2,FALSE),D349)","v":13.98},{"$f":"_xlfn.IFNA(VLOOKUP(A348,'TD e-Series Price List'!J:K,2,FALSE),E349)","v":11.81}]
["2017-05-27",{"$f":"_xlfn.IFNA(VLOOKUP(A349,'TD e-Series Price List'!A:B,2,FALSE),B350)","v":25.39},{"$f":"_xlfn.IFNA(VLOOKUP(A349,'TD e-Series Price List'!D:E,2,FALSE),C350)","v":56.8},{"$f":"_xlfn.IFNA(VLOOKUP(A349,'TD e-Series Price List'!G:H,2,FALSE),D350)","v":13.98},{"$f":"_xlfn.IFNA(VLOOKUP(A349,'TD e-Series Price List'!J:K,2,FALSE),E350)","v":11.81}]
["2017-05-26",{"$f":"_xlfn.IFNA(VLOOKUP(A350,'TD e-Series Price List'!A:B,2,FALSE),B351)","v":25.39},{"$f":"_xlfn.IFNA(VLOOKUP(A350,'TD e-Series Price List'!D:E,2,FALSE),C351)","v":56.8},{"$f":"_xlfn.IFNA(VLOOKUP(A350,'TD e-Series Price List'!G:H,2,FALSE),D351)","v":13.98},{"$f":"_xlfn.IFNA(VLOOKUP(A350,'TD e-Series Price List'!J:K,2,FALSE),E351)","v":11.81}]
["2017-05-25",{"$f":"_xlfn.IFNA(VLOOKUP(A351,'TD e-Series Price List'!A:B,2,FALSE),B352)","v":25.38},{"$f":"_xlfn.IFNA(VLOOKUP(A351,'TD e-Series Price List'!D:E,2,FALSE),C352)","v":56.85},{"$f":"_xlfn.IFNA(VLOOKUP(A351,'TD e-Series Price List'!G:H,2,FALSE),D352)","v":13.99},{"$f":"_xlfn.IFNA(VLOOKUP(A351,'TD e-Series Price List'!J:K,2,FALSE),E352)","v":11.8}]
["2017-05-24",{"$f":"_xlfn.IFNA(VLOOKUP(A352,'TD e-Series Price List'!A:B,2,FALSE),B353)","v":25.48},{"$f":"_xlfn.IFNA(VLOOKUP(A352,'TD e-Series Price List'!D:E,2,FALSE),C353)","v":56.34},{"$f":"_xlfn.IFNA(VLOOKUP(A352,'TD e-Series Price List'!G:H,2,FALSE),D353)","v":13.99},{"$f":"_xlfn.IFNA(VLOOKUP(A352,'TD e-Series Price List'!J:K,2,FALSE),E353)","v":11.78}]
["2017-05-23",{"$f":"_xlfn.IFNA(VLOOKUP(A353,'TD e-Series Price List'!A:B,2,FALSE),B354)","v":25.48},{"$f":"_xlfn.IFNA(VLOOKUP(A353,'TD e-Series Price List'!D:E,2,FALSE),C354)","v":56.61},{"$f":"_xlfn.IFNA(VLOOKUP(A353,'TD e-Series Price List'!G:H,2,FALSE),D354)","v":14.03},{"$f":"_xlfn.IFNA(VLOOKUP(A353,'TD e-Series Price List'!J:K,2,FALSE),E354)","v":11.78}]
["2017-05-22",{"$f":"_xlfn.IFNA(VLOOKUP(A354,'TD e-Series Price List'!A:B,2,FALSE),B355)","v":25.45},{"$f":"_xlfn.IFNA(VLOOKUP(A354,'TD e-Series Price List'!D:E,2,FALSE),C355)","v":56.22},{"$f":"_xlfn.IFNA(VLOOKUP(A354,'TD e-Series Price List'!G:H,2,FALSE),D355)","v":14.03},{"$f":"_xlfn.IFNA(VLOOKUP(A354,'TD e-Series Price List'!J:K,2,FALSE),E355)","v":11.79}]
["2017-05-21",{"$f":"_xlfn.IFNA(VLOOKUP(A355,'TD e-Series Price List'!A:B,2,FALSE),B356)","v":25.45},{"$f":"_xlfn.IFNA(VLOOKUP(A355,'TD e-Series Price List'!D:E,2,FALSE),C356)","v":56.22},{"$f":"_xlfn.IFNA(VLOOKUP(A355,'TD e-Series Price List'!G:H,2,FALSE),D356)","v":14.03},{"$f":"_xlfn.IFNA(VLOOKUP(A355,'TD e-Series Price List'!J:K,2,FALSE),E356)","v":11.79}]
["2017-05-20",{"$f":"_xlfn.IFNA(VLOOKUP(A356,'TD e-Series Price List'!A:B,2,FALSE),B357)","v":25.45},{"$f":"_xlfn.IFNA(VLOOKUP(A356,'TD e-Series Price List'!D:E,2,FALSE),C357)","v":56.22},{"$f":"_xlfn.IFNA(VLOOKUP(A356,'TD e-Series Price List'!G:H,2,FALSE),D357)","v":14.03},{"$f":"_xlfn.IFNA(VLOOKUP(A356,'TD e-Series Price List'!J:K,2,FALSE),E357)","v":11.79}]
["2017-05-19",{"$f":"_xlfn.IFNA(VLOOKUP(A357,'TD e-Series Price List'!A:B,2,FALSE),B358)","v":25.45},{"$f":"_xlfn.IFNA(VLOOKUP(A357,'TD e-Series Price List'!D:E,2,FALSE),C358)","v":56.22},{"$f":"_xlfn.IFNA(VLOOKUP(A357,'TD e-Series Price List'!G:H,2,FALSE),D358)","v":14.03},{"$f":"_xlfn.IFNA(VLOOKUP(A357,'TD e-Series Price List'!J:K,2,FALSE),E358)","v":11.79}]
["2017-05-18",{"$f":"_xlfn.IFNA(VLOOKUP(A358,'TD e-Series Price List'!A:B,2,FALSE),B359)","v":25.16},{"$f":"_xlfn.IFNA(VLOOKUP(A358,'TD e-Series Price List'!D:E,2,FALSE),C359)","v":56.2},{"$f":"_xlfn.IFNA(VLOOKUP(A358,'TD e-Series Price List'!G:H,2,FALSE),D359)","v":13.97},{"$f":"_xlfn.IFNA(VLOOKUP(A358,'TD e-Series Price List'!J:K,2,FALSE),E359)","v":11.81}]
["2017-05-17",{"$f":"_xlfn.IFNA(VLOOKUP(A359,'TD e-Series Price List'!A:B,2,FALSE),B360)","v":25.15},{"$f":"_xlfn.IFNA(VLOOKUP(A359,'TD e-Series Price List'!D:E,2,FALSE),C360)","v":56.04},{"$f":"_xlfn.IFNA(VLOOKUP(A359,'TD e-Series Price List'!G:H,2,FALSE),D360)","v":14},{"$f":"_xlfn.IFNA(VLOOKUP(A359,'TD e-Series Price List'!J:K,2,FALSE),E360)","v":11.79}]
["2017-05-16",{"$f":"_xlfn.IFNA(VLOOKUP(A360,'TD e-Series Price List'!A:B,2,FALSE),B361)","v":25.59},{"$f":"_xlfn.IFNA(VLOOKUP(A360,'TD e-Series Price List'!D:E,2,FALSE),C361)","v":56.94},{"$f":"_xlfn.IFNA(VLOOKUP(A360,'TD e-Series Price List'!G:H,2,FALSE),D361)","v":14.12},{"$f":"_xlfn.IFNA(VLOOKUP(A360,'TD e-Series Price List'!J:K,2,FALSE),E361)","v":11.71}]
["2017-05-15",{"$f":"_xlfn.IFNA(VLOOKUP(A361,'TD e-Series Price List'!A:B,2,FALSE),B362)","v":25.73},{"$f":"_xlfn.IFNA(VLOOKUP(A361,'TD e-Series Price List'!D:E,2,FALSE),C362)","v":57.21},{"$f":"_xlfn.IFNA(VLOOKUP(A361,'TD e-Series Price List'!G:H,2,FALSE),D362)","v":14.05},{"$f":"_xlfn.IFNA(VLOOKUP(A361,'TD e-Series Price List'!J:K,2,FALSE),E362)","v":11.69}]
["2017-05-14",{"$f":"_xlfn.IFNA(VLOOKUP(A362,'TD e-Series Price List'!A:B,2,FALSE),B363)","v":25.58},{"$f":"_xlfn.IFNA(VLOOKUP(A362,'TD e-Series Price List'!D:E,2,FALSE),C363)","v":57.21},{"$f":"_xlfn.IFNA(VLOOKUP(A362,'TD e-Series Price List'!G:H,2,FALSE),D363)","v":14.07},{"$f":"_xlfn.IFNA(VLOOKUP(A362,'TD e-Series Price List'!J:K,2,FALSE),E363)","v":11.7}]
["2017-05-13",{"$f":"_xlfn.IFNA(VLOOKUP(A363,'TD e-Series Price List'!A:B,2,FALSE),B364)","v":25.58},{"$f":"_xlfn.IFNA(VLOOKUP(A363,'TD e-Series Price List'!D:E,2,FALSE),C364)","v":57.21},{"$f":"_xlfn.IFNA(VLOOKUP(A363,'TD e-Series Price List'!G:H,2,FALSE),D364)","v":14.07},{"$f":"_xlfn.IFNA(VLOOKUP(A363,'TD e-Series Price List'!J:K,2,FALSE),E364)","v":11.7}]
["2017-05-12",{"$f":"_xlfn.IFNA(VLOOKUP(A364,'TD e-Series Price List'!A:B,2,FALSE),B365)","v":25.58},{"$f":"_xlfn.IFNA(VLOOKUP(A364,'TD e-Series Price List'!D:E,2,FALSE),C365)","v":57.21},{"$f":"_xlfn.IFNA(VLOOKUP(A364,'TD e-Series Price List'!G:H,2,FALSE),D365)","v":14.07},{"$f":"_xlfn.IFNA(VLOOKUP(A364,'TD e-Series Price List'!J:K,2,FALSE),E365)","v":11.7}]
["2017-05-11",{"$f":"_xlfn.IFNA(VLOOKUP(A365,'TD e-Series Price List'!A:B,2,FALSE),B366)","v":25.59},{"$f":"_xlfn.IFNA(VLOOKUP(A365,'TD e-Series Price List'!D:E,2,FALSE),C366)","v":57.22},{"$f":"_xlfn.IFNA(VLOOKUP(A365,'TD e-Series Price List'!G:H,2,FALSE),D366)","v":13.98},{"$f":"_xlfn.IFNA(VLOOKUP(A365,'TD e-Series Price List'!J:K,2,FALSE),E366)","v":11.69}]
["2017-05-10",{"$f":"_xlfn.IFNA(VLOOKUP(A366,'TD e-Series Price List'!A:B,2,FALSE),B367)","v":25.71},{"$f":"_xlfn.IFNA(VLOOKUP(A366,'TD e-Series Price List'!D:E,2,FALSE),C367)","v":57.17},{"$f":"_xlfn.IFNA(VLOOKUP(A366,'TD e-Series Price List'!G:H,2,FALSE),D367)","v":13.95},{"$f":"_xlfn.IFNA(VLOOKUP(A366,'TD e-Series Price List'!J:K,2,FALSE),E367)","v":11.68}]
["2017-05-09",{"$f":"_xlfn.IFNA(VLOOKUP(A367,'TD e-Series Price List'!A:B,2,FALSE),B368)","v":25.61},{"$f":"_xlfn.IFNA(VLOOKUP(A367,'TD e-Series Price List'!D:E,2,FALSE),C368)","v":57.4},{"$f":"_xlfn.IFNA(VLOOKUP(A367,'TD e-Series Price List'!G:H,2,FALSE),D368)","v":14.01},{"$f":"_xlfn.IFNA(VLOOKUP(A367,'TD e-Series Price List'!J:K,2,FALSE),E368)","v":11.69}]
["2017-05-08",{"$f":"_xlfn.IFNA(VLOOKUP(A368,'TD e-Series Price List'!A:B,2,FALSE),B369)","v":25.75},{"$f":"_xlfn.IFNA(VLOOKUP(A368,'TD e-Series Price List'!D:E,2,FALSE),C369)","v":57.32},{"$f":"_xlfn.IFNA(VLOOKUP(A368,'TD e-Series Price List'!G:H,2,FALSE),D369)","v":14.02},{"$f":"_xlfn.IFNA(VLOOKUP(A368,'TD e-Series Price List'!J:K,2,FALSE),E369)","v":11.73}]
["2017-05-07",{"$f":"_xlfn.IFNA(VLOOKUP(A369,'TD e-Series Price List'!A:B,2,FALSE),B370)","v":25.33},{"$f":"_xlfn.IFNA(VLOOKUP(A369,'TD e-Series Price List'!D:E,2,FALSE),C370)","v":57.36},{"$f":"_xlfn.IFNA(VLOOKUP(A369,'TD e-Series Price List'!G:H,2,FALSE),D370)","v":14.04},{"$f":"_xlfn.IFNA(VLOOKUP(A369,'TD e-Series Price List'!J:K,2,FALSE),E370)","v":11.76}]
["2017-05-06",{"$f":"_xlfn.IFNA(VLOOKUP(A370,'TD e-Series Price List'!A:B,2,FALSE),B371)","v":25.33},{"$f":"_xlfn.IFNA(VLOOKUP(A370,'TD e-Series Price List'!D:E,2,FALSE),C371)","v":57.36},{"$f":"_xlfn.IFNA(VLOOKUP(A370,'TD e-Series Price List'!G:H,2,FALSE),D371)","v":14.04},{"$f":"_xlfn.IFNA(VLOOKUP(A370,'TD e-Series Price List'!J:K,2,FALSE),E371)","v":11.76}]
["2017-05-05",{"$f":"_xlfn.IFNA(VLOOKUP(A371,'TD e-Series Price List'!A:B,2,FALSE),B372)","v":25.33},{"$f":"_xlfn.IFNA(VLOOKUP(A371,'TD e-Series Price List'!D:E,2,FALSE),C372)","v":57.36},{"$f":"_xlfn.IFNA(VLOOKUP(A371,'TD e-Series Price List'!G:H,2,FALSE),D372)","v":14.04},{"$f":"_xlfn.IFNA(VLOOKUP(A371,'TD e-Series Price List'!J:K,2,FALSE),E372)","v":11.76}]
["2017-05-04",{"$f":"_xlfn.IFNA(VLOOKUP(A372,'TD e-Series Price List'!A:B,2,FALSE),B373)","v":25.33},{"$f":"_xlfn.IFNA(VLOOKUP(A372,'TD e-Series Price List'!D:E,2,FALSE),C373)","v":57.36},{"$f":"_xlfn.IFNA(VLOOKUP(A372,'TD e-Series Price List'!G:H,2,FALSE),D373)","v":14.04},{"$f":"_xlfn.IFNA(VLOOKUP(A372,'TD e-Series Price List'!J:K,2,FALSE),E373)","v":11.76}]
["2017-05-03",{"$f":"_xlfn.IFNA(VLOOKUP(A373,'TD e-Series Price List'!A:B,2,FALSE),B374)","v":25.57},{"$f":"_xlfn.IFNA(VLOOKUP(A373,'TD e-Series Price List'!D:E,2,FALSE),C374)","v":57.14},{"$f":"_xlfn.IFNA(VLOOKUP(A373,'TD e-Series Price List'!G:H,2,FALSE),D374)","v":13.86},{"$f":"_xlfn.IFNA(VLOOKUP(A373,'TD e-Series Price List'!J:K,2,FALSE),E374)","v":11.76}]
["2017-05-02",{"$f":"_xlfn.IFNA(VLOOKUP(A374,'TD e-Series Price List'!A:B,2,FALSE),B375)","v":25.69},{"$f":"_xlfn.IFNA(VLOOKUP(A374,'TD e-Series Price List'!D:E,2,FALSE),C375)","v":57.19},{"$f":"_xlfn.IFNA(VLOOKUP(A374,'TD e-Series Price List'!G:H,2,FALSE),D375)","v":13.9},{"$f":"_xlfn.IFNA(VLOOKUP(A374,'TD e-Series Price List'!J:K,2,FALSE),E375)","v":11.77}]
["2017-05-01",{"$f":"_xlfn.IFNA(VLOOKUP(A375,'TD e-Series Price List'!A:B,2,FALSE),B376)","v":25.62},{"$f":"_xlfn.IFNA(VLOOKUP(A375,'TD e-Series Price List'!D:E,2,FALSE),C376)","v":56.95},{"$f":"_xlfn.IFNA(VLOOKUP(A375,'TD e-Series Price List'!G:H,2,FALSE),D376)","v":13.77},{"$f":"_xlfn.IFNA(VLOOKUP(A375,'TD e-Series Price List'!J:K,2,FALSE),E376)","v":11.72}]
["2017-04-30",{"$f":"_xlfn.IFNA(VLOOKUP(A376,'TD e-Series Price List'!A:B,2,FALSE),B377)","v":25.64},{"$f":"_xlfn.IFNA(VLOOKUP(A376,'TD e-Series Price List'!D:E,2,FALSE),C377)","v":56.76},{"$f":"_xlfn.IFNA(VLOOKUP(A376,'TD e-Series Price List'!G:H,2,FALSE),D377)","v":13.72},{"$f":"_xlfn.IFNA(VLOOKUP(A376,'TD e-Series Price List'!J:K,2,FALSE),E377)","v":11.73}]
["2017-04-29",{"$f":"_xlfn.IFNA(VLOOKUP(A377,'TD e-Series Price List'!A:B,2,FALSE),B378)","v":25.64},{"$f":"_xlfn.IFNA(VLOOKUP(A377,'TD e-Series Price List'!D:E,2,FALSE),C378)","v":56.76},{"$f":"_xlfn.IFNA(VLOOKUP(A377,'TD e-Series Price List'!G:H,2,FALSE),D378)","v":13.72},{"$f":"_xlfn.IFNA(VLOOKUP(A377,'TD e-Series Price List'!J:K,2,FALSE),E378)","v":11.73}]
["2017-04-28",{"$f":"_xlfn.IFNA(VLOOKUP(A378,'TD e-Series Price List'!A:B,2,FALSE),B379)","v":25.64},{"$f":"_xlfn.IFNA(VLOOKUP(A378,'TD e-Series Price List'!D:E,2,FALSE),C379)","v":56.76},{"$f":"_xlfn.IFNA(VLOOKUP(A378,'TD e-Series Price List'!G:H,2,FALSE),D379)","v":13.72},{"$f":"_xlfn.IFNA(VLOOKUP(A378,'TD e-Series Price List'!J:K,2,FALSE),E379)","v":11.73}]
["2017-04-27",{"$f":"_xlfn.IFNA(VLOOKUP(A379,'TD e-Series Price List'!A:B,2,FALSE),B380)","v":25.51},{"$f":"_xlfn.IFNA(VLOOKUP(A379,'TD e-Series Price List'!D:E,2,FALSE),C380)","v":56.75},{"$f":"_xlfn.IFNA(VLOOKUP(A379,'TD e-Series Price List'!G:H,2,FALSE),D380)","v":13.71},{"$f":"_xlfn.IFNA(VLOOKUP(A379,'TD e-Series Price List'!J:K,2,FALSE),E380)","v":11.73}]
["2017-04-26",{"$f":"_xlfn.IFNA(VLOOKUP(A380,'TD e-Series Price List'!A:B,2,FALSE),B381)","v":25.73},{"$f":"_xlfn.IFNA(VLOOKUP(A380,'TD e-Series Price List'!D:E,2,FALSE),C381)","v":56.66},{"$f":"_xlfn.IFNA(VLOOKUP(A380,'TD e-Series Price List'!G:H,2,FALSE),D381)","v":13.74},{"$f":"_xlfn.IFNA(VLOOKUP(A380,'TD e-Series Price List'!J:K,2,FALSE),E381)","v":11.74}]
["2017-04-25",{"$f":"_xlfn.IFNA(VLOOKUP(A381,'TD e-Series Price List'!A:B,2,FALSE),B382)","v":25.89},{"$f":"_xlfn.IFNA(VLOOKUP(A381,'TD e-Series Price List'!D:E,2,FALSE),C382)","v":56.5},{"$f":"_xlfn.IFNA(VLOOKUP(A381,'TD e-Series Price List'!G:H,2,FALSE),D382)","v":13.64},{"$f":"_xlfn.IFNA(VLOOKUP(A381,'TD e-Series Price List'!J:K,2,FALSE),E382)","v":11.71}]
["2017-04-24",{"$f":"_xlfn.IFNA(VLOOKUP(A382,'TD e-Series Price List'!A:B,2,FALSE),B383)","v":25.83},{"$f":"_xlfn.IFNA(VLOOKUP(A382,'TD e-Series Price List'!D:E,2,FALSE),C383)","v":55.94},{"$f":"_xlfn.IFNA(VLOOKUP(A382,'TD e-Series Price List'!G:H,2,FALSE),D383)","v":13.52},{"$f":"_xlfn.IFNA(VLOOKUP(A382,'TD e-Series Price List'!J:K,2,FALSE),E383)","v":11.74}]
["2017-04-23",{"$f":"_xlfn.IFNA(VLOOKUP(A383,'TD e-Series Price List'!A:B,2,FALSE),B384)","v":25.67},{"$f":"_xlfn.IFNA(VLOOKUP(A383,'TD e-Series Price List'!D:E,2,FALSE),C384)","v":55.32},{"$f":"_xlfn.IFNA(VLOOKUP(A383,'TD e-Series Price List'!G:H,2,FALSE),D384)","v":13.18},{"$f":"_xlfn.IFNA(VLOOKUP(A383,'TD e-Series Price List'!J:K,2,FALSE),E384)","v":11.75}]
["2017-04-22",{"$f":"_xlfn.IFNA(VLOOKUP(A384,'TD e-Series Price List'!A:B,2,FALSE),B385)","v":25.67},{"$f":"_xlfn.IFNA(VLOOKUP(A384,'TD e-Series Price List'!D:E,2,FALSE),C385)","v":55.32},{"$f":"_xlfn.IFNA(VLOOKUP(A384,'TD e-Series Price List'!G:H,2,FALSE),D385)","v":13.18},{"$f":"_xlfn.IFNA(VLOOKUP(A384,'TD e-Series Price List'!J:K,2,FALSE),E385)","v":11.75}]
["2017-04-21",{"$f":"_xlfn.IFNA(VLOOKUP(A385,'TD e-Series Price List'!A:B,2,FALSE),B386)","v":25.67},{"$f":"_xlfn.IFNA(VLOOKUP(A385,'TD e-Series Price List'!D:E,2,FALSE),C386)","v":55.32},{"$f":"_xlfn.IFNA(VLOOKUP(A385,'TD e-Series Price List'!G:H,2,FALSE),D386)","v":13.18},{"$f":"_xlfn.IFNA(VLOOKUP(A385,'TD e-Series Price List'!J:K,2,FALSE),E386)","v":11.75}]
["2017-04-20",{"$f":"_xlfn.IFNA(VLOOKUP(A386,'TD e-Series Price List'!A:B,2,FALSE),B387)","v":25.67},{"$f":"_xlfn.IFNA(VLOOKUP(A386,'TD e-Series Price List'!D:E,2,FALSE),C387)","v":55.35},{"$f":"_xlfn.IFNA(VLOOKUP(A386,'TD e-Series Price List'!G:H,2,FALSE),D387)","v":13.16},{"$f":"_xlfn.IFNA(VLOOKUP(A386,'TD e-Series Price List'!J:K,2,FALSE),E387)","v":11.73}]
["2017-04-19",{"$f":"_xlfn.IFNA(VLOOKUP(A387,'TD e-Series Price List'!A:B,2,FALSE),B388)","v":25.56},{"$f":"_xlfn.IFNA(VLOOKUP(A387,'TD e-Series Price List'!D:E,2,FALSE),C388)","v":54.97},{"$f":"_xlfn.IFNA(VLOOKUP(A387,'TD e-Series Price List'!G:H,2,FALSE),D388)","v":13.09},{"$f":"_xlfn.IFNA(VLOOKUP(A387,'TD e-Series Price List'!J:K,2,FALSE),E388)","v":11.74}]
["2017-04-18",{"$f":"_xlfn.IFNA(VLOOKUP(A388,'TD e-Series Price List'!A:B,2,FALSE),B389)","v":25.67},{"$f":"_xlfn.IFNA(VLOOKUP(A388,'TD e-Series Price List'!D:E,2,FALSE),C389)","v":54.65},{"$f":"_xlfn.IFNA(VLOOKUP(A388,'TD e-Series Price List'!G:H,2,FALSE),D389)","v":13.04},{"$f":"_xlfn.IFNA(VLOOKUP(A388,'TD e-Series Price List'!J:K,2,FALSE),E389)","v":11.76}]
[{"$f":"A388-1","v":"2017-04-17"},{"$f":"_xlfn.IFNA(VLOOKUP(A389,'TD e-Series Price List'!A:B,2,FALSE),B390)","v":25.77},{"$f":"_xlfn.IFNA(VLOOKUP(A389,'TD e-Series Price List'!D:E,2,FALSE),C390)","v":54.53},{"$f":"_xlfn.IFNA(VLOOKUP(A389,'TD e-Series Price List'!G:H,2,FALSE),D390)","v":13.02},{"$f":"_xlfn.IFNA(VLOOKUP(A389,'TD e-Series Price List'!J:K,2,FALSE),E390)","v":11.71}]
["2017-04-16",{"$f":"_xlfn.IFNA(VLOOKUP(A390,'TD e-Series Price List'!A:B,2,FALSE),B391)","v":25.53},{"$f":"_xlfn.IFNA(VLOOKUP(A390,'TD e-Series Price List'!D:E,2,FALSE),C391)","v":54.12},{"$f":"_xlfn.IFNA(VLOOKUP(A390,'TD e-Series Price List'!G:H,2,FALSE),D391)","v":12.97},{"$f":"_xlfn.IFNA(VLOOKUP(A390,'TD e-Series Price List'!J:K,2,FALSE),E391)","v":11.72}]
["2017-04-15",{"$f":"_xlfn.IFNA(VLOOKUP(A391,'TD e-Series Price List'!A:B,2,FALSE),B392)","v":25.53},{"$f":"_xlfn.IFNA(VLOOKUP(A391,'TD e-Series Price List'!D:E,2,FALSE),C392)","v":54.12},{"$f":"_xlfn.IFNA(VLOOKUP(A391,'TD e-Series Price List'!G:H,2,FALSE),D392)","v":12.97},{"$f":"_xlfn.IFNA(VLOOKUP(A391,'TD e-Series Price List'!J:K,2,FALSE),E392)","v":11.72}]
["2017-04-14",{"$f":"_xlfn.IFNA(VLOOKUP(A392,'TD e-Series Price List'!A:B,2,FALSE),B393)","v":25.53},{"$f":"_xlfn.IFNA(VLOOKUP(A392,'TD e-Series Price List'!D:E,2,FALSE),C393)","v":54.12},{"$f":"_xlfn.IFNA(VLOOKUP(A392,'TD e-Series Price List'!G:H,2,FALSE),D393)","v":12.97},{"$f":"_xlfn.IFNA(VLOOKUP(A392,'TD e-Series Price List'!J:K,2,FALSE),E393)","v":11.72}]
["2017-04-13",{"$f":"_xlfn.IFNA(VLOOKUP(A393,'TD e-Series Price List'!A:B,2,FALSE),B394)","v":25.53},{"$f":"_xlfn.IFNA(VLOOKUP(A393,'TD e-Series Price List'!D:E,2,FALSE),C394)","v":54.12},{"$f":"_xlfn.IFNA(VLOOKUP(A393,'TD e-Series Price List'!G:H,2,FALSE),D394)","v":12.97},{"$f":"_xlfn.IFNA(VLOOKUP(A393,'TD e-Series Price List'!J:K,2,FALSE),E394)","v":11.72}]
["2017-04-12",{"$f":"_xlfn.IFNA(VLOOKUP(A394,'TD e-Series Price List'!A:B,2,FALSE),B395)","v":25.71},{"$f":"_xlfn.IFNA(VLOOKUP(A394,'TD e-Series Price List'!D:E,2,FALSE),C395)","v":54.28},{"$f":"_xlfn.IFNA(VLOOKUP(A394,'TD e-Series Price List'!G:H,2,FALSE),D395)","v":13},{"$f":"_xlfn.IFNA(VLOOKUP(A394,'TD e-Series Price List'!J:K,2,FALSE),E395)","v":11.69}]
["2017-04-11",{"$f":"_xlfn.IFNA(VLOOKUP(A395,'TD e-Series Price List'!A:B,2,FALSE),B396)","v":25.84},{"$f":"_xlfn.IFNA(VLOOKUP(A395,'TD e-Series Price List'!D:E,2,FALSE),C396)","v":54.72},{"$f":"_xlfn.IFNA(VLOOKUP(A395,'TD e-Series Price List'!G:H,2,FALSE),D396)","v":13.03},{"$f":"_xlfn.IFNA(VLOOKUP(A395,'TD e-Series Price List'!J:K,2,FALSE),E396)","v":11.67}]
["2017-04-10",{"$f":"_xlfn.IFNA(VLOOKUP(A396,'TD e-Series Price List'!A:B,2,FALSE),B397)","v":25.85},{"$f":"_xlfn.IFNA(VLOOKUP(A396,'TD e-Series Price List'!D:E,2,FALSE),C397)","v":54.79},{"$f":"_xlfn.IFNA(VLOOKUP(A396,'TD e-Series Price List'!G:H,2,FALSE),D397)","v":12.98},{"$f":"_xlfn.IFNA(VLOOKUP(A396,'TD e-Series Price List'!J:K,2,FALSE),E397)","v":11.64}]
["2017-04-09",{"$f":"_xlfn.IFNA(VLOOKUP(A397,'TD e-Series Price List'!A:B,2,FALSE),B398)","v":25.74},{"$f":"_xlfn.IFNA(VLOOKUP(A397,'TD e-Series Price List'!D:E,2,FALSE),C398)","v":55.07},{"$f":"_xlfn.IFNA(VLOOKUP(A397,'TD e-Series Price List'!G:H,2,FALSE),D398)","v":13.02},{"$f":"_xlfn.IFNA(VLOOKUP(A397,'TD e-Series Price List'!J:K,2,FALSE),E398)","v":11.64}]
["2017-04-08",{"$f":"_xlfn.IFNA(VLOOKUP(A398,'TD e-Series Price List'!A:B,2,FALSE),B399)","v":25.74},{"$f":"_xlfn.IFNA(VLOOKUP(A398,'TD e-Series Price List'!D:E,2,FALSE),C399)","v":55.07},{"$f":"_xlfn.IFNA(VLOOKUP(A398,'TD e-Series Price List'!G:H,2,FALSE),D399)","v":13.02},{"$f":"_xlfn.IFNA(VLOOKUP(A398,'TD e-Series Price List'!J:K,2,FALSE),E399)","v":11.64}]
["2017-04-07",{"$f":"_xlfn.IFNA(VLOOKUP(A399,'TD e-Series Price List'!A:B,2,FALSE),B400)","v":25.74},{"$f":"_xlfn.IFNA(VLOOKUP(A399,'TD e-Series Price List'!D:E,2,FALSE),C400)","v":55.07},{"$f":"_xlfn.IFNA(VLOOKUP(A399,'TD e-Series Price List'!G:H,2,FALSE),D400)","v":13.02},{"$f":"_xlfn.IFNA(VLOOKUP(A399,'TD e-Series Price List'!J:K,2,FALSE),E400)","v":11.64}]
["2017-04-06",{"$f":"_xlfn.IFNA(VLOOKUP(A400,'TD e-Series Price List'!A:B,2,FALSE),B401)","v":25.79},{"$f":"_xlfn.IFNA(VLOOKUP(A400,'TD e-Series Price List'!D:E,2,FALSE),C401)","v":55.15},{"$f":"_xlfn.IFNA(VLOOKUP(A400,'TD e-Series Price List'!G:H,2,FALSE),D401)","v":13.05},{"$f":"_xlfn.IFNA(VLOOKUP(A400,'TD e-Series Price List'!J:K,2,FALSE),E401)","v":11.66}]
["2017-04-05",{"$f":"_xlfn.IFNA(VLOOKUP(A401,'TD e-Series Price List'!A:B,2,FALSE),B402)","v":25.69},{"$f":"_xlfn.IFNA(VLOOKUP(A401,'TD e-Series Price List'!D:E,2,FALSE),C402)","v":55.06},{"$f":"_xlfn.IFNA(VLOOKUP(A401,'TD e-Series Price List'!G:H,2,FALSE),D402)","v":13.13},{"$f":"_xlfn.IFNA(VLOOKUP(A401,'TD e-Series Price List'!J:K,2,FALSE),E402)","v":11.66}]
["2017-04-04",{"$f":"_xlfn.IFNA(VLOOKUP(A402,'TD e-Series Price List'!A:B,2,FALSE),B403)","v":25.73},{"$f":"_xlfn.IFNA(VLOOKUP(A402,'TD e-Series Price List'!D:E,2,FALSE),C403)","v":55.14},{"$f":"_xlfn.IFNA(VLOOKUP(A402,'TD e-Series Price List'!G:H,2,FALSE),D403)","v":13.09},{"$f":"_xlfn.IFNA(VLOOKUP(A402,'TD e-Series Price List'!J:K,2,FALSE),E403)","v":11.64}]
["2017-04-03",{"$f":"_xlfn.IFNA(VLOOKUP(A403,'TD e-Series Price List'!A:B,2,FALSE),B404)","v":25.59},{"$f":"_xlfn.IFNA(VLOOKUP(A403,'TD e-Series Price List'!D:E,2,FALSE),C404)","v":55.02},{"$f":"_xlfn.IFNA(VLOOKUP(A403,'TD e-Series Price List'!G:H,2,FALSE),D404)","v":13.08},{"$f":"_xlfn.IFNA(VLOOKUP(A403,'TD e-Series Price List'!J:K,2,FALSE),E404)","v":11.63}]
["2017-04-02",{"$f":"_xlfn.IFNA(VLOOKUP(A404,'TD e-Series Price List'!A:B,2,FALSE),B405)","v":25.53},{"$f":"_xlfn.IFNA(VLOOKUP(A404,'TD e-Series Price List'!D:E,2,FALSE),C405)","v":54.75},{"$f":"_xlfn.IFNA(VLOOKUP(A404,'TD e-Series Price List'!G:H,2,FALSE),D405)","v":13.03},{"$f":"_xlfn.IFNA(VLOOKUP(A404,'TD e-Series Price List'!J:K,2,FALSE),E405)","v":11.6}]
["2017-04-01",{"$f":"_xlfn.IFNA(VLOOKUP(A405,'TD e-Series Price List'!A:B,2,FALSE),B406)","v":25.53},{"$f":"_xlfn.IFNA(VLOOKUP(A405,'TD e-Series Price List'!D:E,2,FALSE),C406)","v":54.75},{"$f":"_xlfn.IFNA(VLOOKUP(A405,'TD e-Series Price List'!G:H,2,FALSE),D406)","v":13.03},{"$f":"_xlfn.IFNA(VLOOKUP(A405,'TD e-Series Price List'!J:K,2,FALSE),E406)","v":11.6}]
["2017-03-31",{"$f":"_xlfn.IFNA(VLOOKUP(A406,'TD e-Series Price List'!A:B,2,FALSE),B407)","v":25.53},{"$f":"_xlfn.IFNA(VLOOKUP(A406,'TD e-Series Price List'!D:E,2,FALSE),C407)","v":54.75},{"$f":"_xlfn.IFNA(VLOOKUP(A406,'TD e-Series Price List'!G:H,2,FALSE),D407)","v":13.03},{"$f":"_xlfn.IFNA(VLOOKUP(A406,'TD e-Series Price List'!J:K,2,FALSE),E407)","v":11.6}]
["2017-03-30",{"$f":"_xlfn.IFNA(VLOOKUP(A407,'TD e-Series Price List'!A:B,2,FALSE),B408)","v":25.57},{"$f":"_xlfn.IFNA(VLOOKUP(A407,'TD e-Series Price List'!D:E,2,FALSE),C408)","v":55.03},{"$f":"_xlfn.IFNA(VLOOKUP(A407,'TD e-Series Price List'!G:H,2,FALSE),D408)","v":13.13},{"$f":"_xlfn.IFNA(VLOOKUP(A407,'TD e-Series Price List'!J:K,2,FALSE),E408)","v":11.61}]
["2017-03-29",{"$f":"_xlfn.IFNA(VLOOKUP(A408,'TD e-Series Price List'!A:B,2,FALSE),B409)","v":25.7},{"$f":"_xlfn.IFNA(VLOOKUP(A408,'TD e-Series Price List'!D:E,2,FALSE),C409)","v":54.86},{"$f":"_xlfn.IFNA(VLOOKUP(A408,'TD e-Series Price List'!G:H,2,FALSE),D409)","v":13.19},{"$f":"_xlfn.IFNA(VLOOKUP(A408,'TD e-Series Price List'!J:K,2,FALSE),E409)","v":11.64}]
["2017-03-28",{"$f":"_xlfn.IFNA(VLOOKUP(A409,'TD e-Series Price List'!A:B,2,FALSE),B410)","v":25.58},{"$f":"_xlfn.IFNA(VLOOKUP(A409,'TD e-Series Price List'!D:E,2,FALSE),C410)","v":54.99},{"$f":"_xlfn.IFNA(VLOOKUP(A409,'TD e-Series Price List'!G:H,2,FALSE),D410)","v":13.19},{"$f":"_xlfn.IFNA(VLOOKUP(A409,'TD e-Series Price List'!J:K,2,FALSE),E410)","v":11.62}]
["2017-03-27",{"$f":"_xlfn.IFNA(VLOOKUP(A410,'TD e-Series Price List'!A:B,2,FALSE),B411)","v":25.43},{"$f":"_xlfn.IFNA(VLOOKUP(A410,'TD e-Series Price List'!D:E,2,FALSE),C411)","v":54.58},{"$f":"_xlfn.IFNA(VLOOKUP(A410,'TD e-Series Price List'!G:H,2,FALSE),D411)","v":13.14},{"$f":"_xlfn.IFNA(VLOOKUP(A410,'TD e-Series Price List'!J:K,2,FALSE),E411)","v":11.64}]
["2017-03-26",{"$f":"_xlfn.IFNA(VLOOKUP(A411,'TD e-Series Price List'!A:B,2,FALSE),B412)","v":25.33},{"$f":"_xlfn.IFNA(VLOOKUP(A411,'TD e-Series Price List'!D:E,2,FALSE),C412)","v":54.64},{"$f":"_xlfn.IFNA(VLOOKUP(A411,'TD e-Series Price List'!G:H,2,FALSE),D412)","v":13.15},{"$f":"_xlfn.IFNA(VLOOKUP(A411,'TD e-Series Price List'!J:K,2,FALSE),E412)","v":11.62}]
["2017-03-25",{"$f":"_xlfn.IFNA(VLOOKUP(A412,'TD e-Series Price List'!A:B,2,FALSE),B413)","v":25.33},{"$f":"_xlfn.IFNA(VLOOKUP(A412,'TD e-Series Price List'!D:E,2,FALSE),C413)","v":54.64},{"$f":"_xlfn.IFNA(VLOOKUP(A412,'TD e-Series Price List'!G:H,2,FALSE),D413)","v":13.15},{"$f":"_xlfn.IFNA(VLOOKUP(A412,'TD e-Series Price List'!J:K,2,FALSE),E413)","v":11.62}]
["2017-03-24",{"$f":"_xlfn.IFNA(VLOOKUP(A413,'TD e-Series Price List'!A:B,2,FALSE),B414)","v":25.33},{"$f":"_xlfn.IFNA(VLOOKUP(A413,'TD e-Series Price List'!D:E,2,FALSE),C414)","v":54.64},{"$f":"_xlfn.IFNA(VLOOKUP(A413,'TD e-Series Price List'!G:H,2,FALSE),D414)","v":13.15},{"$f":"_xlfn.IFNA(VLOOKUP(A413,'TD e-Series Price List'!J:K,2,FALSE),E414)","v":11.62}]
["2017-03-23",{"$f":"_xlfn.IFNA(VLOOKUP(A414,'TD e-Series Price List'!A:B,2,FALSE),B415)","v":25.17},{"$f":"_xlfn.IFNA(VLOOKUP(A414,'TD e-Series Price List'!D:E,2,FALSE),C415)","v":54.53},{"$f":"_xlfn.IFNA(VLOOKUP(A414,'TD e-Series Price List'!G:H,2,FALSE),D415)","v":13.01},{"$f":"_xlfn.IFNA(VLOOKUP(A414,'TD e-Series Price List'!J:K,2,FALSE),E415)","v":11.58}]
["2017-03-22",{"$f":"_xlfn.IFNA(VLOOKUP(A415,'TD e-Series Price List'!A:B,2,FALSE),B416)","v":25.17},{"$f":"_xlfn.IFNA(VLOOKUP(A415,'TD e-Series Price List'!D:E,2,FALSE),C416)","v":54.53},{"$f":"_xlfn.IFNA(VLOOKUP(A415,'TD e-Series Price List'!G:H,2,FALSE),D416)","v":13.01},{"$f":"_xlfn.IFNA(VLOOKUP(A415,'TD e-Series Price List'!J:K,2,FALSE),E416)","v":11.58}]
["2017-03-21",{"$f":"_xlfn.IFNA(VLOOKUP(A416,'TD e-Series Price List'!A:B,2,FALSE),B417)","v":25.11},{"$f":"_xlfn.IFNA(VLOOKUP(A416,'TD e-Series Price List'!D:E,2,FALSE),C417)","v":54.55},{"$f":"_xlfn.IFNA(VLOOKUP(A416,'TD e-Series Price List'!G:H,2,FALSE),D417)","v":13.05},{"$f":"_xlfn.IFNA(VLOOKUP(A416,'TD e-Series Price List'!J:K,2,FALSE),E417)","v":11.56}]
["2017-03-20",{"$f":"_xlfn.IFNA(VLOOKUP(A417,'TD e-Series Price List'!A:B,2,FALSE),B418)","v":25.32},{"$f":"_xlfn.IFNA(VLOOKUP(A417,'TD e-Series Price List'!D:E,2,FALSE),C418)","v":55.22},{"$f":"_xlfn.IFNA(VLOOKUP(A417,'TD e-Series Price List'!G:H,2,FALSE),D418)","v":13.12},{"$f":"_xlfn.IFNA(VLOOKUP(A417,'TD e-Series Price List'!J:K,2,FALSE),E418)","v":11.55}]
["2017-03-19",{"$f":"_xlfn.IFNA(VLOOKUP(A418,'TD e-Series Price List'!A:B,2,FALSE),B419)","v":25.4},{"$f":"_xlfn.IFNA(VLOOKUP(A418,'TD e-Series Price List'!D:E,2,FALSE),C419)","v":55.26},{"$f":"_xlfn.IFNA(VLOOKUP(A418,'TD e-Series Price List'!G:H,2,FALSE),D419)","v":13.13},{"$f":"_xlfn.IFNA(VLOOKUP(A418,'TD e-Series Price List'!J:K,2,FALSE),E419)","v":11.53}]
["2017-03-18",{"$f":"_xlfn.IFNA(VLOOKUP(A419,'TD e-Series Price List'!A:B,2,FALSE),B420)","v":25.4},{"$f":"_xlfn.IFNA(VLOOKUP(A419,'TD e-Series Price List'!D:E,2,FALSE),C420)","v":55.26},{"$f":"_xlfn.IFNA(VLOOKUP(A419,'TD e-Series Price List'!G:H,2,FALSE),D420)","v":13.13},{"$f":"_xlfn.IFNA(VLOOKUP(A419,'TD e-Series Price List'!J:K,2,FALSE),E420)","v":11.53}]
["2017-03-17",{"$f":"_xlfn.IFNA(VLOOKUP(A420,'TD e-Series Price List'!A:B,2,FALSE),B421)","v":25.4},{"$f":"_xlfn.IFNA(VLOOKUP(A420,'TD e-Series Price List'!D:E,2,FALSE),C421)","v":55.26},{"$f":"_xlfn.IFNA(VLOOKUP(A420,'TD e-Series Price List'!G:H,2,FALSE),D421)","v":13.13},{"$f":"_xlfn.IFNA(VLOOKUP(A420,'TD e-Series Price List'!J:K,2,FALSE),E421)","v":11.53}]
["2017-03-16",{"$f":"_xlfn.IFNA(VLOOKUP(A421,'TD e-Series Price List'!A:B,2,FALSE),B422)","v":25.51},{"$f":"_xlfn.IFNA(VLOOKUP(A421,'TD e-Series Price List'!D:E,2,FALSE),C422)","v":55.35},{"$f":"_xlfn.IFNA(VLOOKUP(A421,'TD e-Series Price List'!G:H,2,FALSE),D422)","v":13.11},{"$f":"_xlfn.IFNA(VLOOKUP(A421,'TD e-Series Price List'!J:K,2,FALSE),E422)","v":11.5}]
["2017-03-15",{"$f":"_xlfn.IFNA(VLOOKUP(A422,'TD e-Series Price List'!A:B,2,FALSE),B423)","v":25.45},{"$f":"_xlfn.IFNA(VLOOKUP(A422,'TD e-Series Price List'!D:E,2,FALSE),C423)","v":55.3},{"$f":"_xlfn.IFNA(VLOOKUP(A422,'TD e-Series Price List'!G:H,2,FALSE),D423)","v":12.99},{"$f":"_xlfn.IFNA(VLOOKUP(A422,'TD e-Series Price List'!J:K,2,FALSE),E423)","v":11.52}]
["2017-03-14",{"$f":"_xlfn.IFNA(VLOOKUP(A423,'TD e-Series Price List'!A:B,2,FALSE),B424)","v":25.21},{"$f":"_xlfn.IFNA(VLOOKUP(A423,'TD e-Series Price List'!D:E,2,FALSE),C424)","v":55.57},{"$f":"_xlfn.IFNA(VLOOKUP(A423,'TD e-Series Price List'!G:H,2,FALSE),D424)","v":12.98},{"$f":"_xlfn.IFNA(VLOOKUP(A423,'TD e-Series Price List'!J:K,2,FALSE),E424)","v":11.46}]
["2017-03-13",{"$f":"_xlfn.IFNA(VLOOKUP(A424,'TD e-Series Price List'!A:B,2,FALSE),B425)","v":25.41},{"$f":"_xlfn.IFNA(VLOOKUP(A424,'TD e-Series Price List'!D:E,2,FALSE),C425)","v":55.59},{"$f":"_xlfn.IFNA(VLOOKUP(A424,'TD e-Series Price List'!G:H,2,FALSE),D425)","v":13},{"$f":"_xlfn.IFNA(VLOOKUP(A424,'TD e-Series Price List'!J:K,2,FALSE),E425)","v":11.44}]
["2017-03-12",{"$f":"_xlfn.IFNA(VLOOKUP(A425,'TD e-Series Price List'!A:B,2,FALSE),B426)","v":25.41},{"$f":"_xlfn.IFNA(VLOOKUP(A425,'TD e-Series Price List'!D:E,2,FALSE),C426)","v":55.63},{"$f":"_xlfn.IFNA(VLOOKUP(A425,'TD e-Series Price List'!G:H,2,FALSE),D426)","v":13},{"$f":"_xlfn.IFNA(VLOOKUP(A425,'TD e-Series Price List'!J:K,2,FALSE),E426)","v":11.47}]
["2017-03-11",{"$f":"_xlfn.IFNA(VLOOKUP(A426,'TD e-Series Price List'!A:B,2,FALSE),B427)","v":25.41},{"$f":"_xlfn.IFNA(VLOOKUP(A426,'TD e-Series Price List'!D:E,2,FALSE),C427)","v":55.63},{"$f":"_xlfn.IFNA(VLOOKUP(A426,'TD e-Series Price List'!G:H,2,FALSE),D427)","v":13},{"$f":"_xlfn.IFNA(VLOOKUP(A426,'TD e-Series Price List'!J:K,2,FALSE),E427)","v":11.47}]
["2017-03-10",{"$f":"_xlfn.IFNA(VLOOKUP(A427,'TD e-Series Price List'!A:B,2,FALSE),B428)","v":25.41},{"$f":"_xlfn.IFNA(VLOOKUP(A427,'TD e-Series Price List'!D:E,2,FALSE),C428)","v":55.63},{"$f":"_xlfn.IFNA(VLOOKUP(A427,'TD e-Series Price List'!G:H,2,FALSE),D428)","v":13},{"$f":"_xlfn.IFNA(VLOOKUP(A427,'TD e-Series Price List'!J:K,2,FALSE),E428)","v":11.47}]
["2017-03-09",{"$f":"_xlfn.IFNA(VLOOKUP(A428,'TD e-Series Price List'!A:B,2,FALSE),B429)","v":25.39},{"$f":"_xlfn.IFNA(VLOOKUP(A428,'TD e-Series Price List'!D:E,2,FALSE),C429)","v":55.64},{"$f":"_xlfn.IFNA(VLOOKUP(A428,'TD e-Series Price List'!G:H,2,FALSE),D429)","v":12.91},{"$f":"_xlfn.IFNA(VLOOKUP(A428,'TD e-Series Price List'!J:K,2,FALSE),E429)","v":11.47}]
["2017-03-08",{"$f":"_xlfn.IFNA(VLOOKUP(A429,'TD e-Series Price List'!A:B,2,FALSE),B430)","v":25.39},{"$f":"_xlfn.IFNA(VLOOKUP(A429,'TD e-Series Price List'!D:E,2,FALSE),C430)","v":55.33},{"$f":"_xlfn.IFNA(VLOOKUP(A429,'TD e-Series Price List'!G:H,2,FALSE),D430)","v":12.88},{"$f":"_xlfn.IFNA(VLOOKUP(A429,'TD e-Series Price List'!J:K,2,FALSE),E430)","v":11.52}]
["2017-03-07",{"$f":"_xlfn.IFNA(VLOOKUP(A430,'TD e-Series Price List'!A:B,2,FALSE),B431)","v":25.56},{"$f":"_xlfn.IFNA(VLOOKUP(A430,'TD e-Series Price List'!D:E,2,FALSE),C431)","v":55.33},{"$f":"_xlfn.IFNA(VLOOKUP(A430,'TD e-Series Price List'!G:H,2,FALSE),D431)","v":12.85},{"$f":"_xlfn.IFNA(VLOOKUP(A430,'TD e-Series Price List'!J:K,2,FALSE),E431)","v":11.52}]
["2017-03-06",{"$f":"_xlfn.IFNA(VLOOKUP(A431,'TD e-Series Price List'!A:B,2,FALSE),B432)","v":25.59},{"$f":"_xlfn.IFNA(VLOOKUP(A431,'TD e-Series Price List'!D:E,2,FALSE),C432)","v":55.45},{"$f":"_xlfn.IFNA(VLOOKUP(A431,'TD e-Series Price List'!G:H,2,FALSE),D432)","v":12.86},{"$f":"_xlfn.IFNA(VLOOKUP(A431,'TD e-Series Price List'!J:K,2,FALSE),E432)","v":11.55}]
["2017-03-05",{"$f":"_xlfn.IFNA(VLOOKUP(A432,'TD e-Series Price List'!A:B,2,FALSE),B433)","v":25.56},{"$f":"_xlfn.IFNA(VLOOKUP(A432,'TD e-Series Price List'!D:E,2,FALSE),C433)","v":55.52},{"$f":"_xlfn.IFNA(VLOOKUP(A432,'TD e-Series Price List'!G:H,2,FALSE),D433)","v":12.9},{"$f":"_xlfn.IFNA(VLOOKUP(A432,'TD e-Series Price List'!J:K,2,FALSE),E433)","v":11.55}]
["2017-03-04",{"$f":"_xlfn.IFNA(VLOOKUP(A433,'TD e-Series Price List'!A:B,2,FALSE),B434)","v":25.56},{"$f":"_xlfn.IFNA(VLOOKUP(A433,'TD e-Series Price List'!D:E,2,FALSE),C434)","v":55.52},{"$f":"_xlfn.IFNA(VLOOKUP(A433,'TD e-Series Price List'!G:H,2,FALSE),D434)","v":12.9},{"$f":"_xlfn.IFNA(VLOOKUP(A433,'TD e-Series Price List'!J:K,2,FALSE),E434)","v":11.55}]
["2017-03-03",{"$f":"_xlfn.IFNA(VLOOKUP(A434,'TD e-Series Price List'!A:B,2,FALSE),B435)","v":25.56},{"$f":"_xlfn.IFNA(VLOOKUP(A434,'TD e-Series Price List'!D:E,2,FALSE),C435)","v":55.52},{"$f":"_xlfn.IFNA(VLOOKUP(A434,'TD e-Series Price List'!G:H,2,FALSE),D435)","v":12.9},{"$f":"_xlfn.IFNA(VLOOKUP(A434,'TD e-Series Price List'!J:K,2,FALSE),E435)","v":11.55}]
["2017-03-02",{"$f":"_xlfn.IFNA(VLOOKUP(A435,'TD e-Series Price List'!A:B,2,FALSE),B436)","v":25.44},{"$f":"_xlfn.IFNA(VLOOKUP(A435,'TD e-Series Price List'!D:E,2,FALSE),C436)","v":55.56},{"$f":"_xlfn.IFNA(VLOOKUP(A435,'TD e-Series Price List'!G:H,2,FALSE),D436)","v":12.86},{"$f":"_xlfn.IFNA(VLOOKUP(A435,'TD e-Series Price List'!J:K,2,FALSE),E436)","v":11.54}]
["2017-03-01",{"$f":"_xlfn.IFNA(VLOOKUP(A436,'TD e-Series Price List'!A:B,2,FALSE),B437)","v":25.54},{"$f":"_xlfn.IFNA(VLOOKUP(A436,'TD e-Series Price List'!D:E,2,FALSE),C437)","v":55.64},{"$f":"_xlfn.IFNA(VLOOKUP(A436,'TD e-Series Price List'!G:H,2,FALSE),D437)","v":12.86},{"$f":"_xlfn.IFNA(VLOOKUP(A436,'TD e-Series Price List'!J:K,2,FALSE),E437)","v":11.55}]
["2017-02-28",{"$f":"_xlfn.IFNA(VLOOKUP(A437,'TD e-Series Price List'!A:B,2,FALSE),B438)","v":25.2},{"$f":"_xlfn.IFNA(VLOOKUP(A437,'TD e-Series Price List'!D:E,2,FALSE),C438)","v":54.66},{"$f":"_xlfn.IFNA(VLOOKUP(A437,'TD e-Series Price List'!G:H,2,FALSE),D438)","v":12.68},{"$f":"_xlfn.IFNA(VLOOKUP(A437,'TD e-Series Price List'!J:K,2,FALSE),E438)","v":11.58}]
["2017-02-27",{"$f":"_xlfn.IFNA(VLOOKUP(A438,'TD e-Series Price List'!A:B,2,FALSE),B439)","v":25.31},{"$f":"_xlfn.IFNA(VLOOKUP(A438,'TD e-Series Price List'!D:E,2,FALSE),C439)","v":54.31},{"$f":"_xlfn.IFNA(VLOOKUP(A438,'TD e-Series Price List'!G:H,2,FALSE),D439)","v":12.54},{"$f":"_xlfn.IFNA(VLOOKUP(A438,'TD e-Series Price List'!J:K,2,FALSE),E439)","v":11.59}]
["2017-02-26",{"$f":"_xlfn.IFNA(VLOOKUP(A439,'TD e-Series Price List'!A:B,2,FALSE),B440)","v":25.42},{"$f":"_xlfn.IFNA(VLOOKUP(A439,'TD e-Series Price List'!D:E,2,FALSE),C440)","v":54.02},{"$f":"_xlfn.IFNA(VLOOKUP(A439,'TD e-Series Price List'!G:H,2,FALSE),D440)","v":12.53},{"$f":"_xlfn.IFNA(VLOOKUP(A439,'TD e-Series Price List'!J:K,2,FALSE),E440)","v":11.61}]
["2017-02-25",{"$f":"_xlfn.IFNA(VLOOKUP(A440,'TD e-Series Price List'!A:B,2,FALSE),B441)","v":25.42},{"$f":"_xlfn.IFNA(VLOOKUP(A440,'TD e-Series Price List'!D:E,2,FALSE),C441)","v":54.02},{"$f":"_xlfn.IFNA(VLOOKUP(A440,'TD e-Series Price List'!G:H,2,FALSE),D441)","v":12.53},{"$f":"_xlfn.IFNA(VLOOKUP(A440,'TD e-Series Price List'!J:K,2,FALSE),E441)","v":11.61}]
["2017-02-24",{"$f":"_xlfn.IFNA(VLOOKUP(A441,'TD e-Series Price List'!A:B,2,FALSE),B442)","v":25.42},{"$f":"_xlfn.IFNA(VLOOKUP(A441,'TD e-Series Price List'!D:E,2,FALSE),C442)","v":54.02},{"$f":"_xlfn.IFNA(VLOOKUP(A441,'TD e-Series Price List'!G:H,2,FALSE),D442)","v":12.53},{"$f":"_xlfn.IFNA(VLOOKUP(A441,'TD e-Series Price List'!J:K,2,FALSE),E442)","v":11.61}]
["2017-02-23",{"$f":"_xlfn.IFNA(VLOOKUP(A442,'TD e-Series Price List'!A:B,2,FALSE),B443)","v":25.82},{"$f":"_xlfn.IFNA(VLOOKUP(A442,'TD e-Series Price List'!D:E,2,FALSE),C443)","v":53.95},{"$f":"_xlfn.IFNA(VLOOKUP(A442,'TD e-Series Price List'!G:H,2,FALSE),D443)","v":12.62},{"$f":"_xlfn.IFNA(VLOOKUP(A442,'TD e-Series Price List'!J:K,2,FALSE),E443)","v":11.57}]
["2017-02-22",{"$f":"_xlfn.IFNA(VLOOKUP(A443,'TD e-Series Price List'!A:B,2,FALSE),B444)","v":25.9},{"$f":"_xlfn.IFNA(VLOOKUP(A443,'TD e-Series Price List'!D:E,2,FALSE),C444)","v":54.05},{"$f":"_xlfn.IFNA(VLOOKUP(A443,'TD e-Series Price List'!G:H,2,FALSE),D444)","v":12.63},{"$f":"_xlfn.IFNA(VLOOKUP(A443,'TD e-Series Price List'!J:K,2,FALSE),E444)","v":11.54}]
["2017-02-21",{"$f":"_xlfn.IFNA(VLOOKUP(A444,'TD e-Series Price List'!A:B,2,FALSE),B445)","v":25.91},{"$f":"_xlfn.IFNA(VLOOKUP(A444,'TD e-Series Price List'!D:E,2,FALSE),C445)","v":53.6},{"$f":"_xlfn.IFNA(VLOOKUP(A444,'TD e-Series Price List'!G:H,2,FALSE),D445)","v":12.58},{"$f":"_xlfn.IFNA(VLOOKUP(A444,'TD e-Series Price List'!J:K,2,FALSE),E445)","v":11.53}]
["2017-02-20",{"$f":"_xlfn.IFNA(VLOOKUP(A445,'TD e-Series Price List'!A:B,2,FALSE),B446)","v":25.91},{"$f":"_xlfn.IFNA(VLOOKUP(A445,'TD e-Series Price List'!D:E,2,FALSE),C446)","v":53.6},{"$f":"_xlfn.IFNA(VLOOKUP(A445,'TD e-Series Price List'!G:H,2,FALSE),D446)","v":12.53},{"$f":"_xlfn.IFNA(VLOOKUP(A445,'TD e-Series Price List'!J:K,2,FALSE),E446)","v":11.53}]
["2017-02-19",{"$f":"_xlfn.IFNA(VLOOKUP(A446,'TD e-Series Price List'!A:B,2,FALSE),B447)","v":25.91},{"$f":"_xlfn.IFNA(VLOOKUP(A446,'TD e-Series Price List'!D:E,2,FALSE),C447)","v":53.6},{"$f":"_xlfn.IFNA(VLOOKUP(A446,'TD e-Series Price List'!G:H,2,FALSE),D447)","v":12.53},{"$f":"_xlfn.IFNA(VLOOKUP(A446,'TD e-Series Price List'!J:K,2,FALSE),E447)","v":11.53}]
["2017-02-18",{"$f":"_xlfn.IFNA(VLOOKUP(A447,'TD e-Series Price List'!A:B,2,FALSE),B448)","v":25.91},{"$f":"_xlfn.IFNA(VLOOKUP(A447,'TD e-Series Price List'!D:E,2,FALSE),C448)","v":53.6},{"$f":"_xlfn.IFNA(VLOOKUP(A447,'TD e-Series Price List'!G:H,2,FALSE),D448)","v":12.53},{"$f":"_xlfn.IFNA(VLOOKUP(A447,'TD e-Series Price List'!J:K,2,FALSE),E448)","v":11.53}]
["2017-02-17",{"$f":"_xlfn.IFNA(VLOOKUP(A448,'TD e-Series Price List'!A:B,2,FALSE),B449)","v":25.91},{"$f":"_xlfn.IFNA(VLOOKUP(A448,'TD e-Series Price List'!D:E,2,FALSE),C449)","v":53.6},{"$f":"_xlfn.IFNA(VLOOKUP(A448,'TD e-Series Price List'!G:H,2,FALSE),D449)","v":12.53},{"$f":"_xlfn.IFNA(VLOOKUP(A448,'TD e-Series Price List'!J:K,2,FALSE),E449)","v":11.53}]
["2017-02-16",{"$f":"_xlfn.IFNA(VLOOKUP(A449,'TD e-Series Price List'!A:B,2,FALSE),B450)","v":25.94},{"$f":"_xlfn.IFNA(VLOOKUP(A449,'TD e-Series Price List'!D:E,2,FALSE),C450)","v":53.43},{"$f":"_xlfn.IFNA(VLOOKUP(A449,'TD e-Series Price List'!G:H,2,FALSE),D450)","v":12.56},{"$f":"_xlfn.IFNA(VLOOKUP(A449,'TD e-Series Price List'!J:K,2,FALSE),E450)","v":11.51}]
["2017-02-15",{"$f":"_xlfn.IFNA(VLOOKUP(A450,'TD e-Series Price List'!A:B,2,FALSE),B451)","v":25.91},{"$f":"_xlfn.IFNA(VLOOKUP(A450,'TD e-Series Price List'!D:E,2,FALSE),C451)","v":53.45},{"$f":"_xlfn.IFNA(VLOOKUP(A450,'TD e-Series Price List'!G:H,2,FALSE),D451)","v":12.5},{"$f":"_xlfn.IFNA(VLOOKUP(A450,'TD e-Series Price List'!J:K,2,FALSE),E451)","v":11.49}]
["2017-02-14",{"$f":"_xlfn.IFNA(VLOOKUP(A451,'TD e-Series Price List'!A:B,2,FALSE),B452)","v":25.77},{"$f":"_xlfn.IFNA(VLOOKUP(A451,'TD e-Series Price List'!D:E,2,FALSE),C452)","v":53.16},{"$f":"_xlfn.IFNA(VLOOKUP(A451,'TD e-Series Price List'!G:H,2,FALSE),D452)","v":12.41},{"$f":"_xlfn.IFNA(VLOOKUP(A451,'TD e-Series Price List'!J:K,2,FALSE),E452)","v":11.5}]
["2017-02-13",{"$f":"_xlfn.IFNA(VLOOKUP(A452,'TD e-Series Price List'!A:B,2,FALSE),B453)","v":25.77},{"$f":"_xlfn.IFNA(VLOOKUP(A452,'TD e-Series Price List'!D:E,2,FALSE),C453)","v":52.72},{"$f":"_xlfn.IFNA(VLOOKUP(A452,'TD e-Series Price List'!G:H,2,FALSE),D453)","v":12.48},{"$f":"_xlfn.IFNA(VLOOKUP(A452,'TD e-Series Price List'!J:K,2,FALSE),E453)","v":11.52}]
[{"$f":"A452-1","v":"2017-02-12"},{"$f":"_xlfn.IFNA(VLOOKUP(A453,'TD e-Series Price List'!A:B,2,FALSE),B454)","v":25.71},{"$f":"_xlfn.IFNA(VLOOKUP(A453,'TD e-Series Price List'!D:E,2,FALSE),C454)","v":52.72},{"$f":"_xlfn.IFNA(VLOOKUP(A453,'TD e-Series Price List'!G:H,2,FALSE),D454)","v":12.44},{"$f":"_xlfn.IFNA(VLOOKUP(A453,'TD e-Series Price List'!J:K,2,FALSE),E454)","v":11.55}]
["2017-02-11",{"$f":"_xlfn.IFNA(VLOOKUP(A454,'TD e-Series Price List'!A:B,2,FALSE),B455)","v":25.71},{"$f":"_xlfn.IFNA(VLOOKUP(A454,'TD e-Series Price List'!D:E,2,FALSE),C455)","v":52.72},{"$f":"_xlfn.IFNA(VLOOKUP(A454,'TD e-Series Price List'!G:H,2,FALSE),D455)","v":12.44},{"$f":"_xlfn.IFNA(VLOOKUP(A454,'TD e-Series Price List'!J:K,2,FALSE),E455)","v":11.55}]
["2017-02-10",{"$f":"_xlfn.IFNA(VLOOKUP(A455,'TD e-Series Price List'!A:B,2,FALSE),B456)","v":25.71},{"$f":"_xlfn.IFNA(VLOOKUP(A455,'TD e-Series Price List'!D:E,2,FALSE),C456)","v":52.72},{"$f":"_xlfn.IFNA(VLOOKUP(A455,'TD e-Series Price List'!G:H,2,FALSE),D456)","v":12.44},{"$f":"_xlfn.IFNA(VLOOKUP(A455,'TD e-Series Price List'!J:K,2,FALSE),E456)","v":11.55}]
["2017-02-09",{"$f":"_xlfn.IFNA(VLOOKUP(A456,'TD e-Series Price List'!A:B,2,FALSE),B457)","v":25.53},{"$f":"_xlfn.IFNA(VLOOKUP(A456,'TD e-Series Price List'!D:E,2,FALSE),C457)","v":52.74},{"$f":"_xlfn.IFNA(VLOOKUP(A456,'TD e-Series Price List'!G:H,2,FALSE),D457)","v":12.47},{"$f":"_xlfn.IFNA(VLOOKUP(A456,'TD e-Series Price List'!J:K,2,FALSE),E457)","v":11.55}]
["2017-02-08",{"$f":"_xlfn.IFNA(VLOOKUP(A457,'TD e-Series Price List'!A:B,2,FALSE),B458)","v":25.43},{"$f":"_xlfn.IFNA(VLOOKUP(A457,'TD e-Series Price List'!D:E,2,FALSE),C458)","v":52.48},{"$f":"_xlfn.IFNA(VLOOKUP(A457,'TD e-Series Price List'!G:H,2,FALSE),D458)","v":12.44},{"$f":"_xlfn.IFNA(VLOOKUP(A457,'TD e-Series Price List'!J:K,2,FALSE),E458)","v":11.6}]
["2017-02-07",{"$f":"_xlfn.IFNA(VLOOKUP(A458,'TD e-Series Price List'!A:B,2,FALSE),B459)","v":25.34},{"$f":"_xlfn.IFNA(VLOOKUP(A458,'TD e-Series Price List'!D:E,2,FALSE),C459)","v":52.5},{"$f":"_xlfn.IFNA(VLOOKUP(A458,'TD e-Series Price List'!G:H,2,FALSE),D459)","v":12.41},{"$f":"_xlfn.IFNA(VLOOKUP(A458,'TD e-Series Price List'!J:K,2,FALSE),E459)","v":11.55}]
["2017-02-06",{"$f":"_xlfn.IFNA(VLOOKUP(A459,'TD e-Series Price List'!A:B,2,FALSE),B460)","v":25.27},{"$f":"_xlfn.IFNA(VLOOKUP(A459,'TD e-Series Price List'!D:E,2,FALSE),C460)","v":52.17},{"$f":"_xlfn.IFNA(VLOOKUP(A459,'TD e-Series Price List'!G:H,2,FALSE),D460)","v":12.38},{"$f":"_xlfn.IFNA(VLOOKUP(A459,'TD e-Series Price List'!J:K,2,FALSE),E460)","v":11.54}]
["2017-02-05",{"$f":"_xlfn.IFNA(VLOOKUP(A460,'TD e-Series Price List'!A:B,2,FALSE),B461)","v":25.3},{"$f":"_xlfn.IFNA(VLOOKUP(A460,'TD e-Series Price List'!D:E,2,FALSE),C461)","v":52.04},{"$f":"_xlfn.IFNA(VLOOKUP(A460,'TD e-Series Price List'!G:H,2,FALSE),D461)","v":12.39},{"$f":"_xlfn.IFNA(VLOOKUP(A460,'TD e-Series Price List'!J:K,2,FALSE),E461)","v":11.49}]
["2017-02-04",{"$f":"_xlfn.IFNA(VLOOKUP(A461,'TD e-Series Price List'!A:B,2,FALSE),B462)","v":25.3},{"$f":"_xlfn.IFNA(VLOOKUP(A461,'TD e-Series Price List'!D:E,2,FALSE),C462)","v":52.04},{"$f":"_xlfn.IFNA(VLOOKUP(A461,'TD e-Series Price List'!G:H,2,FALSE),D462)","v":12.39},{"$f":"_xlfn.IFNA(VLOOKUP(A461,'TD e-Series Price List'!J:K,2,FALSE),E462)","v":11.49}]
["2017-02-03",{"$f":"_xlfn.IFNA(VLOOKUP(A462,'TD e-Series Price List'!A:B,2,FALSE),B463)","v":25.3},{"$f":"_xlfn.IFNA(VLOOKUP(A462,'TD e-Series Price List'!D:E,2,FALSE),C463)","v":52.04},{"$f":"_xlfn.IFNA(VLOOKUP(A462,'TD e-Series Price List'!G:H,2,FALSE),D463)","v":12.39},{"$f":"_xlfn.IFNA(VLOOKUP(A462,'TD e-Series Price List'!J:K,2,FALSE),E463)","v":11.49}]
["2017-02-02",{"$f":"_xlfn.IFNA(VLOOKUP(A463,'TD e-Series Price List'!A:B,2,FALSE),B464)","v":25.18},{"$f":"_xlfn.IFNA(VLOOKUP(A463,'TD e-Series Price List'!D:E,2,FALSE),C464)","v":51.63},{"$f":"_xlfn.IFNA(VLOOKUP(A463,'TD e-Series Price List'!G:H,2,FALSE),D464)","v":12.3},{"$f":"_xlfn.IFNA(VLOOKUP(A463,'TD e-Series Price List'!J:K,2,FALSE),E464)","v":11.5}]
["2017-02-01",{"$f":"_xlfn.IFNA(VLOOKUP(A464,'TD e-Series Price List'!A:B,2,FALSE),B465)","v":25.18},{"$f":"_xlfn.IFNA(VLOOKUP(A464,'TD e-Series Price List'!D:E,2,FALSE),C465)","v":51.71},{"$f":"_xlfn.IFNA(VLOOKUP(A464,'TD e-Series Price List'!G:H,2,FALSE),D465)","v":12.35},{"$f":"_xlfn.IFNA(VLOOKUP(A464,'TD e-Series Price List'!J:K,2,FALSE),E465)","v":11.5}]
["2017-01-31",{"$f":"_xlfn.IFNA(VLOOKUP(A465,'TD e-Series Price List'!A:B,2,FALSE),B466)","v":25.16},{"$f":"_xlfn.IFNA(VLOOKUP(A465,'TD e-Series Price List'!D:E,2,FALSE),C466)","v":51.54},{"$f":"_xlfn.IFNA(VLOOKUP(A465,'TD e-Series Price List'!G:H,2,FALSE),D466)","v":12.27},{"$f":"_xlfn.IFNA(VLOOKUP(A465,'TD e-Series Price List'!J:K,2,FALSE),E466)","v":11.5}]
["2017-01-30",{"$f":"_xlfn.IFNA(VLOOKUP(A466,'TD e-Series Price List'!A:B,2,FALSE),B467)","v":25.19},{"$f":"_xlfn.IFNA(VLOOKUP(A466,'TD e-Series Price List'!D:E,2,FALSE),C467)","v":52.39},{"$f":"_xlfn.IFNA(VLOOKUP(A466,'TD e-Series Price List'!G:H,2,FALSE),D467)","v":12.37},{"$f":"_xlfn.IFNA(VLOOKUP(A466,'TD e-Series Price List'!J:K,2,FALSE),E467)","v":11.5}]
["2017-01-29",{"$f":"_xlfn.IFNA(VLOOKUP(A467,'TD e-Series Price List'!A:B,2,FALSE),B468)","v":25.46},{"$f":"_xlfn.IFNA(VLOOKUP(A467,'TD e-Series Price List'!D:E,2,FALSE),C468)","v":52.39},{"$f":"_xlfn.IFNA(VLOOKUP(A467,'TD e-Series Price List'!G:H,2,FALSE),D468)","v":12.47},{"$f":"_xlfn.IFNA(VLOOKUP(A467,'TD e-Series Price List'!J:K,2,FALSE),E468)","v":11.51}]
["2017-01-28",{"$f":"_xlfn.IFNA(VLOOKUP(A468,'TD e-Series Price List'!A:B,2,FALSE),B469)","v":25.46},{"$f":"_xlfn.IFNA(VLOOKUP(A468,'TD e-Series Price List'!D:E,2,FALSE),C469)","v":52.39},{"$f":"_xlfn.IFNA(VLOOKUP(A468,'TD e-Series Price List'!G:H,2,FALSE),D469)","v":12.47},{"$f":"_xlfn.IFNA(VLOOKUP(A468,'TD e-Series Price List'!J:K,2,FALSE),E469)","v":11.51}]
["2017-01-27",{"$f":"_xlfn.IFNA(VLOOKUP(A469,'TD e-Series Price List'!A:B,2,FALSE),B470)","v":25.46},{"$f":"_xlfn.IFNA(VLOOKUP(A469,'TD e-Series Price List'!D:E,2,FALSE),C470)","v":52.39},{"$f":"_xlfn.IFNA(VLOOKUP(A469,'TD e-Series Price List'!G:H,2,FALSE),D470)","v":12.47},{"$f":"_xlfn.IFNA(VLOOKUP(A469,'TD e-Series Price List'!J:K,2,FALSE),E470)","v":11.51}]
["2017-01-26",{"$f":"_xlfn.IFNA(VLOOKUP(A470,'TD e-Series Price List'!A:B,2,FALSE),B471)","v":25.52},{"$f":"_xlfn.IFNA(VLOOKUP(A470,'TD e-Series Price List'!D:E,2,FALSE),C471)","v":52.27},{"$f":"_xlfn.IFNA(VLOOKUP(A470,'TD e-Series Price List'!G:H,2,FALSE),D471)","v":12.43},{"$f":"_xlfn.IFNA(VLOOKUP(A470,'TD e-Series Price List'!J:K,2,FALSE),E471)","v":11.48}]
["2017-01-25",{"$f":"_xlfn.IFNA(VLOOKUP(A471,'TD e-Series Price List'!A:B,2,FALSE),B472)","v":25.56},{"$f":"_xlfn.IFNA(VLOOKUP(A471,'TD e-Series Price List'!D:E,2,FALSE),C472)","v":52.2},{"$f":"_xlfn.IFNA(VLOOKUP(A471,'TD e-Series Price List'!G:H,2,FALSE),D472)","v":12.47},{"$f":"_xlfn.IFNA(VLOOKUP(A471,'TD e-Series Price List'!J:K,2,FALSE),E472)","v":11.48}]
["2017-01-24",{"$f":"_xlfn.IFNA(VLOOKUP(A472,'TD e-Series Price List'!A:B,2,FALSE),B473)","v":25.51},{"$f":"_xlfn.IFNA(VLOOKUP(A472,'TD e-Series Price List'!D:E,2,FALSE),C473)","v":52.15},{"$f":"_xlfn.IFNA(VLOOKUP(A472,'TD e-Series Price List'!G:H,2,FALSE),D473)","v":12.43},{"$f":"_xlfn.IFNA(VLOOKUP(A472,'TD e-Series Price List'!J:K,2,FALSE),E473)","v":11.53}]
["2017-01-23",{"$f":"_xlfn.IFNA(VLOOKUP(A473,'TD e-Series Price List'!A:B,2,FALSE),B474)","v":25.28},{"$f":"_xlfn.IFNA(VLOOKUP(A473,'TD e-Series Price List'!D:E,2,FALSE),C474)","v":52.23},{"$f":"_xlfn.IFNA(VLOOKUP(A473,'TD e-Series Price List'!G:H,2,FALSE),D474)","v":12.46},{"$f":"_xlfn.IFNA(VLOOKUP(A473,'TD e-Series Price List'!J:K,2,FALSE),E474)","v":11.57}]
["2017-01-22",{"$f":"_xlfn.IFNA(VLOOKUP(A474,'TD e-Series Price List'!A:B,2,FALSE),B475)","v":25.39},{"$f":"_xlfn.IFNA(VLOOKUP(A474,'TD e-Series Price List'!D:E,2,FALSE),C475)","v":52.6},{"$f":"_xlfn.IFNA(VLOOKUP(A474,'TD e-Series Price List'!G:H,2,FALSE),D475)","v":12.52},{"$f":"_xlfn.IFNA(VLOOKUP(A474,'TD e-Series Price List'!J:K,2,FALSE),E475)","v":11.53}]
["2017-01-21",{"$f":"_xlfn.IFNA(VLOOKUP(A475,'TD e-Series Price List'!A:B,2,FALSE),B476)","v":25.39},{"$f":"_xlfn.IFNA(VLOOKUP(A475,'TD e-Series Price List'!D:E,2,FALSE),C476)","v":52.6},{"$f":"_xlfn.IFNA(VLOOKUP(A475,'TD e-Series Price List'!G:H,2,FALSE),D476)","v":12.52},{"$f":"_xlfn.IFNA(VLOOKUP(A475,'TD e-Series Price List'!J:K,2,FALSE),E476)","v":11.53}]
["2017-01-20",{"$f":"_xlfn.IFNA(VLOOKUP(A476,'TD e-Series Price List'!A:B,2,FALSE),B477)","v":25.39},{"$f":"_xlfn.IFNA(VLOOKUP(A476,'TD e-Series Price List'!D:E,2,FALSE),C477)","v":52.6},{"$f":"_xlfn.IFNA(VLOOKUP(A476,'TD e-Series Price List'!G:H,2,FALSE),D477)","v":12.52},{"$f":"_xlfn.IFNA(VLOOKUP(A476,'TD e-Series Price List'!J:K,2,FALSE),E477)","v":11.53}]
["2017-01-19",{"$f":"_xlfn.IFNA(VLOOKUP(A477,'TD e-Series Price List'!A:B,2,FALSE),B478)","v":25.17},{"$f":"_xlfn.IFNA(VLOOKUP(A477,'TD e-Series Price List'!D:E,2,FALSE),C478)","v":52.37},{"$f":"_xlfn.IFNA(VLOOKUP(A477,'TD e-Series Price List'!G:H,2,FALSE),D478)","v":12.47},{"$f":"_xlfn.IFNA(VLOOKUP(A477,'TD e-Series Price List'!J:K,2,FALSE),E478)","v":11.53}]
["2017-01-18",{"$f":"_xlfn.IFNA(VLOOKUP(A478,'TD e-Series Price List'!A:B,2,FALSE),B479)","v":25.15},{"$f":"_xlfn.IFNA(VLOOKUP(A478,'TD e-Series Price List'!D:E,2,FALSE),C479)","v":52.35},{"$f":"_xlfn.IFNA(VLOOKUP(A478,'TD e-Series Price List'!G:H,2,FALSE),D479)","v":12.28},{"$f":"_xlfn.IFNA(VLOOKUP(A478,'TD e-Series Price List'!J:K,2,FALSE),E479)","v":11.59}]
["2017-01-17",{"$f":"_xlfn.IFNA(VLOOKUP(A479,'TD e-Series Price List'!A:B,2,FALSE),B480)","v":25.22},{"$f":"_xlfn.IFNA(VLOOKUP(A479,'TD e-Series Price List'!D:E,2,FALSE),C480)","v":52.12},{"$f":"_xlfn.IFNA(VLOOKUP(A479,'TD e-Series Price List'!G:H,2,FALSE),D480)","v":12.28},{"$f":"_xlfn.IFNA(VLOOKUP(A479,'TD e-Series Price List'!J:K,2,FALSE),E480)","v":11.59}]
["2017-01-16",{"$f":"_xlfn.IFNA(VLOOKUP(A480,'TD e-Series Price List'!A:B,2,FALSE),B481)","v":25.28},{"$f":"_xlfn.IFNA(VLOOKUP(A480,'TD e-Series Price List'!D:E,2,FALSE),C481)","v":52.12},{"$f":"_xlfn.IFNA(VLOOKUP(A480,'TD e-Series Price List'!G:H,2,FALSE),D481)","v":12.33},{"$f":"_xlfn.IFNA(VLOOKUP(A480,'TD e-Series Price List'!J:K,2,FALSE),E481)","v":11.57}]
["2017-01-15",{"$f":"_xlfn.IFNA(VLOOKUP(A481,'TD e-Series Price List'!A:B,2,FALSE),B482)","v":25.31},{"$f":"_xlfn.IFNA(VLOOKUP(A481,'TD e-Series Price List'!D:E,2,FALSE),C482)","v":51.89},{"$f":"_xlfn.IFNA(VLOOKUP(A481,'TD e-Series Price List'!G:H,2,FALSE),D482)","v":12.39},{"$f":"_xlfn.IFNA(VLOOKUP(A481,'TD e-Series Price List'!J:K,2,FALSE),E482)","v":11.56}]
["2017-01-14",{"$f":"_xlfn.IFNA(VLOOKUP(A482,'TD e-Series Price List'!A:B,2,FALSE),B483)","v":25.31},{"$f":"_xlfn.IFNA(VLOOKUP(A482,'TD e-Series Price List'!D:E,2,FALSE),C483)","v":51.89},{"$f":"_xlfn.IFNA(VLOOKUP(A482,'TD e-Series Price List'!G:H,2,FALSE),D483)","v":12.39},{"$f":"_xlfn.IFNA(VLOOKUP(A482,'TD e-Series Price List'!J:K,2,FALSE),E483)","v":11.56}]
["2017-01-13",{"$f":"_xlfn.IFNA(VLOOKUP(A483,'TD e-Series Price List'!A:B,2,FALSE),B484)","v":25.31},{"$f":"_xlfn.IFNA(VLOOKUP(A483,'TD e-Series Price List'!D:E,2,FALSE),C484)","v":51.89},{"$f":"_xlfn.IFNA(VLOOKUP(A483,'TD e-Series Price List'!G:H,2,FALSE),D484)","v":12.39},{"$f":"_xlfn.IFNA(VLOOKUP(A483,'TD e-Series Price List'!J:K,2,FALSE),E484)","v":11.56}]
["2017-01-12",{"$f":"_xlfn.IFNA(VLOOKUP(A484,'TD e-Series Price List'!A:B,2,FALSE),B485)","v":25.18},{"$f":"_xlfn.IFNA(VLOOKUP(A484,'TD e-Series Price List'!D:E,2,FALSE),C485)","v":51.82},{"$f":"_xlfn.IFNA(VLOOKUP(A484,'TD e-Series Price List'!G:H,2,FALSE),D485)","v":12.29},{"$f":"_xlfn.IFNA(VLOOKUP(A484,'TD e-Series Price List'!J:K,2,FALSE),E485)","v":11.6}]
["2017-01-11",{"$f":"_xlfn.IFNA(VLOOKUP(A485,'TD e-Series Price List'!A:B,2,FALSE),B486)","v":25.3},{"$f":"_xlfn.IFNA(VLOOKUP(A485,'TD e-Series Price List'!D:E,2,FALSE),C486)","v":52.1},{"$f":"_xlfn.IFNA(VLOOKUP(A485,'TD e-Series Price List'!G:H,2,FALSE),D486)","v":12.35},{"$f":"_xlfn.IFNA(VLOOKUP(A485,'TD e-Series Price List'!J:K,2,FALSE),E486)","v":11.59}]
["2017-01-10",{"$f":"_xlfn.IFNA(VLOOKUP(A486,'TD e-Series Price List'!A:B,2,FALSE),B487)","v":25.19},{"$f":"_xlfn.IFNA(VLOOKUP(A486,'TD e-Series Price List'!D:E,2,FALSE),C487)","v":52.36},{"$f":"_xlfn.IFNA(VLOOKUP(A486,'TD e-Series Price List'!G:H,2,FALSE),D487)","v":12.34},{"$f":"_xlfn.IFNA(VLOOKUP(A486,'TD e-Series Price List'!J:K,2,FALSE),E487)","v":11.59}]
["2017-01-09",{"$f":"_xlfn.IFNA(VLOOKUP(A487,'TD e-Series Price List'!A:B,2,FALSE),B488)","v":25.3},{"$f":"_xlfn.IFNA(VLOOKUP(A487,'TD e-Series Price List'!D:E,2,FALSE),C488)","v":52.36},{"$f":"_xlfn.IFNA(VLOOKUP(A487,'TD e-Series Price List'!G:H,2,FALSE),D488)","v":12.32},{"$f":"_xlfn.IFNA(VLOOKUP(A487,'TD e-Series Price List'!J:K,2,FALSE),E488)","v":11.56}]
["2017-01-08",{"$f":"_xlfn.IFNA(VLOOKUP(A488,'TD e-Series Price List'!A:B,2,FALSE),B489)","v":25.3},{"$f":"_xlfn.IFNA(VLOOKUP(A488,'TD e-Series Price List'!D:E,2,FALSE),C489)","v":52.36},{"$f":"_xlfn.IFNA(VLOOKUP(A488,'TD e-Series Price List'!G:H,2,FALSE),D489)","v":12.32},{"$f":"_xlfn.IFNA(VLOOKUP(A488,'TD e-Series Price List'!J:K,2,FALSE),E489)","v":11.56}]
["2017-01-07",{"$f":"_xlfn.IFNA(VLOOKUP(A489,'TD e-Series Price List'!A:B,2,FALSE),B490)","v":25.3},{"$f":"_xlfn.IFNA(VLOOKUP(A489,'TD e-Series Price List'!D:E,2,FALSE),C490)","v":52.36},{"$f":"_xlfn.IFNA(VLOOKUP(A489,'TD e-Series Price List'!G:H,2,FALSE),D490)","v":12.32},{"$f":"_xlfn.IFNA(VLOOKUP(A489,'TD e-Series Price List'!J:K,2,FALSE),E490)","v":11.56}]
["2017-01-06",{"$f":"_xlfn.IFNA(VLOOKUP(A490,'TD e-Series Price List'!A:B,2,FALSE),B491)","v":25.3},{"$f":"_xlfn.IFNA(VLOOKUP(A490,'TD e-Series Price List'!D:E,2,FALSE),C491)","v":52.36},{"$f":"_xlfn.IFNA(VLOOKUP(A490,'TD e-Series Price List'!G:H,2,FALSE),D491)","v":12.32},{"$f":"_xlfn.IFNA(VLOOKUP(A490,'TD e-Series Price List'!J:K,2,FALSE),E491)","v":11.56}]
["2017-01-05",{"$f":"_xlfn.IFNA(VLOOKUP(A491,'TD e-Series Price List'!A:B,2,FALSE),B492)","v":25.44},{"$f":"_xlfn.IFNA(VLOOKUP(A491,'TD e-Series Price List'!D:E,2,FALSE),C492)","v":52.2},{"$f":"_xlfn.IFNA(VLOOKUP(A491,'TD e-Series Price List'!G:H,2,FALSE),D492)","v":12.43},{"$f":"_xlfn.IFNA(VLOOKUP(A491,'TD e-Series Price List'!J:K,2,FALSE),E492)","v":11.59}]
["2017-01-04",{"$f":"_xlfn.IFNA(VLOOKUP(A492,'TD e-Series Price List'!A:B,2,FALSE),B493)","v":25.32},{"$f":"_xlfn.IFNA(VLOOKUP(A492,'TD e-Series Price List'!D:E,2,FALSE),C493)","v":52.51},{"$f":"_xlfn.IFNA(VLOOKUP(A492,'TD e-Series Price List'!G:H,2,FALSE),D493)","v":12.34},{"$f":"_xlfn.IFNA(VLOOKUP(A492,'TD e-Series Price List'!J:K,2,FALSE),E493)","v":11.56}]
["2017-01-03",{"$f":"_xlfn.IFNA(VLOOKUP(A493,'TD e-Series Price List'!A:B,2,FALSE),B494)","v":25.14},{"$f":"_xlfn.IFNA(VLOOKUP(A493,'TD e-Series Price List'!D:E,2,FALSE),C494)","v":52.69},{"$f":"_xlfn.IFNA(VLOOKUP(A493,'TD e-Series Price List'!G:H,2,FALSE),D494)","v":12.33},{"$f":"_xlfn.IFNA(VLOOKUP(A493,'TD e-Series Price List'!J:K,2,FALSE),E494)","v":11.54}]
["2017-01-02",{"$f":"_xlfn.IFNA(VLOOKUP(A494,'TD e-Series Price List'!A:B,2,FALSE),B495)","v":24.95},{"$f":"_xlfn.IFNA(VLOOKUP(A494,'TD e-Series Price List'!D:E,2,FALSE),C495)","v":52.22},{"$f":"_xlfn.IFNA(VLOOKUP(A494,'TD e-Series Price List'!G:H,2,FALSE),D495)","v":12.3},{"$f":"_xlfn.IFNA(VLOOKUP(A494,'TD e-Series Price List'!J:K,2,FALSE),E495)","v":11.55}]
["2017-01-01",{"$f":"_xlfn.IFNA(VLOOKUP(A495,'TD e-Series Price List'!A:B,2,FALSE),B496)","v":24.95},{"$f":"_xlfn.IFNA(VLOOKUP(A495,'TD e-Series Price List'!D:E,2,FALSE),C496)","v":52.22},{"$f":"_xlfn.IFNA(VLOOKUP(A495,'TD e-Series Price List'!G:H,2,FALSE),D496)","v":12.3},{"$f":"_xlfn.IFNA(VLOOKUP(A495,'TD e-Series Price List'!J:K,2,FALSE),E496)","v":11.55}]
["2016-12-31",{"$f":"_xlfn.IFNA(VLOOKUP(A496,'TD e-Series Price List'!A:B,2,FALSE),B497)","v":24.95},{"$f":"_xlfn.IFNA(VLOOKUP(A496,'TD e-Series Price List'!D:E,2,FALSE),C497)","v":52.22},{"$f":"_xlfn.IFNA(VLOOKUP(A496,'TD e-Series Price List'!G:H,2,FALSE),D497)","v":12.3},{"$f":"_xlfn.IFNA(VLOOKUP(A496,'TD e-Series Price List'!J:K,2,FALSE),E497)","v":11.55}]
["2016-12-30",{"$f":"_xlfn.IFNA(VLOOKUP(A497,'TD e-Series Price List'!A:B,2,FALSE),B498)","v":24.95},{"$f":"_xlfn.IFNA(VLOOKUP(A497,'TD e-Series Price List'!D:E,2,FALSE),C498)","v":52.22},{"$f":"_xlfn.IFNA(VLOOKUP(A497,'TD e-Series Price List'!G:H,2,FALSE),D498)","v":12.3},{"$f":"_xlfn.IFNA(VLOOKUP(A497,'TD e-Series Price List'!J:K,2,FALSE),E498)","v":11.55}]
["2016-12-29",{"$f":"_xlfn.IFNA(VLOOKUP(A498,'TD e-Series Price List'!A:B,2,FALSE),B499)","v":25.17},{"$f":"_xlfn.IFNA(VLOOKUP(A498,'TD e-Series Price List'!D:E,2,FALSE),C499)","v":52.77},{"$f":"_xlfn.IFNA(VLOOKUP(A498,'TD e-Series Price List'!G:H,2,FALSE),D499)","v":12.34},{"$f":"_xlfn.IFNA(VLOOKUP(A498,'TD e-Series Price List'!J:K,2,FALSE),E499)","v":11.54}]
["2016-12-28",{"$f":"_xlfn.IFNA(VLOOKUP(A499,'TD e-Series Price List'!A:B,2,FALSE),B500)","v":25.06},{"$f":"_xlfn.IFNA(VLOOKUP(A499,'TD e-Series Price List'!D:E,2,FALSE),C500)","v":52.97},{"$f":"_xlfn.IFNA(VLOOKUP(A499,'TD e-Series Price List'!G:H,2,FALSE),D500)","v":12.35},{"$f":"_xlfn.IFNA(VLOOKUP(A499,'TD e-Series Price List'!J:K,2,FALSE),E500)","v":11.52}]
["2016-12-27",{"$f":"_xlfn.IFNA(VLOOKUP(A500,'TD e-Series Price List'!A:B,2,FALSE),B501)","v":24.99},{"$f":"_xlfn.IFNA(VLOOKUP(A500,'TD e-Series Price List'!D:E,2,FALSE),C501)","v":53.22},{"$f":"_xlfn.IFNA(VLOOKUP(A500,'TD e-Series Price List'!G:H,2,FALSE),D501)","v":12.34},{"$f":"_xlfn.IFNA(VLOOKUP(A500,'TD e-Series Price List'!J:K,2,FALSE),E501)","v":11.48}]
["2016-12-23",{"$f":"_xlfn.IFNA(VLOOKUP(A504,'TD e-Series Price List'!A:B,2,FALSE),B505)","v":24.99},{"$f":"_xlfn.IFNA(VLOOKUP(A504,'TD e-Series Price List'!D:E,2,FALSE),C505)","v":53.22},{"$f":"_xlfn.IFNA(VLOOKUP(A504,'TD e-Series Price List'!G:H,2,FALSE),D505)","v":12.34},{"$f":"_xlfn.IFNA(VLOOKUP(A504,'TD e-Series Price List'!J:K,2,FALSE),E505)","v":11.48}]
["2016-12-16",{"$f":"_xlfn.IFNA(VLOOKUP(A511,'TD e-Series Price List'!A:B,2,FALSE),B512)","v":25.37},{"$f":"_xlfn.IFNA(VLOOKUP(A511,'TD e-Series Price List'!D:E,2,FALSE),C512)","v":52.33},{"$f":"_xlfn.IFNA(VLOOKUP(A511,'TD e-Series Price List'!G:H,2,FALSE),D512)","v":12.17},{"$f":"_xlfn.IFNA(VLOOKUP(A511,'TD e-Series Price List'!J:K,2,FALSE),E512)","v":11.45}]
["2016-12-11",{"$f":"_xlfn.IFNA(VLOOKUP(A516,'TD e-Series Price List'!A:B,2,FALSE),B517)","v":25.51},{"$f":"_xlfn.IFNA(VLOOKUP(A516,'TD e-Series Price List'!D:E,2,FALSE),C517)","v":52.5},{"$f":"_xlfn.IFNA(VLOOKUP(A516,'TD e-Series Price List'!G:H,2,FALSE),D517)","v":12.11},{"$f":"_xlfn.IFNA(VLOOKUP(A516,'TD e-Series Price List'!J:K,2,FALSE),E517)","v":11.52}]
["2016-12-05",{"$f":"_xlfn.IFNA(VLOOKUP(A522,'TD e-Series Price List'!A:B,2,FALSE),B523)","v":25.07},{"$f":"_xlfn.IFNA(VLOOKUP(A522,'TD e-Series Price List'!D:E,2,FALSE),C523)","v":51.31},{"$f":"_xlfn.IFNA(VLOOKUP(A522,'TD e-Series Price List'!G:H,2,FALSE),D523)","v":11.88},{"$f":"_xlfn.IFNA(VLOOKUP(A522,'TD e-Series Price List'!J:K,2,FALSE),E523)","v":11.59}]
["2016-11-29",{"$f":"_xlfn.IFNA(VLOOKUP(A528,'TD e-Series Price List'!A:B,2,FALSE),B529)","v":24.97},{"$f":"_xlfn.IFNA(VLOOKUP(A528,'TD e-Series Price List'!D:E,2,FALSE),C529)","v":52.2},{"$f":"_xlfn.IFNA(VLOOKUP(A528,'TD e-Series Price List'!G:H,2,FALSE),D529)","v":12.02},{"$f":"_xlfn.IFNA(VLOOKUP(A528,'TD e-Series Price List'!J:K,2,FALSE),E529)","v":11.7}]
["2016-11-22",{"$f":"_xlfn.IFNA(VLOOKUP(A535,'TD e-Series Price List'!A:B,2,FALSE),B536)","v":25.12},{"$f":"_xlfn.IFNA(VLOOKUP(A535,'TD e-Series Price List'!D:E,2,FALSE),C536)","v":52.21},{"$f":"_xlfn.IFNA(VLOOKUP(A535,'TD e-Series Price List'!G:H,2,FALSE),D536)","v":11.99},{"$f":"_xlfn.IFNA(VLOOKUP(A535,'TD e-Series Price List'!J:K,2,FALSE),E536)","v":11.66}]
["2016-11-17",{"$f":"_xlfn.IFNA(VLOOKUP(A540,'TD e-Series Price List'!A:B,2,FALSE),B541)","v":24.66},{"$f":"_xlfn.IFNA(VLOOKUP(A540,'TD e-Series Price List'!D:E,2,FALSE),C541)","v":52.03},{"$f":"_xlfn.IFNA(VLOOKUP(A540,'TD e-Series Price List'!G:H,2,FALSE),D541)","v":12.02},{"$f":"_xlfn.IFNA(VLOOKUP(A540,'TD e-Series Price List'!J:K,2,FALSE),E541)","v":11.65}]
["2016-11-11",{"$f":"_xlfn.IFNA(VLOOKUP(A546,'TD e-Series Price List'!A:B,2,FALSE),B547)","v":24.21},{"$f":"_xlfn.IFNA(VLOOKUP(A546,'TD e-Series Price List'!D:E,2,FALSE),C547)","v":51.61},{"$f":"_xlfn.IFNA(VLOOKUP(A546,'TD e-Series Price List'!G:H,2,FALSE),D547)","v":12.15},{"$f":"_xlfn.IFNA(VLOOKUP(A546,'TD e-Series Price List'!J:K,2,FALSE),E547)","v":11.73}]
["2016-11-05",{"$f":"_xlfn.IFNA(VLOOKUP(A552,'TD e-Series Price List'!A:B,2,FALSE),B553)","v":24.12},{"$f":"_xlfn.IFNA(VLOOKUP(A552,'TD e-Series Price List'!D:E,2,FALSE),C553)","v":49.18},{"$f":"_xlfn.IFNA(VLOOKUP(A552,'TD e-Series Price List'!G:H,2,FALSE),D553)","v":12.01},{"$f":"_xlfn.IFNA(VLOOKUP(A552,'TD e-Series Price List'!J:K,2,FALSE),E553)","v":11.93}]
["2016-10-25",{"$f":"_xlfn.IFNA(VLOOKUP(A563,'TD e-Series Price List'!A:B,2,FALSE),B564)","v":24.71},{"$f":"_xlfn.IFNA(VLOOKUP(A563,'TD e-Series Price List'!D:E,2,FALSE),C564)","v":50.31},{"$f":"_xlfn.IFNA(VLOOKUP(A563,'TD e-Series Price List'!G:H,2,FALSE),D564)","v":12.23},{"$f":"_xlfn.IFNA(VLOOKUP(A563,'TD e-Series Price List'!J:K,2,FALSE),E564)","v":11.96}]
["2016-10-21",{"$f":"_xlfn.IFNA(VLOOKUP(A567,'TD e-Series Price List'!A:B,2,FALSE),B568)","v":24.8},{"$f":"_xlfn.IFNA(VLOOKUP(A567,'TD e-Series Price List'!D:E,2,FALSE),C568)","v":50.17},{"$f":"_xlfn.IFNA(VLOOKUP(A567,'TD e-Series Price List'!G:H,2,FALSE),D568)","v":12.19},{"$f":"_xlfn.IFNA(VLOOKUP(A567,'TD e-Series Price List'!J:K,2,FALSE),E568)","v":11.97}]
["2016-10-14",{"$f":"_xlfn.IFNA(VLOOKUP(A574,'TD e-Series Price List'!A:B,2,FALSE),B575)","v":24.32},{"$f":"_xlfn.IFNA(VLOOKUP(A574,'TD e-Series Price List'!D:E,2,FALSE),C575)","v":49.5},{"$f":"_xlfn.IFNA(VLOOKUP(A574,'TD e-Series Price List'!G:H,2,FALSE),D575)","v":11.95},{"$f":"_xlfn.IFNA(VLOOKUP(A574,'TD e-Series Price List'!J:K,2,FALSE),E575)","v":11.92}]
["2016-10-09",{"$f":"_xlfn.IFNA(VLOOKUP(A579,'TD e-Series Price List'!A:B,2,FALSE),B580)","v":24.19},{"$f":"_xlfn.IFNA(VLOOKUP(A579,'TD e-Series Price List'!D:E,2,FALSE),C580)","v":50.29},{"$f":"_xlfn.IFNA(VLOOKUP(A579,'TD e-Series Price List'!G:H,2,FALSE),D580)","v":12.26},{"$f":"_xlfn.IFNA(VLOOKUP(A579,'TD e-Series Price List'!J:K,2,FALSE),E580)","v":11.92}]
["2016-10-01",{"$f":"_xlfn.IFNA(VLOOKUP(A587,'TD e-Series Price List'!A:B,2,FALSE),B588)","v":24.44},{"$f":"_xlfn.IFNA(VLOOKUP(A587,'TD e-Series Price List'!D:E,2,FALSE),C588)","v":49.99},{"$f":"_xlfn.IFNA(VLOOKUP(A587,'TD e-Series Price List'!G:H,2,FALSE),D588)","v":12.23},{"$f":"_xlfn.IFNA(VLOOKUP(A587,'TD e-Series Price List'!J:K,2,FALSE),E588)","v":12.04}]
["2016-09-27",{"$f":"_xlfn.IFNA(VLOOKUP(A591,'TD e-Series Price List'!A:B,2,FALSE),B592)","v":24.13},{"$f":"_xlfn.IFNA(VLOOKUP(A591,'TD e-Series Price List'!D:E,2,FALSE),C592)","v":50.09},{"$f":"_xlfn.IFNA(VLOOKUP(A591,'TD e-Series Price List'!G:H,2,FALSE),D592)","v":12.32},{"$f":"_xlfn.IFNA(VLOOKUP(A591,'TD e-Series Price List'!J:K,2,FALSE),E592)","v":12.1}]
["2016-09-20",{"$f":"_xlfn.IFNA(VLOOKUP(A598,'TD e-Series Price List'!A:B,2,FALSE),B599)","v":24.06},{"$f":"_xlfn.IFNA(VLOOKUP(A598,'TD e-Series Price List'!D:E,2,FALSE),C599)","v":49.65},{"$f":"_xlfn.IFNA(VLOOKUP(A598,'TD e-Series Price List'!G:H,2,FALSE),D599)","v":12.17},{"$f":"_xlfn.IFNA(VLOOKUP(A598,'TD e-Series Price List'!J:K,2,FALSE),E599)","v":11.95}]
["2016-09-08",{"$f":"_xlfn.IFNA(VLOOKUP(A610,'TD e-Series Price List'!A:B,2,FALSE),B611)","v":24.51},{"$f":"_xlfn.IFNA(VLOOKUP(A610,'TD e-Series Price List'!D:E,2,FALSE),C611)","v":49.52},{"$f":"_xlfn.IFNA(VLOOKUP(A610,'TD e-Series Price List'!G:H,2,FALSE),D611)","v":12.23},{"$f":"_xlfn.IFNA(VLOOKUP(A610,'TD e-Series Price List'!J:K,2,FALSE),E611)","v":12}]
["2016-09-03",{"$f":"_xlfn.IFNA(VLOOKUP(A615,'TD e-Series Price List'!A:B,2,FALSE),B616)","v":24.48},{"$f":"_xlfn.IFNA(VLOOKUP(A615,'TD e-Series Price List'!D:E,2,FALSE),C616)","v":49.72},{"$f":"_xlfn.IFNA(VLOOKUP(A615,'TD e-Series Price List'!G:H,2,FALSE),D616)","v":12.18},{"$f":"_xlfn.IFNA(VLOOKUP(A615,'TD e-Series Price List'!J:K,2,FALSE),E616)","v":12.03}]
["2016-08-31",{"$f":"_xlfn.IFNA(VLOOKUP(A618,'TD e-Series Price List'!A:B,2,FALSE),B619)","v":24.15},{"$f":"_xlfn.IFNA(VLOOKUP(A618,'TD e-Series Price List'!D:E,2,FALSE),C619)","v":49.98},{"$f":"_xlfn.IFNA(VLOOKUP(A618,'TD e-Series Price List'!G:H,2,FALSE),D619)","v":12.12},{"$f":"_xlfn.IFNA(VLOOKUP(A618,'TD e-Series Price List'!J:K,2,FALSE),E619)","v":12.04}]
["2016-08-23",{"$f":"_xlfn.IFNA(VLOOKUP(A626,'TD e-Series Price List'!A:B,2,FALSE),B627)","v":24.41},{"$f":"_xlfn.IFNA(VLOOKUP(A626,'TD e-Series Price List'!D:E,2,FALSE),C627)","v":49.54},{"$f":"_xlfn.IFNA(VLOOKUP(A626,'TD e-Series Price List'!G:H,2,FALSE),D627)","v":12.09},{"$f":"_xlfn.IFNA(VLOOKUP(A626,'TD e-Series Price List'!J:K,2,FALSE),E627)","v":12.06}]
["2016-08-19",{"$f":"_xlfn.IFNA(VLOOKUP(A630,'TD e-Series Price List'!A:B,2,FALSE),B631)","v":24.28},{"$f":"_xlfn.IFNA(VLOOKUP(A630,'TD e-Series Price List'!D:E,2,FALSE),C631)","v":49.27},{"$f":"_xlfn.IFNA(VLOOKUP(A630,'TD e-Series Price List'!G:H,2,FALSE),D631)","v":11.98},{"$f":"_xlfn.IFNA(VLOOKUP(A630,'TD e-Series Price List'!J:K,2,FALSE),E631)","v":12.02}]
["2016-08-12",{"$f":"_xlfn.IFNA(VLOOKUP(A637,'TD e-Series Price List'!A:B,2,FALSE),B638)","v":24.37},{"$f":"_xlfn.IFNA(VLOOKUP(A637,'TD e-Series Price List'!D:E,2,FALSE),C638)","v":49.64},{"$f":"_xlfn.IFNA(VLOOKUP(A637,'TD e-Series Price List'!G:H,2,FALSE),D638)","v":12.11},{"$f":"_xlfn.IFNA(VLOOKUP(A637,'TD e-Series Price List'!J:K,2,FALSE),E638)","v":12.07}]
["2016-07-31",{"$f":"_xlfn.IFNA(VLOOKUP(A649,'TD e-Series Price List'!A:B,2,FALSE),B650)","v":24.09},{"$f":"_xlfn.IFNA(VLOOKUP(A649,'TD e-Series Price List'!D:E,2,FALSE),C650)","v":49.72},{"$f":"_xlfn.IFNA(VLOOKUP(A649,'TD e-Series Price List'!G:H,2,FALSE),D650)","v":12.05},{"$f":"_xlfn.IFNA(VLOOKUP(A649,'TD e-Series Price List'!J:K,2,FALSE),E650)","v":12.06}]
["2016-07-30",{"$f":"_xlfn.IFNA(VLOOKUP(A650,'TD e-Series Price List'!A:B,2,FALSE),B651)","v":24.09},{"$f":"_xlfn.IFNA(VLOOKUP(A650,'TD e-Series Price List'!D:E,2,FALSE),C651)","v":49.72},{"$f":"_xlfn.IFNA(VLOOKUP(A650,'TD e-Series Price List'!G:H,2,FALSE),D651)","v":12.05},{"$f":"_xlfn.IFNA(VLOOKUP(A650,'TD e-Series Price List'!J:K,2,FALSE),E651)","v":12.06}]
["2016-07-19",{"$f":"_xlfn.IFNA(VLOOKUP(A661,'TD e-Series Price List'!A:B,2,FALSE),B662)","v":23.97},{"$f":"_xlfn.IFNA(VLOOKUP(A661,'TD e-Series Price List'!D:E,2,FALSE),C662)","v":49.38},{"$f":"_xlfn.IFNA(VLOOKUP(A661,'TD e-Series Price List'!G:H,2,FALSE),D662)","v":11.7},{"$f":"_xlfn.IFNA(VLOOKUP(A661,'TD e-Series Price List'!J:K,2,FALSE),E662)","v":12.01}]
["2016-07-13",{"$f":"_xlfn.IFNA(VLOOKUP(A667,'TD e-Series Price List'!A:B,2,FALSE),B668)","v":23.92},{"$f":"_xlfn.IFNA(VLOOKUP(A667,'TD e-Series Price List'!D:E,2,FALSE),C668)","v":48.95},{"$f":"_xlfn.IFNA(VLOOKUP(A667,'TD e-Series Price List'!G:H,2,FALSE),D668)","v":11.66},{"$f":"_xlfn.IFNA(VLOOKUP(A667,'TD e-Series Price List'!J:K,2,FALSE),E668)","v":12.07}]
["2016-07-11",{"$f":"_xlfn.IFNA(VLOOKUP(A669,'TD e-Series Price List'!A:B,2,FALSE),B670)","v":23.7},{"$f":"_xlfn.IFNA(VLOOKUP(A669,'TD e-Series Price List'!D:E,2,FALSE),C670)","v":49.12},{"$f":"_xlfn.IFNA(VLOOKUP(A669,'TD e-Series Price List'!G:H,2,FALSE),D670)","v":11.61},{"$f":"_xlfn.IFNA(VLOOKUP(A669,'TD e-Series Price List'!J:K,2,FALSE),E670)","v":12.11}]
["2016-07-02",{"$f":"_xlfn.IFNA(VLOOKUP(A678,'TD e-Series Price List'!A:B,2,FALSE),B679)","v":23.2},{"$f":"_xlfn.IFNA(VLOOKUP(A678,'TD e-Series Price List'!D:E,2,FALSE),C679)","v":47.47},{"$f":"_xlfn.IFNA(VLOOKUP(A678,'TD e-Series Price List'!G:H,2,FALSE),D679)","v":11.41},{"$f":"_xlfn.IFNA(VLOOKUP(A678,'TD e-Series Price List'!J:K,2,FALSE),E679)","v":11.99}]
["2016-06-22",{"$f":"_xlfn.IFNA(VLOOKUP(A688,'TD e-Series Price List'!A:B,2,FALSE),B689)","v":23.06},{"$f":"_xlfn.IFNA(VLOOKUP(A688,'TD e-Series Price List'!D:E,2,FALSE),C689)","v":46.87},{"$f":"_xlfn.IFNA(VLOOKUP(A688,'TD e-Series Price List'!G:H,2,FALSE),D689)","v":11.82},{"$f":"_xlfn.IFNA(VLOOKUP(A688,'TD e-Series Price List'!J:K,2,FALSE),E689)","v":11.88}]
["2016-06-21",{"$f":"_xlfn.IFNA(VLOOKUP(A689,'TD e-Series Price List'!A:B,2,FALSE),B690)","v":23.07},{"$f":"_xlfn.IFNA(VLOOKUP(A689,'TD e-Series Price List'!D:E,2,FALSE),C690)","v":46.85},{"$f":"_xlfn.IFNA(VLOOKUP(A689,'TD e-Series Price List'!G:H,2,FALSE),D690)","v":11.73},{"$f":"_xlfn.IFNA(VLOOKUP(A689,'TD e-Series Price List'!J:K,2,FALSE),E690)","v":11.86}]
["2016-06-10",{"$f":"_xlfn.IFNA(VLOOKUP(A700,'TD e-Series Price List'!A:B,2,FALSE),B701)","v":23.09},{"$f":"_xlfn.IFNA(VLOOKUP(A700,'TD e-Series Price List'!D:E,2,FALSE),C701)","v":46.77},{"$f":"_xlfn.IFNA(VLOOKUP(A700,'TD e-Series Price List'!G:H,2,FALSE),D701)","v":11.54},{"$f":"_xlfn.IFNA(VLOOKUP(A700,'TD e-Series Price List'!J:K,2,FALSE),E701)","v":11.95}]
["2016-06-08",{"$f":"_xlfn.IFNA(VLOOKUP(A702,'TD e-Series Price List'!A:B,2,FALSE),B703)","v":23.63},{"$f":"_xlfn.IFNA(VLOOKUP(A702,'TD e-Series Price List'!D:E,2,FALSE),C703)","v":47.18},{"$f":"_xlfn.IFNA(VLOOKUP(A702,'TD e-Series Price List'!G:H,2,FALSE),D703)","v":11.89},{"$f":"_xlfn.IFNA(VLOOKUP(A702,'TD e-Series Price List'!J:K,2,FALSE),E703)","v":11.89}]
["2016-05-29",{"$f":"_xlfn.IFNA(VLOOKUP(A712,'TD e-Series Price List'!A:B,2,FALSE),B713)","v":23.08},{"$f":"_xlfn.IFNA(VLOOKUP(A712,'TD e-Series Price List'!D:E,2,FALSE),C713)","v":47.41},{"$f":"_xlfn.IFNA(VLOOKUP(A712,'TD e-Series Price List'!G:H,2,FALSE),D713)","v":11.96},{"$f":"_xlfn.IFNA(VLOOKUP(A712,'TD e-Series Price List'!J:K,2,FALSE),E713)","v":11.82}]
["2016-05-22",{"$f":"_xlfn.IFNA(VLOOKUP(A719,'TD e-Series Price List'!A:B,2,FALSE),B720)","v":22.87},{"$f":"_xlfn.IFNA(VLOOKUP(A719,'TD e-Series Price List'!D:E,2,FALSE),C720)","v":47.09},{"$f":"_xlfn.IFNA(VLOOKUP(A719,'TD e-Series Price List'!G:H,2,FALSE),D720)","v":11.84},{"$f":"_xlfn.IFNA(VLOOKUP(A719,'TD e-Series Price List'!J:K,2,FALSE),E720)","v":11.8}]
["2016-05-14",{"$f":"_xlfn.IFNA(VLOOKUP(A727,'TD e-Series Price List'!A:B,2,FALSE),B728)","v":22.58},{"$f":"_xlfn.IFNA(VLOOKUP(A727,'TD e-Series Price List'!D:E,2,FALSE),C728)","v":46.26},{"$f":"_xlfn.IFNA(VLOOKUP(A727,'TD e-Series Price List'!G:H,2,FALSE),D728)","v":11.6},{"$f":"_xlfn.IFNA(VLOOKUP(A727,'TD e-Series Price List'!J:K,2,FALSE),E728)","v":11.86}]
["2016-05-11",{"$f":"_xlfn.IFNA(VLOOKUP(A730,'TD e-Series Price List'!A:B,2,FALSE),B731)","v":22.63},{"$f":"_xlfn.IFNA(VLOOKUP(A730,'TD e-Series Price List'!D:E,2,FALSE),C731)","v":46.35},{"$f":"_xlfn.IFNA(VLOOKUP(A730,'TD e-Series Price List'!G:H,2,FALSE),D731)","v":11.69},{"$f":"_xlfn.IFNA(VLOOKUP(A730,'TD e-Series Price List'!J:K,2,FALSE),E731)","v":11.84}]
["2016-05-02",{"$f":"_xlfn.IFNA(VLOOKUP(A739,'TD e-Series Price List'!A:B,2,FALSE),B740)","v":22.76},{"$f":"_xlfn.IFNA(VLOOKUP(A739,'TD e-Series Price List'!D:E,2,FALSE),C740)","v":45.56},{"$f":"_xlfn.IFNA(VLOOKUP(A739,'TD e-Series Price List'!G:H,2,FALSE),D740)","v":11.65},{"$f":"_xlfn.IFNA(VLOOKUP(A739,'TD e-Series Price List'!J:K,2,FALSE),E740)","v":11.72}]
["2016-04-28",{"$f":"_xlfn.IFNA(VLOOKUP(A743,'TD e-Series Price List'!A:B,2,FALSE),B744)","v":22.79},{"$f":"_xlfn.IFNA(VLOOKUP(A743,'TD e-Series Price List'!D:E,2,FALSE),C744)","v":46.16},{"$f":"_xlfn.IFNA(VLOOKUP(A743,'TD e-Series Price List'!G:H,2,FALSE),D744)","v":11.75},{"$f":"_xlfn.IFNA(VLOOKUP(A743,'TD e-Series Price List'!J:K,2,FALSE),E744)","v":11.77}]
["2016-04-21",{"$f":"_xlfn.IFNA(VLOOKUP(A750,'TD e-Series Price List'!A:B,2,FALSE),B751)","v":22.78},{"$f":"_xlfn.IFNA(VLOOKUP(A750,'TD e-Series Price List'!D:E,2,FALSE),C751)","v":46.47},{"$f":"_xlfn.IFNA(VLOOKUP(A750,'TD e-Series Price List'!G:H,2,FALSE),D751)","v":11.96},{"$f":"_xlfn.IFNA(VLOOKUP(A750,'TD e-Series Price List'!J:K,2,FALSE),E751)","v":11.77}]
["2016-04-13",{"$f":"_xlfn.IFNA(VLOOKUP(A758,'TD e-Series Price List'!A:B,2,FALSE),B759)","v":22.42},{"$f":"_xlfn.IFNA(VLOOKUP(A758,'TD e-Series Price List'!D:E,2,FALSE),C759)","v":46.58},{"$f":"_xlfn.IFNA(VLOOKUP(A758,'TD e-Series Price List'!G:H,2,FALSE),D759)","v":11.74},{"$f":"_xlfn.IFNA(VLOOKUP(A758,'TD e-Series Price List'!J:K,2,FALSE),E759)","v":11.8}]
["2016-04-10",{"$f":"_xlfn.IFNA(VLOOKUP(A761,'TD e-Series Price List'!A:B,2,FALSE),B762)","v":21.97},{"$f":"_xlfn.IFNA(VLOOKUP(A761,'TD e-Series Price List'!D:E,2,FALSE),C762)","v":46.84},{"$f":"_xlfn.IFNA(VLOOKUP(A761,'TD e-Series Price List'!G:H,2,FALSE),D762)","v":11.57},{"$f":"_xlfn.IFNA(VLOOKUP(A761,'TD e-Series Price List'!J:K,2,FALSE),E762)","v":11.8}]
["2016-04-01",{"$f":"_xlfn.IFNA(VLOOKUP(A770,'TD e-Series Price List'!A:B,2,FALSE),B771)","v":22.02},{"$f":"_xlfn.IFNA(VLOOKUP(A770,'TD e-Series Price List'!D:E,2,FALSE),C771)","v":47.06},{"$f":"_xlfn.IFNA(VLOOKUP(A770,'TD e-Series Price List'!G:H,2,FALSE),D771)","v":11.58},{"$f":"_xlfn.IFNA(VLOOKUP(A770,'TD e-Series Price List'!J:K,2,FALSE),E771)","v":11.78}]
["2016-03-24",{"$f":"_xlfn.IFNA(VLOOKUP(A778,'TD e-Series Price List'!A:B,2,FALSE),B779)","v":21.86},{"$f":"_xlfn.IFNA(VLOOKUP(A778,'TD e-Series Price List'!D:E,2,FALSE),C779)","v":47.03},{"$f":"_xlfn.IFNA(VLOOKUP(A778,'TD e-Series Price List'!G:H,2,FALSE),D779)","v":11.75},{"$f":"_xlfn.IFNA(VLOOKUP(A778,'TD e-Series Price List'!J:K,2,FALSE),E779)","v":11.76}]
["2016-03-20",{"$f":"_xlfn.IFNA(VLOOKUP(A782,'TD e-Series Price List'!A:B,2,FALSE),B783)","v":22.08},{"$f":"_xlfn.IFNA(VLOOKUP(A782,'TD e-Series Price List'!D:E,2,FALSE),C783)","v":46.6},{"$f":"_xlfn.IFNA(VLOOKUP(A782,'TD e-Series Price List'!G:H,2,FALSE),D783)","v":11.85},{"$f":"_xlfn.IFNA(VLOOKUP(A782,'TD e-Series Price List'!J:K,2,FALSE),E783)","v":11.74}]
["2016-03-11",{"$f":"_xlfn.IFNA(VLOOKUP(A791,'TD e-Series Price List'!A:B,2,FALSE),B792)","v":22.11},{"$f":"_xlfn.IFNA(VLOOKUP(A791,'TD e-Series Price List'!D:E,2,FALSE),C792)","v":46.67},{"$f":"_xlfn.IFNA(VLOOKUP(A791,'TD e-Series Price List'!G:H,2,FALSE),D792)","v":11.96},{"$f":"_xlfn.IFNA(VLOOKUP(A791,'TD e-Series Price List'!J:K,2,FALSE),E792)","v":11.68}]
["2016-03-08",{"$f":"_xlfn.IFNA(VLOOKUP(A794,'TD e-Series Price List'!A:B,2,FALSE),B795)","v":21.75},{"$f":"_xlfn.IFNA(VLOOKUP(A794,'TD e-Series Price List'!D:E,2,FALSE),C795)","v":46.3},{"$f":"_xlfn.IFNA(VLOOKUP(A794,'TD e-Series Price List'!G:H,2,FALSE),D795)","v":11.84},{"$f":"_xlfn.IFNA(VLOOKUP(A794,'TD e-Series Price List'!J:K,2,FALSE),E795)","v":11.76}]
["2016-02-29",{"$f":"_xlfn.IFNA(VLOOKUP(A802,'TD e-Series Price List'!A:B,2,FALSE),B803)","v":21},{"$f":"_xlfn.IFNA(VLOOKUP(A802,'TD e-Series Price List'!D:E,2,FALSE),C803)","v":45.57},{"$f":"_xlfn.IFNA(VLOOKUP(A802,'TD e-Series Price List'!G:H,2,FALSE),D803)","v":11.48},{"$f":"_xlfn.IFNA(VLOOKUP(A802,'TD e-Series Price List'!J:K,2,FALSE),E803)","v":11.72}]
["2016-02-22",{"$f":"_xlfn.IFNA(VLOOKUP(A809,'TD e-Series Price List'!A:B,2,FALSE),B810)","v":20.96},{"$f":"_xlfn.IFNA(VLOOKUP(A809,'TD e-Series Price List'!D:E,2,FALSE),C810)","v":46.47},{"$f":"_xlfn.IFNA(VLOOKUP(A809,'TD e-Series Price List'!G:H,2,FALSE),D810)","v":11.82},{"$f":"_xlfn.IFNA(VLOOKUP(A809,'TD e-Series Price List'!J:K,2,FALSE),E810)","v":11.8}]
["2016-02-18",{"$f":"_xlfn.IFNA(VLOOKUP(A813,'TD e-Series Price List'!A:B,2,FALSE),B814)","v":20.99},{"$f":"_xlfn.IFNA(VLOOKUP(A813,'TD e-Series Price List'!D:E,2,FALSE),C814)","v":46.01},{"$f":"_xlfn.IFNA(VLOOKUP(A813,'TD e-Series Price List'!G:H,2,FALSE),D814)","v":11.74},{"$f":"_xlfn.IFNA(VLOOKUP(A813,'TD e-Series Price List'!J:K,2,FALSE),E814)","v":11.76}]
["2016-02-10",{"$f":"_xlfn.IFNA(VLOOKUP(A821,'TD e-Series Price List'!A:B,2,FALSE),B822)","v":20.03},{"$f":"_xlfn.IFNA(VLOOKUP(A821,'TD e-Series Price List'!D:E,2,FALSE),C822)","v":44.92},{"$f":"_xlfn.IFNA(VLOOKUP(A821,'TD e-Series Price List'!G:H,2,FALSE),D822)","v":11.46},{"$f":"_xlfn.IFNA(VLOOKUP(A821,'TD e-Series Price List'!J:K,2,FALSE),E822)","v":11.87}]
["2016-02-01",{"$f":"_xlfn.IFNA(VLOOKUP(A830,'TD e-Series Price List'!A:B,2,FALSE),B831)","v":20.91},{"$f":"_xlfn.IFNA(VLOOKUP(A830,'TD e-Series Price List'!D:E,2,FALSE),C831)","v":47.28},{"$f":"_xlfn.IFNA(VLOOKUP(A830,'TD e-Series Price List'!G:H,2,FALSE),D831)","v":12.28},{"$f":"_xlfn.IFNA(VLOOKUP(A830,'TD e-Series Price List'!J:K,2,FALSE),E831)","v":11.72}]
["2016-01-29",{"$f":"_xlfn.IFNA(VLOOKUP(A833,'TD e-Series Price List'!A:B,2,FALSE),B834)","v":20.91},{"$f":"_xlfn.IFNA(VLOOKUP(A833,'TD e-Series Price List'!D:E,2,FALSE),C834)","v":47.28},{"$f":"_xlfn.IFNA(VLOOKUP(A833,'TD e-Series Price List'!G:H,2,FALSE),D834)","v":12.28},{"$f":"_xlfn.IFNA(VLOOKUP(A833,'TD e-Series Price List'!J:K,2,FALSE),E834)","v":11.72}]
["2016-01-19",{"$f":"_xlfn.IFNA(VLOOKUP(A843,'TD e-Series Price List'!A:B,2,FALSE),B844)","v":19.55},{"$f":"_xlfn.IFNA(VLOOKUP(A843,'TD e-Series Price List'!D:E,2,FALSE),C844)","v":47.63},{"$f":"_xlfn.IFNA(VLOOKUP(A843,'TD e-Series Price List'!G:H,2,FALSE),D844)","v":12.44},{"$f":"_xlfn.IFNA(VLOOKUP(A843,'TD e-Series Price List'!J:K,2,FALSE),E844)","v":11.82}]
["2016-01-17",{"$f":"_xlfn.IFNA(VLOOKUP(A845,'TD e-Series Price List'!A:B,2,FALSE),B846)","v":19.66},{"$f":"_xlfn.IFNA(VLOOKUP(A845,'TD e-Series Price List'!D:E,2,FALSE),C846)","v":47.5},{"$f":"_xlfn.IFNA(VLOOKUP(A845,'TD e-Series Price List'!G:H,2,FALSE),D846)","v":12.3},{"$f":"_xlfn.IFNA(VLOOKUP(A845,'TD e-Series Price List'!J:K,2,FALSE),E846)","v":11.84}]
["2016-01-08",{"$f":"_xlfn.IFNA(VLOOKUP(A854,'TD e-Series Price List'!A:B,2,FALSE),B855)","v":20.260000000000002},{"$f":"_xlfn.IFNA(VLOOKUP(A854,'TD e-Series Price List'!D:E,2,FALSE),C855)","v":47.61},{"$f":"_xlfn.IFNA(VLOOKUP(A854,'TD e-Series Price List'!G:H,2,FALSE),D855)","v":12.44},{"$f":"_xlfn.IFNA(VLOOKUP(A854,'TD e-Series Price List'!J:K,2,FALSE),E855)","v":11.76}]
["2016-01-05",{"$f":"_xlfn.IFNA(VLOOKUP(A857,'TD e-Series Price List'!A:B,2,FALSE),B858)","v":21.01},{"$f":"_xlfn.IFNA(VLOOKUP(A857,'TD e-Series Price List'!D:E,2,FALSE),C858)","v":49.03},{"$f":"_xlfn.IFNA(VLOOKUP(A857,'TD e-Series Price List'!G:H,2,FALSE),D858)","v":12.74},{"$f":"_xlfn.IFNA(VLOOKUP(A857,'TD e-Series Price List'!J:K,2,FALSE),E858)","v":11.73}]
["2015-12-28",{"$f":"_xlfn.IFNA(VLOOKUP(A865,'TD e-Series Price List'!A:B,2,FALSE),B866)","v":21.62},{"$f":"_xlfn.IFNA(VLOOKUP(A865,'TD e-Series Price List'!D:E,2,FALSE),C866)","v":49.61},{"$f":"_xlfn.IFNA(VLOOKUP(A865,'TD e-Series Price List'!G:H,2,FALSE),D866)","v":13},{"$f":"_xlfn.IFNA(VLOOKUP(A865,'TD e-Series Price List'!J:K,2,FALSE),E866)","v":11.72}]
["2015-12-21",{"$f":"_xlfn.IFNA(VLOOKUP(A872,'TD e-Series Price List'!A:B,2,FALSE),B873)","v":21.16},{"$f":"_xlfn.IFNA(VLOOKUP(A872,'TD e-Series Price List'!D:E,2,FALSE),C873)","v":49.04},{"$f":"_xlfn.IFNA(VLOOKUP(A872,'TD e-Series Price List'!G:H,2,FALSE),D873)","v":12.84},{"$f":"_xlfn.IFNA(VLOOKUP(A872,'TD e-Series Price List'!J:K,2,FALSE),E873)","v":11.72}]
["2015-12-11",{"$f":"_xlfn.IFNA(VLOOKUP(A882,'TD e-Series Price List'!A:B,2,FALSE),B883)","v":21.28},{"$f":"_xlfn.IFNA(VLOOKUP(A882,'TD e-Series Price List'!D:E,2,FALSE),C883)","v":48.74},{"$f":"_xlfn.IFNA(VLOOKUP(A882,'TD e-Series Price List'!G:H,2,FALSE),D883)","v":12.61},{"$f":"_xlfn.IFNA(VLOOKUP(A882,'TD e-Series Price List'!J:K,2,FALSE),E883)","v":11.72}]
["2015-12-09",{"$f":"_xlfn.IFNA(VLOOKUP(A884,'TD e-Series Price List'!A:B,2,FALSE),B885)","v":21.51},{"$f":"_xlfn.IFNA(VLOOKUP(A884,'TD e-Series Price List'!D:E,2,FALSE),C885)","v":48.94},{"$f":"_xlfn.IFNA(VLOOKUP(A884,'TD e-Series Price List'!G:H,2,FALSE),D885)","v":12.69},{"$f":"_xlfn.IFNA(VLOOKUP(A884,'TD e-Series Price List'!J:K,2,FALSE),E885)","v":11.66}]
["2015-11-28",{"$f":"_xlfn.IFNA(VLOOKUP(A895,'TD e-Series Price List'!A:B,2,FALSE),B896)","v":22.2},{"$f":"_xlfn.IFNA(VLOOKUP(A895,'TD e-Series Price List'!D:E,2,FALSE),C896)","v":49.18},{"$f":"_xlfn.IFNA(VLOOKUP(A895,'TD e-Series Price List'!G:H,2,FALSE),D896)","v":12.78},{"$f":"_xlfn.IFNA(VLOOKUP(A895,'TD e-Series Price List'!J:K,2,FALSE),E896)","v":11.63}]
["2015-11-27",{"$f":"_xlfn.IFNA(VLOOKUP(A896,'TD e-Series Price List'!A:B,2,FALSE),B897)","v":22.2},{"$f":"_xlfn.IFNA(VLOOKUP(A896,'TD e-Series Price List'!D:E,2,FALSE),C897)","v":49.18},{"$f":"_xlfn.IFNA(VLOOKUP(A896,'TD e-Series Price List'!G:H,2,FALSE),D897)","v":12.78},{"$f":"_xlfn.IFNA(VLOOKUP(A896,'TD e-Series Price List'!J:K,2,FALSE),E897)","v":11.63}]
["2015-11-17",{"$f":"_xlfn.IFNA(VLOOKUP(A906,'TD e-Series Price List'!A:B,2,FALSE),B907)","v":22.03},{"$f":"_xlfn.IFNA(VLOOKUP(A906,'TD e-Series Price List'!D:E,2,FALSE),C907)","v":48.05},{"$f":"_xlfn.IFNA(VLOOKUP(A906,'TD e-Series Price List'!G:H,2,FALSE),D907)","v":12.64},{"$f":"_xlfn.IFNA(VLOOKUP(A906,'TD e-Series Price List'!J:K,2,FALSE),E907)","v":11.58}]
["2015-11-08",{"$f":"_xlfn.IFNA(VLOOKUP(A915,'TD e-Series Price List'!A:B,2,FALSE),B916)","v":22.47},{"$f":"_xlfn.IFNA(VLOOKUP(A915,'TD e-Series Price List'!D:E,2,FALSE),C916)","v":49.11},{"$f":"_xlfn.IFNA(VLOOKUP(A915,'TD e-Series Price List'!G:H,2,FALSE),D916)","v":12.69},{"$f":"_xlfn.IFNA(VLOOKUP(A915,'TD e-Series Price List'!J:K,2,FALSE),E916)","v":11.52}]
["2015-11-06",{"$f":"_xlfn.IFNA(VLOOKUP(A917,'TD e-Series Price List'!A:B,2,FALSE),B918)","v":22.47},{"$f":"_xlfn.IFNA(VLOOKUP(A917,'TD e-Series Price List'!D:E,2,FALSE),C918)","v":49.11},{"$f":"_xlfn.IFNA(VLOOKUP(A917,'TD e-Series Price List'!G:H,2,FALSE),D918)","v":12.69},{"$f":"_xlfn.IFNA(VLOOKUP(A917,'TD e-Series Price List'!J:K,2,FALSE),E918)","v":11.52}]
["2015-10-31",{"$f":"_xlfn.IFNA(VLOOKUP(A923,'TD e-Series Price List'!A:B,2,FALSE),B924)","v":22.43},{"$f":"_xlfn.IFNA(VLOOKUP(A923,'TD e-Series Price List'!D:E,2,FALSE),C924)","v":47.81},{"$f":"_xlfn.IFNA(VLOOKUP(A923,'TD e-Series Price List'!G:H,2,FALSE),D924)","v":12.64},{"$f":"_xlfn.IFNA(VLOOKUP(A923,'TD e-Series Price List'!J:K,2,FALSE),E924)","v":11.63}]
["2015-10-20",{"$f":"_xlfn.IFNA(VLOOKUP(A934,'TD e-Series Price List'!A:B,2,FALSE),B935)","v":22.78},{"$f":"_xlfn.IFNA(VLOOKUP(A934,'TD e-Series Price List'!D:E,2,FALSE),C935)","v":46.54},{"$f":"_xlfn.IFNA(VLOOKUP(A934,'TD e-Series Price List'!G:H,2,FALSE),D935)","v":12.5},{"$f":"_xlfn.IFNA(VLOOKUP(A934,'TD e-Series Price List'!J:K,2,FALSE),E935)","v":11.67}]
["2015-10-19",{"$f":"_xlfn.IFNA(VLOOKUP(A935,'TD e-Series Price List'!A:B,2,FALSE),B936)","v":22.78},{"$f":"_xlfn.IFNA(VLOOKUP(A935,'TD e-Series Price List'!D:E,2,FALSE),C936)","v":46.54},{"$f":"_xlfn.IFNA(VLOOKUP(A935,'TD e-Series Price List'!G:H,2,FALSE),D936)","v":12.5},{"$f":"_xlfn.IFNA(VLOOKUP(A935,'TD e-Series Price List'!J:K,2,FALSE),E936)","v":11.67}]
["2015-10-07",{"$f":"_xlfn.IFNA(VLOOKUP(A947,'TD e-Series Price List'!A:B,2,FALSE),B948)","v":22.59},{"$f":"_xlfn.IFNA(VLOOKUP(A947,'TD e-Series Price List'!D:E,2,FALSE),C948)","v":45.32},{"$f":"_xlfn.IFNA(VLOOKUP(A947,'TD e-Series Price List'!G:H,2,FALSE),D948)","v":12.4},{"$f":"_xlfn.IFNA(VLOOKUP(A947,'TD e-Series Price List'!J:K,2,FALSE),E948)","v":11.68}]
["2015-09-30",{"$f":"_xlfn.IFNA(VLOOKUP(A954,'TD e-Series Price List'!A:B,2,FALSE),B955)","v":21.51},{"$f":"_xlfn.IFNA(VLOOKUP(A954,'TD e-Series Price List'!D:E,2,FALSE),C955)","v":44.28},{"$f":"_xlfn.IFNA(VLOOKUP(A954,'TD e-Series Price List'!G:H,2,FALSE),D955)","v":11.97},{"$f":"_xlfn.IFNA(VLOOKUP(A954,'TD e-Series Price List'!J:K,2,FALSE),E955)","v":11.74}]
["2015-09-26",{"$f":"_xlfn.IFNA(VLOOKUP(A958,'TD e-Series Price List'!A:B,2,FALSE),B959)","v":22.04},{"$f":"_xlfn.IFNA(VLOOKUP(A958,'TD e-Series Price List'!D:E,2,FALSE),C959)","v":45.19},{"$f":"_xlfn.IFNA(VLOOKUP(A958,'TD e-Series Price List'!G:H,2,FALSE),D959)","v":11.97},{"$f":"_xlfn.IFNA(VLOOKUP(A958,'TD e-Series Price List'!J:K,2,FALSE),E959)","v":11.73}]
[{"$f":"A964-1","v":"2015-09-19"},{"$f":"_xlfn.IFNA(VLOOKUP(A965,'TD e-Series Price List'!A:B,2,FALSE),B966)","v":22.54},{"$f":"_xlfn.IFNA(VLOOKUP(A965,'TD e-Series Price List'!D:E,2,FALSE),C966)","v":45.45},{"$f":"_xlfn.IFNA(VLOOKUP(A965,'TD e-Series Price List'!G:H,2,FALSE),D966)","v":12.32},{"$f":"_xlfn.IFNA(VLOOKUP(A965,'TD e-Series Price List'!J:K,2,FALSE),E966)","v":11.76}]
["2015-09-11",{"$f":"_xlfn.IFNA(VLOOKUP(A973,'TD e-Series Price List'!A:B,2,FALSE),B974)","v":22.4},{"$f":"_xlfn.IFNA(VLOOKUP(A973,'TD e-Series Price List'!D:E,2,FALSE),C974)","v":45.35},{"$f":"_xlfn.IFNA(VLOOKUP(A973,'TD e-Series Price List'!G:H,2,FALSE),D974)","v":12.46},{"$f":"_xlfn.IFNA(VLOOKUP(A973,'TD e-Series Price List'!J:K,2,FALSE),E974)","v":11.73}]
["2015-09-06",{"$f":"_xlfn.IFNA(VLOOKUP(A978,'TD e-Series Price List'!A:B,2,FALSE),B979)","v":22.24},{"$f":"_xlfn.IFNA(VLOOKUP(A978,'TD e-Series Price List'!D:E,2,FALSE),C979)","v":44.75},{"$f":"_xlfn.IFNA(VLOOKUP(A978,'TD e-Series Price List'!G:H,2,FALSE),D979)","v":12.18},{"$f":"_xlfn.IFNA(VLOOKUP(A978,'TD e-Series Price List'!J:K,2,FALSE),E979)","v":11.77}]
["2015-08-30",{"$f":"_xlfn.IFNA(VLOOKUP(A985,'TD e-Series Price List'!A:B,2,FALSE),B986)","v":22.86},{"$f":"_xlfn.IFNA(VLOOKUP(A985,'TD e-Series Price List'!D:E,2,FALSE),C986)","v":46.12},{"$f":"_xlfn.IFNA(VLOOKUP(A985,'TD e-Series Price List'!G:H,2,FALSE),D986)","v":12.65},{"$f":"_xlfn.IFNA(VLOOKUP(A985,'TD e-Series Price List'!J:K,2,FALSE),E986)","v":11.8}]
["2015-08-26",{"$f":"_xlfn.IFNA(VLOOKUP(A989,'TD e-Series Price List'!A:B,2,FALSE),B990)","v":22.06},{"$f":"_xlfn.IFNA(VLOOKUP(A989,'TD e-Series Price List'!D:E,2,FALSE),C990)","v":43.73},{"$f":"_xlfn.IFNA(VLOOKUP(A989,'TD e-Series Price List'!G:H,2,FALSE),D990)","v":12.57},{"$f":"_xlfn.IFNA(VLOOKUP(A989,'TD e-Series Price List'!J:K,2,FALSE),E990)","v":11.8}]
["2015-08-18",{"$f":"_xlfn.IFNA(VLOOKUP(A997,'TD e-Series Price List'!A:B,2,FALSE),B998)","v":23.38},{"$f":"_xlfn.IFNA(VLOOKUP(A997,'TD e-Series Price List'!D:E,2,FALSE),C998)","v":48.02},{"$f":"_xlfn.IFNA(VLOOKUP(A997,'TD e-Series Price List'!G:H,2,FALSE),D998)","v":13.14},{"$f":"_xlfn.IFNA(VLOOKUP(A997,'TD e-Series Price List'!J:K,2,FALSE),E998)","v":11.92}]
["2015-08-15",{"$f":"_xlfn.IFNA(VLOOKUP(A1000,'TD e-Series Price List'!A:B,2,FALSE),B1001)","v":23.52},{"$f":"_xlfn.IFNA(VLOOKUP(A1000,'TD e-Series Price List'!D:E,2,FALSE),C1001)","v":48.02},{"$f":"_xlfn.IFNA(VLOOKUP(A1000,'TD e-Series Price List'!G:H,2,FALSE),D1001)","v":13.22},{"$f":"_xlfn.IFNA(VLOOKUP(A1000,'TD e-Series Price List'!J:K,2,FALSE),E1001)","v":11.92}]
["2015-08-03",{"$f":"_xlfn.IFNA(VLOOKUP(A1012,'TD e-Series Price List'!A:B,2,FALSE),B1013)","v":23.82},{"$f":"_xlfn.IFNA(VLOOKUP(A1012,'TD e-Series Price List'!D:E,2,FALSE),C1013)","v":48.21},{"$f":"_xlfn.IFNA(VLOOKUP(A1012,'TD e-Series Price List'!G:H,2,FALSE),D1013)","v":13.41},{"$f":"_xlfn.IFNA(VLOOKUP(A1012,'TD e-Series Price List'!J:K,2,FALSE),E1013)","v":11.9}]
["2015-07-29",{"$f":"_xlfn.IFNA(VLOOKUP(A1017,'TD e-Series Price List'!A:B,2,FALSE),B1018)","v":23.54},{"$f":"_xlfn.IFNA(VLOOKUP(A1017,'TD e-Series Price List'!D:E,2,FALSE),C1018)","v":47.82},{"$f":"_xlfn.IFNA(VLOOKUP(A1017,'TD e-Series Price List'!G:H,2,FALSE),D1018)","v":13.19},{"$f":"_xlfn.IFNA(VLOOKUP(A1017,'TD e-Series Price List'!J:K,2,FALSE),E1018)","v":11.86}]
["2015-07-22",{"$f":"_xlfn.IFNA(VLOOKUP(A1024,'TD e-Series Price List'!A:B,2,FALSE),B1025)","v":23.52},{"$f":"_xlfn.IFNA(VLOOKUP(A1024,'TD e-Series Price List'!D:E,2,FALSE),C1025)","v":48.29},{"$f":"_xlfn.IFNA(VLOOKUP(A1024,'TD e-Series Price List'!G:H,2,FALSE),D1025)","v":13.36},{"$f":"_xlfn.IFNA(VLOOKUP(A1024,'TD e-Series Price List'!J:K,2,FALSE),E1025)","v":11.85}]
["2015-07-16",{"$f":"_xlfn.IFNA(VLOOKUP(A1030,'TD e-Series Price List'!A:B,2,FALSE),B1031)","v":24.22},{"$f":"_xlfn.IFNA(VLOOKUP(A1030,'TD e-Series Price List'!D:E,2,FALSE),C1031)","v":48.26},{"$f":"_xlfn.IFNA(VLOOKUP(A1030,'TD e-Series Price List'!G:H,2,FALSE),D1031)","v":13.42},{"$f":"_xlfn.IFNA(VLOOKUP(A1030,'TD e-Series Price List'!J:K,2,FALSE),E1031)","v":11.84}]
["2015-07-10",{"$f":"_xlfn.IFNA(VLOOKUP(A1036,'TD e-Series Price List'!A:B,2,FALSE),B1037)","v":23.69},{"$f":"_xlfn.IFNA(VLOOKUP(A1036,'TD e-Series Price List'!D:E,2,FALSE),C1037)","v":46.12},{"$f":"_xlfn.IFNA(VLOOKUP(A1036,'TD e-Series Price List'!G:H,2,FALSE),D1037)","v":12.83},{"$f":"_xlfn.IFNA(VLOOKUP(A1036,'TD e-Series Price List'!J:K,2,FALSE),E1037)","v":11.75}]
["2015-07-05",{"$f":"_xlfn.IFNA(VLOOKUP(A1041,'TD e-Series Price List'!A:B,2,FALSE),B1042)","v":24.11},{"$f":"_xlfn.IFNA(VLOOKUP(A1041,'TD e-Series Price List'!D:E,2,FALSE),C1042)","v":45.68},{"$f":"_xlfn.IFNA(VLOOKUP(A1041,'TD e-Series Price List'!G:H,2,FALSE),D1042)","v":12.71},{"$f":"_xlfn.IFNA(VLOOKUP(A1041,'TD e-Series Price List'!J:K,2,FALSE),E1042)","v":11.75}]
["2015-06-28",{"$f":"_xlfn.IFNA(VLOOKUP(A1048,'TD e-Series Price List'!A:B,2,FALSE),B1049)","v":24.31},{"$f":"_xlfn.IFNA(VLOOKUP(A1048,'TD e-Series Price List'!D:E,2,FALSE),C1049)","v":45.31},{"$f":"_xlfn.IFNA(VLOOKUP(A1048,'TD e-Series Price List'!G:H,2,FALSE),D1049)","v":12.97},{"$f":"_xlfn.IFNA(VLOOKUP(A1048,'TD e-Series Price List'!J:K,2,FALSE),E1049)","v":11.65}]
["2015-06-24",{"$f":"_xlfn.IFNA(VLOOKUP(A1052,'TD e-Series Price List'!A:B,2,FALSE),B1053)","v":24.51},{"$f":"_xlfn.IFNA(VLOOKUP(A1052,'TD e-Series Price List'!D:E,2,FALSE),C1053)","v":45.76},{"$f":"_xlfn.IFNA(VLOOKUP(A1052,'TD e-Series Price List'!G:H,2,FALSE),D1053)","v":13.14},{"$f":"_xlfn.IFNA(VLOOKUP(A1052,'TD e-Series Price List'!J:K,2,FALSE),E1053)","v":11.72}]
["2015-06-13",{"$f":"_xlfn.IFNA(VLOOKUP(A1063,'TD e-Series Price List'!A:B,2,FALSE),B1064)","v":24.17},{"$f":"_xlfn.IFNA(VLOOKUP(A1063,'TD e-Series Price List'!D:E,2,FALSE),C1064)","v":45.11},{"$f":"_xlfn.IFNA(VLOOKUP(A1063,'TD e-Series Price List'!G:H,2,FALSE),D1064)","v":12.87},{"$f":"_xlfn.IFNA(VLOOKUP(A1063,'TD e-Series Price List'!J:K,2,FALSE),E1064)","v":11.71}]
["2015-06-07",{"$f":"_xlfn.IFNA(VLOOKUP(A1069,'TD e-Series Price List'!A:B,2,FALSE),B1070)","v":24.59},{"$f":"_xlfn.IFNA(VLOOKUP(A1069,'TD e-Series Price List'!D:E,2,FALSE),C1070)","v":45.83},{"$f":"_xlfn.IFNA(VLOOKUP(A1069,'TD e-Series Price List'!G:H,2,FALSE),D1070)","v":13.11},{"$f":"_xlfn.IFNA(VLOOKUP(A1069,'TD e-Series Price List'!J:K,2,FALSE),E1070)","v":11.77}]
["2015-06-01",{"$f":"_xlfn.IFNA(VLOOKUP(A1075,'TD e-Series Price List'!A:B,2,FALSE),B1076)","v":24.58},{"$f":"_xlfn.IFNA(VLOOKUP(A1075,'TD e-Series Price List'!D:E,2,FALSE),C1076)","v":45.83},{"$f":"_xlfn.IFNA(VLOOKUP(A1075,'TD e-Series Price List'!G:H,2,FALSE),D1076)","v":13.07},{"$f":"_xlfn.IFNA(VLOOKUP(A1075,'TD e-Series Price List'!J:K,2,FALSE),E1076)","v":11.85}]
["2015-05-25",{"$f":"_xlfn.IFNA(VLOOKUP(A1082,'TD e-Series Price List'!A:B,2,FALSE),B1083)","v":24.85},{"$f":"_xlfn.IFNA(VLOOKUP(A1082,'TD e-Series Price List'!D:E,2,FALSE),C1083)","v":45.73},{"$f":"_xlfn.IFNA(VLOOKUP(A1082,'TD e-Series Price List'!G:H,2,FALSE),D1083)","v":13.15},{"$f":"_xlfn.IFNA(VLOOKUP(A1082,'TD e-Series Price List'!J:K,2,FALSE),E1083)","v":11.75}]
["2015-05-20",{"$f":"_xlfn.IFNA(VLOOKUP(A1087,'TD e-Series Price List'!A:B,2,FALSE),B1088)","v":24.66},{"$f":"_xlfn.IFNA(VLOOKUP(A1087,'TD e-Series Price List'!D:E,2,FALSE),C1088)","v":45.33},{"$f":"_xlfn.IFNA(VLOOKUP(A1087,'TD e-Series Price List'!G:H,2,FALSE),D1088)","v":13.07},{"$f":"_xlfn.IFNA(VLOOKUP(A1087,'TD e-Series Price List'!J:K,2,FALSE),E1088)","v":11.73}]
[{"$f":"A1092-1","v":"2015-05-14"},{"$f":"_xlfn.IFNA(VLOOKUP(A1093,'TD e-Series Price List'!A:B,2,FALSE),B1094)","v":24.57},{"$f":"_xlfn.IFNA(VLOOKUP(A1093,'TD e-Series Price List'!D:E,2,FALSE),C1094)","v":44.49},{"$f":"_xlfn.IFNA(VLOOKUP(A1093,'TD e-Series Price List'!G:H,2,FALSE),D1094)","v":12.92},{"$f":"_xlfn.IFNA(VLOOKUP(A1093,'TD e-Series Price List'!J:K,2,FALSE),E1094)","v":11.72}]
["2015-05-08",{"$f":"_xlfn.IFNA(VLOOKUP(A1099,'TD e-Series Price List'!A:B,2,FALSE),B1100)","v":24.8},{"$f":"_xlfn.IFNA(VLOOKUP(A1099,'TD e-Series Price List'!D:E,2,FALSE),C1100)","v":44.2},{"$f":"_xlfn.IFNA(VLOOKUP(A1099,'TD e-Series Price List'!G:H,2,FALSE),D1100)","v":12.88},{"$f":"_xlfn.IFNA(VLOOKUP(A1099,'TD e-Series Price List'!J:K,2,FALSE),E1100)","v":11.76}]
["2015-05-03",{"$f":"_xlfn.IFNA(VLOOKUP(A1104,'TD e-Series Price List'!A:B,2,FALSE),B1105)","v":24.89},{"$f":"_xlfn.IFNA(VLOOKUP(A1104,'TD e-Series Price List'!D:E,2,FALSE),C1105)","v":43.93},{"$f":"_xlfn.IFNA(VLOOKUP(A1104,'TD e-Series Price List'!G:H,2,FALSE),D1105)","v":12.75},{"$f":"_xlfn.IFNA(VLOOKUP(A1104,'TD e-Series Price List'!J:K,2,FALSE),E1105)","v":11.87}]
["2015-04-23",{"$f":"_xlfn.IFNA(VLOOKUP(A1114,'TD e-Series Price List'!A:B,2,FALSE),B1115)","v":25.15},{"$f":"_xlfn.IFNA(VLOOKUP(A1114,'TD e-Series Price List'!D:E,2,FALSE),C1115)","v":44.79},{"$f":"_xlfn.IFNA(VLOOKUP(A1114,'TD e-Series Price List'!G:H,2,FALSE),D1115)","v":12.81},{"$f":"_xlfn.IFNA(VLOOKUP(A1114,'TD e-Series Price List'!J:K,2,FALSE),E1115)","v":11.97}]
["2015-04-16",{"$f":"_xlfn.IFNA(VLOOKUP(A1121,'TD e-Series Price List'!A:B,2,FALSE),B1122)","v":25.12},{"$f":"_xlfn.IFNA(VLOOKUP(A1121,'TD e-Series Price List'!D:E,2,FALSE),C1122)","v":44.76},{"$f":"_xlfn.IFNA(VLOOKUP(A1121,'TD e-Series Price List'!G:H,2,FALSE),D1122)","v":12.84},{"$f":"_xlfn.IFNA(VLOOKUP(A1121,'TD e-Series Price List'!J:K,2,FALSE),E1122)","v":12.06}]
["2015-04-11",{"$f":"_xlfn.IFNA(VLOOKUP(A1126,'TD e-Series Price List'!A:B,2,FALSE),B1127)","v":25.12},{"$f":"_xlfn.IFNA(VLOOKUP(A1126,'TD e-Series Price List'!D:E,2,FALSE),C1127)","v":46.16},{"$f":"_xlfn.IFNA(VLOOKUP(A1126,'TD e-Series Price List'!G:H,2,FALSE),D1127)","v":13.14},{"$f":"_xlfn.IFNA(VLOOKUP(A1126,'TD e-Series Price List'!J:K,2,FALSE),E1127)","v":12.04}]
["2015-04-05",{"$f":"_xlfn.IFNA(VLOOKUP(A1132,'TD e-Series Price List'!A:B,2,FALSE),B1133)","v":24.53},{"$f":"_xlfn.IFNA(VLOOKUP(A1132,'TD e-Series Price List'!D:E,2,FALSE),C1133)","v":45.32},{"$f":"_xlfn.IFNA(VLOOKUP(A1132,'TD e-Series Price List'!G:H,2,FALSE),D1133)","v":12.91},{"$f":"_xlfn.IFNA(VLOOKUP(A1132,'TD e-Series Price List'!J:K,2,FALSE),E1133)","v":12.09}]
["2015-03-30",{"$f":"_xlfn.IFNA(VLOOKUP(A1138,'TD e-Series Price List'!A:B,2,FALSE),B1139)","v":24.32},{"$f":"_xlfn.IFNA(VLOOKUP(A1138,'TD e-Series Price List'!D:E,2,FALSE),C1139)","v":46.19},{"$f":"_xlfn.IFNA(VLOOKUP(A1138,'TD e-Series Price List'!G:H,2,FALSE),D1139)","v":13.09},{"$f":"_xlfn.IFNA(VLOOKUP(A1138,'TD e-Series Price List'!J:K,2,FALSE),E1139)","v":12.08}]
["2015-03-23",{"$f":"_xlfn.IFNA(VLOOKUP(A1145,'TD e-Series Price List'!A:B,2,FALSE),B1146)","v":24.37},{"$f":"_xlfn.IFNA(VLOOKUP(A1145,'TD e-Series Price List'!D:E,2,FALSE),C1146)","v":45.87},{"$f":"_xlfn.IFNA(VLOOKUP(A1145,'TD e-Series Price List'!G:H,2,FALSE),D1146)","v":13.08},{"$f":"_xlfn.IFNA(VLOOKUP(A1145,'TD e-Series Price List'!J:K,2,FALSE),E1146)","v":12.13}]
["2015-03-18",{"$f":"_xlfn.IFNA(VLOOKUP(A1150,'TD e-Series Price List'!A:B,2,FALSE),B1151)","v":24.38},{"$f":"_xlfn.IFNA(VLOOKUP(A1150,'TD e-Series Price List'!D:E,2,FALSE),C1151)","v":46.03},{"$f":"_xlfn.IFNA(VLOOKUP(A1150,'TD e-Series Price List'!G:H,2,FALSE),D1151)","v":12.89},{"$f":"_xlfn.IFNA(VLOOKUP(A1150,'TD e-Series Price List'!J:K,2,FALSE),E1151)","v":12.1}]
["2015-03-12",{"$f":"_xlfn.IFNA(VLOOKUP(A1156,'TD e-Series Price List'!A:B,2,FALSE),B1157)","v":24.07},{"$f":"_xlfn.IFNA(VLOOKUP(A1156,'TD e-Series Price List'!D:E,2,FALSE),C1157)","v":45.77},{"$f":"_xlfn.IFNA(VLOOKUP(A1156,'TD e-Series Price List'!G:H,2,FALSE),D1157)","v":12.75},{"$f":"_xlfn.IFNA(VLOOKUP(A1156,'TD e-Series Price List'!J:K,2,FALSE),E1157)","v":11.97}]
["2015-03-03",{"$f":"_xlfn.IFNA(VLOOKUP(A1165,'TD e-Series Price List'!A:B,2,FALSE),B1166)","v":24.62},{"$f":"_xlfn.IFNA(VLOOKUP(A1165,'TD e-Series Price List'!D:E,2,FALSE),C1166)","v":45.88},{"$f":"_xlfn.IFNA(VLOOKUP(A1165,'TD e-Series Price List'!G:H,2,FALSE),D1166)","v":12.79},{"$f":"_xlfn.IFNA(VLOOKUP(A1165,'TD e-Series Price List'!J:K,2,FALSE),E1166)","v":12.04}]
["2015-02-23",{"$f":"_xlfn.IFNA(VLOOKUP(A1173,'TD e-Series Price List'!A:B,2,FALSE),B1174)","v":24.71},{"$f":"_xlfn.IFNA(VLOOKUP(A1173,'TD e-Series Price List'!D:E,2,FALSE),C1174)","v":46.23},{"$f":"_xlfn.IFNA(VLOOKUP(A1173,'TD e-Series Price List'!G:H,2,FALSE),D1174)","v":12.9},{"$f":"_xlfn.IFNA(VLOOKUP(A1173,'TD e-Series Price List'!J:K,2,FALSE),E1174)","v":12.1}]
["2015-02-19",{"$f":"_xlfn.IFNA(VLOOKUP(A1177,'TD e-Series Price List'!A:B,2,FALSE),B1178)","v":24.67},{"$f":"_xlfn.IFNA(VLOOKUP(A1177,'TD e-Series Price List'!D:E,2,FALSE),C1178)","v":45.67},{"$f":"_xlfn.IFNA(VLOOKUP(A1177,'TD e-Series Price List'!G:H,2,FALSE),D1178)","v":12.74},{"$f":"_xlfn.IFNA(VLOOKUP(A1177,'TD e-Series Price List'!J:K,2,FALSE),E1178)","v":12.03}]
["2015-02-12",{"$f":"_xlfn.IFNA(VLOOKUP(A1184,'TD e-Series Price List'!A:B,2,FALSE),B1185)","v":24.62},{"$f":"_xlfn.IFNA(VLOOKUP(A1184,'TD e-Series Price List'!D:E,2,FALSE),C1185)","v":45.53},{"$f":"_xlfn.IFNA(VLOOKUP(A1184,'TD e-Series Price List'!G:H,2,FALSE),D1185)","v":12.47},{"$f":"_xlfn.IFNA(VLOOKUP(A1184,'TD e-Series Price List'!J:K,2,FALSE),E1185)","v":12.03}]
["2015-02-07",{"$f":"_xlfn.IFNA(VLOOKUP(A1189,'TD e-Series Price List'!A:B,2,FALSE),B1190)","v":24.5},{"$f":"_xlfn.IFNA(VLOOKUP(A1189,'TD e-Series Price List'!D:E,2,FALSE),C1190)","v":44.81},{"$f":"_xlfn.IFNA(VLOOKUP(A1189,'TD e-Series Price List'!G:H,2,FALSE),D1190)","v":12.41},{"$f":"_xlfn.IFNA(VLOOKUP(A1189,'TD e-Series Price List'!J:K,2,FALSE),E1190)","v":12.04}]
["2015-01-30",{"$f":"_xlfn.IFNA(VLOOKUP(A1197,'TD e-Series Price List'!A:B,2,FALSE),B1198)","v":23.84},{"$f":"_xlfn.IFNA(VLOOKUP(A1197,'TD e-Series Price List'!D:E,2,FALSE),C1198)","v":44.11},{"$f":"_xlfn.IFNA(VLOOKUP(A1197,'TD e-Series Price List'!G:H,2,FALSE),D1198)","v":12.35},{"$f":"_xlfn.IFNA(VLOOKUP(A1197,'TD e-Series Price List'!J:K,2,FALSE),E1198)","v":12.18}]
["2015-01-23",{"$f":"_xlfn.IFNA(VLOOKUP(A1204,'TD e-Series Price List'!A:B,2,FALSE),B1205)","v":24},{"$f":"_xlfn.IFNA(VLOOKUP(A1204,'TD e-Series Price List'!D:E,2,FALSE),C1205)","v":44.35},{"$f":"_xlfn.IFNA(VLOOKUP(A1204,'TD e-Series Price List'!G:H,2,FALSE),D1205)","v":12.12},{"$f":"_xlfn.IFNA(VLOOKUP(A1204,'TD e-Series Price List'!J:K,2,FALSE),E1205)","v":12.03}]
["2015-01-19",{"$f":"_xlfn.IFNA(VLOOKUP(A1208,'TD e-Series Price List'!A:B,2,FALSE),B1209)","v":22.78},{"$f":"_xlfn.IFNA(VLOOKUP(A1208,'TD e-Series Price List'!D:E,2,FALSE),C1209)","v":41.48},{"$f":"_xlfn.IFNA(VLOOKUP(A1208,'TD e-Series Price List'!G:H,2,FALSE),D1209)","v":11.41},{"$f":"_xlfn.IFNA(VLOOKUP(A1208,'TD e-Series Price List'!J:K,2,FALSE),E1209)","v":11.92}]
["2015-01-12",{"$f":"_xlfn.IFNA(VLOOKUP(A1215,'TD e-Series Price List'!A:B,2,FALSE),B1216)","v":23.14},{"$f":"_xlfn.IFNA(VLOOKUP(A1215,'TD e-Series Price List'!D:E,2,FALSE),C1216)","v":42.22},{"$f":"_xlfn.IFNA(VLOOKUP(A1215,'TD e-Series Price List'!G:H,2,FALSE),D1216)","v":11.33},{"$f":"_xlfn.IFNA(VLOOKUP(A1215,'TD e-Series Price List'!J:K,2,FALSE),E1216)","v":11.81}]
["2015-01-07",{"$f":"_xlfn.IFNA(VLOOKUP(A1220,'TD e-Series Price List'!A:B,2,FALSE),B1221)","v":23.17},{"$f":"_xlfn.IFNA(VLOOKUP(A1220,'TD e-Series Price List'!D:E,2,FALSE),C1221)","v":41.67},{"$f":"_xlfn.IFNA(VLOOKUP(A1220,'TD e-Series Price List'!G:H,2,FALSE),D1221)","v":11.06},{"$f":"_xlfn.IFNA(VLOOKUP(A1220,'TD e-Series Price List'!J:K,2,FALSE),E1221)","v":11.78}]
["2014-12-30",{"$f":"_xlfn.IFNA(VLOOKUP(A1228,'TD e-Series Price List'!A:B,2,FALSE),B1229)","v":23.73},{"$f":"_xlfn.IFNA(VLOOKUP(A1228,'TD e-Series Price List'!D:E,2,FALSE),C1229)","v":41.99},{"$f":"_xlfn.IFNA(VLOOKUP(A1228,'TD e-Series Price List'!G:H,2,FALSE),D1229)","v":11.28},{"$f":"_xlfn.IFNA(VLOOKUP(A1228,'TD e-Series Price List'!J:K,2,FALSE),E1229)","v":11.66}]
["2014-12-19",{"$f":"_xlfn.IFNA(VLOOKUP(A1239,'TD e-Series Price List'!A:B,2,FALSE),B1240)","v":23.42},{"$f":"_xlfn.IFNA(VLOOKUP(A1239,'TD e-Series Price List'!D:E,2,FALSE),C1240)","v":41.79},{"$f":"_xlfn.IFNA(VLOOKUP(A1239,'TD e-Series Price List'!G:H,2,FALSE),D1240)","v":11.3},{"$f":"_xlfn.IFNA(VLOOKUP(A1239,'TD e-Series Price List'!J:K,2,FALSE),E1240)","v":11.65}]
["2014-12-13",{"$f":"_xlfn.IFNA(VLOOKUP(A1245,'TD e-Series Price List'!A:B,2,FALSE),B1246)","v":22.74},{"$f":"_xlfn.IFNA(VLOOKUP(A1245,'TD e-Series Price List'!D:E,2,FALSE),C1246)","v":40.83},{"$f":"_xlfn.IFNA(VLOOKUP(A1245,'TD e-Series Price List'!G:H,2,FALSE),D1246)","v":11.22},{"$f":"_xlfn.IFNA(VLOOKUP(A1245,'TD e-Series Price List'!J:K,2,FALSE),E1246)","v":11.7}]
["2014-12-11",{"$f":"_xlfn.IFNA(VLOOKUP(A1247,'TD e-Series Price List'!A:B,2,FALSE),B1248)","v":23.02},{"$f":"_xlfn.IFNA(VLOOKUP(A1247,'TD e-Series Price List'!D:E,2,FALSE),C1248)","v":41.35},{"$f":"_xlfn.IFNA(VLOOKUP(A1247,'TD e-Series Price List'!G:H,2,FALSE),D1248)","v":11.37},{"$f":"_xlfn.IFNA(VLOOKUP(A1247,'TD e-Series Price List'!J:K,2,FALSE),E1248)","v":11.65}]
["2014-12-02",{"$f":"_xlfn.IFNA(VLOOKUP(A1256,'TD e-Series Price List'!A:B,2,FALSE),B1257)","v":24.17},{"$f":"_xlfn.IFNA(VLOOKUP(A1256,'TD e-Series Price List'!D:E,2,FALSE),C1257)","v":41.48},{"$f":"_xlfn.IFNA(VLOOKUP(A1256,'TD e-Series Price List'!G:H,2,FALSE),D1257)","v":11.53},{"$f":"_xlfn.IFNA(VLOOKUP(A1256,'TD e-Series Price List'!J:K,2,FALSE),E1257)","v":11.57}]
["2014-11-29",{"$f":"_xlfn.IFNA(VLOOKUP(A1259,'TD e-Series Price List'!A:B,2,FALSE),B1260)","v":24.37},{"$f":"_xlfn.IFNA(VLOOKUP(A1259,'TD e-Series Price List'!D:E,2,FALSE),C1260)","v":41.65},{"$f":"_xlfn.IFNA(VLOOKUP(A1259,'TD e-Series Price List'!G:H,2,FALSE),D1260)","v":11.6},{"$f":"_xlfn.IFNA(VLOOKUP(A1259,'TD e-Series Price List'!J:K,2,FALSE),E1260)","v":11.64}]
["2014-11-21",{"$f":"_xlfn.IFNA(VLOOKUP(A1267,'TD e-Series Price List'!A:B,2,FALSE),B1268)","v":24.74},{"$f":"_xlfn.IFNA(VLOOKUP(A1267,'TD e-Series Price List'!D:E,2,FALSE),C1268)","v":40.94},{"$f":"_xlfn.IFNA(VLOOKUP(A1267,'TD e-Series Price List'!G:H,2,FALSE),D1268)","v":11.41},{"$f":"_xlfn.IFNA(VLOOKUP(A1267,'TD e-Series Price List'!J:K,2,FALSE),E1268)","v":11.51}]
["2014-11-10",{"$f":"_xlfn.IFNA(VLOOKUP(A1278,'TD e-Series Price List'!A:B,2,FALSE),B1279)","v":24.28},{"$f":"_xlfn.IFNA(VLOOKUP(A1278,'TD e-Series Price List'!D:E,2,FALSE),C1279)","v":40.799999999999997},{"$f":"_xlfn.IFNA(VLOOKUP(A1278,'TD e-Series Price List'!G:H,2,FALSE),D1279)","v":11.35},{"$f":"_xlfn.IFNA(VLOOKUP(A1278,'TD e-Series Price List'!J:K,2,FALSE),E1279)","v":11.48}]
["2014-11-08",{"$f":"_xlfn.IFNA(VLOOKUP(A1280,'TD e-Series Price List'!A:B,2,FALSE),B1281)","v":24.25},{"$f":"_xlfn.IFNA(VLOOKUP(A1280,'TD e-Series Price List'!D:E,2,FALSE),C1281)","v":40.53},{"$f":"_xlfn.IFNA(VLOOKUP(A1280,'TD e-Series Price List'!G:H,2,FALSE),D1281)","v":11.28},{"$f":"_xlfn.IFNA(VLOOKUP(A1280,'TD e-Series Price List'!J:K,2,FALSE),E1281)","v":11.5}]
["2014-10-29",{"$f":"_xlfn.IFNA(VLOOKUP(A1290,'TD e-Series Price List'!A:B,2,FALSE),B1291)","v":23.97},{"$f":"_xlfn.IFNA(VLOOKUP(A1290,'TD e-Series Price List'!D:E,2,FALSE),C1291)","v":39.020000000000003},{"$f":"_xlfn.IFNA(VLOOKUP(A1290,'TD e-Series Price List'!G:H,2,FALSE),D1291)","v":11.05},{"$f":"_xlfn.IFNA(VLOOKUP(A1290,'TD e-Series Price List'!J:K,2,FALSE),E1291)","v":11.51}]
["2014-10-22",{"$f":"_xlfn.IFNA(VLOOKUP(A1297,'TD e-Series Price List'!A:B,2,FALSE),B1298)","v":23.59},{"$f":"_xlfn.IFNA(VLOOKUP(A1297,'TD e-Series Price List'!D:E,2,FALSE),C1298)","v":38.1},{"$f":"_xlfn.IFNA(VLOOKUP(A1297,'TD e-Series Price List'!G:H,2,FALSE),D1298)","v":10.93},{"$f":"_xlfn.IFNA(VLOOKUP(A1297,'TD e-Series Price List'!J:K,2,FALSE),E1298)","v":11.57}]
["2014-10-21",{"$f":"_xlfn.IFNA(VLOOKUP(A1298,'TD e-Series Price List'!A:B,2,FALSE),B1299)","v":23.98},{"$f":"_xlfn.IFNA(VLOOKUP(A1298,'TD e-Series Price List'!D:E,2,FALSE),C1299)","v":38.33},{"$f":"_xlfn.IFNA(VLOOKUP(A1298,'TD e-Series Price List'!G:H,2,FALSE),D1299)","v":10.98},{"$f":"_xlfn.IFNA(VLOOKUP(A1298,'TD e-Series Price List'!J:K,2,FALSE),E1299)","v":11.57}]
["2014-10-11",{"$f":"_xlfn.IFNA(VLOOKUP(A1308,'TD e-Series Price List'!A:B,2,FALSE),B1309)","v":23.45},{"$f":"_xlfn.IFNA(VLOOKUP(A1308,'TD e-Series Price List'!D:E,2,FALSE),C1309)","v":37.6},{"$f":"_xlfn.IFNA(VLOOKUP(A1308,'TD e-Series Price List'!G:H,2,FALSE),D1309)","v":10.76},{"$f":"_xlfn.IFNA(VLOOKUP(A1308,'TD e-Series Price List'!J:K,2,FALSE),E1309)","v":11.55}]
["2014-10-02",{"$f":"_xlfn.IFNA(VLOOKUP(A1317,'TD e-Series Price List'!A:B,2,FALSE),B1318)","v":24.63},{"$f":"_xlfn.IFNA(VLOOKUP(A1317,'TD e-Series Price List'!D:E,2,FALSE),C1318)","v":38.19},{"$f":"_xlfn.IFNA(VLOOKUP(A1317,'TD e-Series Price List'!G:H,2,FALSE),D1318)","v":11.09},{"$f":"_xlfn.IFNA(VLOOKUP(A1317,'TD e-Series Price List'!J:K,2,FALSE),E1318)","v":11.49}]
["2014-09-30",{"$f":"_xlfn.IFNA(VLOOKUP(A1319,'TD e-Series Price List'!A:B,2,FALSE),B1320)","v":24.63},{"$f":"_xlfn.IFNA(VLOOKUP(A1319,'TD e-Series Price List'!D:E,2,FALSE),C1320)","v":38.82},{"$f":"_xlfn.IFNA(VLOOKUP(A1319,'TD e-Series Price List'!G:H,2,FALSE),D1320)","v":11.41},{"$f":"_xlfn.IFNA(VLOOKUP(A1319,'TD e-Series Price List'!J:K,2,FALSE),E1320)","v":11.46}]
["2014-09-20",{"$f":"_xlfn.IFNA(VLOOKUP(A1329,'TD e-Series Price List'!A:B,2,FALSE),B1330)","v":25.1},{"$f":"_xlfn.IFNA(VLOOKUP(A1329,'TD e-Series Price List'!D:E,2,FALSE),C1330)","v":38.67},{"$f":"_xlfn.IFNA(VLOOKUP(A1329,'TD e-Series Price List'!G:H,2,FALSE),D1330)","v":11.52},{"$f":"_xlfn.IFNA(VLOOKUP(A1329,'TD e-Series Price List'!J:K,2,FALSE),E1330)","v":11.43}]
["2014-09-17",{"$f":"_xlfn.IFNA(VLOOKUP(A1332,'TD e-Series Price List'!A:B,2,FALSE),B1333)","v":25.42},{"$f":"_xlfn.IFNA(VLOOKUP(A1332,'TD e-Series Price List'!D:E,2,FALSE),C1333)","v":38.69},{"$f":"_xlfn.IFNA(VLOOKUP(A1332,'TD e-Series Price List'!G:H,2,FALSE),D1333)","v":11.48},{"$f":"_xlfn.IFNA(VLOOKUP(A1332,'TD e-Series Price List'!J:K,2,FALSE),E1333)","v":11.41}]
["2014-09-08",{"$f":"_xlfn.IFNA(VLOOKUP(A1341,'TD e-Series Price List'!A:B,2,FALSE),B1342)","v":25.48},{"$f":"_xlfn.IFNA(VLOOKUP(A1341,'TD e-Series Price List'!D:E,2,FALSE),C1342)","v":38.57},{"$f":"_xlfn.IFNA(VLOOKUP(A1341,'TD e-Series Price List'!G:H,2,FALSE),D1342)","v":11.6},{"$f":"_xlfn.IFNA(VLOOKUP(A1341,'TD e-Series Price List'!J:K,2,FALSE),E1342)","v":11.49}]
[{"$f":"A1348-1","v":"2014-08-31"},{"$f":"_xlfn.IFNA(VLOOKUP(A1349,'TD e-Series Price List'!A:B,2,FALSE),B1350)","v":25.66},{"$f":"_xlfn.IFNA(VLOOKUP(A1349,'TD e-Series Price List'!D:E,2,FALSE),C1350)","v":38.24},{"$f":"_xlfn.IFNA(VLOOKUP(A1349,'TD e-Series Price List'!G:H,2,FALSE),D1350)","v":11.56},{"$f":"_xlfn.IFNA(VLOOKUP(A1349,'TD e-Series Price List'!J:K,2,FALSE),E1350)","v":11.56}]
["2014-08-27",{"$f":"_xlfn.IFNA(VLOOKUP(A1353,'TD e-Series Price List'!A:B,2,FALSE),B1354)","v":25.62},{"$f":"_xlfn.IFNA(VLOOKUP(A1353,'TD e-Series Price List'!D:E,2,FALSE),C1354)","v":38.11},{"$f":"_xlfn.IFNA(VLOOKUP(A1353,'TD e-Series Price List'!G:H,2,FALSE),D1354)","v":11.62},{"$f":"_xlfn.IFNA(VLOOKUP(A1353,'TD e-Series Price List'!J:K,2,FALSE),E1354)","v":11.58}]
["2014-08-20",{"$f":"_xlfn.IFNA(VLOOKUP(A1360,'TD e-Series Price List'!A:B,2,FALSE),B1361)","v":25.53},{"$f":"_xlfn.IFNA(VLOOKUP(A1360,'TD e-Series Price List'!D:E,2,FALSE),C1361)","v":38.25},{"$f":"_xlfn.IFNA(VLOOKUP(A1360,'TD e-Series Price List'!G:H,2,FALSE),D1361)","v":11.59},{"$f":"_xlfn.IFNA(VLOOKUP(A1360,'TD e-Series Price List'!J:K,2,FALSE),E1361)","v":11.52}]
["2014-08-12",{"$f":"_xlfn.IFNA(VLOOKUP(A1368,'TD e-Series Price List'!A:B,2,FALSE),B1369)","v":25.02},{"$f":"_xlfn.IFNA(VLOOKUP(A1368,'TD e-Series Price List'!D:E,2,FALSE),C1369)","v":37.1},{"$f":"_xlfn.IFNA(VLOOKUP(A1368,'TD e-Series Price List'!G:H,2,FALSE),D1369)","v":11.4},{"$f":"_xlfn.IFNA(VLOOKUP(A1368,'TD e-Series Price List'!J:K,2,FALSE),E1369)","v":11.54}]
["2014-08-09",{"$f":"_xlfn.IFNA(VLOOKUP(A1371,'TD e-Series Price List'!A:B,2,FALSE),B1372)","v":24.92},{"$f":"_xlfn.IFNA(VLOOKUP(A1371,'TD e-Series Price List'!D:E,2,FALSE),C1372)","v":37.17},{"$f":"_xlfn.IFNA(VLOOKUP(A1371,'TD e-Series Price List'!G:H,2,FALSE),D1372)","v":11.41},{"$f":"_xlfn.IFNA(VLOOKUP(A1371,'TD e-Series Price List'!J:K,2,FALSE),E1372)","v":11.55}]
["2014-07-31",{"$f":"_xlfn.IFNA(VLOOKUP(A1380,'TD e-Series Price List'!A:B,2,FALSE),B1381)","v":25.46},{"$f":"_xlfn.IFNA(VLOOKUP(A1380,'TD e-Series Price List'!D:E,2,FALSE),C1381)","v":37.64},{"$f":"_xlfn.IFNA(VLOOKUP(A1380,'TD e-Series Price List'!G:H,2,FALSE),D1381)","v":11.73},{"$f":"_xlfn.IFNA(VLOOKUP(A1380,'TD e-Series Price List'!J:K,2,FALSE),E1381)","v":11.5}]
["2014-07-27",{"$f":"_xlfn.IFNA(VLOOKUP(A1384,'TD e-Series Price List'!A:B,2,FALSE),B1385)","v":25.33},{"$f":"_xlfn.IFNA(VLOOKUP(A1384,'TD e-Series Price List'!D:E,2,FALSE),C1385)","v":37.49},{"$f":"_xlfn.IFNA(VLOOKUP(A1384,'TD e-Series Price List'!G:H,2,FALSE),D1385)","v":11.7},{"$f":"_xlfn.IFNA(VLOOKUP(A1384,'TD e-Series Price List'!J:K,2,FALSE),E1385)","v":11.53}]
["2014-07-19",{"$f":"_xlfn.IFNA(VLOOKUP(A1392,'TD e-Series Price List'!A:B,2,FALSE),B1393)","v":25.01},{"$f":"_xlfn.IFNA(VLOOKUP(A1392,'TD e-Series Price List'!D:E,2,FALSE),C1393)","v":37.229999999999997},{"$f":"_xlfn.IFNA(VLOOKUP(A1392,'TD e-Series Price List'!G:H,2,FALSE),D1393)","v":11.62},{"$f":"_xlfn.IFNA(VLOOKUP(A1392,'TD e-Series Price List'!J:K,2,FALSE),E1393)","v":11.5}]
["2014-07-10",{"$f":"_xlfn.IFNA(VLOOKUP(A1401,'TD e-Series Price List'!A:B,2,FALSE),B1402)","v":24.76},{"$f":"_xlfn.IFNA(VLOOKUP(A1401,'TD e-Series Price List'!D:E,2,FALSE),C1402)","v":36.65},{"$f":"_xlfn.IFNA(VLOOKUP(A1401,'TD e-Series Price List'!G:H,2,FALSE),D1402)","v":11.43},{"$f":"_xlfn.IFNA(VLOOKUP(A1401,'TD e-Series Price List'!J:K,2,FALSE),E1402)","v":11.43}]
["2014-07-07",{"$f":"_xlfn.IFNA(VLOOKUP(A1404,'TD e-Series Price List'!A:B,2,FALSE),B1405)","v":24.85},{"$f":"_xlfn.IFNA(VLOOKUP(A1404,'TD e-Series Price List'!D:E,2,FALSE),C1405)","v":36.99},{"$f":"_xlfn.IFNA(VLOOKUP(A1404,'TD e-Series Price List'!G:H,2,FALSE),D1405)","v":11.68},{"$f":"_xlfn.IFNA(VLOOKUP(A1404,'TD e-Series Price List'!J:K,2,FALSE),E1405)","v":11.4}]
["2014-06-29",{"$f":"_xlfn.IFNA(VLOOKUP(A1412,'TD e-Series Price List'!A:B,2,FALSE),B1413)","v":24.71},{"$f":"_xlfn.IFNA(VLOOKUP(A1412,'TD e-Series Price List'!D:E,2,FALSE),C1413)","v":36.61},{"$f":"_xlfn.IFNA(VLOOKUP(A1412,'TD e-Series Price List'!G:H,2,FALSE),D1413)","v":11.72},{"$f":"_xlfn.IFNA(VLOOKUP(A1412,'TD e-Series Price List'!J:K,2,FALSE),E1413)","v":11.44}]
["2014-06-22",{"$f":"_xlfn.IFNA(VLOOKUP(A1419,'TD e-Series Price List'!A:B,2,FALSE),B1420)","v":24.69},{"$f":"_xlfn.IFNA(VLOOKUP(A1419,'TD e-Series Price List'!D:E,2,FALSE),C1420)","v":36.96},{"$f":"_xlfn.IFNA(VLOOKUP(A1419,'TD e-Series Price List'!G:H,2,FALSE),D1420)","v":11.92},{"$f":"_xlfn.IFNA(VLOOKUP(A1419,'TD e-Series Price List'!J:K,2,FALSE),E1420)","v":11.4}]
["2014-06-18",{"$f":"_xlfn.IFNA(VLOOKUP(A1423,'TD e-Series Price List'!A:B,2,FALSE),B1424)","v":24.69},{"$f":"_xlfn.IFNA(VLOOKUP(A1423,'TD e-Series Price List'!D:E,2,FALSE),C1424)","v":37.17},{"$f":"_xlfn.IFNA(VLOOKUP(A1423,'TD e-Series Price List'!G:H,2,FALSE),D1424)","v":11.99},{"$f":"_xlfn.IFNA(VLOOKUP(A1423,'TD e-Series Price List'!J:K,2,FALSE),E1424)","v":11.43}]
["2014-06-09",{"$f":"_xlfn.IFNA(VLOOKUP(A1432,'TD e-Series Price List'!A:B,2,FALSE),B1433)","v":24.28},{"$f":"_xlfn.IFNA(VLOOKUP(A1432,'TD e-Series Price List'!D:E,2,FALSE),C1433)","v":37.25},{"$f":"_xlfn.IFNA(VLOOKUP(A1432,'TD e-Series Price List'!G:H,2,FALSE),D1433)","v":12.01},{"$f":"_xlfn.IFNA(VLOOKUP(A1432,'TD e-Series Price List'!J:K,2,FALSE),E1433)","v":11.4}]
["2014-06-06",{"$f":"_xlfn.IFNA(VLOOKUP(A1435,'TD e-Series Price List'!A:B,2,FALSE),B1436)","v":24.23},{"$f":"_xlfn.IFNA(VLOOKUP(A1435,'TD e-Series Price List'!D:E,2,FALSE),C1436)","v":37.29},{"$f":"_xlfn.IFNA(VLOOKUP(A1435,'TD e-Series Price List'!G:H,2,FALSE),D1436)","v":12.03},{"$f":"_xlfn.IFNA(VLOOKUP(A1435,'TD e-Series Price List'!J:K,2,FALSE),E1436)","v":11.4}]
["2014-05-29",{"$f":"_xlfn.IFNA(VLOOKUP(A1443,'TD e-Series Price List'!A:B,2,FALSE),B1444)","v":23.81},{"$f":"_xlfn.IFNA(VLOOKUP(A1443,'TD e-Series Price List'!D:E,2,FALSE),C1444)","v":36.4},{"$f":"_xlfn.IFNA(VLOOKUP(A1443,'TD e-Series Price List'!G:H,2,FALSE),D1444)","v":11.81},{"$f":"_xlfn.IFNA(VLOOKUP(A1443,'TD e-Series Price List'!J:K,2,FALSE),E1444)","v":11.46}]
["2014-05-22",{"$f":"_xlfn.IFNA(VLOOKUP(A1450,'TD e-Series Price List'!A:B,2,FALSE),B1451)","v":23.98},{"$f":"_xlfn.IFNA(VLOOKUP(A1450,'TD e-Series Price List'!D:E,2,FALSE),C1451)","v":36.07},{"$f":"_xlfn.IFNA(VLOOKUP(A1450,'TD e-Series Price List'!G:H,2,FALSE),D1451)","v":11.74},{"$f":"_xlfn.IFNA(VLOOKUP(A1450,'TD e-Series Price List'!J:K,2,FALSE),E1451)","v":11.4}]
["2014-05-18",{"$f":"_xlfn.IFNA(VLOOKUP(A1454,'TD e-Series Price List'!A:B,2,FALSE),B1455)","v":23.66},{"$f":"_xlfn.IFNA(VLOOKUP(A1454,'TD e-Series Price List'!D:E,2,FALSE),C1455)","v":35.65},{"$f":"_xlfn.IFNA(VLOOKUP(A1454,'TD e-Series Price List'!G:H,2,FALSE),D1455)","v":11.68},{"$f":"_xlfn.IFNA(VLOOKUP(A1454,'TD e-Series Price List'!J:K,2,FALSE),E1455)","v":11.44}]
["2014-05-10",{"$f":"_xlfn.IFNA(VLOOKUP(A1462,'TD e-Series Price List'!A:B,2,FALSE),B1463)","v":23.69},{"$f":"_xlfn.IFNA(VLOOKUP(A1462,'TD e-Series Price List'!D:E,2,FALSE),C1463)","v":35.770000000000003},{"$f":"_xlfn.IFNA(VLOOKUP(A1462,'TD e-Series Price List'!G:H,2,FALSE),D1463)","v":11.69},{"$f":"_xlfn.IFNA(VLOOKUP(A1462,'TD e-Series Price List'!J:K,2,FALSE),E1463)","v":11.37}]
["2014-05-05",{"$f":"_xlfn.IFNA(VLOOKUP(A1467,'TD e-Series Price List'!A:B,2,FALSE),B1468)","v":23.95},{"$f":"_xlfn.IFNA(VLOOKUP(A1467,'TD e-Series Price List'!D:E,2,FALSE),C1468)","v":36.049999999999997},{"$f":"_xlfn.IFNA(VLOOKUP(A1467,'TD e-Series Price List'!G:H,2,FALSE),D1468)","v":11.76},{"$f":"_xlfn.IFNA(VLOOKUP(A1467,'TD e-Series Price List'!J:K,2,FALSE),E1468)","v":11.35}]
["2014-04-28",{"$f":"_xlfn.IFNA(VLOOKUP(A1474,'TD e-Series Price List'!A:B,2,FALSE),B1475)","v":23.67},{"$f":"_xlfn.IFNA(VLOOKUP(A1474,'TD e-Series Price List'!D:E,2,FALSE),C1475)","v":35.99},{"$f":"_xlfn.IFNA(VLOOKUP(A1474,'TD e-Series Price List'!G:H,2,FALSE),D1475)","v":11.71},{"$f":"_xlfn.IFNA(VLOOKUP(A1474,'TD e-Series Price List'!J:K,2,FALSE),E1475)","v":11.33}]
["2014-04-18",{"$f":"_xlfn.IFNA(VLOOKUP(A1484,'TD e-Series Price List'!A:B,2,FALSE),B1485)","v":23.6},{"$f":"_xlfn.IFNA(VLOOKUP(A1484,'TD e-Series Price List'!D:E,2,FALSE),C1485)","v":35.869999999999997},{"$f":"_xlfn.IFNA(VLOOKUP(A1484,'TD e-Series Price List'!G:H,2,FALSE),D1485)","v":11.65},{"$f":"_xlfn.IFNA(VLOOKUP(A1484,'TD e-Series Price List'!J:K,2,FALSE),E1485)","v":11.33}]
["2014-04-16",{"$f":"_xlfn.IFNA(VLOOKUP(A1486,'TD e-Series Price List'!A:B,2,FALSE),B1487)","v":23.52},{"$f":"_xlfn.IFNA(VLOOKUP(A1486,'TD e-Series Price List'!D:E,2,FALSE),C1487)","v":35.83},{"$f":"_xlfn.IFNA(VLOOKUP(A1486,'TD e-Series Price List'!G:H,2,FALSE),D1487)","v":11.61},{"$f":"_xlfn.IFNA(VLOOKUP(A1486,'TD e-Series Price List'!J:K,2,FALSE),E1487)","v":11.36}]
["2014-04-07",{"$f":"_xlfn.IFNA(VLOOKUP(A1495,'TD e-Series Price List'!A:B,2,FALSE),B1496)","v":23.23},{"$f":"_xlfn.IFNA(VLOOKUP(A1495,'TD e-Series Price List'!D:E,2,FALSE),C1496)","v":35.33},{"$f":"_xlfn.IFNA(VLOOKUP(A1495,'TD e-Series Price List'!G:H,2,FALSE),D1496)","v":11.57},{"$f":"_xlfn.IFNA(VLOOKUP(A1495,'TD e-Series Price List'!J:K,2,FALSE),E1496)","v":11.31}]
["2014-04-01",{"$f":"_xlfn.IFNA(VLOOKUP(A1501,'TD e-Series Price List'!A:B,2,FALSE),B1502)","v":23.4},{"$f":"_xlfn.IFNA(VLOOKUP(A1501,'TD e-Series Price List'!D:E,2,FALSE),C1502)","v":36.31},{"$f":"_xlfn.IFNA(VLOOKUP(A1501,'TD e-Series Price List'!G:H,2,FALSE),D1502)","v":11.72},{"$f":"_xlfn.IFNA(VLOOKUP(A1501,'TD e-Series Price List'!J:K,2,FALSE),E1502)","v":11.29}]
["2014-03-27",{"$f":"_xlfn.IFNA(VLOOKUP(A1506,'TD e-Series Price List'!A:B,2,FALSE),B1507)","v":23.06},{"$f":"_xlfn.IFNA(VLOOKUP(A1506,'TD e-Series Price List'!D:E,2,FALSE),C1507)","v":35.6},{"$f":"_xlfn.IFNA(VLOOKUP(A1506,'TD e-Series Price List'!G:H,2,FALSE),D1507)","v":11.56},{"$f":"_xlfn.IFNA(VLOOKUP(A1506,'TD e-Series Price List'!J:K,2,FALSE),E1507)","v":11.35}]
["2014-03-20",{"$f":"_xlfn.IFNA(VLOOKUP(A1513,'TD e-Series Price List'!A:B,2,FALSE),B1514)","v":23.33},{"$f":"_xlfn.IFNA(VLOOKUP(A1513,'TD e-Series Price List'!D:E,2,FALSE),C1514)","v":36.72},{"$f":"_xlfn.IFNA(VLOOKUP(A1513,'TD e-Series Price List'!G:H,2,FALSE),D1514)","v":11.58},{"$f":"_xlfn.IFNA(VLOOKUP(A1513,'TD e-Series Price List'!J:K,2,FALSE),E1514)","v":11.31}]
["2014-03-14",{"$f":"_xlfn.IFNA(VLOOKUP(A1519,'TD e-Series Price List'!A:B,2,FALSE),B1520)","v":23.11},{"$f":"_xlfn.IFNA(VLOOKUP(A1519,'TD e-Series Price List'!D:E,2,FALSE),C1520)","v":35.65},{"$f":"_xlfn.IFNA(VLOOKUP(A1519,'TD e-Series Price List'!G:H,2,FALSE),D1520)","v":11.44},{"$f":"_xlfn.IFNA(VLOOKUP(A1519,'TD e-Series Price List'!J:K,2,FALSE),E1520)","v":11.37}]
["2014-03-08",{"$f":"_xlfn.IFNA(VLOOKUP(A1525,'TD e-Series Price List'!A:B,2,FALSE),B1526)","v":23.2},{"$f":"_xlfn.IFNA(VLOOKUP(A1525,'TD e-Series Price List'!D:E,2,FALSE),C1526)","v":36.33},{"$f":"_xlfn.IFNA(VLOOKUP(A1525,'TD e-Series Price List'!G:H,2,FALSE),D1526)","v":11.81},{"$f":"_xlfn.IFNA(VLOOKUP(A1525,'TD e-Series Price List'!J:K,2,FALSE),E1526)","v":11.29}]
["2014-02-25",{"$f":"_xlfn.IFNA(VLOOKUP(A1536,'TD e-Series Price List'!A:B,2,FALSE),B1537)","v":23.05},{"$f":"_xlfn.IFNA(VLOOKUP(A1536,'TD e-Series Price List'!D:E,2,FALSE),C1537)","v":35.65},{"$f":"_xlfn.IFNA(VLOOKUP(A1536,'TD e-Series Price List'!G:H,2,FALSE),D1537)","v":11.8},{"$f":"_xlfn.IFNA(VLOOKUP(A1536,'TD e-Series Price List'!J:K,2,FALSE),E1537)","v":11.32}]
["2014-02-17",{"$f":"_xlfn.IFNA(VLOOKUP(A1544,'TD e-Series Price List'!A:B,2,FALSE),B1545)","v":22.77},{"$f":"_xlfn.IFNA(VLOOKUP(A1544,'TD e-Series Price List'!D:E,2,FALSE),C1545)","v":35.19},{"$f":"_xlfn.IFNA(VLOOKUP(A1544,'TD e-Series Price List'!G:H,2,FALSE),D1545)","v":11.49},{"$f":"_xlfn.IFNA(VLOOKUP(A1544,'TD e-Series Price List'!J:K,2,FALSE),E1545)","v":11.28}]
["2014-02-14",{"$f":"_xlfn.IFNA(VLOOKUP(A1547,'TD e-Series Price List'!A:B,2,FALSE),B1548)","v":22.77},{"$f":"_xlfn.IFNA(VLOOKUP(A1547,'TD e-Series Price List'!D:E,2,FALSE),C1548)","v":35.19},{"$f":"_xlfn.IFNA(VLOOKUP(A1547,'TD e-Series Price List'!G:H,2,FALSE),D1548)","v":11.49},{"$f":"_xlfn.IFNA(VLOOKUP(A1547,'TD e-Series Price List'!J:K,2,FALSE),E1548)","v":11.28}]
["2014-02-09",{"$f":"_xlfn.IFNA(VLOOKUP(A1552,'TD e-Series Price List'!A:B,2,FALSE),B1553)","v":22.33},{"$f":"_xlfn.IFNA(VLOOKUP(A1552,'TD e-Series Price List'!D:E,2,FALSE),C1553)","v":34.56},{"$f":"_xlfn.IFNA(VLOOKUP(A1552,'TD e-Series Price List'!G:H,2,FALSE),D1553)","v":11.34},{"$f":"_xlfn.IFNA(VLOOKUP(A1552,'TD e-Series Price List'!J:K,2,FALSE),E1553)","v":11.31}]
["2014-02-03",{"$f":"_xlfn.IFNA(VLOOKUP(A1558,'TD e-Series Price List'!A:B,2,FALSE),B1559)","v":21.84},{"$f":"_xlfn.IFNA(VLOOKUP(A1558,'TD e-Series Price List'!D:E,2,FALSE),C1559)","v":33.64},{"$f":"_xlfn.IFNA(VLOOKUP(A1558,'TD e-Series Price List'!G:H,2,FALSE),D1559)","v":11},{"$f":"_xlfn.IFNA(VLOOKUP(A1558,'TD e-Series Price List'!J:K,2,FALSE),E1559)","v":11.38}]
["2014-01-28",{"$f":"_xlfn.IFNA(VLOOKUP(A1564,'TD e-Series Price List'!A:B,2,FALSE),B1565)","v":22.15},{"$f":"_xlfn.IFNA(VLOOKUP(A1564,'TD e-Series Price List'!D:E,2,FALSE),C1565)","v":34.81},{"$f":"_xlfn.IFNA(VLOOKUP(A1564,'TD e-Series Price List'!G:H,2,FALSE),D1565)","v":11.44},{"$f":"_xlfn.IFNA(VLOOKUP(A1564,'TD e-Series Price List'!J:K,2,FALSE),E1565)","v":11.34}]
["2014-01-17",{"$f":"_xlfn.IFNA(VLOOKUP(A1575,'TD e-Series Price List'!A:B,2,FALSE),B1576)","v":22.46},{"$f":"_xlfn.IFNA(VLOOKUP(A1575,'TD e-Series Price List'!D:E,2,FALSE),C1576)","v":35.119999999999997},{"$f":"_xlfn.IFNA(VLOOKUP(A1575,'TD e-Series Price List'!G:H,2,FALSE),D1576)","v":11.59},{"$f":"_xlfn.IFNA(VLOOKUP(A1575,'TD e-Series Price List'!J:K,2,FALSE),E1576)","v":11.29}]
["2014-01-09",{"$f":"_xlfn.IFNA(VLOOKUP(A1583,'TD e-Series Price List'!A:B,2,FALSE),B1584)","v":22.04},{"$f":"_xlfn.IFNA(VLOOKUP(A1583,'TD e-Series Price List'!D:E,2,FALSE),C1584)","v":34.72},{"$f":"_xlfn.IFNA(VLOOKUP(A1583,'TD e-Series Price List'!G:H,2,FALSE),D1584)","v":11.32},{"$f":"_xlfn.IFNA(VLOOKUP(A1583,'TD e-Series Price List'!J:K,2,FALSE),E1584)","v":11.18}]
["2014-01-04",{"$f":"_xlfn.IFNA(VLOOKUP(A1588,'TD e-Series Price List'!A:B,2,FALSE),B1589)","v":21.91},{"$f":"_xlfn.IFNA(VLOOKUP(A1588,'TD e-Series Price List'!D:E,2,FALSE),C1589)","v":33.9},{"$f":"_xlfn.IFNA(VLOOKUP(A1588,'TD e-Series Price List'!G:H,2,FALSE),D1589)","v":11.07},{"$f":"_xlfn.IFNA(VLOOKUP(A1588,'TD e-Series Price List'!J:K,2,FALSE),E1589)","v":11.13}]
["2013-12-28",{"$f":"_xlfn.IFNA(VLOOKUP(A1595,'TD e-Series Price List'!A:B,2,FALSE),B1596)","v":21.95},{"$f":"_xlfn.IFNA(VLOOKUP(A1595,'TD e-Series Price List'!D:E,2,FALSE),C1596)","v":34.29},{"$f":"_xlfn.IFNA(VLOOKUP(A1595,'TD e-Series Price List'!G:H,2,FALSE),D1596)","v":11.23},{"$f":"_xlfn.IFNA(VLOOKUP(A1595,'TD e-Series Price List'!J:K,2,FALSE),E1596)","v":11.09}]
["2013-12-24",{"$f":"_xlfn.IFNA(VLOOKUP(A1599,'TD e-Series Price List'!A:B,2,FALSE),B1600)","v":21.82},{"$f":"_xlfn.IFNA(VLOOKUP(A1599,'TD e-Series Price List'!D:E,2,FALSE),C1600)","v":33.85},{"$f":"_xlfn.IFNA(VLOOKUP(A1599,'TD e-Series Price List'!G:H,2,FALSE),D1600)","v":10.99},{"$f":"_xlfn.IFNA(VLOOKUP(A1599,'TD e-Series Price List'!J:K,2,FALSE),E1600)","v":11.13}]
["2013-12-20",{"$f":"_xlfn.IFNA(VLOOKUP(A1603,'TD e-Series Price List'!A:B,2,FALSE),B1604)","v":21.62},{"$f":"_xlfn.IFNA(VLOOKUP(A1603,'TD e-Series Price List'!D:E,2,FALSE),C1604)","v":33.67},{"$f":"_xlfn.IFNA(VLOOKUP(A1603,'TD e-Series Price List'!G:H,2,FALSE),D1604)","v":10.94},{"$f":"_xlfn.IFNA(VLOOKUP(A1603,'TD e-Series Price List'!J:K,2,FALSE),E1604)","v":11.15}]
["2013-12-13",{"$f":"_xlfn.IFNA(VLOOKUP(A1610,'TD e-Series Price List'!A:B,2,FALSE),B1611)","v":21.69},{"$f":"_xlfn.IFNA(VLOOKUP(A1610,'TD e-Series Price List'!D:E,2,FALSE),C1611)","v":33.11},{"$f":"_xlfn.IFNA(VLOOKUP(A1610,'TD e-Series Price List'!G:H,2,FALSE),D1611)","v":10.66},{"$f":"_xlfn.IFNA(VLOOKUP(A1610,'TD e-Series Price List'!J:K,2,FALSE),E1611)","v":11.15}]
["2013-12-01",{"$f":"_xlfn.IFNA(VLOOKUP(A1622,'TD e-Series Price List'!A:B,2,FALSE),B1623)","v":22.1},{"$f":"_xlfn.IFNA(VLOOKUP(A1622,'TD e-Series Price List'!D:E,2,FALSE),C1623)","v":33.74},{"$f":"_xlfn.IFNA(VLOOKUP(A1622,'TD e-Series Price List'!G:H,2,FALSE),D1623)","v":11.08},{"$f":"_xlfn.IFNA(VLOOKUP(A1622,'TD e-Series Price List'!J:K,2,FALSE),E1623)","v":11.18}]
["2013-11-26",{"$f":"_xlfn.IFNA(VLOOKUP(A1627,'TD e-Series Price List'!A:B,2,FALSE),B1628)","v":22.01},{"$f":"_xlfn.IFNA(VLOOKUP(A1627,'TD e-Series Price List'!D:E,2,FALSE),C1628)","v":33.39},{"$f":"_xlfn.IFNA(VLOOKUP(A1627,'TD e-Series Price List'!G:H,2,FALSE),D1628)","v":10.93},{"$f":"_xlfn.IFNA(VLOOKUP(A1627,'TD e-Series Price List'!J:K,2,FALSE),E1628)","v":11.22}]
["2013-11-19",{"$f":"_xlfn.IFNA(VLOOKUP(A1634,'TD e-Series Price List'!A:B,2,FALSE),B1635)","v":22.15},{"$f":"_xlfn.IFNA(VLOOKUP(A1634,'TD e-Series Price List'!D:E,2,FALSE),C1635)","v":32.92},{"$f":"_xlfn.IFNA(VLOOKUP(A1634,'TD e-Series Price List'!G:H,2,FALSE),D1635)","v":10.88},{"$f":"_xlfn.IFNA(VLOOKUP(A1634,'TD e-Series Price List'!J:K,2,FALSE),E1635)","v":11.2}]
["2013-11-13",{"$f":"_xlfn.IFNA(VLOOKUP(A1640,'TD e-Series Price List'!A:B,2,FALSE),B1641)","v":22.03},{"$f":"_xlfn.IFNA(VLOOKUP(A1640,'TD e-Series Price List'!D:E,2,FALSE),C1641)","v":32.78},{"$f":"_xlfn.IFNA(VLOOKUP(A1640,'TD e-Series Price List'!G:H,2,FALSE),D1641)","v":10.75},{"$f":"_xlfn.IFNA(VLOOKUP(A1640,'TD e-Series Price List'!J:K,2,FALSE),E1641)","v":11.15}]
["2013-11-07",{"$f":"_xlfn.IFNA(VLOOKUP(A1646,'TD e-Series Price List'!A:B,2,FALSE),B1647)","v":21.9},{"$f":"_xlfn.IFNA(VLOOKUP(A1646,'TD e-Series Price List'!D:E,2,FALSE),C1647)","v":32.119999999999997},{"$f":"_xlfn.IFNA(VLOOKUP(A1646,'TD e-Series Price List'!G:H,2,FALSE),D1647)","v":10.68},{"$f":"_xlfn.IFNA(VLOOKUP(A1646,'TD e-Series Price List'!J:K,2,FALSE),E1647)","v":11.19}]
["2013-11-02",{"$f":"_xlfn.IFNA(VLOOKUP(A1651,'TD e-Series Price List'!A:B,2,FALSE),B1652)","v":22.01},{"$f":"_xlfn.IFNA(VLOOKUP(A1651,'TD e-Series Price List'!D:E,2,FALSE),C1652)","v":32.17},{"$f":"_xlfn.IFNA(VLOOKUP(A1651,'TD e-Series Price List'!G:H,2,FALSE),D1652)","v":10.8},{"$f":"_xlfn.IFNA(VLOOKUP(A1651,'TD e-Series Price List'!J:K,2,FALSE),E1652)","v":11.24}]
["2013-10-24",{"$f":"_xlfn.IFNA(VLOOKUP(A1660,'TD e-Series Price List'!A:B,2,FALSE),B1661)","v":21.93},{"$f":"_xlfn.IFNA(VLOOKUP(A1660,'TD e-Series Price List'!D:E,2,FALSE),C1661)","v":32.08},{"$f":"_xlfn.IFNA(VLOOKUP(A1660,'TD e-Series Price List'!G:H,2,FALSE),D1661)","v":10.93},{"$f":"_xlfn.IFNA(VLOOKUP(A1660,'TD e-Series Price List'!J:K,2,FALSE),E1661)","v":11.24}]
["2013-10-19",{"$f":"_xlfn.IFNA(VLOOKUP(A1665,'TD e-Series Price List'!A:B,2,FALSE),B1666)","v":21.61},{"$f":"_xlfn.IFNA(VLOOKUP(A1665,'TD e-Series Price List'!D:E,2,FALSE),C1666)","v":31.53},{"$f":"_xlfn.IFNA(VLOOKUP(A1665,'TD e-Series Price List'!G:H,2,FALSE),D1666)","v":10.67},{"$f":"_xlfn.IFNA(VLOOKUP(A1665,'TD e-Series Price List'!J:K,2,FALSE),E1666)","v":11.16}]
["2013-10-13",{"$f":"_xlfn.IFNA(VLOOKUP(A1671,'TD e-Series Price List'!A:B,2,FALSE),B1672)","v":21.21},{"$f":"_xlfn.IFNA(VLOOKUP(A1671,'TD e-Series Price List'!D:E,2,FALSE),C1672)","v":30.97},{"$f":"_xlfn.IFNA(VLOOKUP(A1671,'TD e-Series Price List'!G:H,2,FALSE),D1672)","v":10.44},{"$f":"_xlfn.IFNA(VLOOKUP(A1671,'TD e-Series Price List'!J:K,2,FALSE),E1672)","v":11.11}]
["2013-10-07",{"$f":"_xlfn.IFNA(VLOOKUP(A1677,'TD e-Series Price List'!A:B,2,FALSE),B1678)","v":21.03},{"$f":"_xlfn.IFNA(VLOOKUP(A1677,'TD e-Series Price List'!D:E,2,FALSE),C1678)","v":30.34},{"$f":"_xlfn.IFNA(VLOOKUP(A1677,'TD e-Series Price List'!G:H,2,FALSE),D1678)","v":10.27},{"$f":"_xlfn.IFNA(VLOOKUP(A1677,'TD e-Series Price List'!J:K,2,FALSE),E1678)","v":11.14}]
["2013-10-02",{"$f":"_xlfn.IFNA(VLOOKUP(A1682,'TD e-Series Price List'!A:B,2,FALSE),B1683)","v":21.13},{"$f":"_xlfn.IFNA(VLOOKUP(A1682,'TD e-Series Price List'!D:E,2,FALSE),C1683)","v":30.72},{"$f":"_xlfn.IFNA(VLOOKUP(A1682,'TD e-Series Price List'!G:H,2,FALSE),D1683)","v":10.41},{"$f":"_xlfn.IFNA(VLOOKUP(A1682,'TD e-Series Price List'!J:K,2,FALSE),E1683)","v":11.15}]
["2013-09-22",{"$f":"_xlfn.IFNA(VLOOKUP(A1692,'TD e-Series Price List'!A:B,2,FALSE),B1693)","v":21.01},{"$f":"_xlfn.IFNA(VLOOKUP(A1692,'TD e-Series Price List'!D:E,2,FALSE),C1693)","v":30.9},{"$f":"_xlfn.IFNA(VLOOKUP(A1692,'TD e-Series Price List'!G:H,2,FALSE),D1693)","v":10.48},{"$f":"_xlfn.IFNA(VLOOKUP(A1692,'TD e-Series Price List'!J:K,2,FALSE),E1693)","v":11.07}]
["2013-09-15",{"$f":"_xlfn.IFNA(VLOOKUP(A1699,'TD e-Series Price List'!A:B,2,FALSE),B1700)","v":20.88},{"$f":"_xlfn.IFNA(VLOOKUP(A1699,'TD e-Series Price List'!D:E,2,FALSE),C1700)","v":30.64},{"$f":"_xlfn.IFNA(VLOOKUP(A1699,'TD e-Series Price List'!G:H,2,FALSE),D1700)","v":10.25},{"$f":"_xlfn.IFNA(VLOOKUP(A1699,'TD e-Series Price List'!J:K,2,FALSE),E1700)","v":11.01}]
["2013-09-10",{"$f":"_xlfn.IFNA(VLOOKUP(A1704,'TD e-Series Price List'!A:B,2,FALSE),B1705)","v":21.02},{"$f":"_xlfn.IFNA(VLOOKUP(A1704,'TD e-Series Price List'!D:E,2,FALSE),C1705)","v":30.56},{"$f":"_xlfn.IFNA(VLOOKUP(A1704,'TD e-Series Price List'!G:H,2,FALSE),D1705)","v":10.199999999999999},{"$f":"_xlfn.IFNA(VLOOKUP(A1704,'TD e-Series Price List'!J:K,2,FALSE),E1705)","v":10.98}]
["2013-09-04",{"$f":"_xlfn.IFNA(VLOOKUP(A1710,'TD e-Series Price List'!A:B,2,FALSE),B1711)","v":20.91},{"$f":"_xlfn.IFNA(VLOOKUP(A1710,'TD e-Series Price List'!D:E,2,FALSE),C1711)","v":30.42},{"$f":"_xlfn.IFNA(VLOOKUP(A1710,'TD e-Series Price List'!G:H,2,FALSE),D1711)","v":10.09},{"$f":"_xlfn.IFNA(VLOOKUP(A1710,'TD e-Series Price List'!J:K,2,FALSE),E1711)","v":11.06}]
["2013-08-29",{"$f":"_xlfn.IFNA(VLOOKUP(A1716,'TD e-Series Price List'!A:B,2,FALSE),B1717)","v":20.65},{"$f":"_xlfn.IFNA(VLOOKUP(A1716,'TD e-Series Price List'!D:E,2,FALSE),C1717)","v":30.05},{"$f":"_xlfn.IFNA(VLOOKUP(A1716,'TD e-Series Price List'!G:H,2,FALSE),D1717)","v":9.9499999999999993},{"$f":"_xlfn.IFNA(VLOOKUP(A1716,'TD e-Series Price List'!J:K,2,FALSE),E1717)","v":11.14}]
["2013-08-22",{"$f":"_xlfn.IFNA(VLOOKUP(A1723,'TD e-Series Price List'!A:B,2,FALSE),B1724)","v":20.58},{"$f":"_xlfn.IFNA(VLOOKUP(A1723,'TD e-Series Price List'!D:E,2,FALSE),C1724)","v":30.15},{"$f":"_xlfn.IFNA(VLOOKUP(A1723,'TD e-Series Price List'!G:H,2,FALSE),D1724)","v":10.02},{"$f":"_xlfn.IFNA(VLOOKUP(A1723,'TD e-Series Price List'!J:K,2,FALSE),E1724)","v":11.06}]
["2013-08-17",{"$f":"_xlfn.IFNA(VLOOKUP(A1728,'TD e-Series Price List'!A:B,2,FALSE),B1729)","v":20.84},{"$f":"_xlfn.IFNA(VLOOKUP(A1728,'TD e-Series Price List'!D:E,2,FALSE),C1729)","v":29.99},{"$f":"_xlfn.IFNA(VLOOKUP(A1728,'TD e-Series Price List'!G:H,2,FALSE),D1729)","v":10.09},{"$f":"_xlfn.IFNA(VLOOKUP(A1728,'TD e-Series Price List'!J:K,2,FALSE),E1729)","v":11.08}]
["2013-08-11",{"$f":"_xlfn.IFNA(VLOOKUP(A1734,'TD e-Series Price List'!A:B,2,FALSE),B1735)","v":20.53},{"$f":"_xlfn.IFNA(VLOOKUP(A1734,'TD e-Series Price List'!D:E,2,FALSE),C1735)","v":30.49},{"$f":"_xlfn.IFNA(VLOOKUP(A1734,'TD e-Series Price List'!G:H,2,FALSE),D1735)","v":10.039999999999999},{"$f":"_xlfn.IFNA(VLOOKUP(A1734,'TD e-Series Price List'!J:K,2,FALSE),E1735)","v":11.22}]
["2013-08-02",{"$f":"_xlfn.IFNA(VLOOKUP(A1743,'TD e-Series Price List'!A:B,2,FALSE),B1744)","v":20.62},{"$f":"_xlfn.IFNA(VLOOKUP(A1743,'TD e-Series Price List'!D:E,2,FALSE),C1744)","v":31.09},{"$f":"_xlfn.IFNA(VLOOKUP(A1743,'TD e-Series Price List'!G:H,2,FALSE),D1744)","v":10.11},{"$f":"_xlfn.IFNA(VLOOKUP(A1743,'TD e-Series Price List'!J:K,2,FALSE),E1744)","v":11.22}]
["2013-07-25",{"$f":"_xlfn.IFNA(VLOOKUP(A1751,'TD e-Series Price List'!A:B,2,FALSE),B1752)","v":20.71},{"$f":"_xlfn.IFNA(VLOOKUP(A1751,'TD e-Series Price List'!D:E,2,FALSE),C1752)","v":30.36},{"$f":"_xlfn.IFNA(VLOOKUP(A1751,'TD e-Series Price List'!G:H,2,FALSE),D1752)","v":9.93},{"$f":"_xlfn.IFNA(VLOOKUP(A1751,'TD e-Series Price List'!J:K,2,FALSE),E1752)","v":11.25}]
["2013-07-21",{"$f":"_xlfn.IFNA(VLOOKUP(A1755,'TD e-Series Price List'!A:B,2,FALSE),B1756)","v":20.72},{"$f":"_xlfn.IFNA(VLOOKUP(A1755,'TD e-Series Price List'!D:E,2,FALSE),C1756)","v":30.7},{"$f":"_xlfn.IFNA(VLOOKUP(A1755,'TD e-Series Price List'!G:H,2,FALSE),D1756)","v":9.93},{"$f":"_xlfn.IFNA(VLOOKUP(A1755,'TD e-Series Price List'!J:K,2,FALSE),E1756)","v":11.32}]
["2013-07-14",{"$f":"_xlfn.IFNA(VLOOKUP(A1762,'TD e-Series Price List'!A:B,2,FALSE),B1763)","v":20.36},{"$f":"_xlfn.IFNA(VLOOKUP(A1762,'TD e-Series Price List'!D:E,2,FALSE),C1763)","v":30.55},{"$f":"_xlfn.IFNA(VLOOKUP(A1762,'TD e-Series Price List'!G:H,2,FALSE),D1763)","v":9.83},{"$f":"_xlfn.IFNA(VLOOKUP(A1762,'TD e-Series Price List'!J:K,2,FALSE),E1763)","v":11.28}]
["2013-07-09",{"$f":"_xlfn.IFNA(VLOOKUP(A1767,'TD e-Series Price List'!A:B,2,FALSE),B1768)","v":20.079999999999998},{"$f":"_xlfn.IFNA(VLOOKUP(A1767,'TD e-Series Price List'!D:E,2,FALSE),C1768)","v":30.42},{"$f":"_xlfn.IFNA(VLOOKUP(A1767,'TD e-Series Price List'!G:H,2,FALSE),D1768)","v":9.73},{"$f":"_xlfn.IFNA(VLOOKUP(A1767,'TD e-Series Price List'!J:K,2,FALSE),E1768)","v":11.25}]
["2013-07-01",{"$f":"_xlfn.IFNA(VLOOKUP(A1775,'TD e-Series Price List'!A:B,2,FALSE),B1776)","v":19.8},{"$f":"_xlfn.IFNA(VLOOKUP(A1775,'TD e-Series Price List'!D:E,2,FALSE),C1776)","v":29.54},{"$f":"_xlfn.IFNA(VLOOKUP(A1775,'TD e-Series Price List'!G:H,2,FALSE),D1776)","v":9.5299999999999994},{"$f":"_xlfn.IFNA(VLOOKUP(A1775,'TD e-Series Price List'!J:K,2,FALSE),E1776)","v":11.24}]
["2013-06-27",{"$f":"_xlfn.IFNA(VLOOKUP(A1779,'TD e-Series Price List'!A:B,2,FALSE),B1780)","v":19.5},{"$f":"_xlfn.IFNA(VLOOKUP(A1779,'TD e-Series Price List'!D:E,2,FALSE),C1780)","v":29.37},{"$f":"_xlfn.IFNA(VLOOKUP(A1779,'TD e-Series Price List'!G:H,2,FALSE),D1780)","v":9.52},{"$f":"_xlfn.IFNA(VLOOKUP(A1779,'TD e-Series Price List'!J:K,2,FALSE),E1780)","v":11.22}]
["2013-06-20",{"$f":"_xlfn.IFNA(VLOOKUP(A1786,'TD e-Series Price List'!A:B,2,FALSE),B1787)","v":19.5},{"$f":"_xlfn.IFNA(VLOOKUP(A1786,'TD e-Series Price List'!D:E,2,FALSE),C1787)","v":28.81},{"$f":"_xlfn.IFNA(VLOOKUP(A1786,'TD e-Series Price List'!G:H,2,FALSE),D1787)","v":9.43},{"$f":"_xlfn.IFNA(VLOOKUP(A1786,'TD e-Series Price List'!J:K,2,FALSE),E1787)","v":11.35}]
["2013-06-15",{"$f":"_xlfn.IFNA(VLOOKUP(A1791,'TD e-Series Price List'!A:B,2,FALSE),B1792)","v":19.850000000000001},{"$f":"_xlfn.IFNA(VLOOKUP(A1791,'TD e-Series Price List'!D:E,2,FALSE),C1792)","v":28.92},{"$f":"_xlfn.IFNA(VLOOKUP(A1791,'TD e-Series Price List'!G:H,2,FALSE),D1792)","v":9.59},{"$f":"_xlfn.IFNA(VLOOKUP(A1791,'TD e-Series Price List'!J:K,2,FALSE),E1792)","v":11.48}]
["2013-06-03",{"$f":"_xlfn.IFNA(VLOOKUP(A1803,'TD e-Series Price List'!A:B,2,FALSE),B1804)","v":20.51},{"$f":"_xlfn.IFNA(VLOOKUP(A1803,'TD e-Series Price List'!D:E,2,FALSE),C1804)","v":29.44},{"$f":"_xlfn.IFNA(VLOOKUP(A1803,'TD e-Series Price List'!G:H,2,FALSE),D1804)","v":9.7200000000000006},{"$f":"_xlfn.IFNA(VLOOKUP(A1803,'TD e-Series Price List'!J:K,2,FALSE),E1804)","v":11.53}]
["2013-05-31",{"$f":"_xlfn.IFNA(VLOOKUP(A1806,'TD e-Series Price List'!A:B,2,FALSE),B1807)","v":20.58},{"$f":"_xlfn.IFNA(VLOOKUP(A1806,'TD e-Series Price List'!D:E,2,FALSE),C1807)","v":29.53},{"$f":"_xlfn.IFNA(VLOOKUP(A1806,'TD e-Series Price List'!G:H,2,FALSE),D1807)","v":9.76},{"$f":"_xlfn.IFNA(VLOOKUP(A1806,'TD e-Series Price List'!J:K,2,FALSE),E1807)","v":11.51}]
["2013-05-23",{"$f":"_xlfn.IFNA(VLOOKUP(A1814,'TD e-Series Price List'!A:B,2,FALSE),B1815)","v":20.72},{"$f":"_xlfn.IFNA(VLOOKUP(A1814,'TD e-Series Price List'!D:E,2,FALSE),C1815)","v":29.98},{"$f":"_xlfn.IFNA(VLOOKUP(A1814,'TD e-Series Price List'!G:H,2,FALSE),D1815)","v":10.23},{"$f":"_xlfn.IFNA(VLOOKUP(A1814,'TD e-Series Price List'!J:K,2,FALSE),E1815)","v":11.6}]
["2013-05-19",{"$f":"_xlfn.IFNA(VLOOKUP(A1818,'TD e-Series Price List'!A:B,2,FALSE),B1819)","v":20.49},{"$f":"_xlfn.IFNA(VLOOKUP(A1818,'TD e-Series Price List'!D:E,2,FALSE),C1819)","v":29.96},{"$f":"_xlfn.IFNA(VLOOKUP(A1818,'TD e-Series Price List'!G:H,2,FALSE),D1819)","v":10.15},{"$f":"_xlfn.IFNA(VLOOKUP(A1818,'TD e-Series Price List'!J:K,2,FALSE),E1819)","v":11.62}]
["2013-05-10",{"$f":"_xlfn.IFNA(VLOOKUP(A1827,'TD e-Series Price List'!A:B,2,FALSE),B1828)","v":20.440000000000001},{"$f":"_xlfn.IFNA(VLOOKUP(A1827,'TD e-Series Price List'!D:E,2,FALSE),C1828)","v":28.83},{"$f":"_xlfn.IFNA(VLOOKUP(A1827,'TD e-Series Price List'!G:H,2,FALSE),D1828)","v":9.89},{"$f":"_xlfn.IFNA(VLOOKUP(A1827,'TD e-Series Price List'!J:K,2,FALSE),E1828)","v":11.62}]
["2013-05-07",{"$f":"_xlfn.IFNA(VLOOKUP(A1830,'TD e-Series Price List'!A:B,2,FALSE),B1831)","v":20.23},{"$f":"_xlfn.IFNA(VLOOKUP(A1830,'TD e-Series Price List'!D:E,2,FALSE),C1831)","v":28.47},{"$f":"_xlfn.IFNA(VLOOKUP(A1830,'TD e-Series Price List'!G:H,2,FALSE),D1831)","v":9.81},{"$f":"_xlfn.IFNA(VLOOKUP(A1830,'TD e-Series Price List'!J:K,2,FALSE),E1831)","v":11.64}]
["2013-04-29",{"$f":"_xlfn.IFNA(VLOOKUP(A1838,'TD e-Series Price List'!A:B,2,FALSE),B1839)","v":19.989999999999998},{"$f":"_xlfn.IFNA(VLOOKUP(A1838,'TD e-Series Price List'!D:E,2,FALSE),C1839)","v":28.1},{"$f":"_xlfn.IFNA(VLOOKUP(A1838,'TD e-Series Price List'!G:H,2,FALSE),D1839)","v":9.77},{"$f":"_xlfn.IFNA(VLOOKUP(A1838,'TD e-Series Price List'!J:K,2,FALSE),E1839)","v":11.74}]
["2013-04-18",{"$f":"_xlfn.IFNA(VLOOKUP(A1849,'TD e-Series Price List'!A:B,2,FALSE),B1850)","v":19.45},{"$f":"_xlfn.IFNA(VLOOKUP(A1849,'TD e-Series Price List'!D:E,2,FALSE),C1850)","v":27.57},{"$f":"_xlfn.IFNA(VLOOKUP(A1849,'TD e-Series Price List'!G:H,2,FALSE),D1850)","v":9.4499999999999993},{"$f":"_xlfn.IFNA(VLOOKUP(A1849,'TD e-Series Price List'!J:K,2,FALSE),E1850)","v":11.73}]
["2013-04-12",{"$f":"_xlfn.IFNA(VLOOKUP(A1855,'TD e-Series Price List'!A:B,2,FALSE),B1856)","v":20},{"$f":"_xlfn.IFNA(VLOOKUP(A1855,'TD e-Series Price List'!D:E,2,FALSE),C1856)","v":28.08},{"$f":"_xlfn.IFNA(VLOOKUP(A1855,'TD e-Series Price List'!G:H,2,FALSE),D1856)","v":9.61},{"$f":"_xlfn.IFNA(VLOOKUP(A1855,'TD e-Series Price List'!J:K,2,FALSE),E1856)","v":11.71}]
["2013-04-10",{"$f":"_xlfn.IFNA(VLOOKUP(A1857,'TD e-Series Price List'!A:B,2,FALSE),B1858)","v":20.32},{"$f":"_xlfn.IFNA(VLOOKUP(A1857,'TD e-Series Price List'!D:E,2,FALSE),C1858)","v":28.07},{"$f":"_xlfn.IFNA(VLOOKUP(A1857,'TD e-Series Price List'!G:H,2,FALSE),D1858)","v":9.57},{"$f":"_xlfn.IFNA(VLOOKUP(A1857,'TD e-Series Price List'!J:K,2,FALSE),E1858)","v":11.66}]
["2013-04-01",{"$f":"_xlfn.IFNA(VLOOKUP(A1866,'TD e-Series Price List'!A:B,2,FALSE),B1867)","v":20.58},{"$f":"_xlfn.IFNA(VLOOKUP(A1866,'TD e-Series Price List'!D:E,2,FALSE),C1867)","v":27.67},{"$f":"_xlfn.IFNA(VLOOKUP(A1866,'TD e-Series Price List'!G:H,2,FALSE),D1867)","v":9.33},{"$f":"_xlfn.IFNA(VLOOKUP(A1866,'TD e-Series Price List'!J:K,2,FALSE),E1867)","v":11.64}]
["2013-03-29",{"$f":"_xlfn.IFNA(VLOOKUP(A1869,'TD e-Series Price List'!A:B,2,FALSE),B1870)","v":20.65},{"$f":"_xlfn.IFNA(VLOOKUP(A1869,'TD e-Series Price List'!D:E,2,FALSE),C1870)","v":27.77},{"$f":"_xlfn.IFNA(VLOOKUP(A1869,'TD e-Series Price List'!G:H,2,FALSE),D1870)","v":9.3800000000000008},{"$f":"_xlfn.IFNA(VLOOKUP(A1869,'TD e-Series Price List'!J:K,2,FALSE),E1870)","v":11.62}]
["2013-03-19",{"$f":"_xlfn.IFNA(VLOOKUP(A1879,'TD e-Series Price List'!A:B,2,FALSE),B1880)","v":20.65},{"$f":"_xlfn.IFNA(VLOOKUP(A1879,'TD e-Series Price List'!D:E,2,FALSE),C1880)","v":27.7},{"$f":"_xlfn.IFNA(VLOOKUP(A1879,'TD e-Series Price List'!G:H,2,FALSE),D1880)","v":9.5399999999999991},{"$f":"_xlfn.IFNA(VLOOKUP(A1879,'TD e-Series Price List'!J:K,2,FALSE),E1880)","v":11.62}]
["2013-03-10",{"$f":"_xlfn.IFNA(VLOOKUP(A1888,'TD e-Series Price List'!A:B,2,FALSE),B1889)","v":20.73},{"$f":"_xlfn.IFNA(VLOOKUP(A1888,'TD e-Series Price List'!D:E,2,FALSE),C1889)","v":27.79},{"$f":"_xlfn.IFNA(VLOOKUP(A1888,'TD e-Series Price List'!G:H,2,FALSE),D1889)","v":9.56},{"$f":"_xlfn.IFNA(VLOOKUP(A1888,'TD e-Series Price List'!J:K,2,FALSE),E1889)","v":11.55}]
["2013-03-08",{"$f":"_xlfn.IFNA(VLOOKUP(A1890,'TD e-Series Price List'!A:B,2,FALSE),B1891)","v":20.73},{"$f":"_xlfn.IFNA(VLOOKUP(A1890,'TD e-Series Price List'!D:E,2,FALSE),C1891)","v":27.79},{"$f":"_xlfn.IFNA(VLOOKUP(A1890,'TD e-Series Price List'!G:H,2,FALSE),D1891)","v":9.56},{"$f":"_xlfn.IFNA(VLOOKUP(A1890,'TD e-Series Price List'!J:K,2,FALSE),E1891)","v":11.55}]
["2013-03-01",{"$f":"_xlfn.IFNA(VLOOKUP(A1897,'TD e-Series Price List'!A:B,2,FALSE),B1898)","v":20.62},{"$f":"_xlfn.IFNA(VLOOKUP(A1897,'TD e-Series Price List'!D:E,2,FALSE),C1898)","v":27.15},{"$f":"_xlfn.IFNA(VLOOKUP(A1897,'TD e-Series Price List'!G:H,2,FALSE),D1898)","v":9.3699999999999992},{"$f":"_xlfn.IFNA(VLOOKUP(A1897,'TD e-Series Price List'!J:K,2,FALSE),E1898)","v":11.62}]
["2013-02-19",{"$f":"_xlfn.IFNA(VLOOKUP(A1907,'TD e-Series Price List'!A:B,2,FALSE),B1908)","v":20.66},{"$f":"_xlfn.IFNA(VLOOKUP(A1907,'TD e-Series Price List'!D:E,2,FALSE),C1908)","v":26.95},{"$f":"_xlfn.IFNA(VLOOKUP(A1907,'TD e-Series Price List'!G:H,2,FALSE),D1908)","v":9.39},{"$f":"_xlfn.IFNA(VLOOKUP(A1907,'TD e-Series Price List'!J:K,2,FALSE),E1908)","v":11.5}]
["2013-02-16",{"$f":"_xlfn.IFNA(VLOOKUP(A1910,'TD e-Series Price List'!A:B,2,FALSE),B1911)","v":20.46},{"$f":"_xlfn.IFNA(VLOOKUP(A1910,'TD e-Series Price List'!D:E,2,FALSE),C1911)","v":26.6},{"$f":"_xlfn.IFNA(VLOOKUP(A1910,'TD e-Series Price List'!G:H,2,FALSE),D1911)","v":9.2200000000000006},{"$f":"_xlfn.IFNA(VLOOKUP(A1910,'TD e-Series Price List'!J:K,2,FALSE),E1911)","v":11.5}]
["2013-02-07",{"$f":"_xlfn.IFNA(VLOOKUP(A1919,'TD e-Series Price List'!A:B,2,FALSE),B1920)","v":20.56},{"$f":"_xlfn.IFNA(VLOOKUP(A1919,'TD e-Series Price List'!D:E,2,FALSE),C1920)","v":26.19},{"$f":"_xlfn.IFNA(VLOOKUP(A1919,'TD e-Series Price List'!G:H,2,FALSE),D1920)","v":9.11},{"$f":"_xlfn.IFNA(VLOOKUP(A1919,'TD e-Series Price List'!J:K,2,FALSE),E1920)","v":11.5}]
["2013-02-05",{"$f":"_xlfn.IFNA(VLOOKUP(A1921,'TD e-Series Price List'!A:B,2,FALSE),B1922)","v":20.54},{"$f":"_xlfn.IFNA(VLOOKUP(A1921,'TD e-Series Price List'!D:E,2,FALSE),C1922)","v":26.16},{"$f":"_xlfn.IFNA(VLOOKUP(A1921,'TD e-Series Price List'!G:H,2,FALSE),D1922)","v":9.19},{"$f":"_xlfn.IFNA(VLOOKUP(A1921,'TD e-Series Price List'!J:K,2,FALSE),E1922)","v":11.49}]
["2013-01-26",{"$f":"_xlfn.IFNA(VLOOKUP(A1931,'TD e-Series Price List'!A:B,2,FALSE),B1932)","v":20.65},{"$f":"_xlfn.IFNA(VLOOKUP(A1931,'TD e-Series Price List'!D:E,2,FALSE),C1932)","v":26.28},{"$f":"_xlfn.IFNA(VLOOKUP(A1931,'TD e-Series Price List'!G:H,2,FALSE),D1932)","v":9.3000000000000007},{"$f":"_xlfn.IFNA(VLOOKUP(A1931,'TD e-Series Price List'!J:K,2,FALSE),E1932)","v":11.59}]
["2013-01-19",{"$f":"_xlfn.IFNA(VLOOKUP(A1938,'TD e-Series Price List'!A:B,2,FALSE),B1939)","v":20.49},{"$f":"_xlfn.IFNA(VLOOKUP(A1938,'TD e-Series Price List'!D:E,2,FALSE),C1939)","v":25.6},{"$f":"_xlfn.IFNA(VLOOKUP(A1938,'TD e-Series Price List'!G:H,2,FALSE),D1939)","v":9.0399999999999991},{"$f":"_xlfn.IFNA(VLOOKUP(A1938,'TD e-Series Price List'!J:K,2,FALSE),E1939)","v":11.59}]
["2013-01-11",{"$f":"_xlfn.IFNA(VLOOKUP(A1946,'TD e-Series Price List'!A:B,2,FALSE),B1947)","v":20.28},{"$f":"_xlfn.IFNA(VLOOKUP(A1946,'TD e-Series Price List'!D:E,2,FALSE),C1947)","v":25.17},{"$f":"_xlfn.IFNA(VLOOKUP(A1946,'TD e-Series Price List'!G:H,2,FALSE),D1947)","v":8.9600000000000009},{"$f":"_xlfn.IFNA(VLOOKUP(A1946,'TD e-Series Price List'!J:K,2,FALSE),E1947)","v":11.57}]
["2013-01-08",{"$f":"_xlfn.IFNA(VLOOKUP(A1949,'TD e-Series Price List'!A:B,2,FALSE),B1950)","v":20.13},{"$f":"_xlfn.IFNA(VLOOKUP(A1949,'TD e-Series Price List'!D:E,2,FALSE),C1950)","v":24.97},{"$f":"_xlfn.IFNA(VLOOKUP(A1949,'TD e-Series Price List'!G:H,2,FALSE),D1950)","v":8.82},{"$f":"_xlfn.IFNA(VLOOKUP(A1949,'TD e-Series Price List'!J:K,2,FALSE),E1950)","v":11.6}]
["2012-12-30",{"$f":"_xlfn.IFNA(VLOOKUP(A1958,'TD e-Series Price List'!A:B,2,FALSE),B1959)","v":19.809999999999999},{"$f":"_xlfn.IFNA(VLOOKUP(A1958,'TD e-Series Price List'!D:E,2,FALSE),C1959)","v":24.26},{"$f":"_xlfn.IFNA(VLOOKUP(A1958,'TD e-Series Price List'!G:H,2,FALSE),D1959)","v":8.77},{"$f":"_xlfn.IFNA(VLOOKUP(A1958,'TD e-Series Price List'!J:K,2,FALSE),E1959)","v":11.66}]
["2012-12-26",{"$f":"_xlfn.IFNA(VLOOKUP(A1962,'TD e-Series Price List'!A:B,2,FALSE),B1963)","v":19.87},{"$f":"_xlfn.IFNA(VLOOKUP(A1962,'TD e-Series Price List'!D:E,2,FALSE),C1963)","v":24.54},{"$f":"_xlfn.IFNA(VLOOKUP(A1962,'TD e-Series Price List'!G:H,2,FALSE),D1963)","v":8.77},{"$f":"_xlfn.IFNA(VLOOKUP(A1962,'TD e-Series Price List'!J:K,2,FALSE),E1963)","v":11.63}]
["2012-12-18",{"$f":"_xlfn.IFNA(VLOOKUP(A1970,'TD e-Series Price List'!A:B,2,FALSE),B1971)","v":19.809999999999999},{"$f":"_xlfn.IFNA(VLOOKUP(A1970,'TD e-Series Price List'!D:E,2,FALSE),C1971)","v":24.75},{"$f":"_xlfn.IFNA(VLOOKUP(A1970,'TD e-Series Price List'!G:H,2,FALSE),D1971)","v":8.7200000000000006},{"$f":"_xlfn.IFNA(VLOOKUP(A1970,'TD e-Series Price List'!J:K,2,FALSE),E1971)","v":11.59}]
["2012-12-15",{"$f":"_xlfn.IFNA(VLOOKUP(A1973,'TD e-Series Price List'!A:B,2,FALSE),B1974)","v":20.170000000000002},{"$f":"_xlfn.IFNA(VLOOKUP(A1973,'TD e-Series Price List'!D:E,2,FALSE),C1974)","v":24.57},{"$f":"_xlfn.IFNA(VLOOKUP(A1973,'TD e-Series Price List'!G:H,2,FALSE),D1974)","v":8.66},{"$f":"_xlfn.IFNA(VLOOKUP(A1973,'TD e-Series Price List'!J:K,2,FALSE),E1974)","v":11.64}]
["2012-12-06",{"$f":"_xlfn.IFNA(VLOOKUP(A1982,'TD e-Series Price List'!A:B,2,FALSE),B1983)","v":19.91},{"$f":"_xlfn.IFNA(VLOOKUP(A1982,'TD e-Series Price List'!D:E,2,FALSE),C1983)","v":24.68},{"$f":"_xlfn.IFNA(VLOOKUP(A1982,'TD e-Series Price List'!G:H,2,FALSE),D1983)","v":8.58},{"$f":"_xlfn.IFNA(VLOOKUP(A1982,'TD e-Series Price List'!J:K,2,FALSE),E1983)","v":11.69}]
["2012-11-28",{"$f":"_xlfn.IFNA(VLOOKUP(A1990,'TD e-Series Price List'!A:B,2,FALSE),B1991)","v":19.88},{"$f":"_xlfn.IFNA(VLOOKUP(A1990,'TD e-Series Price List'!D:E,2,FALSE),C1991)","v":24.62},{"$f":"_xlfn.IFNA(VLOOKUP(A1990,'TD e-Series Price List'!G:H,2,FALSE),D1991)","v":8.4499999999999993},{"$f":"_xlfn.IFNA(VLOOKUP(A1990,'TD e-Series Price List'!J:K,2,FALSE),E1991)","v":11.7}]
["2012-11-21",{"$f":"_xlfn.IFNA(VLOOKUP(A1997,'TD e-Series Price List'!A:B,2,FALSE),B1998)","v":19.8},{"$f":"_xlfn.IFNA(VLOOKUP(A1997,'TD e-Series Price List'!D:E,2,FALSE),C1998)","v":24.39},{"$f":"_xlfn.IFNA(VLOOKUP(A1997,'TD e-Series Price List'!G:H,2,FALSE),D1998)","v":8.3000000000000007},{"$f":"_xlfn.IFNA(VLOOKUP(A1997,'TD e-Series Price List'!J:K,2,FALSE),E1998)","v":11.65}]
["2012-11-17",{"$f":"_xlfn.IFNA(VLOOKUP(A2001,'TD e-Series Price List'!A:B,2,FALSE),B2002)","v":19.43},{"$f":"_xlfn.IFNA(VLOOKUP(A2001,'TD e-Series Price List'!D:E,2,FALSE),C2002)","v":23.95},{"$f":"_xlfn.IFNA(VLOOKUP(A2001,'TD e-Series Price List'!G:H,2,FALSE),D2002)","v":8.1300000000000008},{"$f":"_xlfn.IFNA(VLOOKUP(A2001,'TD e-Series Price List'!J:K,2,FALSE),E2002)","v":11.7}]
["2012-11-09",{"$f":"_xlfn.IFNA(VLOOKUP(A2009,'TD e-Series Price List'!A:B,2,FALSE),B2010)","v":19.940000000000001},{"$f":"_xlfn.IFNA(VLOOKUP(A2009,'TD e-Series Price List'!D:E,2,FALSE),C2010)","v":24.29},{"$f":"_xlfn.IFNA(VLOOKUP(A2009,'TD e-Series Price List'!G:H,2,FALSE),D2010)","v":8.2799999999999994},{"$f":"_xlfn.IFNA(VLOOKUP(A2009,'TD e-Series Price List'!J:K,2,FALSE),E2010)","v":11.69}]
["2012-11-04",{"$f":"_xlfn.IFNA(VLOOKUP(A2014,'TD e-Series Price List'!A:B,2,FALSE),B2015)","v":20.239999999999998},{"$f":"_xlfn.IFNA(VLOOKUP(A2014,'TD e-Series Price List'!D:E,2,FALSE),C2015)","v":24.74},{"$f":"_xlfn.IFNA(VLOOKUP(A2014,'TD e-Series Price List'!G:H,2,FALSE),D2015)","v":8.36},{"$f":"_xlfn.IFNA(VLOOKUP(A2014,'TD e-Series Price List'!J:K,2,FALSE),E2015)","v":11.66}]
["2012-10-28",{"$f":"_xlfn.IFNA(VLOOKUP(A2021,'TD e-Series Price List'!A:B,2,FALSE),B2022)","v":20.100000000000001},{"$f":"_xlfn.IFNA(VLOOKUP(A2021,'TD e-Series Price List'!D:E,2,FALSE),C2022)","v":24.76},{"$f":"_xlfn.IFNA(VLOOKUP(A2021,'TD e-Series Price List'!G:H,2,FALSE),D2022)","v":8.3699999999999992},{"$f":"_xlfn.IFNA(VLOOKUP(A2021,'TD e-Series Price List'!J:K,2,FALSE),E2022)","v":11.64}]
["2012-10-24",{"$f":"_xlfn.IFNA(VLOOKUP(A2025,'TD e-Series Price List'!A:B,2,FALSE),B2026)","v":19.93},{"$f":"_xlfn.IFNA(VLOOKUP(A2025,'TD e-Series Price List'!D:E,2,FALSE),C2026)","v":24.62},{"$f":"_xlfn.IFNA(VLOOKUP(A2025,'TD e-Series Price List'!G:H,2,FALSE),D2026)","v":8.35},{"$f":"_xlfn.IFNA(VLOOKUP(A2025,'TD e-Series Price List'!J:K,2,FALSE),E2026)","v":11.64}]
["2012-10-16",{"$f":"_xlfn.IFNA(VLOOKUP(A2033,'TD e-Series Price List'!A:B,2,FALSE),B2034)","v":20.260000000000002},{"$f":"_xlfn.IFNA(VLOOKUP(A2033,'TD e-Series Price List'!D:E,2,FALSE),C2034)","v":25.21},{"$f":"_xlfn.IFNA(VLOOKUP(A2033,'TD e-Series Price List'!G:H,2,FALSE),D2034)","v":8.42},{"$f":"_xlfn.IFNA(VLOOKUP(A2033,'TD e-Series Price List'!J:K,2,FALSE),E2034)","v":11.64}]
["2012-10-07",{"$f":"_xlfn.IFNA(VLOOKUP(A2042,'TD e-Series Price List'!A:B,2,FALSE),B2043)","v":20.28},{"$f":"_xlfn.IFNA(VLOOKUP(A2042,'TD e-Series Price List'!D:E,2,FALSE),C2043)","v":25.11},{"$f":"_xlfn.IFNA(VLOOKUP(A2042,'TD e-Series Price List'!G:H,2,FALSE),D2043)","v":8.31},{"$f":"_xlfn.IFNA(VLOOKUP(A2042,'TD e-Series Price List'!J:K,2,FALSE),E2043)","v":11.65}]
["2012-10-01",{"$f":"_xlfn.IFNA(VLOOKUP(A2048,'TD e-Series Price List'!A:B,2,FALSE),B2049)","v":20.2},{"$f":"_xlfn.IFNA(VLOOKUP(A2048,'TD e-Series Price List'!D:E,2,FALSE),C2049)","v":24.91},{"$f":"_xlfn.IFNA(VLOOKUP(A2048,'TD e-Series Price List'!G:H,2,FALSE),D2049)","v":8.25},{"$f":"_xlfn.IFNA(VLOOKUP(A2048,'TD e-Series Price List'!J:K,2,FALSE),E2049)","v":11.71}]
[{"$f":"A2052-1","v":"2012-09-26"},{"$f":"_xlfn.IFNA(VLOOKUP(A2053,'TD e-Series Price List'!A:B,2,FALSE),B2054)","v":19.96},{"$f":"_xlfn.IFNA(VLOOKUP(A2053,'TD e-Series Price List'!D:E,2,FALSE),C2054)","v":24.79},{"$f":"_xlfn.IFNA(VLOOKUP(A2053,'TD e-Series Price List'!G:H,2,FALSE),D2054)","v":8.2899999999999991},{"$f":"_xlfn.IFNA(VLOOKUP(A2053,'TD e-Series Price List'!J:K,2,FALSE),E2054)","v":11.73}]
["2012-09-19",{"$f":"_xlfn.IFNA(VLOOKUP(A2060,'TD e-Series Price List'!A:B,2,FALSE),B2061)","v":20.260000000000002},{"$f":"_xlfn.IFNA(VLOOKUP(A2060,'TD e-Series Price List'!D:E,2,FALSE),C2061)","v":24.98},{"$f":"_xlfn.IFNA(VLOOKUP(A2060,'TD e-Series Price List'!G:H,2,FALSE),D2061)","v":8.42},{"$f":"_xlfn.IFNA(VLOOKUP(A2060,'TD e-Series Price List'!J:K,2,FALSE),E2061)","v":11.63}]
["2012-09-15",{"$f":"_xlfn.IFNA(VLOOKUP(A2064,'TD e-Series Price List'!A:B,2,FALSE),B2065)","v":20.36},{"$f":"_xlfn.IFNA(VLOOKUP(A2064,'TD e-Series Price List'!D:E,2,FALSE),C2065)","v":24.97},{"$f":"_xlfn.IFNA(VLOOKUP(A2064,'TD e-Series Price List'!G:H,2,FALSE),D2065)","v":8.42},{"$f":"_xlfn.IFNA(VLOOKUP(A2064,'TD e-Series Price List'!J:K,2,FALSE),E2065)","v":11.56}]
["2012-09-07",{"$f":"_xlfn.IFNA(VLOOKUP(A2072,'TD e-Series Price List'!A:B,2,FALSE),B2073)","v":19.96},{"$f":"_xlfn.IFNA(VLOOKUP(A2072,'TD e-Series Price List'!D:E,2,FALSE),C2073)","v":24.67},{"$f":"_xlfn.IFNA(VLOOKUP(A2072,'TD e-Series Price List'!G:H,2,FALSE),D2073)","v":8.18},{"$f":"_xlfn.IFNA(VLOOKUP(A2072,'TD e-Series Price List'!J:K,2,FALSE),E2073)","v":11.61}]
["2012-09-02",{"$f":"_xlfn.IFNA(VLOOKUP(A2077,'TD e-Series Price List'!A:B,2,FALSE),B2078)","v":19.440000000000001},{"$f":"_xlfn.IFNA(VLOOKUP(A2077,'TD e-Series Price List'!D:E,2,FALSE),C2078)","v":24.31},{"$f":"_xlfn.IFNA(VLOOKUP(A2077,'TD e-Series Price List'!G:H,2,FALSE),D2078)","v":8.01},{"$f":"_xlfn.IFNA(VLOOKUP(A2077,'TD e-Series Price List'!J:K,2,FALSE),E2078)","v":11.66}]
["2012-08-26",{"$f":"_xlfn.IFNA(VLOOKUP(A2084,'TD e-Series Price List'!A:B,2,FALSE),B2085)","v":19.64},{"$f":"_xlfn.IFNA(VLOOKUP(A2084,'TD e-Series Price List'!D:E,2,FALSE),C2085)","v":24.52},{"$f":"_xlfn.IFNA(VLOOKUP(A2084,'TD e-Series Price List'!G:H,2,FALSE),D2085)","v":8.1300000000000008},{"$f":"_xlfn.IFNA(VLOOKUP(A2084,'TD e-Series Price List'!J:K,2,FALSE),E2085)","v":11.64}]
["2012-08-16",{"$f":"_xlfn.IFNA(VLOOKUP(A2094,'TD e-Series Price List'!A:B,2,FALSE),B2095)","v":19.55},{"$f":"_xlfn.IFNA(VLOOKUP(A2094,'TD e-Series Price List'!D:E,2,FALSE),C2095)","v":24.48},{"$f":"_xlfn.IFNA(VLOOKUP(A2094,'TD e-Series Price List'!G:H,2,FALSE),D2095)","v":8.08},{"$f":"_xlfn.IFNA(VLOOKUP(A2094,'TD e-Series Price List'!J:K,2,FALSE),E2095)","v":11.55}]
["2012-08-11",{"$f":"_xlfn.IFNA(VLOOKUP(A2099,'TD e-Series Price List'!A:B,2,FALSE),B2100)","v":19.309999999999999},{"$f":"_xlfn.IFNA(VLOOKUP(A2099,'TD e-Series Price List'!D:E,2,FALSE),C2100)","v":24.4},{"$f":"_xlfn.IFNA(VLOOKUP(A2099,'TD e-Series Price List'!G:H,2,FALSE),D2100)","v":8.0500000000000007},{"$f":"_xlfn.IFNA(VLOOKUP(A2099,'TD e-Series Price List'!J:K,2,FALSE),E2100)","v":11.67}]
["2012-08-05",{"$f":"_xlfn.IFNA(VLOOKUP(A2105,'TD e-Series Price List'!A:B,2,FALSE),B2106)","v":18.940000000000001},{"$f":"_xlfn.IFNA(VLOOKUP(A2105,'TD e-Series Price List'!D:E,2,FALSE),C2106)","v":24.4},{"$f":"_xlfn.IFNA(VLOOKUP(A2105,'TD e-Series Price List'!G:H,2,FALSE),D2106)","v":8.0399999999999991},{"$f":"_xlfn.IFNA(VLOOKUP(A2105,'TD e-Series Price List'!J:K,2,FALSE),E2106)","v":11.67}]
["2012-07-30",{"$f":"_xlfn.IFNA(VLOOKUP(A2111,'TD e-Series Price List'!A:B,2,FALSE),B2112)","v":19.100000000000001},{"$f":"_xlfn.IFNA(VLOOKUP(A2111,'TD e-Series Price List'!D:E,2,FALSE),C2112)","v":24.28},{"$f":"_xlfn.IFNA(VLOOKUP(A2111,'TD e-Series Price List'!G:H,2,FALSE),D2112)","v":7.94},{"$f":"_xlfn.IFNA(VLOOKUP(A2111,'TD e-Series Price List'!J:K,2,FALSE),E2112)","v":11.72}]
["2012-07-25",{"$f":"_xlfn.IFNA(VLOOKUP(A2116,'TD e-Series Price List'!A:B,2,FALSE),B2117)","v":18.649999999999999},{"$f":"_xlfn.IFNA(VLOOKUP(A2116,'TD e-Series Price List'!D:E,2,FALSE),C2117)","v":23.77},{"$f":"_xlfn.IFNA(VLOOKUP(A2116,'TD e-Series Price List'!G:H,2,FALSE),D2117)","v":7.64},{"$f":"_xlfn.IFNA(VLOOKUP(A2116,'TD e-Series Price List'!J:K,2,FALSE),E2117)","v":11.78}]
["2012-07-16",{"$f":"_xlfn.IFNA(VLOOKUP(A2125,'TD e-Series Price List'!A:B,2,FALSE),B2126)","v":18.690000000000001},{"$f":"_xlfn.IFNA(VLOOKUP(A2125,'TD e-Series Price List'!D:E,2,FALSE),C2126)","v":24.03},{"$f":"_xlfn.IFNA(VLOOKUP(A2125,'TD e-Series Price List'!G:H,2,FALSE),D2126)","v":7.88},{"$f":"_xlfn.IFNA(VLOOKUP(A2125,'TD e-Series Price List'!J:K,2,FALSE),E2126)","v":11.77}]
["2012-07-11",{"$f":"_xlfn.IFNA(VLOOKUP(A2130,'TD e-Series Price List'!A:B,2,FALSE),B2131)","v":18.73},{"$f":"_xlfn.IFNA(VLOOKUP(A2130,'TD e-Series Price List'!D:E,2,FALSE),C2131)","v":23.94},{"$f":"_xlfn.IFNA(VLOOKUP(A2130,'TD e-Series Price List'!G:H,2,FALSE),D2131)","v":7.89},{"$f":"_xlfn.IFNA(VLOOKUP(A2130,'TD e-Series Price List'!J:K,2,FALSE),E2131)","v":11.72}]
["2012-07-05",{"$f":"_xlfn.IFNA(VLOOKUP(A2136,'TD e-Series Price List'!A:B,2,FALSE),B2137)","v":19.16},{"$f":"_xlfn.IFNA(VLOOKUP(A2136,'TD e-Series Price List'!D:E,2,FALSE),C2137)","v":24.26},{"$f":"_xlfn.IFNA(VLOOKUP(A2136,'TD e-Series Price List'!G:H,2,FALSE),D2137)","v":7.99},{"$f":"_xlfn.IFNA(VLOOKUP(A2136,'TD e-Series Price List'!J:K,2,FALSE),E2137)","v":11.69}]
["2012-06-29",{"$f":"_xlfn.IFNA(VLOOKUP(A2142,'TD e-Series Price List'!A:B,2,FALSE),B2143)","v":18.8},{"$f":"_xlfn.IFNA(VLOOKUP(A2142,'TD e-Series Price List'!D:E,2,FALSE),C2143)","v":24.25},{"$f":"_xlfn.IFNA(VLOOKUP(A2142,'TD e-Series Price List'!G:H,2,FALSE),D2143)","v":8.01},{"$f":"_xlfn.IFNA(VLOOKUP(A2142,'TD e-Series Price List'!J:K,2,FALSE),E2143)","v":11.66}]
["2012-06-18",{"$f":"_xlfn.IFNA(VLOOKUP(A2153,'TD e-Series Price List'!A:B,2,FALSE),B2154)","v":18.760000000000002},{"$f":"_xlfn.IFNA(VLOOKUP(A2153,'TD e-Series Price List'!D:E,2,FALSE),C2154)","v":24.06},{"$f":"_xlfn.IFNA(VLOOKUP(A2153,'TD e-Series Price List'!G:H,2,FALSE),D2154)","v":7.88},{"$f":"_xlfn.IFNA(VLOOKUP(A2153,'TD e-Series Price List'!J:K,2,FALSE),E2154)","v":11.69}]
["2012-06-17",{"$f":"_xlfn.IFNA(VLOOKUP(A2154,'TD e-Series Price List'!A:B,2,FALSE),B2155)","v":18.64},{"$f":"_xlfn.IFNA(VLOOKUP(A2154,'TD e-Series Price List'!D:E,2,FALSE),C2155)","v":23.99},{"$f":"_xlfn.IFNA(VLOOKUP(A2154,'TD e-Series Price List'!G:H,2,FALSE),D2155)","v":7.89},{"$f":"_xlfn.IFNA(VLOOKUP(A2154,'TD e-Series Price List'!J:K,2,FALSE),E2155)","v":11.69}]
["2012-06-05",{"$f":"_xlfn.IFNA(VLOOKUP(A2166,'TD e-Series Price List'!A:B,2,FALSE),B2167)","v":18.59},{"$f":"_xlfn.IFNA(VLOOKUP(A2166,'TD e-Series Price List'!D:E,2,FALSE),C2167)","v":23.31},{"$f":"_xlfn.IFNA(VLOOKUP(A2166,'TD e-Series Price List'!G:H,2,FALSE),D2167)","v":7.6},{"$f":"_xlfn.IFNA(VLOOKUP(A2166,'TD e-Series Price List'!J:K,2,FALSE),E2167)","v":11.7}]
["2012-05-29",{"$f":"_xlfn.IFNA(VLOOKUP(A2173,'TD e-Series Price List'!A:B,2,FALSE),B2174)","v":18.75},{"$f":"_xlfn.IFNA(VLOOKUP(A2173,'TD e-Series Price List'!D:E,2,FALSE),C2174)","v":23.79},{"$f":"_xlfn.IFNA(VLOOKUP(A2173,'TD e-Series Price List'!G:H,2,FALSE),D2174)","v":7.76},{"$f":"_xlfn.IFNA(VLOOKUP(A2173,'TD e-Series Price List'!J:K,2,FALSE),E2174)","v":11.65}]
["2012-05-25",{"$f":"_xlfn.IFNA(VLOOKUP(A2177,'TD e-Series Price List'!A:B,2,FALSE),B2178)","v":18.68},{"$f":"_xlfn.IFNA(VLOOKUP(A2177,'TD e-Series Price List'!D:E,2,FALSE),C2178)","v":23.69},{"$f":"_xlfn.IFNA(VLOOKUP(A2177,'TD e-Series Price List'!G:H,2,FALSE),D2178)","v":7.74},{"$f":"_xlfn.IFNA(VLOOKUP(A2177,'TD e-Series Price List'!J:K,2,FALSE),E2178)","v":11.69}]
[{"$f":"A2180-1","v":"2012-05-21"},{"$f":"_xlfn.IFNA(VLOOKUP(A2181,'TD e-Series Price List'!A:B,2,FALSE),B2182)","v":18.2},{"$f":"_xlfn.IFNA(VLOOKUP(A2181,'TD e-Series Price List'!D:E,2,FALSE),C2182)","v":23.08},{"$f":"_xlfn.IFNA(VLOOKUP(A2181,'TD e-Series Price List'!G:H,2,FALSE),D2182)","v":7.72},{"$f":"_xlfn.IFNA(VLOOKUP(A2181,'TD e-Series Price List'!J:K,2,FALSE),E2182)","v":11.62}]
["2012-05-14",{"$f":"_xlfn.IFNA(VLOOKUP(A2188,'TD e-Series Price List'!A:B,2,FALSE),B2189)","v":18.53},{"$f":"_xlfn.IFNA(VLOOKUP(A2188,'TD e-Series Price List'!D:E,2,FALSE),C2189)","v":23.42},{"$f":"_xlfn.IFNA(VLOOKUP(A2188,'TD e-Series Price List'!G:H,2,FALSE),D2189)","v":7.85},{"$f":"_xlfn.IFNA(VLOOKUP(A2188,'TD e-Series Price List'!J:K,2,FALSE),E2189)","v":11.6}]
["2012-05-09",{"$f":"_xlfn.IFNA(VLOOKUP(A2193,'TD e-Series Price List'!A:B,2,FALSE),B2194)","v":18.82},{"$f":"_xlfn.IFNA(VLOOKUP(A2193,'TD e-Series Price List'!D:E,2,FALSE),C2194)","v":23.64},{"$f":"_xlfn.IFNA(VLOOKUP(A2193,'TD e-Series Price List'!G:H,2,FALSE),D2194)","v":8},{"$f":"_xlfn.IFNA(VLOOKUP(A2193,'TD e-Series Price List'!J:K,2,FALSE),E2194)","v":11.57}]
["2012-04-27",{"$f":"_xlfn.IFNA(VLOOKUP(A2205,'TD e-Series Price List'!A:B,2,FALSE),B2206)","v":19.73},{"$f":"_xlfn.IFNA(VLOOKUP(A2205,'TD e-Series Price List'!D:E,2,FALSE),C2206)","v":23.98},{"$f":"_xlfn.IFNA(VLOOKUP(A2205,'TD e-Series Price List'!G:H,2,FALSE),D2206)","v":8.24},{"$f":"_xlfn.IFNA(VLOOKUP(A2205,'TD e-Series Price List'!J:K,2,FALSE),E2206)","v":11.49}]
["2012-04-20",{"$f":"_xlfn.IFNA(VLOOKUP(A2212,'TD e-Series Price List'!A:B,2,FALSE),B2213)","v":19.559999999999999},{"$f":"_xlfn.IFNA(VLOOKUP(A2212,'TD e-Series Price List'!D:E,2,FALSE),C2213)","v":23.84},{"$f":"_xlfn.IFNA(VLOOKUP(A2212,'TD e-Series Price List'!G:H,2,FALSE),D2213)","v":8.27},{"$f":"_xlfn.IFNA(VLOOKUP(A2212,'TD e-Series Price List'!J:K,2,FALSE),E2213)","v":11.5}]
["2012-04-14",{"$f":"_xlfn.IFNA(VLOOKUP(A2218,'TD e-Series Price List'!A:B,2,FALSE),B2219)","v":19.39},{"$f":"_xlfn.IFNA(VLOOKUP(A2218,'TD e-Series Price List'!D:E,2,FALSE),C2219)","v":23.84},{"$f":"_xlfn.IFNA(VLOOKUP(A2218,'TD e-Series Price List'!G:H,2,FALSE),D2219)","v":8.14},{"$f":"_xlfn.IFNA(VLOOKUP(A2218,'TD e-Series Price List'!J:K,2,FALSE),E2219)","v":11.56}]
["2012-04-08",{"$f":"_xlfn.IFNA(VLOOKUP(A2224,'TD e-Series Price List'!A:B,2,FALSE),B2225)","v":19.48},{"$f":"_xlfn.IFNA(VLOOKUP(A2224,'TD e-Series Price List'!D:E,2,FALSE),C2225)","v":24.21},{"$f":"_xlfn.IFNA(VLOOKUP(A2224,'TD e-Series Price List'!G:H,2,FALSE),D2225)","v":8.25},{"$f":"_xlfn.IFNA(VLOOKUP(A2224,'TD e-Series Price List'!J:K,2,FALSE),E2225)","v":11.48}]
["2012-04-03",{"$f":"_xlfn.IFNA(VLOOKUP(A2229,'TD e-Series Price List'!A:B,2,FALSE),B2230)","v":19.84},{"$f":"_xlfn.IFNA(VLOOKUP(A2229,'TD e-Series Price List'!D:E,2,FALSE),C2230)","v":24.37},{"$f":"_xlfn.IFNA(VLOOKUP(A2229,'TD e-Series Price List'!G:H,2,FALSE),D2230)","v":8.44},{"$f":"_xlfn.IFNA(VLOOKUP(A2229,'TD e-Series Price List'!J:K,2,FALSE),E2230)","v":11.45}]
["2012-03-31",{"$f":"_xlfn.IFNA(VLOOKUP(A2232,'TD e-Series Price List'!A:B,2,FALSE),B2233)","v":19.940000000000001},{"$f":"_xlfn.IFNA(VLOOKUP(A2232,'TD e-Series Price List'!D:E,2,FALSE),C2233)","v":24.46},{"$f":"_xlfn.IFNA(VLOOKUP(A2232,'TD e-Series Price List'!G:H,2,FALSE),D2233)","v":8.52},{"$f":"_xlfn.IFNA(VLOOKUP(A2232,'TD e-Series Price List'!J:K,2,FALSE),E2233)","v":11.51}]
["2012-03-23",{"$f":"_xlfn.IFNA(VLOOKUP(A2240,'TD e-Series Price List'!A:B,2,FALSE),B2241)","v":20.02},{"$f":"_xlfn.IFNA(VLOOKUP(A2240,'TD e-Series Price List'!D:E,2,FALSE),C2241)","v":24.29},{"$f":"_xlfn.IFNA(VLOOKUP(A2240,'TD e-Series Price List'!G:H,2,FALSE),D2241)","v":8.57},{"$f":"_xlfn.IFNA(VLOOKUP(A2240,'TD e-Series Price List'!J:K,2,FALSE),E2241)","v":11.49}]
["2012-03-12",{"$f":"_xlfn.IFNA(VLOOKUP(A2251,'TD e-Series Price List'!A:B,2,FALSE),B2252)","v":19.940000000000001},{"$f":"_xlfn.IFNA(VLOOKUP(A2251,'TD e-Series Price List'!D:E,2,FALSE),C2252)","v":23.69},{"$f":"_xlfn.IFNA(VLOOKUP(A2251,'TD e-Series Price List'!G:H,2,FALSE),D2252)","v":8.43},{"$f":"_xlfn.IFNA(VLOOKUP(A2251,'TD e-Series Price List'!J:K,2,FALSE),E2252)","v":11.59}]
["2012-03-06",{"$f":"_xlfn.IFNA(VLOOKUP(A2257,'TD e-Series Price List'!A:B,2,FALSE),B2258)","v":19.73},{"$f":"_xlfn.IFNA(VLOOKUP(A2257,'TD e-Series Price List'!D:E,2,FALSE),C2258)","v":23.38},{"$f":"_xlfn.IFNA(VLOOKUP(A2257,'TD e-Series Price List'!G:H,2,FALSE),D2258)","v":8.3000000000000007},{"$f":"_xlfn.IFNA(VLOOKUP(A2257,'TD e-Series Price List'!J:K,2,FALSE),E2258)","v":11.61}]
["2012-02-29",{"$f":"_xlfn.IFNA(VLOOKUP(A2263,'TD e-Series Price List'!A:B,2,FALSE),B2264)","v":20.27},{"$f":"_xlfn.IFNA(VLOOKUP(A2263,'TD e-Series Price List'!D:E,2,FALSE),C2264)","v":23.5},{"$f":"_xlfn.IFNA(VLOOKUP(A2263,'TD e-Series Price List'!G:H,2,FALSE),D2264)","v":8.5},{"$f":"_xlfn.IFNA(VLOOKUP(A2263,'TD e-Series Price List'!J:K,2,FALSE),E2264)","v":11.59}]
["2012-02-22",{"$f":"_xlfn.IFNA(VLOOKUP(A2270,'TD e-Series Price List'!A:B,2,FALSE),B2271)","v":20.36},{"$f":"_xlfn.IFNA(VLOOKUP(A2270,'TD e-Series Price List'!D:E,2,FALSE),C2271)","v":23.61},{"$f":"_xlfn.IFNA(VLOOKUP(A2270,'TD e-Series Price List'!G:H,2,FALSE),D2271)","v":8.5399999999999991},{"$f":"_xlfn.IFNA(VLOOKUP(A2270,'TD e-Series Price List'!J:K,2,FALSE),E2271)","v":11.58}]
["2012-02-17",{"$f":"_xlfn.IFNA(VLOOKUP(A2275,'TD e-Series Price List'!A:B,2,FALSE),B2276)","v":19.96},{"$f":"_xlfn.IFNA(VLOOKUP(A2275,'TD e-Series Price List'!D:E,2,FALSE),C2276)","v":23.56},{"$f":"_xlfn.IFNA(VLOOKUP(A2275,'TD e-Series Price List'!G:H,2,FALSE),D2276)","v":8.4700000000000006},{"$f":"_xlfn.IFNA(VLOOKUP(A2275,'TD e-Series Price List'!J:K,2,FALSE),E2276)","v":11.58}]
["2012-02-11",{"$f":"_xlfn.IFNA(VLOOKUP(A2281,'TD e-Series Price List'!A:B,2,FALSE),B2282)","v":19.84},{"$f":"_xlfn.IFNA(VLOOKUP(A2281,'TD e-Series Price List'!D:E,2,FALSE),C2282)","v":23.38},{"$f":"_xlfn.IFNA(VLOOKUP(A2281,'TD e-Series Price List'!G:H,2,FALSE),D2282)","v":8.3800000000000008},{"$f":"_xlfn.IFNA(VLOOKUP(A2281,'TD e-Series Price List'!J:K,2,FALSE),E2282)","v":11.6}]
["2012-02-05",{"$f":"_xlfn.IFNA(VLOOKUP(A2287,'TD e-Series Price List'!A:B,2,FALSE),B2288)","v":20.14},{"$f":"_xlfn.IFNA(VLOOKUP(A2287,'TD e-Series Price List'!D:E,2,FALSE),C2288)","v":23.2},{"$f":"_xlfn.IFNA(VLOOKUP(A2287,'TD e-Series Price List'!G:H,2,FALSE),D2288)","v":8.39},{"$f":"_xlfn.IFNA(VLOOKUP(A2287,'TD e-Series Price List'!J:K,2,FALSE),E2288)","v":11.59}]
["2012-01-31",{"$f":"_xlfn.IFNA(VLOOKUP(A2292,'TD e-Series Price List'!A:B,2,FALSE),B2293)","v":19.940000000000001},{"$f":"_xlfn.IFNA(VLOOKUP(A2292,'TD e-Series Price List'!D:E,2,FALSE),C2293)","v":22.84},{"$f":"_xlfn.IFNA(VLOOKUP(A2292,'TD e-Series Price List'!G:H,2,FALSE),D2293)","v":8.18},{"$f":"_xlfn.IFNA(VLOOKUP(A2292,'TD e-Series Price List'!J:K,2,FALSE),E2293)","v":11.66}]
["2012-01-21",{"$f":"_xlfn.IFNA(VLOOKUP(A2302,'TD e-Series Price List'!A:B,2,FALSE),B2303)","v":19.84},{"$f":"_xlfn.IFNA(VLOOKUP(A2302,'TD e-Series Price List'!D:E,2,FALSE),C2303)","v":23.14},{"$f":"_xlfn.IFNA(VLOOKUP(A2302,'TD e-Series Price List'!G:H,2,FALSE),D2303)","v":8.1999999999999993},{"$f":"_xlfn.IFNA(VLOOKUP(A2302,'TD e-Series Price List'!J:K,2,FALSE),E2303)","v":11.59}]
[{"$f":"A2308-1","v":"2012-01-14"},{"$f":"_xlfn.IFNA(VLOOKUP(A2309,'TD e-Series Price List'!A:B,2,FALSE),B2310)","v":19.57},{"$f":"_xlfn.IFNA(VLOOKUP(A2309,'TD e-Series Price List'!D:E,2,FALSE),C2310)","v":22.89},{"$f":"_xlfn.IFNA(VLOOKUP(A2309,'TD e-Series Price List'!G:H,2,FALSE),D2310)","v":7.95},{"$f":"_xlfn.IFNA(VLOOKUP(A2309,'TD e-Series Price List'!J:K,2,FALSE),E2310)","v":11.67}]
["2012-01-09",{"$f":"_xlfn.IFNA(VLOOKUP(A2314,'TD e-Series Price List'!A:B,2,FALSE),B2315)","v":19.510000000000002},{"$f":"_xlfn.IFNA(VLOOKUP(A2314,'TD e-Series Price List'!D:E,2,FALSE),C2315)","v":22.74},{"$f":"_xlfn.IFNA(VLOOKUP(A2314,'TD e-Series Price List'!G:H,2,FALSE),D2315)","v":7.89},{"$f":"_xlfn.IFNA(VLOOKUP(A2314,'TD e-Series Price List'!J:K,2,FALSE),E2315)","v":11.66}]
["2012-01-01",{"$f":"_xlfn.IFNA(VLOOKUP(A2322,'TD e-Series Price List'!A:B,2,FALSE),B2323)","v":19.12},{"$f":"_xlfn.IFNA(VLOOKUP(A2322,'TD e-Series Price List'!D:E,2,FALSE),C2323)","v":22.22},{"$f":"_xlfn.IFNA(VLOOKUP(A2322,'TD e-Series Price List'!G:H,2,FALSE),D2323)","v":7.89},{"$f":"_xlfn.IFNA(VLOOKUP(A2322,'TD e-Series Price List'!J:K,2,FALSE),E2323)","v":11.65}]
["2011-12-28",{"$f":"_xlfn.IFNA(VLOOKUP(A2326,'TD e-Series Price List'!A:B,2,FALSE),B2327)","v":18.75},{"$f":"_xlfn.IFNA(VLOOKUP(A2326,'TD e-Series Price List'!D:E,2,FALSE),C2327)","v":22.2},{"$f":"_xlfn.IFNA(VLOOKUP(A2326,'TD e-Series Price List'!G:H,2,FALSE),D2327)","v":7.77},{"$f":"_xlfn.IFNA(VLOOKUP(A2326,'TD e-Series Price List'!J:K,2,FALSE),E2327)","v":11.65}]
["2011-12-21",{"$f":"_xlfn.IFNA(VLOOKUP(A2333,'TD e-Series Price List'!A:B,2,FALSE),B2334)","v":18.760000000000002},{"$f":"_xlfn.IFNA(VLOOKUP(A2333,'TD e-Series Price List'!D:E,2,FALSE),C2334)","v":22.13},{"$f":"_xlfn.IFNA(VLOOKUP(A2333,'TD e-Series Price List'!G:H,2,FALSE),D2334)","v":7.79},{"$f":"_xlfn.IFNA(VLOOKUP(A2333,'TD e-Series Price List'!J:K,2,FALSE),E2334)","v":11.65}]
["2011-12-16",{"$f":"_xlfn.IFNA(VLOOKUP(A2338,'TD e-Series Price List'!A:B,2,FALSE),B2339)","v":18.57},{"$f":"_xlfn.IFNA(VLOOKUP(A2338,'TD e-Series Price List'!D:E,2,FALSE),C2339)","v":21.91},{"$f":"_xlfn.IFNA(VLOOKUP(A2338,'TD e-Series Price List'!G:H,2,FALSE),D2339)","v":7.79},{"$f":"_xlfn.IFNA(VLOOKUP(A2338,'TD e-Series Price List'!J:K,2,FALSE),E2339)","v":11.67}]
["2011-12-10",{"$f":"_xlfn.IFNA(VLOOKUP(A2344,'TD e-Series Price List'!A:B,2,FALSE),B2345)","v":19.57},{"$f":"_xlfn.IFNA(VLOOKUP(A2344,'TD e-Series Price List'!D:E,2,FALSE),C2345)","v":22.49},{"$f":"_xlfn.IFNA(VLOOKUP(A2344,'TD e-Series Price List'!G:H,2,FALSE),D2345)","v":8.09},{"$f":"_xlfn.IFNA(VLOOKUP(A2344,'TD e-Series Price List'!J:K,2,FALSE),E2345)","v":11.56}]
["2011-12-01",{"$f":"_xlfn.IFNA(VLOOKUP(A2353,'TD e-Series Price List'!A:B,2,FALSE),B2354)","v":19.690000000000001},{"$f":"_xlfn.IFNA(VLOOKUP(A2353,'TD e-Series Price List'!D:E,2,FALSE),C2354)","v":22.19},{"$f":"_xlfn.IFNA(VLOOKUP(A2353,'TD e-Series Price List'!G:H,2,FALSE),D2354)","v":8.02},{"$f":"_xlfn.IFNA(VLOOKUP(A2353,'TD e-Series Price List'!J:K,2,FALSE),E2354)","v":11.52}]
["2011-11-27",{"$f":"_xlfn.IFNA(VLOOKUP(A2357,'TD e-Series Price List'!A:B,2,FALSE),B2358)","v":18.62},{"$f":"_xlfn.IFNA(VLOOKUP(A2357,'TD e-Series Price List'!D:E,2,FALSE),C2358)","v":21.38},{"$f":"_xlfn.IFNA(VLOOKUP(A2357,'TD e-Series Price List'!G:H,2,FALSE),D2358)","v":7.65},{"$f":"_xlfn.IFNA(VLOOKUP(A2357,'TD e-Series Price List'!J:K,2,FALSE),E2358)","v":11.54}]
["2011-11-20",{"$f":"_xlfn.IFNA(VLOOKUP(A2364,'TD e-Series Price List'!A:B,2,FALSE),B2365)","v":19.309999999999999},{"$f":"_xlfn.IFNA(VLOOKUP(A2364,'TD e-Series Price List'!D:E,2,FALSE),C2365)","v":21.94},{"$f":"_xlfn.IFNA(VLOOKUP(A2364,'TD e-Series Price List'!G:H,2,FALSE),D2365)","v":7.94},{"$f":"_xlfn.IFNA(VLOOKUP(A2364,'TD e-Series Price List'!J:K,2,FALSE),E2365)","v":11.53}]
["2011-11-15",{"$f":"_xlfn.IFNA(VLOOKUP(A2369,'TD e-Series Price List'!A:B,2,FALSE),B2370)","v":19.86},{"$f":"_xlfn.IFNA(VLOOKUP(A2369,'TD e-Series Price List'!D:E,2,FALSE),C2370)","v":22.55},{"$f":"_xlfn.IFNA(VLOOKUP(A2369,'TD e-Series Price List'!G:H,2,FALSE),D2370)","v":8.07},{"$f":"_xlfn.IFNA(VLOOKUP(A2369,'TD e-Series Price List'!J:K,2,FALSE),E2370)","v":11.54}]
["2011-11-09",{"$f":"_xlfn.IFNA(VLOOKUP(A2375,'TD e-Series Price List'!A:B,2,FALSE),B2376)","v":19.73},{"$f":"_xlfn.IFNA(VLOOKUP(A2375,'TD e-Series Price List'!D:E,2,FALSE),C2376)","v":22.05},{"$f":"_xlfn.IFNA(VLOOKUP(A2375,'TD e-Series Price List'!G:H,2,FALSE),D2376)","v":8.01},{"$f":"_xlfn.IFNA(VLOOKUP(A2375,'TD e-Series Price List'!J:K,2,FALSE),E2376)","v":11.56}]
["2011-10-31",{"$f":"_xlfn.IFNA(VLOOKUP(A2384,'TD e-Series Price List'!A:B,2,FALSE),B2385)","v":19.88},{"$f":"_xlfn.IFNA(VLOOKUP(A2384,'TD e-Series Price List'!D:E,2,FALSE),C2385)","v":21.92},{"$f":"_xlfn.IFNA(VLOOKUP(A2384,'TD e-Series Price List'!G:H,2,FALSE),D2385)","v":8.16},{"$f":"_xlfn.IFNA(VLOOKUP(A2384,'TD e-Series Price List'!J:K,2,FALSE),E2385)","v":11.43}]
["2011-10-23",{"$f":"_xlfn.IFNA(VLOOKUP(A2392,'TD e-Series Price List'!A:B,2,FALSE),B2393)","v":19.37},{"$f":"_xlfn.IFNA(VLOOKUP(A2392,'TD e-Series Price List'!D:E,2,FALSE),C2393)","v":21.91},{"$f":"_xlfn.IFNA(VLOOKUP(A2392,'TD e-Series Price List'!G:H,2,FALSE),D2393)","v":8.19},{"$f":"_xlfn.IFNA(VLOOKUP(A2392,'TD e-Series Price List'!J:K,2,FALSE),E2393)","v":11.39}]
["2011-10-19",{"$f":"_xlfn.IFNA(VLOOKUP(A2396,'TD e-Series Price List'!A:B,2,FALSE),B2397)","v":19.21},{"$f":"_xlfn.IFNA(VLOOKUP(A2396,'TD e-Series Price List'!D:E,2,FALSE),C2397)","v":21.65},{"$f":"_xlfn.IFNA(VLOOKUP(A2396,'TD e-Series Price List'!G:H,2,FALSE),D2397)","v":8.11},{"$f":"_xlfn.IFNA(VLOOKUP(A2396,'TD e-Series Price List'!J:K,2,FALSE),E2397)","v":11.42}]
["2011-10-10",{"$f":"_xlfn.IFNA(VLOOKUP(A2405,'TD e-Series Price List'!A:B,2,FALSE),B2406)","v":18.79},{"$f":"_xlfn.IFNA(VLOOKUP(A2405,'TD e-Series Price List'!D:E,2,FALSE),C2406)","v":21.05},{"$f":"_xlfn.IFNA(VLOOKUP(A2405,'TD e-Series Price List'!G:H,2,FALSE),D2406)","v":7.94},{"$f":"_xlfn.IFNA(VLOOKUP(A2405,'TD e-Series Price List'!J:K,2,FALSE),E2406)","v":11.47}]
["2011-10-07",{"$f":"_xlfn.IFNA(VLOOKUP(A2408,'TD e-Series Price List'!A:B,2,FALSE),B2409)","v":18.79},{"$f":"_xlfn.IFNA(VLOOKUP(A2408,'TD e-Series Price List'!D:E,2,FALSE),C2409)","v":21.05},{"$f":"_xlfn.IFNA(VLOOKUP(A2408,'TD e-Series Price List'!G:H,2,FALSE),D2409)","v":7.94},{"$f":"_xlfn.IFNA(VLOOKUP(A2408,'TD e-Series Price List'!J:K,2,FALSE),E2409)","v":11.47}]
["2011-09-29",{"$f":"_xlfn.IFNA(VLOOKUP(A2416,'TD e-Series Price List'!A:B,2,FALSE),B2417)","v":18.93},{"$f":"_xlfn.IFNA(VLOOKUP(A2416,'TD e-Series Price List'!D:E,2,FALSE),C2417)","v":21.08},{"$f":"_xlfn.IFNA(VLOOKUP(A2416,'TD e-Series Price List'!G:H,2,FALSE),D2417)","v":8.0299999999999994},{"$f":"_xlfn.IFNA(VLOOKUP(A2416,'TD e-Series Price List'!J:K,2,FALSE),E2417)","v":11.5}]
["2011-09-25",{"$f":"_xlfn.IFNA(VLOOKUP(A2420,'TD e-Series Price List'!A:B,2,FALSE),B2421)","v":18.55},{"$f":"_xlfn.IFNA(VLOOKUP(A2420,'TD e-Series Price List'!D:E,2,FALSE),C2421)","v":20.5},{"$f":"_xlfn.IFNA(VLOOKUP(A2420,'TD e-Series Price List'!G:H,2,FALSE),D2421)","v":7.61},{"$f":"_xlfn.IFNA(VLOOKUP(A2420,'TD e-Series Price List'!J:K,2,FALSE),E2421)","v":11.6}]
["2011-09-18",{"$f":"_xlfn.IFNA(VLOOKUP(A2427,'TD e-Series Price List'!A:B,2,FALSE),B2428)","v":19.829999999999998},{"$f":"_xlfn.IFNA(VLOOKUP(A2427,'TD e-Series Price List'!D:E,2,FALSE),C2428)","v":20.85},{"$f":"_xlfn.IFNA(VLOOKUP(A2427,'TD e-Series Price List'!G:H,2,FALSE),D2428)","v":7.78},{"$f":"_xlfn.IFNA(VLOOKUP(A2427,'TD e-Series Price List'!J:K,2,FALSE),E2428)","v":11.46}]
["2011-09-10",{"$f":"_xlfn.IFNA(VLOOKUP(A2435,'TD e-Series Price List'!A:B,2,FALSE),B2436)","v":20},{"$f":"_xlfn.IFNA(VLOOKUP(A2435,'TD e-Series Price List'!D:E,2,FALSE),C2436)","v":20.13},{"$f":"_xlfn.IFNA(VLOOKUP(A2435,'TD e-Series Price List'!G:H,2,FALSE),D2436)","v":7.67},{"$f":"_xlfn.IFNA(VLOOKUP(A2435,'TD e-Series Price List'!J:K,2,FALSE),E2436)","v":11.59}]
["2011-09-01",{"$f":"_xlfn.IFNA(VLOOKUP(A2444,'TD e-Series Price List'!A:B,2,FALSE),B2445)","v":20.5},{"$f":"_xlfn.IFNA(VLOOKUP(A2444,'TD e-Series Price List'!D:E,2,FALSE),C2445)","v":20.57},{"$f":"_xlfn.IFNA(VLOOKUP(A2444,'TD e-Series Price List'!G:H,2,FALSE),D2445)","v":8.16},{"$f":"_xlfn.IFNA(VLOOKUP(A2444,'TD e-Series Price List'!J:K,2,FALSE),E2445)","v":11.4}]
["2011-08-29",{"$f":"_xlfn.IFNA(VLOOKUP(A2447,'TD e-Series Price List'!A:B,2,FALSE),B2448)","v":20.18},{"$f":"_xlfn.IFNA(VLOOKUP(A2447,'TD e-Series Price List'!D:E,2,FALSE),C2448)","v":20.69},{"$f":"_xlfn.IFNA(VLOOKUP(A2447,'TD e-Series Price List'!G:H,2,FALSE),D2448)","v":8.08},{"$f":"_xlfn.IFNA(VLOOKUP(A2447,'TD e-Series Price List'!J:K,2,FALSE),E2448)","v":11.41}]
["2011-08-19",{"$f":"_xlfn.IFNA(VLOOKUP(A2457,'TD e-Series Price List'!A:B,2,FALSE),B2458)","v":19.38},{"$f":"_xlfn.IFNA(VLOOKUP(A2457,'TD e-Series Price List'!D:E,2,FALSE),C2458)","v":19.440000000000001},{"$f":"_xlfn.IFNA(VLOOKUP(A2457,'TD e-Series Price List'!G:H,2,FALSE),D2458)","v":7.82},{"$f":"_xlfn.IFNA(VLOOKUP(A2457,'TD e-Series Price List'!J:K,2,FALSE),E2458)","v":11.54}]
["2011-08-17",{"$f":"_xlfn.IFNA(VLOOKUP(A2459,'TD e-Series Price List'!A:B,2,FALSE),B2460)","v":20.3},{"$f":"_xlfn.IFNA(VLOOKUP(A2459,'TD e-Series Price List'!D:E,2,FALSE),C2460)","v":20.46},{"$f":"_xlfn.IFNA(VLOOKUP(A2459,'TD e-Series Price List'!G:H,2,FALSE),D2460)","v":8.2799999999999994},{"$f":"_xlfn.IFNA(VLOOKUP(A2459,'TD e-Series Price List'!J:K,2,FALSE),E2460)","v":11.49}]
["2011-08-08",{"$f":"_xlfn.IFNA(VLOOKUP(A2468,'TD e-Series Price List'!A:B,2,FALSE),B2469)","v":18.82},{"$f":"_xlfn.IFNA(VLOOKUP(A2468,'TD e-Series Price List'!D:E,2,FALSE),C2469)","v":19.38},{"$f":"_xlfn.IFNA(VLOOKUP(A2468,'TD e-Series Price List'!G:H,2,FALSE),D2469)","v":7.79},{"$f":"_xlfn.IFNA(VLOOKUP(A2468,'TD e-Series Price List'!J:K,2,FALSE),E2469)","v":11.45}]
["2011-07-29",{"$f":"_xlfn.IFNA(VLOOKUP(A2478,'TD e-Series Price List'!A:B,2,FALSE),B2479)","v":20.88},{"$f":"_xlfn.IFNA(VLOOKUP(A2478,'TD e-Series Price List'!D:E,2,FALSE),C2479)","v":21.56},{"$f":"_xlfn.IFNA(VLOOKUP(A2478,'TD e-Series Price List'!G:H,2,FALSE),D2479)","v":8.85},{"$f":"_xlfn.IFNA(VLOOKUP(A2478,'TD e-Series Price List'!J:K,2,FALSE),E2479)","v":11.25}]
["2011-07-28",{"$f":"_xlfn.IFNA(VLOOKUP(A2479,'TD e-Series Price List'!A:B,2,FALSE),B2480)","v":21.04},{"$f":"_xlfn.IFNA(VLOOKUP(A2479,'TD e-Series Price List'!D:E,2,FALSE),C2480)","v":21.61},{"$f":"_xlfn.IFNA(VLOOKUP(A2479,'TD e-Series Price List'!G:H,2,FALSE),D2480)","v":8.83},{"$f":"_xlfn.IFNA(VLOOKUP(A2479,'TD e-Series Price List'!J:K,2,FALSE),E2480)","v":11.24}]
["2011-07-21",{"$f":"_xlfn.IFNA(VLOOKUP(A2486,'TD e-Series Price List'!A:B,2,FALSE),B2487)","v":21.64},{"$f":"_xlfn.IFNA(VLOOKUP(A2486,'TD e-Series Price List'!D:E,2,FALSE),C2487)","v":22.18},{"$f":"_xlfn.IFNA(VLOOKUP(A2486,'TD e-Series Price List'!G:H,2,FALSE),D2487)","v":8.91},{"$f":"_xlfn.IFNA(VLOOKUP(A2486,'TD e-Series Price List'!J:K,2,FALSE),E2487)","v":11.16}]
["2011-07-11",{"$f":"_xlfn.IFNA(VLOOKUP(A2496,'TD e-Series Price List'!A:B,2,FALSE),B2497)","v":21.23},{"$f":"_xlfn.IFNA(VLOOKUP(A2496,'TD e-Series Price List'!D:E,2,FALSE),C2497)","v":22.32},{"$f":"_xlfn.IFNA(VLOOKUP(A2496,'TD e-Series Price List'!G:H,2,FALSE),D2497)","v":8.85},{"$f":"_xlfn.IFNA(VLOOKUP(A2496,'TD e-Series Price List'!J:K,2,FALSE),E2497)","v":11.21}]
["2011-07-09",{"$f":"_xlfn.IFNA(VLOOKUP(A2498,'TD e-Series Price List'!A:B,2,FALSE),B2499)","v":21.54},{"$f":"_xlfn.IFNA(VLOOKUP(A2498,'TD e-Series Price List'!D:E,2,FALSE),C2499)","v":22.54},{"$f":"_xlfn.IFNA(VLOOKUP(A2498,'TD e-Series Price List'!G:H,2,FALSE),D2499)","v":9.0399999999999991},{"$f":"_xlfn.IFNA(VLOOKUP(A2498,'TD e-Series Price List'!J:K,2,FALSE),E2499)","v":11.17}]
["2011-06-30",{"$f":"_xlfn.IFNA(VLOOKUP(A2507,'TD e-Series Price List'!A:B,2,FALSE),B2508)","v":21.42},{"$f":"_xlfn.IFNA(VLOOKUP(A2507,'TD e-Series Price List'!D:E,2,FALSE),C2508)","v":22.22},{"$f":"_xlfn.IFNA(VLOOKUP(A2507,'TD e-Series Price List'!G:H,2,FALSE),D2508)","v":9.09},{"$f":"_xlfn.IFNA(VLOOKUP(A2507,'TD e-Series Price List'!J:K,2,FALSE),E2508)","v":11.07}]
["2011-06-20",{"$f":"_xlfn.IFNA(VLOOKUP(A2517,'TD e-Series Price List'!A:B,2,FALSE),B2518)","v":20.67},{"$f":"_xlfn.IFNA(VLOOKUP(A2517,'TD e-Series Price List'!D:E,2,FALSE),C2518)","v":21.86},{"$f":"_xlfn.IFNA(VLOOKUP(A2517,'TD e-Series Price List'!G:H,2,FALSE),D2518)","v":8.9499999999999993},{"$f":"_xlfn.IFNA(VLOOKUP(A2517,'TD e-Series Price List'!J:K,2,FALSE),E2518)","v":11.17}]
["2011-06-17",{"$f":"_xlfn.IFNA(VLOOKUP(A2520,'TD e-Series Price List'!A:B,2,FALSE),B2521)","v":20.56},{"$f":"_xlfn.IFNA(VLOOKUP(A2520,'TD e-Series Price List'!D:E,2,FALSE),C2521)","v":21.74},{"$f":"_xlfn.IFNA(VLOOKUP(A2520,'TD e-Series Price List'!G:H,2,FALSE),D2521)","v":9},{"$f":"_xlfn.IFNA(VLOOKUP(A2520,'TD e-Series Price List'!J:K,2,FALSE),E2521)","v":11.19}]
["2011-06-08",{"$f":"_xlfn.IFNA(VLOOKUP(A2529,'TD e-Series Price List'!A:B,2,FALSE),B2530)","v":21.18},{"$f":"_xlfn.IFNA(VLOOKUP(A2529,'TD e-Series Price List'!D:E,2,FALSE),C2530)","v":21.85},{"$f":"_xlfn.IFNA(VLOOKUP(A2529,'TD e-Series Price List'!G:H,2,FALSE),D2530)","v":9.1999999999999993},{"$f":"_xlfn.IFNA(VLOOKUP(A2529,'TD e-Series Price List'!J:K,2,FALSE),E2530)","v":11.13}]
["2011-06-06",{"$f":"_xlfn.IFNA(VLOOKUP(A2531,'TD e-Series Price List'!A:B,2,FALSE),B2532)","v":21.39},{"$f":"_xlfn.IFNA(VLOOKUP(A2531,'TD e-Series Price List'!D:E,2,FALSE),C2532)","v":21.99},{"$f":"_xlfn.IFNA(VLOOKUP(A2531,'TD e-Series Price List'!G:H,2,FALSE),D2532)","v":9.23},{"$f":"_xlfn.IFNA(VLOOKUP(A2531,'TD e-Series Price List'!J:K,2,FALSE),E2532)","v":11.12}]
["2011-05-31",{"$f":"_xlfn.IFNA(VLOOKUP(A2537,'TD e-Series Price List'!A:B,2,FALSE),B2538)","v":22.15},{"$f":"_xlfn.IFNA(VLOOKUP(A2537,'TD e-Series Price List'!D:E,2,FALSE),C2538)","v":22.72},{"$f":"_xlfn.IFNA(VLOOKUP(A2537,'TD e-Series Price List'!G:H,2,FALSE),D2538)","v":9.3699999999999992},{"$f":"_xlfn.IFNA(VLOOKUP(A2537,'TD e-Series Price List'!J:K,2,FALSE),E2538)","v":11.1}]
["2011-05-20",{"$f":"_xlfn.IFNA(VLOOKUP(A2548,'TD e-Series Price List'!A:B,2,FALSE),B2549)","v":21.9},{"$f":"_xlfn.IFNA(VLOOKUP(A2548,'TD e-Series Price List'!D:E,2,FALSE),C2549)","v":22.6},{"$f":"_xlfn.IFNA(VLOOKUP(A2548,'TD e-Series Price List'!G:H,2,FALSE),D2549)","v":9.1999999999999993},{"$f":"_xlfn.IFNA(VLOOKUP(A2548,'TD e-Series Price List'!J:K,2,FALSE),E2549)","v":11.06}]
["2011-05-12",{"$f":"_xlfn.IFNA(VLOOKUP(A2556,'TD e-Series Price List'!A:B,2,FALSE),B2557)","v":21.47},{"$f":"_xlfn.IFNA(VLOOKUP(A2556,'TD e-Series Price List'!D:E,2,FALSE),C2557)","v":22.61},{"$f":"_xlfn.IFNA(VLOOKUP(A2556,'TD e-Series Price List'!G:H,2,FALSE),D2557)","v":9.2200000000000006},{"$f":"_xlfn.IFNA(VLOOKUP(A2556,'TD e-Series Price List'!J:K,2,FALSE),E2557)","v":11}]
["2011-05-09",{"$f":"_xlfn.IFNA(VLOOKUP(A2559,'TD e-Series Price List'!A:B,2,FALSE),B2560)","v":21.93},{"$f":"_xlfn.IFNA(VLOOKUP(A2559,'TD e-Series Price List'!D:E,2,FALSE),C2560)","v":22.58},{"$f":"_xlfn.IFNA(VLOOKUP(A2559,'TD e-Series Price List'!G:H,2,FALSE),D2560)","v":9.3000000000000007},{"$f":"_xlfn.IFNA(VLOOKUP(A2559,'TD e-Series Price List'!J:K,2,FALSE),E2560)","v":11.04}]
["2011-04-30",{"$f":"_xlfn.IFNA(VLOOKUP(A2568,'TD e-Series Price List'!A:B,2,FALSE),B2569)","v":22.36},{"$f":"_xlfn.IFNA(VLOOKUP(A2568,'TD e-Series Price List'!D:E,2,FALSE),C2569)","v":22.45},{"$f":"_xlfn.IFNA(VLOOKUP(A2568,'TD e-Series Price List'!G:H,2,FALSE),D2569)","v":9.41},{"$f":"_xlfn.IFNA(VLOOKUP(A2568,'TD e-Series Price List'!J:K,2,FALSE),E2569)","v":10.96}]
["2011-04-26",{"$f":"_xlfn.IFNA(VLOOKUP(A2572,'TD e-Series Price List'!A:B,2,FALSE),B2573)","v":22.29},{"$f":"_xlfn.IFNA(VLOOKUP(A2572,'TD e-Series Price List'!D:E,2,FALSE),C2573)","v":22.31},{"$f":"_xlfn.IFNA(VLOOKUP(A2572,'TD e-Series Price List'!G:H,2,FALSE),D2573)","v":9.2799999999999994},{"$f":"_xlfn.IFNA(VLOOKUP(A2572,'TD e-Series Price List'!J:K,2,FALSE),E2573)","v":11}]
["2011-04-18",{"$f":"_xlfn.IFNA(VLOOKUP(A2580,'TD e-Series Price List'!A:B,2,FALSE),B2581)","v":21.95},{"$f":"_xlfn.IFNA(VLOOKUP(A2580,'TD e-Series Price List'!D:E,2,FALSE),C2581)","v":21.9},{"$f":"_xlfn.IFNA(VLOOKUP(A2580,'TD e-Series Price List'!G:H,2,FALSE),D2581)","v":8.9700000000000006},{"$f":"_xlfn.IFNA(VLOOKUP(A2580,'TD e-Series Price List'!J:K,2,FALSE),E2581)","v":10.99}]
["2011-04-15",{"$f":"_xlfn.IFNA(VLOOKUP(A2583,'TD e-Series Price List'!A:B,2,FALSE),B2584)","v":22.1},{"$f":"_xlfn.IFNA(VLOOKUP(A2583,'TD e-Series Price List'!D:E,2,FALSE),C2584)","v":22.05},{"$f":"_xlfn.IFNA(VLOOKUP(A2583,'TD e-Series Price List'!G:H,2,FALSE),D2584)","v":9.1199999999999992},{"$f":"_xlfn.IFNA(VLOOKUP(A2583,'TD e-Series Price List'!J:K,2,FALSE),E2584)","v":10.95}]
["2011-04-06",{"$f":"_xlfn.IFNA(VLOOKUP(A2592,'TD e-Series Price List'!A:B,2,FALSE),B2593)","v":22.74},{"$f":"_xlfn.IFNA(VLOOKUP(A2592,'TD e-Series Price List'!D:E,2,FALSE),C2593)","v":22.32},{"$f":"_xlfn.IFNA(VLOOKUP(A2592,'TD e-Series Price List'!G:H,2,FALSE),D2593)","v":9.11},{"$f":"_xlfn.IFNA(VLOOKUP(A2592,'TD e-Series Price List'!J:K,2,FALSE),E2593)","v":10.87}]
["2011-03-30",{"$f":"_xlfn.IFNA(VLOOKUP(A2599,'TD e-Series Price List'!A:B,2,FALSE),B2600)","v":22.54},{"$f":"_xlfn.IFNA(VLOOKUP(A2599,'TD e-Series Price List'!D:E,2,FALSE),C2600)","v":22.44},{"$f":"_xlfn.IFNA(VLOOKUP(A2599,'TD e-Series Price List'!G:H,2,FALSE),D2600)","v":9.15},{"$f":"_xlfn.IFNA(VLOOKUP(A2599,'TD e-Series Price List'!J:K,2,FALSE),E2600)","v":10.97}]
["2011-03-26",{"$f":"_xlfn.IFNA(VLOOKUP(A2603,'TD e-Series Price List'!A:B,2,FALSE),B2604)","v":22.45},{"$f":"_xlfn.IFNA(VLOOKUP(A2603,'TD e-Series Price List'!D:E,2,FALSE),C2604)","v":22.43},{"$f":"_xlfn.IFNA(VLOOKUP(A2603,'TD e-Series Price List'!G:H,2,FALSE),D2604)","v":9.14},{"$f":"_xlfn.IFNA(VLOOKUP(A2603,'TD e-Series Price List'!J:K,2,FALSE),E2604)","v":10.99}]
["2011-03-18",{"$f":"_xlfn.IFNA(VLOOKUP(A2611,'TD e-Series Price List'!A:B,2,FALSE),B2612)","v":22.05},{"$f":"_xlfn.IFNA(VLOOKUP(A2611,'TD e-Series Price List'!D:E,2,FALSE),C2612)","v":21.93},{"$f":"_xlfn.IFNA(VLOOKUP(A2611,'TD e-Series Price List'!G:H,2,FALSE),D2612)","v":8.94},{"$f":"_xlfn.IFNA(VLOOKUP(A2611,'TD e-Series Price List'!J:K,2,FALSE),E2612)","v":11.02}]
["2011-03-09",{"$f":"_xlfn.IFNA(VLOOKUP(A2620,'TD e-Series Price List'!A:B,2,FALSE),B2621)","v":22.18},{"$f":"_xlfn.IFNA(VLOOKUP(A2620,'TD e-Series Price List'!D:E,2,FALSE),C2621)","v":22.22},{"$f":"_xlfn.IFNA(VLOOKUP(A2620,'TD e-Series Price List'!G:H,2,FALSE),D2621)","v":9.2200000000000006},{"$f":"_xlfn.IFNA(VLOOKUP(A2620,'TD e-Series Price List'!J:K,2,FALSE),E2621)","v":10.92}]
["2011-03-03",{"$f":"_xlfn.IFNA(VLOOKUP(A2626,'TD e-Series Price List'!A:B,2,FALSE),B2627)","v":22.7},{"$f":"_xlfn.IFNA(VLOOKUP(A2626,'TD e-Series Price List'!D:E,2,FALSE),C2627)","v":22.49},{"$f":"_xlfn.IFNA(VLOOKUP(A2626,'TD e-Series Price List'!G:H,2,FALSE),D2627)","v":9.3800000000000008},{"$f":"_xlfn.IFNA(VLOOKUP(A2626,'TD e-Series Price List'!J:K,2,FALSE),E2627)","v":10.89}]
["2011-02-26",{"$f":"_xlfn.IFNA(VLOOKUP(A2631,'TD e-Series Price List'!A:B,2,FALSE),B2632)","v":22.43},{"$f":"_xlfn.IFNA(VLOOKUP(A2631,'TD e-Series Price List'!D:E,2,FALSE),C2632)","v":22.44},{"$f":"_xlfn.IFNA(VLOOKUP(A2631,'TD e-Series Price List'!G:H,2,FALSE),D2632)","v":9.35},{"$f":"_xlfn.IFNA(VLOOKUP(A2631,'TD e-Series Price List'!J:K,2,FALSE),E2632)","v":10.98}]
["2011-02-19",{"$f":"_xlfn.IFNA(VLOOKUP(A2638,'TD e-Series Price List'!A:B,2,FALSE),B2639)","v":22.56},{"$f":"_xlfn.IFNA(VLOOKUP(A2638,'TD e-Series Price List'!D:E,2,FALSE),C2639)","v":22.93},{"$f":"_xlfn.IFNA(VLOOKUP(A2638,'TD e-Series Price List'!G:H,2,FALSE),D2639)","v":9.51},{"$f":"_xlfn.IFNA(VLOOKUP(A2638,'TD e-Series Price List'!J:K,2,FALSE),E2639)","v":10.88}]
["2011-02-15",{"$f":"_xlfn.IFNA(VLOOKUP(A2642,'TD e-Series Price List'!A:B,2,FALSE),B2643)","v":22.22},{"$f":"_xlfn.IFNA(VLOOKUP(A2642,'TD e-Series Price List'!D:E,2,FALSE),C2643)","v":22.82},{"$f":"_xlfn.IFNA(VLOOKUP(A2642,'TD e-Series Price List'!G:H,2,FALSE),D2643)","v":9.41},{"$f":"_xlfn.IFNA(VLOOKUP(A2642,'TD e-Series Price List'!J:K,2,FALSE),E2643)","v":10.88}]
["2011-02-07",{"$f":"_xlfn.IFNA(VLOOKUP(A2650,'TD e-Series Price List'!A:B,2,FALSE),B2651)","v":22.03},{"$f":"_xlfn.IFNA(VLOOKUP(A2650,'TD e-Series Price List'!D:E,2,FALSE),C2651)","v":22.66},{"$f":"_xlfn.IFNA(VLOOKUP(A2650,'TD e-Series Price List'!G:H,2,FALSE),D2651)","v":9.44},{"$f":"_xlfn.IFNA(VLOOKUP(A2650,'TD e-Series Price List'!J:K,2,FALSE),E2651)","v":10.9}]
["2011-02-02",{"$f":"_xlfn.IFNA(VLOOKUP(A2655,'TD e-Series Price List'!A:B,2,FALSE),B2656)","v":21.82},{"$f":"_xlfn.IFNA(VLOOKUP(A2655,'TD e-Series Price List'!D:E,2,FALSE),C2656)","v":22.35},{"$f":"_xlfn.IFNA(VLOOKUP(A2655,'TD e-Series Price List'!G:H,2,FALSE),D2656)","v":9.43},{"$f":"_xlfn.IFNA(VLOOKUP(A2655,'TD e-Series Price List'!J:K,2,FALSE),E2656)","v":10.92}]
["2011-01-26",{"$f":"_xlfn.IFNA(VLOOKUP(A2662,'TD e-Series Price List'!A:B,2,FALSE),B2663)","v":21.47},{"$f":"_xlfn.IFNA(VLOOKUP(A2662,'TD e-Series Price List'!D:E,2,FALSE),C2663)","v":22.38},{"$f":"_xlfn.IFNA(VLOOKUP(A2662,'TD e-Series Price List'!G:H,2,FALSE),D2663)","v":9.36},{"$f":"_xlfn.IFNA(VLOOKUP(A2662,'TD e-Series Price List'!J:K,2,FALSE),E2663)","v":10.97}]
["2011-01-16",{"$f":"_xlfn.IFNA(VLOOKUP(A2672,'TD e-Series Price List'!A:B,2,FALSE),B2673)","v":21.45},{"$f":"_xlfn.IFNA(VLOOKUP(A2672,'TD e-Series Price List'!D:E,2,FALSE),C2673)","v":22.19},{"$f":"_xlfn.IFNA(VLOOKUP(A2672,'TD e-Series Price List'!G:H,2,FALSE),D2673)","v":9.17},{"$f":"_xlfn.IFNA(VLOOKUP(A2672,'TD e-Series Price List'!J:K,2,FALSE),E2673)","v":10.97}]
["2011-01-11",{"$f":"_xlfn.IFNA(VLOOKUP(A2677,'TD e-Series Price List'!A:B,2,FALSE),B2678)","v":21.35},{"$f":"_xlfn.IFNA(VLOOKUP(A2677,'TD e-Series Price List'!D:E,2,FALSE),C2678)","v":21.88},{"$f":"_xlfn.IFNA(VLOOKUP(A2677,'TD e-Series Price List'!G:H,2,FALSE),D2678)","v":8.94},{"$f":"_xlfn.IFNA(VLOOKUP(A2677,'TD e-Series Price List'!J:K,2,FALSE),E2678)","v":11}]
["2011-01-05",{"$f":"_xlfn.IFNA(VLOOKUP(A2683,'TD e-Series Price List'!A:B,2,FALSE),B2684)","v":21.33},{"$f":"_xlfn.IFNA(VLOOKUP(A2683,'TD e-Series Price List'!D:E,2,FALSE),C2684)","v":22.05},{"$f":"_xlfn.IFNA(VLOOKUP(A2683,'TD e-Series Price List'!G:H,2,FALSE),D2684)","v":9.0299999999999994},{"$f":"_xlfn.IFNA(VLOOKUP(A2683,'TD e-Series Price List'!J:K,2,FALSE),E2684)","v":10.98}]
["2010-12-30",{"$f":"_xlfn.IFNA(VLOOKUP(A2689,'TD e-Series Price List'!A:B,2,FALSE),B2690)","v":21.4},{"$f":"_xlfn.IFNA(VLOOKUP(A2689,'TD e-Series Price List'!D:E,2,FALSE),C2690)","v":21.81},{"$f":"_xlfn.IFNA(VLOOKUP(A2689,'TD e-Series Price List'!G:H,2,FALSE),D2690)","v":9.07},{"$f":"_xlfn.IFNA(VLOOKUP(A2689,'TD e-Series Price List'!J:K,2,FALSE),E2690)","v":11.04}]
["2010-12-25",{"$f":"_xlfn.IFNA(VLOOKUP(A2694,'TD e-Series Price List'!A:B,2,FALSE),B2695)","v":21.29},{"$f":"_xlfn.IFNA(VLOOKUP(A2694,'TD e-Series Price List'!D:E,2,FALSE),C2695)","v":21.92},{"$f":"_xlfn.IFNA(VLOOKUP(A2694,'TD e-Series Price List'!G:H,2,FALSE),D2695)","v":9.09},{"$f":"_xlfn.IFNA(VLOOKUP(A2694,'TD e-Series Price List'!J:K,2,FALSE),E2695)","v":11.03}]
["2010-12-18",{"$f":"_xlfn.IFNA(VLOOKUP(A2701,'TD e-Series Price List'!A:B,2,FALSE),B2702)","v":21},{"$f":"_xlfn.IFNA(VLOOKUP(A2701,'TD e-Series Price List'!D:E,2,FALSE),C2702)","v":21.8},{"$f":"_xlfn.IFNA(VLOOKUP(A2701,'TD e-Series Price List'!G:H,2,FALSE),D2702)","v":9.01},{"$f":"_xlfn.IFNA(VLOOKUP(A2701,'TD e-Series Price List'!J:K,2,FALSE),E2702)","v":11.01}]
["2010-12-12",{"$f":"_xlfn.IFNA(VLOOKUP(A2707,'TD e-Series Price List'!A:B,2,FALSE),B2708)","v":21.43},{"$f":"_xlfn.IFNA(VLOOKUP(A2707,'TD e-Series Price List'!D:E,2,FALSE),C2708)","v":21.97},{"$f":"_xlfn.IFNA(VLOOKUP(A2707,'TD e-Series Price List'!G:H,2,FALSE),D2708)","v":9.0500000000000007},{"$f":"_xlfn.IFNA(VLOOKUP(A2707,'TD e-Series Price List'!J:K,2,FALSE),E2708)","v":10.93}]
["2010-12-06",{"$f":"_xlfn.IFNA(VLOOKUP(A2713,'TD e-Series Price List'!A:B,2,FALSE),B2714)","v":21.48},{"$f":"_xlfn.IFNA(VLOOKUP(A2713,'TD e-Series Price List'!D:E,2,FALSE),C2714)","v":21.58},{"$f":"_xlfn.IFNA(VLOOKUP(A2713,'TD e-Series Price List'!G:H,2,FALSE),D2714)","v":8.9600000000000009},{"$f":"_xlfn.IFNA(VLOOKUP(A2713,'TD e-Series Price List'!J:K,2,FALSE),E2714)","v":11.04}]
["2010-11-25",{"$f":"_xlfn.IFNA(VLOOKUP(A2724,'TD e-Series Price List'!A:B,2,FALSE),B2725)","v":20.94},{"$f":"_xlfn.IFNA(VLOOKUP(A2724,'TD e-Series Price List'!D:E,2,FALSE),C2725)","v":21.22},{"$f":"_xlfn.IFNA(VLOOKUP(A2724,'TD e-Series Price List'!G:H,2,FALSE),D2725)","v":8.86},{"$f":"_xlfn.IFNA(VLOOKUP(A2724,'TD e-Series Price List'!J:K,2,FALSE),E2725)","v":11.03}]
["2010-11-24",{"$f":"_xlfn.IFNA(VLOOKUP(A2725,'TD e-Series Price List'!A:B,2,FALSE),B2726)","v":20.87},{"$f":"_xlfn.IFNA(VLOOKUP(A2725,'TD e-Series Price List'!D:E,2,FALSE),C2726)","v":21.25},{"$f":"_xlfn.IFNA(VLOOKUP(A2725,'TD e-Series Price List'!G:H,2,FALSE),D2726)","v":8.8800000000000008},{"$f":"_xlfn.IFNA(VLOOKUP(A2725,'TD e-Series Price List'!J:K,2,FALSE),E2726)","v":11.02}]
["2010-11-14",{"$f":"_xlfn.IFNA(VLOOKUP(A2735,'TD e-Series Price List'!A:B,2,FALSE),B2736)","v":20.61},{"$f":"_xlfn.IFNA(VLOOKUP(A2735,'TD e-Series Price List'!D:E,2,FALSE),C2736)","v":21.22},{"$f":"_xlfn.IFNA(VLOOKUP(A2735,'TD e-Series Price List'!G:H,2,FALSE),D2736)","v":9.06},{"$f":"_xlfn.IFNA(VLOOKUP(A2735,'TD e-Series Price List'!J:K,2,FALSE),E2736)","v":11.11}]
["2010-11-09",{"$f":"_xlfn.IFNA(VLOOKUP(A2740,'TD e-Series Price List'!A:B,2,FALSE),B2741)","v":20.87},{"$f":"_xlfn.IFNA(VLOOKUP(A2740,'TD e-Series Price List'!D:E,2,FALSE),C2741)","v":21.42},{"$f":"_xlfn.IFNA(VLOOKUP(A2740,'TD e-Series Price List'!G:H,2,FALSE),D2741)","v":9.17},{"$f":"_xlfn.IFNA(VLOOKUP(A2740,'TD e-Series Price List'!J:K,2,FALSE),E2741)","v":11.14}]
["2010-11-03",{"$f":"_xlfn.IFNA(VLOOKUP(A2746,'TD e-Series Price List'!A:B,2,FALSE),B2747)","v":20.47},{"$f":"_xlfn.IFNA(VLOOKUP(A2746,'TD e-Series Price List'!D:E,2,FALSE),C2747)","v":21.13},{"$f":"_xlfn.IFNA(VLOOKUP(A2746,'TD e-Series Price List'!G:H,2,FALSE),D2747)","v":9.1},{"$f":"_xlfn.IFNA(VLOOKUP(A2746,'TD e-Series Price List'!J:K,2,FALSE),E2747)","v":11.2}]
["2010-10-28",{"$f":"_xlfn.IFNA(VLOOKUP(A2752,'TD e-Series Price List'!A:B,2,FALSE),B2753)","v":20.3},{"$f":"_xlfn.IFNA(VLOOKUP(A2752,'TD e-Series Price List'!D:E,2,FALSE),C2753)","v":21.19},{"$f":"_xlfn.IFNA(VLOOKUP(A2752,'TD e-Series Price List'!G:H,2,FALSE),D2753)","v":9.1},{"$f":"_xlfn.IFNA(VLOOKUP(A2752,'TD e-Series Price List'!J:K,2,FALSE),E2753)","v":11.23}]
["2010-10-21",{"$f":"_xlfn.IFNA(VLOOKUP(A2759,'TD e-Series Price List'!A:B,2,FALSE),B2760)","v":20.34},{"$f":"_xlfn.IFNA(VLOOKUP(A2759,'TD e-Series Price List'!D:E,2,FALSE),C2760)","v":21.23},{"$f":"_xlfn.IFNA(VLOOKUP(A2759,'TD e-Series Price List'!G:H,2,FALSE),D2760)","v":9.18},{"$f":"_xlfn.IFNA(VLOOKUP(A2759,'TD e-Series Price List'!J:K,2,FALSE),E2760)","v":11.28}]
["2010-10-16",{"$f":"_xlfn.IFNA(VLOOKUP(A2764,'TD e-Series Price List'!A:B,2,FALSE),B2765)","v":20.350000000000001},{"$f":"_xlfn.IFNA(VLOOKUP(A2764,'TD e-Series Price List'!D:E,2,FALSE),C2765)","v":20.84},{"$f":"_xlfn.IFNA(VLOOKUP(A2764,'TD e-Series Price List'!G:H,2,FALSE),D2765)","v":9.08},{"$f":"_xlfn.IFNA(VLOOKUP(A2764,'TD e-Series Price List'!J:K,2,FALSE),E2765)","v":11.23}]
["2010-10-04",{"$f":"_xlfn.IFNA(VLOOKUP(A2776,'TD e-Series Price List'!A:B,2,FALSE),B2777)","v":19.89},{"$f":"_xlfn.IFNA(VLOOKUP(A2776,'TD e-Series Price List'!D:E,2,FALSE),C2777)","v":20.350000000000001},{"$f":"_xlfn.IFNA(VLOOKUP(A2776,'TD e-Series Price List'!G:H,2,FALSE),D2777)","v":8.75},{"$f":"_xlfn.IFNA(VLOOKUP(A2776,'TD e-Series Price List'!J:K,2,FALSE),E2777)","v":11.25}]
["2010-09-27",{"$f":"_xlfn.IFNA(VLOOKUP(A2783,'TD e-Series Price List'!A:B,2,FALSE),B2784)","v":19.649999999999999},{"$f":"_xlfn.IFNA(VLOOKUP(A2783,'TD e-Series Price List'!D:E,2,FALSE),C2784)","v":20.56},{"$f":"_xlfn.IFNA(VLOOKUP(A2783,'TD e-Series Price List'!G:H,2,FALSE),D2784)","v":8.91},{"$f":"_xlfn.IFNA(VLOOKUP(A2783,'TD e-Series Price List'!J:K,2,FALSE),E2784)","v":11.24}]
["2010-09-23",{"$f":"_xlfn.IFNA(VLOOKUP(A2787,'TD e-Series Price List'!A:B,2,FALSE),B2788)","v":19.5},{"$f":"_xlfn.IFNA(VLOOKUP(A2787,'TD e-Series Price List'!D:E,2,FALSE),C2788)","v":20.36},{"$f":"_xlfn.IFNA(VLOOKUP(A2787,'TD e-Series Price List'!G:H,2,FALSE),D2788)","v":8.76},{"$f":"_xlfn.IFNA(VLOOKUP(A2787,'TD e-Series Price List'!J:K,2,FALSE),E2788)","v":11.22}]
["2010-09-19",{"$f":"_xlfn.IFNA(VLOOKUP(A2791,'TD e-Series Price List'!A:B,2,FALSE),B2792)","v":19.600000000000001},{"$f":"_xlfn.IFNA(VLOOKUP(A2791,'TD e-Series Price List'!D:E,2,FALSE),C2792)","v":20.32},{"$f":"_xlfn.IFNA(VLOOKUP(A2791,'TD e-Series Price List'!G:H,2,FALSE),D2792)","v":8.68},{"$f":"_xlfn.IFNA(VLOOKUP(A2791,'TD e-Series Price List'!J:K,2,FALSE),E2792)","v":11.14}]
["2010-09-12",{"$f":"_xlfn.IFNA(VLOOKUP(A2798,'TD e-Series Price List'!A:B,2,FALSE),B2799)","v":19.47},{"$f":"_xlfn.IFNA(VLOOKUP(A2798,'TD e-Series Price List'!D:E,2,FALSE),C2799)","v":20.09},{"$f":"_xlfn.IFNA(VLOOKUP(A2798,'TD e-Series Price List'!G:H,2,FALSE),D2799)","v":8.57},{"$f":"_xlfn.IFNA(VLOOKUP(A2798,'TD e-Series Price List'!J:K,2,FALSE),E2799)","v":11.11}]
["2010-09-07",{"$f":"_xlfn.IFNA(VLOOKUP(A2803,'TD e-Series Price List'!A:B,2,FALSE),B2804)","v":19.48},{"$f":"_xlfn.IFNA(VLOOKUP(A2803,'TD e-Series Price List'!D:E,2,FALSE),C2804)","v":20.010000000000002},{"$f":"_xlfn.IFNA(VLOOKUP(A2803,'TD e-Series Price List'!G:H,2,FALSE),D2804)","v":8.5399999999999991},{"$f":"_xlfn.IFNA(VLOOKUP(A2803,'TD e-Series Price List'!J:K,2,FALSE),E2804)","v":11.19}]
["2010-08-30",{"$f":"_xlfn.IFNA(VLOOKUP(A2811,'TD e-Series Price List'!A:B,2,FALSE),B2812)","v":19.14},{"$f":"_xlfn.IFNA(VLOOKUP(A2811,'TD e-Series Price List'!D:E,2,FALSE),C2812)","v":19.46},{"$f":"_xlfn.IFNA(VLOOKUP(A2811,'TD e-Series Price List'!G:H,2,FALSE),D2812)","v":8.32},{"$f":"_xlfn.IFNA(VLOOKUP(A2811,'TD e-Series Price List'!J:K,2,FALSE),E2812)","v":11.23}]
["2010-08-23",{"$f":"_xlfn.IFNA(VLOOKUP(A2818,'TD e-Series Price List'!A:B,2,FALSE),B2819)","v":18.84},{"$f":"_xlfn.IFNA(VLOOKUP(A2818,'TD e-Series Price List'!D:E,2,FALSE),C2819)","v":19.63},{"$f":"_xlfn.IFNA(VLOOKUP(A2818,'TD e-Series Price List'!G:H,2,FALSE),D2819)","v":8.34},{"$f":"_xlfn.IFNA(VLOOKUP(A2818,'TD e-Series Price List'!J:K,2,FALSE),E2819)","v":11.19}]
["2010-08-19",{"$f":"_xlfn.IFNA(VLOOKUP(A2822,'TD e-Series Price List'!A:B,2,FALSE),B2823)","v":18.829999999999998},{"$f":"_xlfn.IFNA(VLOOKUP(A2822,'TD e-Series Price List'!D:E,2,FALSE),C2823)","v":19.55},{"$f":"_xlfn.IFNA(VLOOKUP(A2822,'TD e-Series Price List'!G:H,2,FALSE),D2823)","v":8.34},{"$f":"_xlfn.IFNA(VLOOKUP(A2822,'TD e-Series Price List'!J:K,2,FALSE),E2823)","v":11.15}]
["2010-08-12",{"$f":"_xlfn.IFNA(VLOOKUP(A2829,'TD e-Series Price List'!A:B,2,FALSE),B2830)","v":18.52},{"$f":"_xlfn.IFNA(VLOOKUP(A2829,'TD e-Series Price List'!D:E,2,FALSE),C2830)","v":19.75},{"$f":"_xlfn.IFNA(VLOOKUP(A2829,'TD e-Series Price List'!G:H,2,FALSE),D2830)","v":8.36},{"$f":"_xlfn.IFNA(VLOOKUP(A2829,'TD e-Series Price List'!J:K,2,FALSE),E2830)","v":11.09}]
["2010-07-31",{"$f":"_xlfn.IFNA(VLOOKUP(A2841,'TD e-Series Price List'!A:B,2,FALSE),B2842)","v":18.82},{"$f":"_xlfn.IFNA(VLOOKUP(A2841,'TD e-Series Price List'!D:E,2,FALSE),C2842)","v":19.78},{"$f":"_xlfn.IFNA(VLOOKUP(A2841,'TD e-Series Price List'!G:H,2,FALSE),D2842)","v":8.3800000000000008},{"$f":"_xlfn.IFNA(VLOOKUP(A2841,'TD e-Series Price List'!J:K,2,FALSE),E2842)","v":11.02}]
["2010-07-30",{"$f":"_xlfn.IFNA(VLOOKUP(A2842,'TD e-Series Price List'!A:B,2,FALSE),B2843)","v":18.82},{"$f":"_xlfn.IFNA(VLOOKUP(A2842,'TD e-Series Price List'!D:E,2,FALSE),C2843)","v":19.78},{"$f":"_xlfn.IFNA(VLOOKUP(A2842,'TD e-Series Price List'!G:H,2,FALSE),D2843)","v":8.3800000000000008},{"$f":"_xlfn.IFNA(VLOOKUP(A2842,'TD e-Series Price List'!J:K,2,FALSE),E2843)","v":11.02}]
["2010-07-19",{"$f":"_xlfn.IFNA(VLOOKUP(A2853,'TD e-Series Price List'!A:B,2,FALSE),B2854)","v":18.52},{"$f":"_xlfn.IFNA(VLOOKUP(A2853,'TD e-Series Price List'!D:E,2,FALSE),C2854)","v":19.73},{"$f":"_xlfn.IFNA(VLOOKUP(A2853,'TD e-Series Price List'!G:H,2,FALSE),D2854)","v":8.26},{"$f":"_xlfn.IFNA(VLOOKUP(A2853,'TD e-Series Price List'!J:K,2,FALSE),E2854)","v":11}]
["2010-07-13",{"$f":"_xlfn.IFNA(VLOOKUP(A2859,'TD e-Series Price List'!A:B,2,FALSE),B2860)","v":18.73},{"$f":"_xlfn.IFNA(VLOOKUP(A2859,'TD e-Series Price List'!D:E,2,FALSE),C2860)","v":19.77},{"$f":"_xlfn.IFNA(VLOOKUP(A2859,'TD e-Series Price List'!G:H,2,FALSE),D2860)","v":8.24},{"$f":"_xlfn.IFNA(VLOOKUP(A2859,'TD e-Series Price List'!J:K,2,FALSE),E2860)","v":10.93}]
["2010-07-07",{"$f":"_xlfn.IFNA(VLOOKUP(A2865,'TD e-Series Price List'!A:B,2,FALSE),B2866)","v":17.97},{"$f":"_xlfn.IFNA(VLOOKUP(A2865,'TD e-Series Price List'!D:E,2,FALSE),C2866)","v":18.940000000000001},{"$f":"_xlfn.IFNA(VLOOKUP(A2865,'TD e-Series Price List'!G:H,2,FALSE),D2866)","v":8.01},{"$f":"_xlfn.IFNA(VLOOKUP(A2865,'TD e-Series Price List'!J:K,2,FALSE),E2866)","v":11.02}]
["2010-07-02",{"$f":"_xlfn.IFNA(VLOOKUP(A2870,'TD e-Series Price List'!A:B,2,FALSE),B2871)","v":17.97},{"$f":"_xlfn.IFNA(VLOOKUP(A2870,'TD e-Series Price List'!D:E,2,FALSE),C2871)","v":18.96},{"$f":"_xlfn.IFNA(VLOOKUP(A2870,'TD e-Series Price List'!G:H,2,FALSE),D2871)","v":7.88},{"$f":"_xlfn.IFNA(VLOOKUP(A2870,'TD e-Series Price List'!J:K,2,FALSE),E2871)","v":11}]
["2010-06-22",{"$f":"_xlfn.IFNA(VLOOKUP(A2880,'TD e-Series Price List'!A:B,2,FALSE),B2881)","v":18.89},{"$f":"_xlfn.IFNA(VLOOKUP(A2880,'TD e-Series Price List'!D:E,2,FALSE),C2881)","v":19.649999999999999},{"$f":"_xlfn.IFNA(VLOOKUP(A2880,'TD e-Series Price List'!G:H,2,FALSE),D2881)","v":8.09},{"$f":"_xlfn.IFNA(VLOOKUP(A2880,'TD e-Series Price List'!J:K,2,FALSE),E2881)","v":10.94}]
["2010-06-21",{"$f":"_xlfn.IFNA(VLOOKUP(A2881,'TD e-Series Price List'!A:B,2,FALSE),B2882)","v":19.11},{"$f":"_xlfn.IFNA(VLOOKUP(A2881,'TD e-Series Price List'!D:E,2,FALSE),C2882)","v":19.88},{"$f":"_xlfn.IFNA(VLOOKUP(A2881,'TD e-Series Price List'!G:H,2,FALSE),D2882)","v":8.1999999999999993},{"$f":"_xlfn.IFNA(VLOOKUP(A2881,'TD e-Series Price List'!J:K,2,FALSE),E2882)","v":10.9}]
["2010-06-10",{"$f":"_xlfn.IFNA(VLOOKUP(A2892,'TD e-Series Price List'!A:B,2,FALSE),B2893)","v":18.62},{"$f":"_xlfn.IFNA(VLOOKUP(A2892,'TD e-Series Price List'!D:E,2,FALSE),C2893)","v":19.54},{"$f":"_xlfn.IFNA(VLOOKUP(A2892,'TD e-Series Price List'!G:H,2,FALSE),D2893)","v":7.87},{"$f":"_xlfn.IFNA(VLOOKUP(A2892,'TD e-Series Price List'!J:K,2,FALSE),E2893)","v":10.83}]
["2010-06-08",{"$f":"_xlfn.IFNA(VLOOKUP(A2894,'TD e-Series Price List'!A:B,2,FALSE),B2895)","v":18.43},{"$f":"_xlfn.IFNA(VLOOKUP(A2894,'TD e-Series Price List'!D:E,2,FALSE),C2895)","v":19.41},{"$f":"_xlfn.IFNA(VLOOKUP(A2894,'TD e-Series Price List'!G:H,2,FALSE),D2895)","v":7.7},{"$f":"_xlfn.IFNA(VLOOKUP(A2894,'TD e-Series Price List'!J:K,2,FALSE),E2895)","v":10.9}]
["2010-05-29",{"$f":"_xlfn.IFNA(VLOOKUP(A2904,'TD e-Series Price List'!A:B,2,FALSE),B2905)","v":18.66},{"$f":"_xlfn.IFNA(VLOOKUP(A2904,'TD e-Series Price List'!D:E,2,FALSE),C2905)","v":19.97},{"$f":"_xlfn.IFNA(VLOOKUP(A2904,'TD e-Series Price List'!G:H,2,FALSE),D2905)","v":7.95},{"$f":"_xlfn.IFNA(VLOOKUP(A2904,'TD e-Series Price List'!J:K,2,FALSE),E2905)","v":10.93}]
["2010-05-22",{"$f":"_xlfn.IFNA(VLOOKUP(A2911,'TD e-Series Price List'!A:B,2,FALSE),B2912)","v":18.41},{"$f":"_xlfn.IFNA(VLOOKUP(A2911,'TD e-Series Price List'!D:E,2,FALSE),C2912)","v":20.079999999999998},{"$f":"_xlfn.IFNA(VLOOKUP(A2911,'TD e-Series Price List'!G:H,2,FALSE),D2912)","v":8.0399999999999991},{"$f":"_xlfn.IFNA(VLOOKUP(A2911,'TD e-Series Price List'!J:K,2,FALSE),E2912)","v":10.89}]
["2010-05-17",{"$f":"_xlfn.IFNA(VLOOKUP(A2916,'TD e-Series Price List'!A:B,2,FALSE),B2917)","v":18.87},{"$f":"_xlfn.IFNA(VLOOKUP(A2916,'TD e-Series Price List'!D:E,2,FALSE),C2917)","v":20.46},{"$f":"_xlfn.IFNA(VLOOKUP(A2916,'TD e-Series Price List'!G:H,2,FALSE),D2917)","v":8.0399999999999991},{"$f":"_xlfn.IFNA(VLOOKUP(A2916,'TD e-Series Price List'!J:K,2,FALSE),E2917)","v":10.84}]
["2010-05-11",{"$f":"_xlfn.IFNA(VLOOKUP(A2922,'TD e-Series Price List'!A:B,2,FALSE),B2923)","v":19.07},{"$f":"_xlfn.IFNA(VLOOKUP(A2922,'TD e-Series Price List'!D:E,2,FALSE),C2923)","v":20.67},{"$f":"_xlfn.IFNA(VLOOKUP(A2922,'TD e-Series Price List'!G:H,2,FALSE),D2923)","v":8.34},{"$f":"_xlfn.IFNA(VLOOKUP(A2922,'TD e-Series Price List'!J:K,2,FALSE),E2923)","v":10.8}]
["2010-05-02",{"$f":"_xlfn.IFNA(VLOOKUP(A2931,'TD e-Series Price List'!A:B,2,FALSE),B2932)","v":19.489999999999998},{"$f":"_xlfn.IFNA(VLOOKUP(A2931,'TD e-Series Price List'!D:E,2,FALSE),C2932)","v":20.97},{"$f":"_xlfn.IFNA(VLOOKUP(A2931,'TD e-Series Price List'!G:H,2,FALSE),D2932)","v":8.67},{"$f":"_xlfn.IFNA(VLOOKUP(A2931,'TD e-Series Price List'!J:K,2,FALSE),E2932)","v":10.77}]
["2010-04-30",{"$f":"_xlfn.IFNA(VLOOKUP(A2933,'TD e-Series Price List'!A:B,2,FALSE),B2934)","v":19.489999999999998},{"$f":"_xlfn.IFNA(VLOOKUP(A2933,'TD e-Series Price List'!D:E,2,FALSE),C2934)","v":20.97},{"$f":"_xlfn.IFNA(VLOOKUP(A2933,'TD e-Series Price List'!G:H,2,FALSE),D2934)","v":8.67},{"$f":"_xlfn.IFNA(VLOOKUP(A2933,'TD e-Series Price List'!J:K,2,FALSE),E2934)","v":10.77}]
["2010-04-20",{"$f":"_xlfn.IFNA(VLOOKUP(A2943,'TD e-Series Price List'!A:B,2,FALSE),B2944)","v":19.32},{"$f":"_xlfn.IFNA(VLOOKUP(A2943,'TD e-Series Price List'!D:E,2,FALSE),C2944)","v":20.96},{"$f":"_xlfn.IFNA(VLOOKUP(A2943,'TD e-Series Price List'!G:H,2,FALSE),D2944)","v":8.8699999999999992},{"$f":"_xlfn.IFNA(VLOOKUP(A2943,'TD e-Series Price List'!J:K,2,FALSE),E2944)","v":10.74}]
["2010-04-13",{"$f":"_xlfn.IFNA(VLOOKUP(A2950,'TD e-Series Price List'!A:B,2,FALSE),B2951)","v":19.29},{"$f":"_xlfn.IFNA(VLOOKUP(A2950,'TD e-Series Price List'!D:E,2,FALSE),C2951)","v":20.86},{"$f":"_xlfn.IFNA(VLOOKUP(A2950,'TD e-Series Price List'!G:H,2,FALSE),D2951)","v":8.94},{"$f":"_xlfn.IFNA(VLOOKUP(A2950,'TD e-Series Price List'!J:K,2,FALSE),E2951)","v":10.76}]
["2010-04-08",{"$f":"_xlfn.IFNA(VLOOKUP(A2955,'TD e-Series Price List'!A:B,2,FALSE),B2956)","v":19.309999999999999},{"$f":"_xlfn.IFNA(VLOOKUP(A2955,'TD e-Series Price List'!D:E,2,FALSE),C2956)","v":20.69},{"$f":"_xlfn.IFNA(VLOOKUP(A2955,'TD e-Series Price List'!G:H,2,FALSE),D2956)","v":8.7899999999999991},{"$f":"_xlfn.IFNA(VLOOKUP(A2955,'TD e-Series Price List'!J:K,2,FALSE),E2956)","v":10.77}]
["2010-03-31",{"$f":"_xlfn.IFNA(VLOOKUP(A2963,'TD e-Series Price List'!A:B,2,FALSE),B2964)","v":19.18},{"$f":"_xlfn.IFNA(VLOOKUP(A2963,'TD e-Series Price List'!D:E,2,FALSE),C2964)","v":20.65},{"$f":"_xlfn.IFNA(VLOOKUP(A2963,'TD e-Series Price List'!G:H,2,FALSE),D2964)","v":8.8699999999999992},{"$f":"_xlfn.IFNA(VLOOKUP(A2963,'TD e-Series Price List'!J:K,2,FALSE),E2964)","v":10.82}]
["2010-03-27",{"$f":"_xlfn.IFNA(VLOOKUP(A2967,'TD e-Series Price List'!A:B,2,FALSE),B2968)","v":19.03},{"$f":"_xlfn.IFNA(VLOOKUP(A2967,'TD e-Series Price List'!D:E,2,FALSE),C2968)","v":20.81},{"$f":"_xlfn.IFNA(VLOOKUP(A2967,'TD e-Series Price List'!G:H,2,FALSE),D2968)","v":8.92},{"$f":"_xlfn.IFNA(VLOOKUP(A2967,'TD e-Series Price List'!J:K,2,FALSE),E2968)","v":10.86}]
["2010-03-20",{"$f":"_xlfn.IFNA(VLOOKUP(A2974,'TD e-Series Price List'!A:B,2,FALSE),B2975)","v":19.010000000000002},{"$f":"_xlfn.IFNA(VLOOKUP(A2974,'TD e-Series Price List'!D:E,2,FALSE),C2975)","v":20.49},{"$f":"_xlfn.IFNA(VLOOKUP(A2974,'TD e-Series Price List'!G:H,2,FALSE),D2975)","v":8.83},{"$f":"_xlfn.IFNA(VLOOKUP(A2974,'TD e-Series Price List'!J:K,2,FALSE),E2975)","v":10.89}]
["2010-03-12",{"$f":"_xlfn.IFNA(VLOOKUP(A2982,'TD e-Series Price List'!A:B,2,FALSE),B2983)","v":19.11},{"$f":"_xlfn.IFNA(VLOOKUP(A2982,'TD e-Series Price List'!D:E,2,FALSE),C2983)","v":20.350000000000001},{"$f":"_xlfn.IFNA(VLOOKUP(A2982,'TD e-Series Price List'!G:H,2,FALSE),D2983)","v":8.86},{"$f":"_xlfn.IFNA(VLOOKUP(A2982,'TD e-Series Price List'!J:K,2,FALSE),E2983)","v":10.86}]
["2010-03-09",{"$f":"_xlfn.IFNA(VLOOKUP(A2985,'TD e-Series Price List'!A:B,2,FALSE),B2986)","v":18.95},{"$f":"_xlfn.IFNA(VLOOKUP(A2985,'TD e-Series Price List'!D:E,2,FALSE),C2986)","v":20.329999999999998},{"$f":"_xlfn.IFNA(VLOOKUP(A2985,'TD e-Series Price List'!G:H,2,FALSE),D2986)","v":8.81},{"$f":"_xlfn.IFNA(VLOOKUP(A2985,'TD e-Series Price List'!J:K,2,FALSE),E2986)","v":10.87}]
["2010-02-28",{"$f":"_xlfn.IFNA(VLOOKUP(A2994,'TD e-Series Price List'!A:B,2,FALSE),B2995)","v":18.48},{"$f":"_xlfn.IFNA(VLOOKUP(A2994,'TD e-Series Price List'!D:E,2,FALSE),C2995)","v":20.18},{"$f":"_xlfn.IFNA(VLOOKUP(A2994,'TD e-Series Price List'!G:H,2,FALSE),D2995)","v":8.69},{"$f":"_xlfn.IFNA(VLOOKUP(A2994,'TD e-Series Price List'!J:K,2,FALSE),E2995)","v":10.93}]
["2010-02-20",{"$f":"_xlfn.IFNA(VLOOKUP(A3002,'TD e-Series Price List'!A:B,2,FALSE),B3003)","v":18.57},{"$f":"_xlfn.IFNA(VLOOKUP(A3002,'TD e-Series Price List'!D:E,2,FALSE),C3003)","v":20.010000000000002},{"$f":"_xlfn.IFNA(VLOOKUP(A3002,'TD e-Series Price List'!G:H,2,FALSE),D3003)","v":8.64},{"$f":"_xlfn.IFNA(VLOOKUP(A3002,'TD e-Series Price List'!J:K,2,FALSE),E3003)","v":10.91}]
["2010-02-16",{"$f":"_xlfn.IFNA(VLOOKUP(A3006,'TD e-Series Price List'!A:B,2,FALSE),B3007)","v":18.39},{"$f":"_xlfn.IFNA(VLOOKUP(A3006,'TD e-Series Price List'!D:E,2,FALSE),C3007)","v":19.829999999999998},{"$f":"_xlfn.IFNA(VLOOKUP(A3006,'TD e-Series Price List'!G:H,2,FALSE),D3007)","v":8.6300000000000008},{"$f":"_xlfn.IFNA(VLOOKUP(A3006,'TD e-Series Price List'!J:K,2,FALSE),E3007)","v":10.92}]
["2010-02-07",{"$f":"_xlfn.IFNA(VLOOKUP(A3015,'TD e-Series Price List'!A:B,2,FALSE),B3016)","v":17.809999999999999},{"$f":"_xlfn.IFNA(VLOOKUP(A3015,'TD e-Series Price List'!D:E,2,FALSE),C3016)","v":19.79},{"$f":"_xlfn.IFNA(VLOOKUP(A3015,'TD e-Series Price List'!G:H,2,FALSE),D3016)","v":8.56},{"$f":"_xlfn.IFNA(VLOOKUP(A3015,'TD e-Series Price List'!J:K,2,FALSE),E3016)","v":10.95}]
["2010-02-04",{"$f":"_xlfn.IFNA(VLOOKUP(A3018,'TD e-Series Price List'!A:B,2,FALSE),B3019)","v":17.66},{"$f":"_xlfn.IFNA(VLOOKUP(A3018,'TD e-Series Price List'!D:E,2,FALSE),C3019)","v":19.78},{"$f":"_xlfn.IFNA(VLOOKUP(A3018,'TD e-Series Price List'!G:H,2,FALSE),D3019)","v":8.6999999999999993},{"$f":"_xlfn.IFNA(VLOOKUP(A3018,'TD e-Series Price List'!J:K,2,FALSE),E3019)","v":10.95}]
["2010-01-27",{"$f":"_xlfn.IFNA(VLOOKUP(A3026,'TD e-Series Price List'!A:B,2,FALSE),B3027)","v":18},{"$f":"_xlfn.IFNA(VLOOKUP(A3026,'TD e-Series Price List'!D:E,2,FALSE),C3027)","v":20.260000000000002},{"$f":"_xlfn.IFNA(VLOOKUP(A3026,'TD e-Series Price List'!G:H,2,FALSE),D3027)","v":8.9600000000000009},{"$f":"_xlfn.IFNA(VLOOKUP(A3026,'TD e-Series Price List'!J:K,2,FALSE),E3027)","v":10.99}]
["2010-01-20",{"$f":"_xlfn.IFNA(VLOOKUP(A3033,'TD e-Series Price List'!A:B,2,FALSE),B3034)","v":18.64},{"$f":"_xlfn.IFNA(VLOOKUP(A3033,'TD e-Series Price List'!D:E,2,FALSE),C3034)","v":20.55},{"$f":"_xlfn.IFNA(VLOOKUP(A3033,'TD e-Series Price List'!G:H,2,FALSE),D3034)","v":9.1999999999999993},{"$f":"_xlfn.IFNA(VLOOKUP(A3033,'TD e-Series Price List'!J:K,2,FALSE),E3034)","v":10.95}]
["2010-01-16",{"$f":"_xlfn.IFNA(VLOOKUP(A3037,'TD e-Series Price List'!A:B,2,FALSE),B3038)","v":18.52},{"$f":"_xlfn.IFNA(VLOOKUP(A3037,'TD e-Series Price List'!D:E,2,FALSE),C3038)","v":20.27},{"$f":"_xlfn.IFNA(VLOOKUP(A3037,'TD e-Series Price List'!G:H,2,FALSE),D3038)","v":9.2100000000000009},{"$f":"_xlfn.IFNA(VLOOKUP(A3037,'TD e-Series Price List'!J:K,2,FALSE),E3038)","v":10.91}]
["2010-01-07",{"$f":"_xlfn.IFNA(VLOOKUP(A3046,'TD e-Series Price List'!A:B,2,FALSE),B3047)","v":18.84},{"$f":"_xlfn.IFNA(VLOOKUP(A3046,'TD e-Series Price List'!D:E,2,FALSE),C3047)","v":20.48},{"$f":"_xlfn.IFNA(VLOOKUP(A3046,'TD e-Series Price List'!G:H,2,FALSE),D3047)","v":9.17},{"$f":"_xlfn.IFNA(VLOOKUP(A3046,'TD e-Series Price List'!J:K,2,FALSE),E3047)","v":10.82}]
["2010-01-04",{"$f":"_xlfn.IFNA(VLOOKUP(A3049,'TD e-Series Price List'!A:B,2,FALSE),B3050)","v":18.809999999999999},{"$f":"_xlfn.IFNA(VLOOKUP(A3049,'TD e-Series Price List'!D:E,2,FALSE),C3050)","v":20.45},{"$f":"_xlfn.IFNA(VLOOKUP(A3049,'TD e-Series Price List'!G:H,2,FALSE),D3050)","v":9.26},{"$f":"_xlfn.IFNA(VLOOKUP(A3049,'TD e-Series Price List'!J:K,2,FALSE),E3050)","v":10.81}]
["2009-12-27",{"$f":"_xlfn.IFNA(VLOOKUP(A3057,'TD e-Series Price List'!A:B,2,FALSE),B3058)","v":18.600000000000001},{"$f":"_xlfn.IFNA(VLOOKUP(A3057,'TD e-Series Price List'!D:E,2,FALSE),C3058)","v":20.46},{"$f":"_xlfn.IFNA(VLOOKUP(A3057,'TD e-Series Price List'!G:H,2,FALSE),D3058)","v":9.1},{"$f":"_xlfn.IFNA(VLOOKUP(A3057,'TD e-Series Price List'!J:K,2,FALSE),E3058)","v":10.8}]
["2009-12-20",{"$f":"_xlfn.IFNA(VLOOKUP(A3064,'TD e-Series Price List'!A:B,2,FALSE),B3065)","v":18.13},{"$f":"_xlfn.IFNA(VLOOKUP(A3064,'TD e-Series Price List'!D:E,2,FALSE),C3065)","v":20.36},{"$f":"_xlfn.IFNA(VLOOKUP(A3064,'TD e-Series Price List'!G:H,2,FALSE),D3065)","v":9.0500000000000007},{"$f":"_xlfn.IFNA(VLOOKUP(A3064,'TD e-Series Price List'!J:K,2,FALSE),E3065)","v":10.87}]
["2009-12-10",{"$f":"_xlfn.IFNA(VLOOKUP(A3074,'TD e-Series Price List'!A:B,2,FALSE),B3075)","v":18.510000000000002},{"$f":"_xlfn.IFNA(VLOOKUP(A3074,'TD e-Series Price List'!D:E,2,FALSE),C3075)","v":20.36},{"$f":"_xlfn.IFNA(VLOOKUP(A3074,'TD e-Series Price List'!G:H,2,FALSE),D3075)","v":9.1},{"$f":"_xlfn.IFNA(VLOOKUP(A3074,'TD e-Series Price List'!J:K,2,FALSE),E3075)","v":10.91}]
["2009-12-08",{"$f":"_xlfn.IFNA(VLOOKUP(A3076,'TD e-Series Price List'!A:B,2,FALSE),B3077)","v":18.350000000000001},{"$f":"_xlfn.IFNA(VLOOKUP(A3076,'TD e-Series Price List'!D:E,2,FALSE),C3077)","v":20.420000000000002},{"$f":"_xlfn.IFNA(VLOOKUP(A3076,'TD e-Series Price List'!G:H,2,FALSE),D3077)","v":9.2100000000000009},{"$f":"_xlfn.IFNA(VLOOKUP(A3076,'TD e-Series Price List'!J:K,2,FALSE),E3077)","v":10.94}]
["2009-11-29",{"$f":"_xlfn.IFNA(VLOOKUP(A3085,'TD e-Series Price List'!A:B,2,FALSE),B3086)","v":18.5},{"$f":"_xlfn.IFNA(VLOOKUP(A3085,'TD e-Series Price List'!D:E,2,FALSE),C3086)","v":20.36},{"$f":"_xlfn.IFNA(VLOOKUP(A3085,'TD e-Series Price List'!G:H,2,FALSE),D3086)","v":9.15},{"$f":"_xlfn.IFNA(VLOOKUP(A3085,'TD e-Series Price List'!J:K,2,FALSE),E3086)","v":11.01}]
["2009-11-26",{"$f":"_xlfn.IFNA(VLOOKUP(A3088,'TD e-Series Price List'!A:B,2,FALSE),B3089)","v":18.45},{"$f":"_xlfn.IFNA(VLOOKUP(A3088,'TD e-Series Price List'!D:E,2,FALSE),C3089)","v":20.34},{"$f":"_xlfn.IFNA(VLOOKUP(A3088,'TD e-Series Price List'!G:H,2,FALSE),D3089)","v":9.09},{"$f":"_xlfn.IFNA(VLOOKUP(A3088,'TD e-Series Price List'!J:K,2,FALSE),E3089)","v":11.03}]
["2009-11-16",{"$f":"_xlfn.IFNA(VLOOKUP(A3098,'TD e-Series Price List'!A:B,2,FALSE),B3099)","v":18.55},{"$f":"_xlfn.IFNA(VLOOKUP(A3098,'TD e-Series Price List'!D:E,2,FALSE),C3099)","v":20.399999999999999},{"$f":"_xlfn.IFNA(VLOOKUP(A3098,'TD e-Series Price List'!G:H,2,FALSE),D3099)","v":9.35},{"$f":"_xlfn.IFNA(VLOOKUP(A3098,'TD e-Series Price List'!J:K,2,FALSE),E3099)","v":10.91}]
["2009-11-07",{"$f":"_xlfn.IFNA(VLOOKUP(A3107,'TD e-Series Price List'!A:B,2,FALSE),B3108)","v":18.13},{"$f":"_xlfn.IFNA(VLOOKUP(A3107,'TD e-Series Price List'!D:E,2,FALSE),C3108)","v":20.18},{"$f":"_xlfn.IFNA(VLOOKUP(A3107,'TD e-Series Price List'!G:H,2,FALSE),D3108)","v":9.2200000000000006},{"$f":"_xlfn.IFNA(VLOOKUP(A3107,'TD e-Series Price List'!J:K,2,FALSE),E3108)","v":10.84}]
["2009-11-05",{"$f":"_xlfn.IFNA(VLOOKUP(A3109,'TD e-Series Price List'!A:B,2,FALSE),B3110)","v":18.010000000000002},{"$f":"_xlfn.IFNA(VLOOKUP(A3109,'TD e-Series Price List'!D:E,2,FALSE),C3110)","v":19.96},{"$f":"_xlfn.IFNA(VLOOKUP(A3109,'TD e-Series Price List'!G:H,2,FALSE),D3110)","v":9.14},{"$f":"_xlfn.IFNA(VLOOKUP(A3109,'TD e-Series Price List'!J:K,2,FALSE),E3110)","v":10.83}]
["2009-10-30",{"$f":"_xlfn.IFNA(VLOOKUP(A3115,'TD e-Series Price List'!A:B,2,FALSE),B3116)","v":17.57},{"$f":"_xlfn.IFNA(VLOOKUP(A3115,'TD e-Series Price List'!D:E,2,FALSE),C3116)","v":19.670000000000002},{"$f":"_xlfn.IFNA(VLOOKUP(A3115,'TD e-Series Price List'!G:H,2,FALSE),D3116)","v":9.0500000000000007},{"$f":"_xlfn.IFNA(VLOOKUP(A3115,'TD e-Series Price List'!J:K,2,FALSE),E3116)","v":10.88}]
["2009-10-19",{"$f":"_xlfn.IFNA(VLOOKUP(A3126,'TD e-Series Price List'!A:B,2,FALSE),B3127)","v":18.57},{"$f":"_xlfn.IFNA(VLOOKUP(A3126,'TD e-Series Price List'!D:E,2,FALSE),C3127)","v":19.809999999999999},{"$f":"_xlfn.IFNA(VLOOKUP(A3126,'TD e-Series Price List'!G:H,2,FALSE),D3127)","v":9.17},{"$f":"_xlfn.IFNA(VLOOKUP(A3126,'TD e-Series Price List'!J:K,2,FALSE),E3127)","v":10.84}]
["2009-10-18",{"$f":"_xlfn.IFNA(VLOOKUP(A3127,'TD e-Series Price List'!A:B,2,FALSE),B3128)","v":18.510000000000002},{"$f":"_xlfn.IFNA(VLOOKUP(A3127,'TD e-Series Price List'!D:E,2,FALSE),C3128)","v":19.8},{"$f":"_xlfn.IFNA(VLOOKUP(A3127,'TD e-Series Price List'!G:H,2,FALSE),D3128)","v":9.1},{"$f":"_xlfn.IFNA(VLOOKUP(A3127,'TD e-Series Price List'!J:K,2,FALSE),E3128)","v":10.84}]
["2009-10-08",{"$f":"_xlfn.IFNA(VLOOKUP(A3137,'TD e-Series Price List'!A:B,2,FALSE),B3138)","v":18.48},{"$f":"_xlfn.IFNA(VLOOKUP(A3137,'TD e-Series Price List'!D:E,2,FALSE),C3138)","v":19.670000000000002},{"$f":"_xlfn.IFNA(VLOOKUP(A3137,'TD e-Series Price List'!G:H,2,FALSE),D3138)","v":9.1},{"$f":"_xlfn.IFNA(VLOOKUP(A3137,'TD e-Series Price List'!J:K,2,FALSE),E3138)","v":10.9}]
["2009-09-29",{"$f":"_xlfn.IFNA(VLOOKUP(A3146,'TD e-Series Price List'!A:B,2,FALSE),B3147)","v":18.32},{"$f":"_xlfn.IFNA(VLOOKUP(A3146,'TD e-Series Price List'!D:E,2,FALSE),C3147)","v":20.18},{"$f":"_xlfn.IFNA(VLOOKUP(A3146,'TD e-Series Price List'!G:H,2,FALSE),D3147)","v":9.31},{"$f":"_xlfn.IFNA(VLOOKUP(A3146,'TD e-Series Price List'!J:K,2,FALSE),E3147)","v":10.95}]
["2009-09-25",{"$f":"_xlfn.IFNA(VLOOKUP(A3150,'TD e-Series Price List'!A:B,2,FALSE),B3151)","v":18.010000000000002},{"$f":"_xlfn.IFNA(VLOOKUP(A3150,'TD e-Series Price List'!D:E,2,FALSE),C3151)","v":19.98},{"$f":"_xlfn.IFNA(VLOOKUP(A3150,'TD e-Series Price List'!G:H,2,FALSE),D3151)","v":9.33},{"$f":"_xlfn.IFNA(VLOOKUP(A3150,'TD e-Series Price List'!J:K,2,FALSE),E3151)","v":10.93}]
["2009-09-17",{"$f":"_xlfn.IFNA(VLOOKUP(A3158,'TD e-Series Price List'!A:B,2,FALSE),B3159)","v":18.510000000000002},{"$f":"_xlfn.IFNA(VLOOKUP(A3158,'TD e-Series Price List'!D:E,2,FALSE),C3159)","v":19.920000000000002},{"$f":"_xlfn.IFNA(VLOOKUP(A3158,'TD e-Series Price List'!G:H,2,FALSE),D3159)","v":9.3000000000000007},{"$f":"_xlfn.IFNA(VLOOKUP(A3158,'TD e-Series Price List'!J:K,2,FALSE),E3159)","v":10.9}]
["2009-09-14",{"$f":"_xlfn.IFNA(VLOOKUP(A3161,'TD e-Series Price List'!A:B,2,FALSE),B3162)","v":18.2},{"$f":"_xlfn.IFNA(VLOOKUP(A3161,'TD e-Series Price List'!D:E,2,FALSE),C3162)","v":19.920000000000002},{"$f":"_xlfn.IFNA(VLOOKUP(A3161,'TD e-Series Price List'!G:H,2,FALSE),D3162)","v":9.23},{"$f":"_xlfn.IFNA(VLOOKUP(A3161,'TD e-Series Price List'!J:K,2,FALSE),E3162)","v":10.88}]
["2009-09-09",{"$f":"_xlfn.IFNA(VLOOKUP(A3166,'TD e-Series Price List'!A:B,2,FALSE),B3167)","v":17.649999999999999},{"$f":"_xlfn.IFNA(VLOOKUP(A3166,'TD e-Series Price List'!D:E,2,FALSE),C3167)","v":19.57},{"$f":"_xlfn.IFNA(VLOOKUP(A3166,'TD e-Series Price List'!G:H,2,FALSE),D3167)","v":9.17},{"$f":"_xlfn.IFNA(VLOOKUP(A3166,'TD e-Series Price List'!J:K,2,FALSE),E3167)","v":10.84}]
["2009-08-28",{"$f":"_xlfn.IFNA(VLOOKUP(A3178,'TD e-Series Price List'!A:B,2,FALSE),B3179)","v":17.600000000000001},{"$f":"_xlfn.IFNA(VLOOKUP(A3178,'TD e-Series Price List'!D:E,2,FALSE),C3179)","v":19.670000000000002},{"$f":"_xlfn.IFNA(VLOOKUP(A3178,'TD e-Series Price List'!G:H,2,FALSE),D3179)","v":9.07},{"$f":"_xlfn.IFNA(VLOOKUP(A3178,'TD e-Series Price List'!J:K,2,FALSE),E3179)","v":10.89}]
["2009-08-21",{"$f":"_xlfn.IFNA(VLOOKUP(A3185,'TD e-Series Price List'!A:B,2,FALSE),B3186)","v":17.36},{"$f":"_xlfn.IFNA(VLOOKUP(A3185,'TD e-Series Price List'!D:E,2,FALSE),C3186)","v":19.440000000000001},{"$f":"_xlfn.IFNA(VLOOKUP(A3185,'TD e-Series Price List'!G:H,2,FALSE),D3186)","v":8.8800000000000008},{"$f":"_xlfn.IFNA(VLOOKUP(A3185,'TD e-Series Price List'!J:K,2,FALSE),E3186)","v":10.83}]
["2009-08-17",{"$f":"_xlfn.IFNA(VLOOKUP(A3189,'TD e-Series Price List'!A:B,2,FALSE),B3190)","v":16.88},{"$f":"_xlfn.IFNA(VLOOKUP(A3189,'TD e-Series Price List'!D:E,2,FALSE),C3190)","v":18.989999999999998},{"$f":"_xlfn.IFNA(VLOOKUP(A3189,'TD e-Series Price List'!G:H,2,FALSE),D3190)","v":8.6199999999999992},{"$f":"_xlfn.IFNA(VLOOKUP(A3189,'TD e-Series Price List'!J:K,2,FALSE),E3190)","v":10.88}]
["2009-08-09",{"$f":"_xlfn.IFNA(VLOOKUP(A3197,'TD e-Series Price List'!A:B,2,FALSE),B3198)","v":17.43},{"$f":"_xlfn.IFNA(VLOOKUP(A3197,'TD e-Series Price List'!D:E,2,FALSE),C3198)","v":19.13},{"$f":"_xlfn.IFNA(VLOOKUP(A3197,'TD e-Series Price List'!G:H,2,FALSE),D3198)","v":8.67},{"$f":"_xlfn.IFNA(VLOOKUP(A3197,'TD e-Series Price List'!J:K,2,FALSE),E3198)","v":10.75}]
["2009-08-04",{"$f":"_xlfn.IFNA(VLOOKUP(A3202,'TD e-Series Price List'!A:B,2,FALSE),B3203)","v":17.62},{"$f":"_xlfn.IFNA(VLOOKUP(A3202,'TD e-Series Price List'!D:E,2,FALSE),C3203)","v":18.89},{"$f":"_xlfn.IFNA(VLOOKUP(A3202,'TD e-Series Price List'!G:H,2,FALSE),D3203)","v":8.65},{"$f":"_xlfn.IFNA(VLOOKUP(A3202,'TD e-Series Price List'!J:K,2,FALSE),E3203)","v":10.76}]
["2009-07-28",{"$f":"_xlfn.IFNA(VLOOKUP(A3209,'TD e-Series Price List'!A:B,2,FALSE),B3210)","v":16.899999999999999},{"$f":"_xlfn.IFNA(VLOOKUP(A3209,'TD e-Series Price List'!D:E,2,FALSE),C3210)","v":18.54},{"$f":"_xlfn.IFNA(VLOOKUP(A3209,'TD e-Series Price List'!G:H,2,FALSE),D3210)","v":8.31},{"$f":"_xlfn.IFNA(VLOOKUP(A3209,'TD e-Series Price List'!J:K,2,FALSE),E3210)","v":10.75}]
["2009-07-24",{"$f":"_xlfn.IFNA(VLOOKUP(A3213,'TD e-Series Price List'!A:B,2,FALSE),B3214)","v":17.09},{"$f":"_xlfn.IFNA(VLOOKUP(A3213,'TD e-Series Price List'!D:E,2,FALSE),C3214)","v":18.53},{"$f":"_xlfn.IFNA(VLOOKUP(A3213,'TD e-Series Price List'!G:H,2,FALSE),D3214)","v":8.2899999999999991},{"$f":"_xlfn.IFNA(VLOOKUP(A3213,'TD e-Series Price List'!J:K,2,FALSE),E3214)","v":10.73}]
["2009-07-16",{"$f":"_xlfn.IFNA(VLOOKUP(A3221,'TD e-Series Price List'!A:B,2,FALSE),B3222)","v":16.47},{"$f":"_xlfn.IFNA(VLOOKUP(A3221,'TD e-Series Price List'!D:E,2,FALSE),C3222)","v":18.37},{"$f":"_xlfn.IFNA(VLOOKUP(A3221,'TD e-Series Price List'!G:H,2,FALSE),D3222)","v":8.2100000000000009},{"$f":"_xlfn.IFNA(VLOOKUP(A3221,'TD e-Series Price List'!J:K,2,FALSE),E3222)","v":10.78}]
["2009-07-07",{"$f":"_xlfn.IFNA(VLOOKUP(A3230,'TD e-Series Price List'!A:B,2,FALSE),B3231)","v":15.73},{"$f":"_xlfn.IFNA(VLOOKUP(A3230,'TD e-Series Price List'!D:E,2,FALSE),C3231)","v":17.95},{"$f":"_xlfn.IFNA(VLOOKUP(A3230,'TD e-Series Price List'!G:H,2,FALSE),D3231)","v":8.1},{"$f":"_xlfn.IFNA(VLOOKUP(A3230,'TD e-Series Price List'!J:K,2,FALSE),E3231)","v":10.8}]
["2009-07-01",{"$f":"_xlfn.IFNA(VLOOKUP(A3236,'TD e-Series Price List'!A:B,2,FALSE),B3237)","v":16.559999999999999},{"$f":"_xlfn.IFNA(VLOOKUP(A3236,'TD e-Series Price List'!D:E,2,FALSE),C3237)","v":18.68},{"$f":"_xlfn.IFNA(VLOOKUP(A3236,'TD e-Series Price List'!G:H,2,FALSE),D3237)","v":8.4},{"$f":"_xlfn.IFNA(VLOOKUP(A3236,'TD e-Series Price List'!J:K,2,FALSE),E3237)","v":10.76}]
["2009-06-26",{"$f":"_xlfn.IFNA(VLOOKUP(A3241,'TD e-Series Price List'!A:B,2,FALSE),B3242)","v":16.59},{"$f":"_xlfn.IFNA(VLOOKUP(A3241,'TD e-Series Price List'!D:E,2,FALSE),C3242)","v":18.52},{"$f":"_xlfn.IFNA(VLOOKUP(A3241,'TD e-Series Price List'!G:H,2,FALSE),D3242)","v":8.44},{"$f":"_xlfn.IFNA(VLOOKUP(A3241,'TD e-Series Price List'!J:K,2,FALSE),E3242)","v":10.77}]
["2009-06-19",{"$f":"_xlfn.IFNA(VLOOKUP(A3248,'TD e-Series Price List'!A:B,2,FALSE),B3249)","v":16.399999999999999},{"$f":"_xlfn.IFNA(VLOOKUP(A3248,'TD e-Series Price List'!D:E,2,FALSE),C3249)","v":18.25},{"$f":"_xlfn.IFNA(VLOOKUP(A3248,'TD e-Series Price List'!G:H,2,FALSE),D3249)","v":8.31},{"$f":"_xlfn.IFNA(VLOOKUP(A3248,'TD e-Series Price List'!J:K,2,FALSE),E3249)","v":10.71}]
["2009-06-13",{"$f":"_xlfn.IFNA(VLOOKUP(A3254,'TD e-Series Price List'!A:B,2,FALSE),B3255)","v":16.97},{"$f":"_xlfn.IFNA(VLOOKUP(A3254,'TD e-Series Price List'!D:E,2,FALSE),C3255)","v":18.47},{"$f":"_xlfn.IFNA(VLOOKUP(A3254,'TD e-Series Price List'!G:H,2,FALSE),D3255)","v":8.41},{"$f":"_xlfn.IFNA(VLOOKUP(A3254,'TD e-Series Price List'!J:K,2,FALSE),E3255)","v":10.71}]
["2009-06-07",{"$f":"_xlfn.IFNA(VLOOKUP(A3260,'TD e-Series Price List'!A:B,2,FALSE),B3261)","v":16.829999999999998},{"$f":"_xlfn.IFNA(VLOOKUP(A3260,'TD e-Series Price List'!D:E,2,FALSE),C3261)","v":18.350000000000001},{"$f":"_xlfn.IFNA(VLOOKUP(A3260,'TD e-Series Price List'!G:H,2,FALSE),D3261)","v":8.23},{"$f":"_xlfn.IFNA(VLOOKUP(A3260,'TD e-Series Price List'!J:K,2,FALSE),E3261)","v":10.67}]
["2009-06-02",{"$f":"_xlfn.IFNA(VLOOKUP(A3265,'TD e-Series Price List'!A:B,2,FALSE),B3266)","v":16.86},{"$f":"_xlfn.IFNA(VLOOKUP(A3265,'TD e-Series Price List'!D:E,2,FALSE),C3266)","v":17.809999999999999},{"$f":"_xlfn.IFNA(VLOOKUP(A3265,'TD e-Series Price List'!G:H,2,FALSE),D3266)","v":8.23},{"$f":"_xlfn.IFNA(VLOOKUP(A3265,'TD e-Series Price List'!J:K,2,FALSE),E3266)","v":10.66}]
["2009-05-26",{"$f":"_xlfn.IFNA(VLOOKUP(A3272,'TD e-Series Price List'!A:B,2,FALSE),B3273)","v":16.36},{"$f":"_xlfn.IFNA(VLOOKUP(A3272,'TD e-Series Price List'!D:E,2,FALSE),C3273)","v":17.75},{"$f":"_xlfn.IFNA(VLOOKUP(A3272,'TD e-Series Price List'!G:H,2,FALSE),D3273)","v":8.18},{"$f":"_xlfn.IFNA(VLOOKUP(A3272,'TD e-Series Price List'!J:K,2,FALSE),E3273)","v":10.65}]
["2009-05-16",{"$f":"_xlfn.IFNA(VLOOKUP(A3282,'TD e-Series Price List'!A:B,2,FALSE),B3283)","v":15.53},{"$f":"_xlfn.IFNA(VLOOKUP(A3282,'TD e-Series Price List'!D:E,2,FALSE),C3283)","v":18.149999999999999},{"$f":"_xlfn.IFNA(VLOOKUP(A3282,'TD e-Series Price List'!G:H,2,FALSE),D3283)","v":8.09},{"$f":"_xlfn.IFNA(VLOOKUP(A3282,'TD e-Series Price List'!J:K,2,FALSE),E3283)","v":10.75}]
["2009-05-13",{"$f":"_xlfn.IFNA(VLOOKUP(A3285,'TD e-Series Price List'!A:B,2,FALSE),B3286)","v":15.44},{"$f":"_xlfn.IFNA(VLOOKUP(A3285,'TD e-Series Price List'!D:E,2,FALSE),C3286)","v":18.11},{"$f":"_xlfn.IFNA(VLOOKUP(A3285,'TD e-Series Price List'!G:H,2,FALSE),D3286)","v":8.0399999999999991},{"$f":"_xlfn.IFNA(VLOOKUP(A3285,'TD e-Series Price List'!J:K,2,FALSE),E3286)","v":10.75}]
["2009-05-07",{"$f":"_xlfn.IFNA(VLOOKUP(A3291,'TD e-Series Price List'!A:B,2,FALSE),B3292)","v":15.84},{"$f":"_xlfn.IFNA(VLOOKUP(A3291,'TD e-Series Price List'!D:E,2,FALSE),C3292)","v":18.52},{"$f":"_xlfn.IFNA(VLOOKUP(A3291,'TD e-Series Price List'!G:H,2,FALSE),D3292)","v":8.06},{"$f":"_xlfn.IFNA(VLOOKUP(A3291,'TD e-Series Price List'!J:K,2,FALSE),E3292)","v":10.73}]
["2009-05-02",{"$f":"_xlfn.IFNA(VLOOKUP(A3296,'TD e-Series Price List'!A:B,2,FALSE),B3297)","v":15.09},{"$f":"_xlfn.IFNA(VLOOKUP(A3296,'TD e-Series Price List'!D:E,2,FALSE),C3297)","v":18.12},{"$f":"_xlfn.IFNA(VLOOKUP(A3296,'TD e-Series Price List'!G:H,2,FALSE),D3297)","v":7.81},{"$f":"_xlfn.IFNA(VLOOKUP(A3296,'TD e-Series Price List'!J:K,2,FALSE),E3297)","v":10.73}]
["2009-04-25",{"$f":"_xlfn.IFNA(VLOOKUP(A3303,'TD e-Series Price List'!A:B,2,FALSE),B3304)","v":15.16},{"$f":"_xlfn.IFNA(VLOOKUP(A3303,'TD e-Series Price List'!D:E,2,FALSE),C3304)","v":18.239999999999998},{"$f":"_xlfn.IFNA(VLOOKUP(A3303,'TD e-Series Price List'!G:H,2,FALSE),D3304)","v":7.85},{"$f":"_xlfn.IFNA(VLOOKUP(A3303,'TD e-Series Price List'!J:K,2,FALSE),E3304)","v":10.76}]
["2009-04-15",{"$f":"_xlfn.IFNA(VLOOKUP(A3313,'TD e-Series Price List'!A:B,2,FALSE),B3314)","v":14.67},{"$f":"_xlfn.IFNA(VLOOKUP(A3313,'TD e-Series Price List'!D:E,2,FALSE),C3314)","v":17.84},{"$f":"_xlfn.IFNA(VLOOKUP(A3313,'TD e-Series Price List'!G:H,2,FALSE),D3314)","v":7.64},{"$f":"_xlfn.IFNA(VLOOKUP(A3313,'TD e-Series Price List'!J:K,2,FALSE),E3314)","v":10.73}]
["2009-04-10",{"$f":"_xlfn.IFNA(VLOOKUP(A3318,'TD e-Series Price List'!A:B,2,FALSE),B3319)","v":14.58},{"$f":"_xlfn.IFNA(VLOOKUP(A3318,'TD e-Series Price List'!D:E,2,FALSE),C3319)","v":18.260000000000002},{"$f":"_xlfn.IFNA(VLOOKUP(A3318,'TD e-Series Price List'!G:H,2,FALSE),D3319)","v":7.68},{"$f":"_xlfn.IFNA(VLOOKUP(A3318,'TD e-Series Price List'!J:K,2,FALSE),E3319)","v":10.73}]
["2009-04-04",{"$f":"_xlfn.IFNA(VLOOKUP(A3324,'TD e-Series Price List'!A:B,2,FALSE),B3325)","v":14.39},{"$f":"_xlfn.IFNA(VLOOKUP(A3324,'TD e-Series Price List'!D:E,2,FALSE),C3325)","v":18.02},{"$f":"_xlfn.IFNA(VLOOKUP(A3324,'TD e-Series Price List'!G:H,2,FALSE),D3325)","v":7.74},{"$f":"_xlfn.IFNA(VLOOKUP(A3324,'TD e-Series Price List'!J:K,2,FALSE),E3325)","v":10.71}]
["2009-03-29",{"$f":"_xlfn.IFNA(VLOOKUP(A3330,'TD e-Series Price List'!A:B,2,FALSE),B3331)","v":13.98},{"$f":"_xlfn.IFNA(VLOOKUP(A3330,'TD e-Series Price List'!D:E,2,FALSE),C3331)","v":17.559999999999999},{"$f":"_xlfn.IFNA(VLOOKUP(A3330,'TD e-Series Price List'!G:H,2,FALSE),D3331)","v":7.41},{"$f":"_xlfn.IFNA(VLOOKUP(A3330,'TD e-Series Price List'!J:K,2,FALSE),E3331)","v":10.74}]
["2009-03-22",{"$f":"_xlfn.IFNA(VLOOKUP(A3337,'TD e-Series Price List'!A:B,2,FALSE),B3338)","v":13.47},{"$f":"_xlfn.IFNA(VLOOKUP(A3337,'TD e-Series Price List'!D:E,2,FALSE),C3338)","v":16.559999999999999},{"$f":"_xlfn.IFNA(VLOOKUP(A3337,'TD e-Series Price List'!G:H,2,FALSE),D3338)","v":7.17},{"$f":"_xlfn.IFNA(VLOOKUP(A3337,'TD e-Series Price List'!J:K,2,FALSE),E3338)","v":10.81}]
["2009-03-17",{"$f":"_xlfn.IFNA(VLOOKUP(A3342,'TD e-Series Price List'!A:B,2,FALSE),B3343)","v":13.55},{"$f":"_xlfn.IFNA(VLOOKUP(A3342,'TD e-Series Price List'!D:E,2,FALSE),C3343)","v":17.16},{"$f":"_xlfn.IFNA(VLOOKUP(A3342,'TD e-Series Price List'!G:H,2,FALSE),D3343)","v":7.21},{"$f":"_xlfn.IFNA(VLOOKUP(A3342,'TD e-Series Price List'!J:K,2,FALSE),E3343)","v":10.72}]
["2009-03-11",{"$f":"_xlfn.IFNA(VLOOKUP(A3348,'TD e-Series Price List'!A:B,2,FALSE),B3349)","v":12.67},{"$f":"_xlfn.IFNA(VLOOKUP(A3348,'TD e-Series Price List'!D:E,2,FALSE),C3349)","v":16.13},{"$f":"_xlfn.IFNA(VLOOKUP(A3348,'TD e-Series Price List'!G:H,2,FALSE),D3349)","v":6.89},{"$f":"_xlfn.IFNA(VLOOKUP(A3348,'TD e-Series Price List'!J:K,2,FALSE),E3349)","v":10.68}]
["2009-03-05",{"$f":"_xlfn.IFNA(VLOOKUP(A3354,'TD e-Series Price List'!A:B,2,FALSE),B3355)","v":12.06},{"$f":"_xlfn.IFNA(VLOOKUP(A3354,'TD e-Series Price List'!D:E,2,FALSE),C3355)","v":15.28},{"$f":"_xlfn.IFNA(VLOOKUP(A3354,'TD e-Series Price List'!G:H,2,FALSE),D3355)","v":6.6},{"$f":"_xlfn.IFNA(VLOOKUP(A3354,'TD e-Series Price List'!J:K,2,FALSE),E3355)","v":10.72}]
["2009-02-22",{"$f":"_xlfn.IFNA(VLOOKUP(A3365,'TD e-Series Price List'!A:B,2,FALSE),B3366)","v":12.54},{"$f":"_xlfn.IFNA(VLOOKUP(A3365,'TD e-Series Price List'!D:E,2,FALSE),C3366)","v":16.71},{"$f":"_xlfn.IFNA(VLOOKUP(A3365,'TD e-Series Price List'!G:H,2,FALSE),D3366)","v":7.07},{"$f":"_xlfn.IFNA(VLOOKUP(A3365,'TD e-Series Price List'!J:K,2,FALSE),E3366)","v":10.72}]
["2009-02-18",{"$f":"_xlfn.IFNA(VLOOKUP(A3369,'TD e-Series Price List'!A:B,2,FALSE),B3370)","v":12.89},{"$f":"_xlfn.IFNA(VLOOKUP(A3369,'TD e-Series Price List'!D:E,2,FALSE),C3370)","v":17.21},{"$f":"_xlfn.IFNA(VLOOKUP(A3369,'TD e-Series Price List'!G:H,2,FALSE),D3370)","v":7.23},{"$f":"_xlfn.IFNA(VLOOKUP(A3369,'TD e-Series Price List'!J:K,2,FALSE),E3370)","v":10.73}]
["2009-02-11",{"$f":"_xlfn.IFNA(VLOOKUP(A3376,'TD e-Series Price List'!A:B,2,FALSE),B3377)","v":13.77},{"$f":"_xlfn.IFNA(VLOOKUP(A3376,'TD e-Series Price List'!D:E,2,FALSE),C3377)","v":17.96},{"$f":"_xlfn.IFNA(VLOOKUP(A3376,'TD e-Series Price List'!G:H,2,FALSE),D3377)","v":7.64},{"$f":"_xlfn.IFNA(VLOOKUP(A3376,'TD e-Series Price List'!J:K,2,FALSE),E3377)","v":10.68}]
["2009-02-06",{"$f":"_xlfn.IFNA(VLOOKUP(A3381,'TD e-Series Price List'!A:B,2,FALSE),B3382)","v":14.2},{"$f":"_xlfn.IFNA(VLOOKUP(A3381,'TD e-Series Price List'!D:E,2,FALSE),C3382)","v":18.440000000000001},{"$f":"_xlfn.IFNA(VLOOKUP(A3381,'TD e-Series Price List'!G:H,2,FALSE),D3382)","v":7.81},{"$f":"_xlfn.IFNA(VLOOKUP(A3381,'TD e-Series Price List'!J:K,2,FALSE),E3382)","v":10.64}]
["2009-01-29",{"$f":"_xlfn.IFNA(VLOOKUP(A3389,'TD e-Series Price List'!A:B,2,FALSE),B3390)","v":13.8},{"$f":"_xlfn.IFNA(VLOOKUP(A3389,'TD e-Series Price List'!D:E,2,FALSE),C3390)","v":17.899999999999999},{"$f":"_xlfn.IFNA(VLOOKUP(A3389,'TD e-Series Price List'!G:H,2,FALSE),D3390)","v":7.56},{"$f":"_xlfn.IFNA(VLOOKUP(A3389,'TD e-Series Price List'!J:K,2,FALSE),E3390)","v":10.64}]
["2009-01-25",{"$f":"_xlfn.IFNA(VLOOKUP(A3393,'TD e-Series Price List'!A:B,2,FALSE),B3394)","v":13.58},{"$f":"_xlfn.IFNA(VLOOKUP(A3393,'TD e-Series Price List'!D:E,2,FALSE),C3394)","v":17.72},{"$f":"_xlfn.IFNA(VLOOKUP(A3393,'TD e-Series Price List'!G:H,2,FALSE),D3394)","v":7.35},{"$f":"_xlfn.IFNA(VLOOKUP(A3393,'TD e-Series Price List'!J:K,2,FALSE),E3394)","v":10.74}]
["2009-01-18",{"$f":"_xlfn.IFNA(VLOOKUP(A3400,'TD e-Series Price List'!A:B,2,FALSE),B3401)","v":14.03},{"$f":"_xlfn.IFNA(VLOOKUP(A3400,'TD e-Series Price List'!D:E,2,FALSE),C3401)","v":18.36},{"$f":"_xlfn.IFNA(VLOOKUP(A3400,'TD e-Series Price List'!G:H,2,FALSE),D3401)","v":7.96},{"$f":"_xlfn.IFNA(VLOOKUP(A3400,'TD e-Series Price List'!J:K,2,FALSE),E3401)","v":10.82}]
["2009-01-06",{"$f":"_xlfn.IFNA(VLOOKUP(A3412,'TD e-Series Price List'!A:B,2,FALSE),B3413)","v":14.89},{"$f":"_xlfn.IFNA(VLOOKUP(A3412,'TD e-Series Price List'!D:E,2,FALSE),C3413)","v":19.11},{"$f":"_xlfn.IFNA(VLOOKUP(A3412,'TD e-Series Price List'!G:H,2,FALSE),D3413)","v":8.35},{"$f":"_xlfn.IFNA(VLOOKUP(A3412,'TD e-Series Price List'!J:K,2,FALSE),E3413)","v":10.67}]
["2009-01-01",{"$f":"_xlfn.IFNA(VLOOKUP(A3417,'TD e-Series Price List'!A:B,2,FALSE),B3418)","v":14.12},{"$f":"_xlfn.IFNA(VLOOKUP(A3417,'TD e-Series Price List'!D:E,2,FALSE),C3418)","v":19.260000000000002},{"$f":"_xlfn.IFNA(VLOOKUP(A3417,'TD e-Series Price List'!G:H,2,FALSE),D3418)","v":8.57},{"$f":"_xlfn.IFNA(VLOOKUP(A3417,'TD e-Series Price List'!J:K,2,FALSE),E3418)","v":10.77}]
["2008-12-29",{"$f":"_xlfn.IFNA(VLOOKUP(A3420,'TD e-Series Price List'!A:B,2,FALSE),B3421)","v":13.56},{"$f":"_xlfn.IFNA(VLOOKUP(A3420,'TD e-Series Price List'!D:E,2,FALSE),C3421)","v":18.3},{"$f":"_xlfn.IFNA(VLOOKUP(A3420,'TD e-Series Price List'!G:H,2,FALSE),D3421)","v":8.19},{"$f":"_xlfn.IFNA(VLOOKUP(A3420,'TD e-Series Price List'!J:K,2,FALSE),E3421)","v":10.79}]
["2008-12-21",{"$f":"_xlfn.IFNA(VLOOKUP(A3428,'TD e-Series Price List'!A:B,2,FALSE),B3429)","v":13.41},{"$f":"_xlfn.IFNA(VLOOKUP(A3428,'TD e-Series Price List'!D:E,2,FALSE),C3429)","v":18.73},{"$f":"_xlfn.IFNA(VLOOKUP(A3428,'TD e-Series Price List'!G:H,2,FALSE),D3429)","v":8.26},{"$f":"_xlfn.IFNA(VLOOKUP(A3428,'TD e-Series Price List'!J:K,2,FALSE),E3429)","v":10.7}]
["2008-12-17",{"$f":"_xlfn.IFNA(VLOOKUP(A3432,'TD e-Series Price List'!A:B,2,FALSE),B3433)","v":14.31},{"$f":"_xlfn.IFNA(VLOOKUP(A3432,'TD e-Series Price List'!D:E,2,FALSE),C3433)","v":19.11},{"$f":"_xlfn.IFNA(VLOOKUP(A3432,'TD e-Series Price List'!G:H,2,FALSE),D3433)","v":8.41},{"$f":"_xlfn.IFNA(VLOOKUP(A3432,'TD e-Series Price List'!J:K,2,FALSE),E3433)","v":10.64}]
["2008-12-10",{"$f":"_xlfn.IFNA(VLOOKUP(A3439,'TD e-Series Price List'!A:B,2,FALSE),B3440)","v":14.33},{"$f":"_xlfn.IFNA(VLOOKUP(A3439,'TD e-Series Price List'!D:E,2,FALSE),C3440)","v":19.989999999999998},{"$f":"_xlfn.IFNA(VLOOKUP(A3439,'TD e-Series Price List'!G:H,2,FALSE),D3440)","v":8.35},{"$f":"_xlfn.IFNA(VLOOKUP(A3439,'TD e-Series Price List'!J:K,2,FALSE),E3440)","v":10.58}]
["2008-11-28",{"$f":"_xlfn.IFNA(VLOOKUP(A3451,'TD e-Series Price List'!A:B,2,FALSE),B3452)","v":15.37},{"$f":"_xlfn.IFNA(VLOOKUP(A3451,'TD e-Series Price List'!D:E,2,FALSE),C3452)","v":19.54},{"$f":"_xlfn.IFNA(VLOOKUP(A3451,'TD e-Series Price List'!G:H,2,FALSE),D3452)","v":8.06},{"$f":"_xlfn.IFNA(VLOOKUP(A3451,'TD e-Series Price List'!J:K,2,FALSE),E3452)","v":10.49}]
["2008-11-27",{"$f":"_xlfn.IFNA(VLOOKUP(A3452,'TD e-Series Price List'!A:B,2,FALSE),B3453)","v":14.52},{"$f":"_xlfn.IFNA(VLOOKUP(A3452,'TD e-Series Price List'!D:E,2,FALSE),C3453)","v":19.28},{"$f":"_xlfn.IFNA(VLOOKUP(A3452,'TD e-Series Price List'!G:H,2,FALSE),D3453)","v":7.96},{"$f":"_xlfn.IFNA(VLOOKUP(A3452,'TD e-Series Price List'!J:K,2,FALSE),E3453)","v":10.51}]
["2008-11-16",{"$f":"_xlfn.IFNA(VLOOKUP(A3463,'TD e-Series Price List'!A:B,2,FALSE),B3464)","v":14.99},{"$f":"_xlfn.IFNA(VLOOKUP(A3463,'TD e-Series Price List'!D:E,2,FALSE),C3464)","v":18.850000000000001},{"$f":"_xlfn.IFNA(VLOOKUP(A3463,'TD e-Series Price List'!G:H,2,FALSE),D3464)","v":7.84},{"$f":"_xlfn.IFNA(VLOOKUP(A3463,'TD e-Series Price List'!J:K,2,FALSE),E3464)","v":10.42}]
["2008-11-10",{"$f":"_xlfn.IFNA(VLOOKUP(A3469,'TD e-Series Price List'!A:B,2,FALSE),B3470)","v":16.02},{"$f":"_xlfn.IFNA(VLOOKUP(A3469,'TD e-Series Price List'!D:E,2,FALSE),C3470)","v":19.37},{"$f":"_xlfn.IFNA(VLOOKUP(A3469,'TD e-Series Price List'!G:H,2,FALSE),D3470)","v":8.23},{"$f":"_xlfn.IFNA(VLOOKUP(A3469,'TD e-Series Price List'!J:K,2,FALSE),E3470)","v":10.39}]
["2008-11-08",{"$f":"_xlfn.IFNA(VLOOKUP(A3471,'TD e-Series Price List'!A:B,2,FALSE),B3472)","v":15.87},{"$f":"_xlfn.IFNA(VLOOKUP(A3471,'TD e-Series Price List'!D:E,2,FALSE),C3472)","v":19.47},{"$f":"_xlfn.IFNA(VLOOKUP(A3471,'TD e-Series Price List'!G:H,2,FALSE),D3472)","v":8.26},{"$f":"_xlfn.IFNA(VLOOKUP(A3471,'TD e-Series Price List'!J:K,2,FALSE),E3472)","v":10.39}]
["2008-10-30",{"$f":"_xlfn.IFNA(VLOOKUP(A3480,'TD e-Series Price List'!A:B,2,FALSE),B3481)","v":16.3},{"$f":"_xlfn.IFNA(VLOOKUP(A3480,'TD e-Series Price List'!D:E,2,FALSE),C3481)","v":20.51},{"$f":"_xlfn.IFNA(VLOOKUP(A3480,'TD e-Series Price List'!G:H,2,FALSE),D3481)","v":8.4499999999999993},{"$f":"_xlfn.IFNA(VLOOKUP(A3480,'TD e-Series Price List'!J:K,2,FALSE),E3481)","v":10.35}]
["2008-10-20",{"$f":"_xlfn.IFNA(VLOOKUP(A3490,'TD e-Series Price List'!A:B,2,FALSE),B3491)","v":16.91},{"$f":"_xlfn.IFNA(VLOOKUP(A3490,'TD e-Series Price List'!D:E,2,FALSE),C3491)","v":20.65},{"$f":"_xlfn.IFNA(VLOOKUP(A3490,'TD e-Series Price List'!G:H,2,FALSE),D3491)","v":8.82},{"$f":"_xlfn.IFNA(VLOOKUP(A3490,'TD e-Series Price List'!J:K,2,FALSE),E3491)","v":10.37}]
["2008-10-19",{"$f":"_xlfn.IFNA(VLOOKUP(A3491,'TD e-Series Price List'!A:B,2,FALSE),B3492)","v":15.78},{"$f":"_xlfn.IFNA(VLOOKUP(A3491,'TD e-Series Price List'!D:E,2,FALSE),C3492)","v":19.53},{"$f":"_xlfn.IFNA(VLOOKUP(A3491,'TD e-Series Price List'!G:H,2,FALSE),D3492)","v":8.25},{"$f":"_xlfn.IFNA(VLOOKUP(A3491,'TD e-Series Price List'!J:K,2,FALSE),E3492)","v":10.37}]
["2008-10-08",{"$f":"_xlfn.IFNA(VLOOKUP(A3502,'TD e-Series Price List'!A:B,2,FALSE),B3503)","v":16.59},{"$f":"_xlfn.IFNA(VLOOKUP(A3502,'TD e-Series Price List'!D:E,2,FALSE),C3503)","v":19.350000000000001},{"$f":"_xlfn.IFNA(VLOOKUP(A3502,'TD e-Series Price List'!G:H,2,FALSE),D3503)","v":8.23},{"$f":"_xlfn.IFNA(VLOOKUP(A3502,'TD e-Series Price List'!J:K,2,FALSE),E3503)","v":10.48}]
["2008-10-06",{"$f":"_xlfn.IFNA(VLOOKUP(A3504,'TD e-Series Price List'!A:B,2,FALSE),B3505)","v":16.87},{"$f":"_xlfn.IFNA(VLOOKUP(A3504,'TD e-Series Price List'!D:E,2,FALSE),C3505)","v":20.57},{"$f":"_xlfn.IFNA(VLOOKUP(A3504,'TD e-Series Price List'!G:H,2,FALSE),D3505)","v":8.6999999999999993},{"$f":"_xlfn.IFNA(VLOOKUP(A3504,'TD e-Series Price List'!J:K,2,FALSE),E3505)","v":10.59}]
["2008-09-29",{"$f":"_xlfn.IFNA(VLOOKUP(A3511,'TD e-Series Price List'!A:B,2,FALSE),B3512)","v":18.579999999999998},{"$f":"_xlfn.IFNA(VLOOKUP(A3511,'TD e-Series Price List'!D:E,2,FALSE),C3512)","v":20.13},{"$f":"_xlfn.IFNA(VLOOKUP(A3511,'TD e-Series Price List'!G:H,2,FALSE),D3512)","v":8.86},{"$f":"_xlfn.IFNA(VLOOKUP(A3511,'TD e-Series Price List'!J:K,2,FALSE),E3512)","v":10.63}]
["2008-09-19",{"$f":"_xlfn.IFNA(VLOOKUP(A3521,'TD e-Series Price List'!A:B,2,FALSE),B3522)","v":21.21},{"$f":"_xlfn.IFNA(VLOOKUP(A3521,'TD e-Series Price List'!D:E,2,FALSE),C3522)","v":23.17},{"$f":"_xlfn.IFNA(VLOOKUP(A3521,'TD e-Series Price List'!G:H,2,FALSE),D3522)","v":10.06},{"$f":"_xlfn.IFNA(VLOOKUP(A3521,'TD e-Series Price List'!J:K,2,FALSE),E3522)","v":10.56}]
["2008-09-16",{"$f":"_xlfn.IFNA(VLOOKUP(A3524,'TD e-Series Price List'!A:B,2,FALSE),B3525)","v":20.09},{"$f":"_xlfn.IFNA(VLOOKUP(A3524,'TD e-Series Price List'!D:E,2,FALSE),C3525)","v":22.85},{"$f":"_xlfn.IFNA(VLOOKUP(A3524,'TD e-Series Price List'!G:H,2,FALSE),D3525)","v":9.77},{"$f":"_xlfn.IFNA(VLOOKUP(A3524,'TD e-Series Price List'!J:K,2,FALSE),E3525)","v":10.71}]
["2008-09-07",{"$f":"_xlfn.IFNA(VLOOKUP(A3533,'TD e-Series Price List'!A:B,2,FALSE),B3534)","v":21.04},{"$f":"_xlfn.IFNA(VLOOKUP(A3533,'TD e-Series Price List'!D:E,2,FALSE),C3534)","v":23.22},{"$f":"_xlfn.IFNA(VLOOKUP(A3533,'TD e-Series Price List'!G:H,2,FALSE),D3534)","v":9.94},{"$f":"_xlfn.IFNA(VLOOKUP(A3533,'TD e-Series Price List'!J:K,2,FALSE),E3534)","v":10.72}]
["2008-08-30",{"$f":"_xlfn.IFNA(VLOOKUP(A3541,'TD e-Series Price List'!A:B,2,FALSE),B3542)","v":22.59},{"$f":"_xlfn.IFNA(VLOOKUP(A3541,'TD e-Series Price List'!D:E,2,FALSE),C3542)","v":23.84},{"$f":"_xlfn.IFNA(VLOOKUP(A3541,'TD e-Series Price List'!G:H,2,FALSE),D3542)","v":10.65},{"$f":"_xlfn.IFNA(VLOOKUP(A3541,'TD e-Series Price List'!J:K,2,FALSE),E3542)","v":10.69}]
["2008-08-26",{"$f":"_xlfn.IFNA(VLOOKUP(A3545,'TD e-Series Price List'!A:B,2,FALSE),B3546)","v":21.8},{"$f":"_xlfn.IFNA(VLOOKUP(A3545,'TD e-Series Price List'!D:E,2,FALSE),C3546)","v":23.28},{"$f":"_xlfn.IFNA(VLOOKUP(A3545,'TD e-Series Price List'!G:H,2,FALSE),D3546)","v":10.28},{"$f":"_xlfn.IFNA(VLOOKUP(A3545,'TD e-Series Price List'!J:K,2,FALSE),E3546)","v":10.72}]
["2008-08-19",{"$f":"_xlfn.IFNA(VLOOKUP(A3552,'TD e-Series Price List'!A:B,2,FALSE),B3553)","v":21.42},{"$f":"_xlfn.IFNA(VLOOKUP(A3552,'TD e-Series Price List'!D:E,2,FALSE),C3553)","v":23.61},{"$f":"_xlfn.IFNA(VLOOKUP(A3552,'TD e-Series Price List'!G:H,2,FALSE),D3553)","v":10.4},{"$f":"_xlfn.IFNA(VLOOKUP(A3552,'TD e-Series Price List'!J:K,2,FALSE),E3553)","v":10.72}]
["2008-08-11",{"$f":"_xlfn.IFNA(VLOOKUP(A3560,'TD e-Series Price List'!A:B,2,FALSE),B3561)","v":21.62},{"$f":"_xlfn.IFNA(VLOOKUP(A3560,'TD e-Series Price List'!D:E,2,FALSE),C3561)","v":24.41},{"$f":"_xlfn.IFNA(VLOOKUP(A3560,'TD e-Series Price List'!G:H,2,FALSE),D3561)","v":11.08},{"$f":"_xlfn.IFNA(VLOOKUP(A3560,'TD e-Series Price List'!J:K,2,FALSE),E3561)","v":10.7}]
["2008-08-08",{"$f":"_xlfn.IFNA(VLOOKUP(A3563,'TD e-Series Price List'!A:B,2,FALSE),B3564)","v":21.85},{"$f":"_xlfn.IFNA(VLOOKUP(A3563,'TD e-Series Price List'!D:E,2,FALSE),C3564)","v":24.27},{"$f":"_xlfn.IFNA(VLOOKUP(A3563,'TD e-Series Price List'!G:H,2,FALSE),D3564)","v":11.05},{"$f":"_xlfn.IFNA(VLOOKUP(A3563,'TD e-Series Price List'!J:K,2,FALSE),E3564)","v":10.72}]
["2008-07-30",{"$f":"_xlfn.IFNA(VLOOKUP(A3572,'TD e-Series Price List'!A:B,2,FALSE),B3573)","v":22.4},{"$f":"_xlfn.IFNA(VLOOKUP(A3572,'TD e-Series Price List'!D:E,2,FALSE),C3573)","v":22.99},{"$f":"_xlfn.IFNA(VLOOKUP(A3572,'TD e-Series Price List'!G:H,2,FALSE),D3573)","v":10.84},{"$f":"_xlfn.IFNA(VLOOKUP(A3572,'TD e-Series Price List'!J:K,2,FALSE),E3573)","v":10.63}]
["2008-07-22",{"$f":"_xlfn.IFNA(VLOOKUP(A3580,'TD e-Series Price List'!A:B,2,FALSE),B3581)","v":22.32},{"$f":"_xlfn.IFNA(VLOOKUP(A3580,'TD e-Series Price List'!D:E,2,FALSE),C3581)","v":22.48},{"$f":"_xlfn.IFNA(VLOOKUP(A3580,'TD e-Series Price List'!G:H,2,FALSE),D3581)","v":10.77},{"$f":"_xlfn.IFNA(VLOOKUP(A3580,'TD e-Series Price List'!J:K,2,FALSE),E3581)","v":10.6}]
["2008-07-18",{"$f":"_xlfn.IFNA(VLOOKUP(A3584,'TD e-Series Price List'!A:B,2,FALSE),B3585)","v":22.1},{"$f":"_xlfn.IFNA(VLOOKUP(A3584,'TD e-Series Price List'!D:E,2,FALSE),C3585)","v":22.18},{"$f":"_xlfn.IFNA(VLOOKUP(A3584,'TD e-Series Price List'!G:H,2,FALSE),D3585)","v":10.57},{"$f":"_xlfn.IFNA(VLOOKUP(A3584,'TD e-Series Price List'!J:K,2,FALSE),E3585)","v":10.6}]
["2008-07-09",{"$f":"_xlfn.IFNA(VLOOKUP(A3593,'TD e-Series Price List'!A:B,2,FALSE),B3594)","v":22.26},{"$f":"_xlfn.IFNA(VLOOKUP(A3593,'TD e-Series Price List'!D:E,2,FALSE),C3594)","v":22.03},{"$f":"_xlfn.IFNA(VLOOKUP(A3593,'TD e-Series Price List'!G:H,2,FALSE),D3594)","v":10.59},{"$f":"_xlfn.IFNA(VLOOKUP(A3593,'TD e-Series Price List'!J:K,2,FALSE),E3594)","v":10.64}]
["2008-07-06",{"$f":"_xlfn.IFNA(VLOOKUP(A3596,'TD e-Series Price List'!A:B,2,FALSE),B3597)","v":23.11},{"$f":"_xlfn.IFNA(VLOOKUP(A3596,'TD e-Series Price List'!D:E,2,FALSE),C3597)","v":22.53},{"$f":"_xlfn.IFNA(VLOOKUP(A3596,'TD e-Series Price List'!G:H,2,FALSE),D3597)","v":10.84},{"$f":"_xlfn.IFNA(VLOOKUP(A3596,'TD e-Series Price List'!J:K,2,FALSE),E3597)","v":10.61}]
["2008-06-28",{"$f":"_xlfn.IFNA(VLOOKUP(A3604,'TD e-Series Price List'!A:B,2,FALSE),B3605)","v":23.46},{"$f":"_xlfn.IFNA(VLOOKUP(A3604,'TD e-Series Price List'!D:E,2,FALSE),C3605)","v":22.58},{"$f":"_xlfn.IFNA(VLOOKUP(A3604,'TD e-Series Price List'!G:H,2,FALSE),D3605)","v":11.18},{"$f":"_xlfn.IFNA(VLOOKUP(A3604,'TD e-Series Price List'!J:K,2,FALSE),E3605)","v":10.66}]
["2008-06-21",{"$f":"_xlfn.IFNA(VLOOKUP(A3611,'TD e-Series Price List'!A:B,2,FALSE),B3612)","v":23.81},{"$f":"_xlfn.IFNA(VLOOKUP(A3611,'TD e-Series Price List'!D:E,2,FALSE),C3612)","v":23.47},{"$f":"_xlfn.IFNA(VLOOKUP(A3611,'TD e-Series Price List'!G:H,2,FALSE),D3612)","v":11.38},{"$f":"_xlfn.IFNA(VLOOKUP(A3611,'TD e-Series Price List'!J:K,2,FALSE),E3612)","v":10.61}]
["2008-06-17",{"$f":"_xlfn.IFNA(VLOOKUP(A3615,'TD e-Series Price List'!A:B,2,FALSE),B3616)","v":24.57},{"$f":"_xlfn.IFNA(VLOOKUP(A3615,'TD e-Series Price List'!D:E,2,FALSE),C3616)","v":24.02},{"$f":"_xlfn.IFNA(VLOOKUP(A3615,'TD e-Series Price List'!G:H,2,FALSE),D3616)","v":11.77},{"$f":"_xlfn.IFNA(VLOOKUP(A3615,'TD e-Series Price List'!J:K,2,FALSE),E3616)","v":10.59}]
["2008-06-09",{"$f":"_xlfn.IFNA(VLOOKUP(A3623,'TD e-Series Price List'!A:B,2,FALSE),B3624)","v":24.38},{"$f":"_xlfn.IFNA(VLOOKUP(A3623,'TD e-Series Price List'!D:E,2,FALSE),C3624)","v":24.34},{"$f":"_xlfn.IFNA(VLOOKUP(A3623,'TD e-Series Price List'!G:H,2,FALSE),D3624)","v":12.09},{"$f":"_xlfn.IFNA(VLOOKUP(A3623,'TD e-Series Price List'!J:K,2,FALSE),E3624)","v":10.65}]
["2008-05-31",{"$f":"_xlfn.IFNA(VLOOKUP(A3632,'TD e-Series Price List'!A:B,2,FALSE),B3633)","v":23.98},{"$f":"_xlfn.IFNA(VLOOKUP(A3632,'TD e-Series Price List'!D:E,2,FALSE),C3633)","v":24.3},{"$f":"_xlfn.IFNA(VLOOKUP(A3632,'TD e-Series Price List'!G:H,2,FALSE),D3633)","v":12.03},{"$f":"_xlfn.IFNA(VLOOKUP(A3632,'TD e-Series Price List'!J:K,2,FALSE),E3633)","v":10.65}]
["2008-05-28",{"$f":"_xlfn.IFNA(VLOOKUP(A3635,'TD e-Series Price List'!A:B,2,FALSE),B3636)","v":23.93},{"$f":"_xlfn.IFNA(VLOOKUP(A3635,'TD e-Series Price List'!D:E,2,FALSE),C3636)","v":24.11},{"$f":"_xlfn.IFNA(VLOOKUP(A3635,'TD e-Series Price List'!G:H,2,FALSE),D3636)","v":11.93},{"$f":"_xlfn.IFNA(VLOOKUP(A3635,'TD e-Series Price List'!J:K,2,FALSE),E3636)","v":10.68}]
["2008-05-18",{"$f":"_xlfn.IFNA(VLOOKUP(A3645,'TD e-Series Price List'!A:B,2,FALSE),B3646)","v":24.39},{"$f":"_xlfn.IFNA(VLOOKUP(A3645,'TD e-Series Price List'!D:E,2,FALSE),C3646)","v":24.82},{"$f":"_xlfn.IFNA(VLOOKUP(A3645,'TD e-Series Price List'!G:H,2,FALSE),D3646)","v":12.31},{"$f":"_xlfn.IFNA(VLOOKUP(A3645,'TD e-Series Price List'!J:K,2,FALSE),E3646)","v":10.76}]
["2008-05-16",{"$f":"_xlfn.IFNA(VLOOKUP(A3647,'TD e-Series Price List'!A:B,2,FALSE),B3648)","v":24.39},{"$f":"_xlfn.IFNA(VLOOKUP(A3647,'TD e-Series Price List'!D:E,2,FALSE),C3648)","v":24.82},{"$f":"_xlfn.IFNA(VLOOKUP(A3647,'TD e-Series Price List'!G:H,2,FALSE),D3648)","v":12.31},{"$f":"_xlfn.IFNA(VLOOKUP(A3647,'TD e-Series Price List'!J:K,2,FALSE),E3648)","v":10.76}]
["2008-05-07",{"$f":"_xlfn.IFNA(VLOOKUP(A3656,'TD e-Series Price List'!A:B,2,FALSE),B3657)","v":23.37},{"$f":"_xlfn.IFNA(VLOOKUP(A3656,'TD e-Series Price List'!D:E,2,FALSE),C3657)","v":24.37},{"$f":"_xlfn.IFNA(VLOOKUP(A3656,'TD e-Series Price List'!G:H,2,FALSE),D3657)","v":12.02},{"$f":"_xlfn.IFNA(VLOOKUP(A3656,'TD e-Series Price List'!J:K,2,FALSE),E3657)","v":10.69}]
["2008-05-04",{"$f":"_xlfn.IFNA(VLOOKUP(A3659,'TD e-Series Price List'!A:B,2,FALSE),B3660)","v":23.22},{"$f":"_xlfn.IFNA(VLOOKUP(A3659,'TD e-Series Price List'!D:E,2,FALSE),C3660)","v":25.15},{"$f":"_xlfn.IFNA(VLOOKUP(A3659,'TD e-Series Price List'!G:H,2,FALSE),D3660)","v":12.34},{"$f":"_xlfn.IFNA(VLOOKUP(A3659,'TD e-Series Price List'!J:K,2,FALSE),E3660)","v":10.72}]
["2008-04-26",{"$f":"_xlfn.IFNA(VLOOKUP(A3667,'TD e-Series Price List'!A:B,2,FALSE),B3668)","v":22.92},{"$f":"_xlfn.IFNA(VLOOKUP(A3667,'TD e-Series Price List'!D:E,2,FALSE),C3668)","v":24.68},{"$f":"_xlfn.IFNA(VLOOKUP(A3667,'TD e-Series Price List'!G:H,2,FALSE),D3668)","v":12.11},{"$f":"_xlfn.IFNA(VLOOKUP(A3667,'TD e-Series Price List'!J:K,2,FALSE),E3668)","v":10.64}]
["2008-04-19",{"$f":"_xlfn.IFNA(VLOOKUP(A3674,'TD e-Series Price List'!A:B,2,FALSE),B3675)","v":23.12},{"$f":"_xlfn.IFNA(VLOOKUP(A3674,'TD e-Series Price List'!D:E,2,FALSE),C3675)","v":24.5},{"$f":"_xlfn.IFNA(VLOOKUP(A3674,'TD e-Series Price List'!G:H,2,FALSE),D3675)","v":12.01},{"$f":"_xlfn.IFNA(VLOOKUP(A3674,'TD e-Series Price List'!J:K,2,FALSE),E3675)","v":10.65}]
["2008-04-09",{"$f":"_xlfn.IFNA(VLOOKUP(A3684,'TD e-Series Price List'!A:B,2,FALSE),B3685)","v":22.33},{"$f":"_xlfn.IFNA(VLOOKUP(A3684,'TD e-Series Price List'!D:E,2,FALSE),C3685)","v":24.12},{"$f":"_xlfn.IFNA(VLOOKUP(A3684,'TD e-Series Price List'!G:H,2,FALSE),D3685)","v":11.93},{"$f":"_xlfn.IFNA(VLOOKUP(A3684,'TD e-Series Price List'!J:K,2,FALSE),E3685)","v":10.75}]
["2008-04-07",{"$f":"_xlfn.IFNA(VLOOKUP(A3686,'TD e-Series Price List'!A:B,2,FALSE),B3687)","v":22.32},{"$f":"_xlfn.IFNA(VLOOKUP(A3686,'TD e-Series Price List'!D:E,2,FALSE),C3687)","v":24.22},{"$f":"_xlfn.IFNA(VLOOKUP(A3686,'TD e-Series Price List'!G:H,2,FALSE),D3687)","v":12.06},{"$f":"_xlfn.IFNA(VLOOKUP(A3686,'TD e-Series Price List'!J:K,2,FALSE),E3687)","v":10.72}]
["2008-03-27",{"$f":"_xlfn.IFNA(VLOOKUP(A3697,'TD e-Series Price List'!A:B,2,FALSE),B3698)","v":21.76},{"$f":"_xlfn.IFNA(VLOOKUP(A3697,'TD e-Series Price List'!D:E,2,FALSE),C3698)","v":23.44},{"$f":"_xlfn.IFNA(VLOOKUP(A3697,'TD e-Series Price List'!G:H,2,FALSE),D3698)","v":11.56},{"$f":"_xlfn.IFNA(VLOOKUP(A3697,'TD e-Series Price List'!J:K,2,FALSE),E3698)","v":10.85}]
["2008-03-26",{"$f":"_xlfn.IFNA(VLOOKUP(A3698,'TD e-Series Price List'!A:B,2,FALSE),B3699)","v":21.72},{"$f":"_xlfn.IFNA(VLOOKUP(A3698,'TD e-Series Price List'!D:E,2,FALSE),C3699)","v":23.78},{"$f":"_xlfn.IFNA(VLOOKUP(A3698,'TD e-Series Price List'!G:H,2,FALSE),D3699)","v":11.55},{"$f":"_xlfn.IFNA(VLOOKUP(A3698,'TD e-Series Price List'!J:K,2,FALSE),E3699)","v":10.84}]
["2008-03-16",{"$f":"_xlfn.IFNA(VLOOKUP(A3708,'TD e-Series Price List'!A:B,2,FALSE),B3709)","v":21.48},{"$f":"_xlfn.IFNA(VLOOKUP(A3708,'TD e-Series Price List'!D:E,2,FALSE),C3709)","v":22.14},{"$f":"_xlfn.IFNA(VLOOKUP(A3708,'TD e-Series Price List'!G:H,2,FALSE),D3709)","v":10.96},{"$f":"_xlfn.IFNA(VLOOKUP(A3708,'TD e-Series Price List'!J:K,2,FALSE),E3709)","v":10.84}]
[{"$f":"A3716-1","v":"2008-03-07"},{"$f":"_xlfn.IFNA(VLOOKUP(A3717,'TD e-Series Price List'!A:B,2,FALSE),B3718)","v":21.52},{"$f":"_xlfn.IFNA(VLOOKUP(A3717,'TD e-Series Price List'!D:E,2,FALSE),C3718)","v":22.23},{"$f":"_xlfn.IFNA(VLOOKUP(A3717,'TD e-Series Price List'!G:H,2,FALSE),D3718)","v":10.96},{"$f":"_xlfn.IFNA(VLOOKUP(A3717,'TD e-Series Price List'!J:K,2,FALSE),E3718)","v":10.8}]
["2008-03-05",{"$f":"_xlfn.IFNA(VLOOKUP(A3719,'TD e-Series Price List'!A:B,2,FALSE),B3720)","v":22.03},{"$f":"_xlfn.IFNA(VLOOKUP(A3719,'TD e-Series Price List'!D:E,2,FALSE),C3720)","v":23},{"$f":"_xlfn.IFNA(VLOOKUP(A3719,'TD e-Series Price List'!G:H,2,FALSE),D3720)","v":11.24},{"$f":"_xlfn.IFNA(VLOOKUP(A3719,'TD e-Series Price List'!J:K,2,FALSE),E3720)","v":10.77}]
["2008-02-28",{"$f":"_xlfn.IFNA(VLOOKUP(A3725,'TD e-Series Price List'!A:B,2,FALSE),B3726)","v":22.46},{"$f":"_xlfn.IFNA(VLOOKUP(A3725,'TD e-Series Price List'!D:E,2,FALSE),C3726)","v":23.17},{"$f":"_xlfn.IFNA(VLOOKUP(A3725,'TD e-Series Price List'!G:H,2,FALSE),D3726)","v":11.34},{"$f":"_xlfn.IFNA(VLOOKUP(A3725,'TD e-Series Price List'!J:K,2,FALSE),E3726)","v":10.78}]
["2008-02-17",{"$f":"_xlfn.IFNA(VLOOKUP(A3736,'TD e-Series Price List'!A:B,2,FALSE),B3737)","v":21.39},{"$f":"_xlfn.IFNA(VLOOKUP(A3736,'TD e-Series Price List'!D:E,2,FALSE),C3737)","v":23.53},{"$f":"_xlfn.IFNA(VLOOKUP(A3736,'TD e-Series Price List'!G:H,2,FALSE),D3737)","v":11.18},{"$f":"_xlfn.IFNA(VLOOKUP(A3736,'TD e-Series Price List'!J:K,2,FALSE),E3737)","v":10.7}]
["2008-02-16",{"$f":"_xlfn.IFNA(VLOOKUP(A3737,'TD e-Series Price List'!A:B,2,FALSE),B3738)","v":21.39},{"$f":"_xlfn.IFNA(VLOOKUP(A3737,'TD e-Series Price List'!D:E,2,FALSE),C3738)","v":23.53},{"$f":"_xlfn.IFNA(VLOOKUP(A3737,'TD e-Series Price List'!G:H,2,FALSE),D3738)","v":11.18},{"$f":"_xlfn.IFNA(VLOOKUP(A3737,'TD e-Series Price List'!J:K,2,FALSE),E3738)","v":10.7}]
["2008-02-09",{"$f":"_xlfn.IFNA(VLOOKUP(A3744,'TD e-Series Price List'!A:B,2,FALSE),B3745)","v":21.01},{"$f":"_xlfn.IFNA(VLOOKUP(A3744,'TD e-Series Price List'!D:E,2,FALSE),C3745)","v":23.07},{"$f":"_xlfn.IFNA(VLOOKUP(A3744,'TD e-Series Price List'!G:H,2,FALSE),D3745)","v":10.87},{"$f":"_xlfn.IFNA(VLOOKUP(A3744,'TD e-Series Price List'!J:K,2,FALSE),E3745)","v":10.7}]
["2008-02-08",{"$f":"_xlfn.IFNA(VLOOKUP(A3745,'TD e-Series Price List'!A:B,2,FALSE),B3746)","v":21.01},{"$f":"_xlfn.IFNA(VLOOKUP(A3745,'TD e-Series Price List'!D:E,2,FALSE),C3746)","v":23.07},{"$f":"_xlfn.IFNA(VLOOKUP(A3745,'TD e-Series Price List'!G:H,2,FALSE),D3746)","v":10.87},{"$f":"_xlfn.IFNA(VLOOKUP(A3745,'TD e-Series Price List'!J:K,2,FALSE),E3746)","v":10.7}]
["2008-02-07",{"$f":"_xlfn.IFNA(VLOOKUP(A3746,'TD e-Series Price List'!A:B,2,FALSE),B3747)","v":21.53},{"$f":"_xlfn.IFNA(VLOOKUP(A3746,'TD e-Series Price List'!D:E,2,FALSE),C3747)","v":24.19},{"$f":"_xlfn.IFNA(VLOOKUP(A3746,'TD e-Series Price List'!G:H,2,FALSE),D3747)","v":11.62},{"$f":"_xlfn.IFNA(VLOOKUP(A3746,'TD e-Series Price List'!J:K,2,FALSE),E3747)","v":10.72}]
["2008-02-06",{"$f":"_xlfn.IFNA(VLOOKUP(A3747,'TD e-Series Price List'!A:B,2,FALSE),B3748)","v":21.53},{"$f":"_xlfn.IFNA(VLOOKUP(A3747,'TD e-Series Price List'!D:E,2,FALSE),C3748)","v":24.19},{"$f":"_xlfn.IFNA(VLOOKUP(A3747,'TD e-Series Price List'!G:H,2,FALSE),D3748)","v":11.62},{"$f":"_xlfn.IFNA(VLOOKUP(A3747,'TD e-Series Price List'!J:K,2,FALSE),E3748)","v":10.72}]
["2008-02-05",{"$f":"_xlfn.IFNA(VLOOKUP(A3748,'TD e-Series Price List'!A:B,2,FALSE),B3749)","v":21.53},{"$f":"_xlfn.IFNA(VLOOKUP(A3748,'TD e-Series Price List'!D:E,2,FALSE),C3749)","v":24.19},{"$f":"_xlfn.IFNA(VLOOKUP(A3748,'TD e-Series Price List'!G:H,2,FALSE),D3749)","v":11.62},{"$f":"_xlfn.IFNA(VLOOKUP(A3748,'TD e-Series Price List'!J:K,2,FALSE),E3749)","v":10.72}]
["2008-02-04",{"$f":"_xlfn.IFNA(VLOOKUP(A3749,'TD e-Series Price List'!A:B,2,FALSE),B3750)","v":21.53},{"$f":"_xlfn.IFNA(VLOOKUP(A3749,'TD e-Series Price List'!D:E,2,FALSE),C3750)","v":24.19},{"$f":"_xlfn.IFNA(VLOOKUP(A3749,'TD e-Series Price List'!G:H,2,FALSE),D3750)","v":11.62},{"$f":"_xlfn.IFNA(VLOOKUP(A3749,'TD e-Series Price List'!J:K,2,FALSE),E3750)","v":10.72}]
["2008-02-03",{"$f":"_xlfn.IFNA(VLOOKUP(A3750,'TD e-Series Price List'!A:B,2,FALSE),B3751)","v":21.53},{"$f":"_xlfn.IFNA(VLOOKUP(A3750,'TD e-Series Price List'!D:E,2,FALSE),C3751)","v":24.19},{"$f":"_xlfn.IFNA(VLOOKUP(A3750,'TD e-Series Price List'!G:H,2,FALSE),D3751)","v":11.62},{"$f":"_xlfn.IFNA(VLOOKUP(A3750,'TD e-Series Price List'!J:K,2,FALSE),E3751)","v":10.72}]
["2008-02-02",{"$f":"_xlfn.IFNA(VLOOKUP(A3751,'TD e-Series Price List'!A:B,2,FALSE),B3752)","v":21.53},{"$f":"_xlfn.IFNA(VLOOKUP(A3751,'TD e-Series Price List'!D:E,2,FALSE),C3752)","v":24.19},{"$f":"_xlfn.IFNA(VLOOKUP(A3751,'TD e-Series Price List'!G:H,2,FALSE),D3752)","v":11.62},{"$f":"_xlfn.IFNA(VLOOKUP(A3751,'TD e-Series Price List'!J:K,2,FALSE),E3752)","v":10.72}]
["2008-02-01",{"$f":"_xlfn.IFNA(VLOOKUP(A3752,'TD e-Series Price List'!A:B,2,FALSE),B3753)","v":21.53},{"$f":"_xlfn.IFNA(VLOOKUP(A3752,'TD e-Series Price List'!D:E,2,FALSE),C3753)","v":24.19},{"$f":"_xlfn.IFNA(VLOOKUP(A3752,'TD e-Series Price List'!G:H,2,FALSE),D3753)","v":11.62},{"$f":"_xlfn.IFNA(VLOOKUP(A3752,'TD e-Series Price List'!J:K,2,FALSE),E3753)","v":10.72}]
["2008-01-31",{"$f":"_xlfn.IFNA(VLOOKUP(A3753,'TD e-Series Price List'!A:B,2,FALSE),B3754)","v":21.27},{"$f":"_xlfn.IFNA(VLOOKUP(A3753,'TD e-Series Price List'!D:E,2,FALSE),C3754)","v":24.15},{"$f":"_xlfn.IFNA(VLOOKUP(A3753,'TD e-Series Price List'!G:H,2,FALSE),D3754)","v":11.56},{"$f":"_xlfn.IFNA(VLOOKUP(A3753,'TD e-Series Price List'!J:K,2,FALSE),E3754)","v":10.67}]
["2008-01-30",{"$f":"_xlfn.IFNA(VLOOKUP(A3754,'TD e-Series Price List'!A:B,2,FALSE),B3755)","v":21.01},{"$f":"_xlfn.IFNA(VLOOKUP(A3754,'TD e-Series Price List'!D:E,2,FALSE),C3755)","v":23.46},{"$f":"_xlfn.IFNA(VLOOKUP(A3754,'TD e-Series Price List'!G:H,2,FALSE),D3755)","v":11.24},{"$f":"_xlfn.IFNA(VLOOKUP(A3754,'TD e-Series Price List'!J:K,2,FALSE),E3755)","v":10.71}]
["2008-01-29",{"$f":"_xlfn.IFNA(VLOOKUP(A3755,'TD e-Series Price List'!A:B,2,FALSE),B3756)","v":21.08},{"$f":"_xlfn.IFNA(VLOOKUP(A3755,'TD e-Series Price List'!D:E,2,FALSE),C3756)","v":23.63},{"$f":"_xlfn.IFNA(VLOOKUP(A3755,'TD e-Series Price List'!G:H,2,FALSE),D3756)","v":11.35},{"$f":"_xlfn.IFNA(VLOOKUP(A3755,'TD e-Series Price List'!J:K,2,FALSE),E3756)","v":10.72}]
["2008-01-28",{"$f":"_xlfn.IFNA(VLOOKUP(A3756,'TD e-Series Price List'!A:B,2,FALSE),B3757)","v":20.98},{"$f":"_xlfn.IFNA(VLOOKUP(A3756,'TD e-Series Price List'!D:E,2,FALSE),C3757)","v":23.61},{"$f":"_xlfn.IFNA(VLOOKUP(A3756,'TD e-Series Price List'!G:H,2,FALSE),D3757)","v":11.34},{"$f":"_xlfn.IFNA(VLOOKUP(A3756,'TD e-Series Price List'!J:K,2,FALSE),E3757)","v":10.74}]
["2008-01-27",{"$f":"_xlfn.IFNA(VLOOKUP(A3757,'TD e-Series Price List'!A:B,2,FALSE),B3758)","v":20.83},{"$f":"_xlfn.IFNA(VLOOKUP(A3757,'TD e-Series Price List'!D:E,2,FALSE),C3758)","v":23.22},{"$f":"_xlfn.IFNA(VLOOKUP(A3757,'TD e-Series Price List'!G:H,2,FALSE),D3758)","v":11.24},{"$f":"_xlfn.IFNA(VLOOKUP(A3757,'TD e-Series Price List'!J:K,2,FALSE),E3758)","v":10.74}]
["2008-01-26",{"$f":"_xlfn.IFNA(VLOOKUP(A3758,'TD e-Series Price List'!A:B,2,FALSE),B3759)","v":20.83},{"$f":"_xlfn.IFNA(VLOOKUP(A3758,'TD e-Series Price List'!D:E,2,FALSE),C3759)","v":23.22},{"$f":"_xlfn.IFNA(VLOOKUP(A3758,'TD e-Series Price List'!G:H,2,FALSE),D3759)","v":11.24},{"$f":"_xlfn.IFNA(VLOOKUP(A3758,'TD e-Series Price List'!J:K,2,FALSE),E3759)","v":10.74}]
["2008-01-25",{"$f":"_xlfn.IFNA(VLOOKUP(A3759,'TD e-Series Price List'!A:B,2,FALSE),B3760)","v":20.83},{"$f":"_xlfn.IFNA(VLOOKUP(A3759,'TD e-Series Price List'!D:E,2,FALSE),C3760)","v":23.22},{"$f":"_xlfn.IFNA(VLOOKUP(A3759,'TD e-Series Price List'!G:H,2,FALSE),D3760)","v":11.24},{"$f":"_xlfn.IFNA(VLOOKUP(A3759,'TD e-Series Price List'!J:K,2,FALSE),E3760)","v":10.74}]
["2008-01-24",{"$f":"_xlfn.IFNA(VLOOKUP(A3760,'TD e-Series Price List'!A:B,2,FALSE),B3761)","v":20.85},{"$f":"_xlfn.IFNA(VLOOKUP(A3760,'TD e-Series Price List'!D:E,2,FALSE),C3761)","v":23.78},{"$f":"_xlfn.IFNA(VLOOKUP(A3760,'TD e-Series Price List'!G:H,2,FALSE),D3761)","v":11.38},{"$f":"_xlfn.IFNA(VLOOKUP(A3760,'TD e-Series Price List'!J:K,2,FALSE),E3761)","v":10.69}]
["2008-01-23",{"$f":"_xlfn.IFNA(VLOOKUP(A3761,'TD e-Series Price List'!A:B,2,FALSE),B3762)","v":20.45},{"$f":"_xlfn.IFNA(VLOOKUP(A3761,'TD e-Series Price List'!D:E,2,FALSE),C3762)","v":23.9},{"$f":"_xlfn.IFNA(VLOOKUP(A3761,'TD e-Series Price List'!G:H,2,FALSE),D3762)","v":11.15},{"$f":"_xlfn.IFNA(VLOOKUP(A3761,'TD e-Series Price List'!J:K,2,FALSE),E3762)","v":10.75}]
["2008-01-22",{"$f":"_xlfn.IFNA(VLOOKUP(A3762,'TD e-Series Price List'!A:B,2,FALSE),B3763)","v":20.420000000000002},{"$f":"_xlfn.IFNA(VLOOKUP(A3762,'TD e-Series Price List'!D:E,2,FALSE),C3763)","v":23.35},{"$f":"_xlfn.IFNA(VLOOKUP(A3762,'TD e-Series Price List'!G:H,2,FALSE),D3763)","v":11.21},{"$f":"_xlfn.IFNA(VLOOKUP(A3762,'TD e-Series Price List'!J:K,2,FALSE),E3763)","v":10.76}]
["2008-01-21",{"$f":"_xlfn.IFNA(VLOOKUP(A3763,'TD e-Series Price List'!A:B,2,FALSE),B3764)","v":19.59},{"$f":"_xlfn.IFNA(VLOOKUP(A3763,'TD e-Series Price List'!D:E,2,FALSE),C3764)","v":22.71},{"$f":"_xlfn.IFNA(VLOOKUP(A3763,'TD e-Series Price List'!G:H,2,FALSE),D3764)","v":11.11},{"$f":"_xlfn.IFNA(VLOOKUP(A3763,'TD e-Series Price List'!J:K,2,FALSE),E3764)","v":10.81}]
["2008-01-20",{"$f":"_xlfn.IFNA(VLOOKUP(A3764,'TD e-Series Price List'!A:B,2,FALSE),B3765)","v":20.56},{"$f":"_xlfn.IFNA(VLOOKUP(A3764,'TD e-Series Price List'!D:E,2,FALSE),C3765)","v":23.62},{"$f":"_xlfn.IFNA(VLOOKUP(A3764,'TD e-Series Price List'!G:H,2,FALSE),D3765)","v":11.7},{"$f":"_xlfn.IFNA(VLOOKUP(A3764,'TD e-Series Price List'!J:K,2,FALSE),E3765)","v":10.78}]
["2008-01-19",{"$f":"_xlfn.IFNA(VLOOKUP(A3765,'TD e-Series Price List'!A:B,2,FALSE),B3766)","v":20.56},{"$f":"_xlfn.IFNA(VLOOKUP(A3765,'TD e-Series Price List'!D:E,2,FALSE),C3766)","v":23.62},{"$f":"_xlfn.IFNA(VLOOKUP(A3765,'TD e-Series Price List'!G:H,2,FALSE),D3766)","v":11.7},{"$f":"_xlfn.IFNA(VLOOKUP(A3765,'TD e-Series Price List'!J:K,2,FALSE),E3766)","v":10.78}]
["2008-01-18",{"$f":"_xlfn.IFNA(VLOOKUP(A3766,'TD e-Series Price List'!A:B,2,FALSE),B3767)","v":20.56},{"$f":"_xlfn.IFNA(VLOOKUP(A3766,'TD e-Series Price List'!D:E,2,FALSE),C3767)","v":23.62},{"$f":"_xlfn.IFNA(VLOOKUP(A3766,'TD e-Series Price List'!G:H,2,FALSE),D3767)","v":11.7},{"$f":"_xlfn.IFNA(VLOOKUP(A3766,'TD e-Series Price List'!J:K,2,FALSE),E3767)","v":10.78}]
["2008-01-17",{"$f":"_xlfn.IFNA(VLOOKUP(A3767,'TD e-Series Price List'!A:B,2,FALSE),B3768)","v":20.66},{"$f":"_xlfn.IFNA(VLOOKUP(A3767,'TD e-Series Price List'!D:E,2,FALSE),C3768)","v":23.78},{"$f":"_xlfn.IFNA(VLOOKUP(A3767,'TD e-Series Price List'!G:H,2,FALSE),D3768)","v":11.64},{"$f":"_xlfn.IFNA(VLOOKUP(A3767,'TD e-Series Price List'!J:K,2,FALSE),E3768)","v":10.8}]
["2008-01-16",{"$f":"_xlfn.IFNA(VLOOKUP(A3768,'TD e-Series Price List'!A:B,2,FALSE),B3769)","v":21.11},{"$f":"_xlfn.IFNA(VLOOKUP(A3768,'TD e-Series Price List'!D:E,2,FALSE),C3769)","v":24.44},{"$f":"_xlfn.IFNA(VLOOKUP(A3768,'TD e-Series Price List'!G:H,2,FALSE),D3769)","v":11.78},{"$f":"_xlfn.IFNA(VLOOKUP(A3768,'TD e-Series Price List'!J:K,2,FALSE),E3769)","v":10.77}]
["2008-01-15",{"$f":"_xlfn.IFNA(VLOOKUP(A3769,'TD e-Series Price List'!A:B,2,FALSE),B3770)","v":21.5},{"$f":"_xlfn.IFNA(VLOOKUP(A3769,'TD e-Series Price List'!D:E,2,FALSE),C3770)","v":24.38},{"$f":"_xlfn.IFNA(VLOOKUP(A3769,'TD e-Series Price List'!G:H,2,FALSE),D3770)","v":11.92},{"$f":"_xlfn.IFNA(VLOOKUP(A3769,'TD e-Series Price List'!J:K,2,FALSE),E3770)","v":10.79}]
["2008-01-14",{"$f":"_xlfn.IFNA(VLOOKUP(A3770,'TD e-Series Price List'!A:B,2,FALSE),B3771)","v":22.09},{"$f":"_xlfn.IFNA(VLOOKUP(A3770,'TD e-Series Price List'!D:E,2,FALSE),C3771)","v":25.03},{"$f":"_xlfn.IFNA(VLOOKUP(A3770,'TD e-Series Price List'!G:H,2,FALSE),D3771)","v":12.31},{"$f":"_xlfn.IFNA(VLOOKUP(A3770,'TD e-Series Price List'!J:K,2,FALSE),E3771)","v":10.78}]
["2008-01-13",{"$f":"_xlfn.IFNA(VLOOKUP(A3771,'TD e-Series Price List'!A:B,2,FALSE),B3772)","v":22.01},{"$f":"_xlfn.IFNA(VLOOKUP(A3771,'TD e-Series Price List'!D:E,2,FALSE),C3772)","v":24.83},{"$f":"_xlfn.IFNA(VLOOKUP(A3771,'TD e-Series Price List'!G:H,2,FALSE),D3772)","v":12.18},{"$f":"_xlfn.IFNA(VLOOKUP(A3771,'TD e-Series Price List'!J:K,2,FALSE),E3772)","v":10.78}]
["2008-01-12",{"$f":"_xlfn.IFNA(VLOOKUP(A3772,'TD e-Series Price List'!A:B,2,FALSE),B3773)","v":22.01},{"$f":"_xlfn.IFNA(VLOOKUP(A3772,'TD e-Series Price List'!D:E,2,FALSE),C3773)","v":24.83},{"$f":"_xlfn.IFNA(VLOOKUP(A3772,'TD e-Series Price List'!G:H,2,FALSE),D3773)","v":12.18},{"$f":"_xlfn.IFNA(VLOOKUP(A3772,'TD e-Series Price List'!J:K,2,FALSE),E3773)","v":10.78}]
["2008-01-11",{"$f":"_xlfn.IFNA(VLOOKUP(A3773,'TD e-Series Price List'!A:B,2,FALSE),B3774)","v":22.01},{"$f":"_xlfn.IFNA(VLOOKUP(A3773,'TD e-Series Price List'!D:E,2,FALSE),C3774)","v":24.83},{"$f":"_xlfn.IFNA(VLOOKUP(A3773,'TD e-Series Price List'!G:H,2,FALSE),D3774)","v":12.18},{"$f":"_xlfn.IFNA(VLOOKUP(A3773,'TD e-Series Price List'!J:K,2,FALSE),E3774)","v":10.78}]
["2008-01-10",{"$f":"_xlfn.IFNA(VLOOKUP(A3774,'TD e-Series Price List'!A:B,2,FALSE),B3775)","v":22.02},{"$f":"_xlfn.IFNA(VLOOKUP(A3774,'TD e-Series Price List'!D:E,2,FALSE),C3775)","v":24.98},{"$f":"_xlfn.IFNA(VLOOKUP(A3774,'TD e-Series Price List'!G:H,2,FALSE),D3775)","v":12.26},{"$f":"_xlfn.IFNA(VLOOKUP(A3774,'TD e-Series Price List'!J:K,2,FALSE),E3775)","v":10.73}]
["2008-01-09",{"$f":"_xlfn.IFNA(VLOOKUP(A3775,'TD e-Series Price List'!A:B,2,FALSE),B3776)","v":21.92},{"$f":"_xlfn.IFNA(VLOOKUP(A3775,'TD e-Series Price List'!D:E,2,FALSE),C3776)","v":24.68},{"$f":"_xlfn.IFNA(VLOOKUP(A3775,'TD e-Series Price List'!G:H,2,FALSE),D3776)","v":12.28},{"$f":"_xlfn.IFNA(VLOOKUP(A3775,'TD e-Series Price List'!J:K,2,FALSE),E3776)","v":10.74}]
["2008-01-08",{"$f":"_xlfn.IFNA(VLOOKUP(A3776,'TD e-Series Price List'!A:B,2,FALSE),B3777)","v":21.86},{"$f":"_xlfn.IFNA(VLOOKUP(A3776,'TD e-Series Price List'!D:E,2,FALSE),C3777)","v":24.1},{"$f":"_xlfn.IFNA(VLOOKUP(A3776,'TD e-Series Price List'!G:H,2,FALSE),D3777)","v":12.02},{"$f":"_xlfn.IFNA(VLOOKUP(A3776,'TD e-Series Price List'!J:K,2,FALSE),E3777)","v":10.75}]
["2008-01-07",{"$f":"_xlfn.IFNA(VLOOKUP(A3777,'TD e-Series Price List'!A:B,2,FALSE),B3778)","v":21.98},{"$f":"_xlfn.IFNA(VLOOKUP(A3777,'TD e-Series Price List'!D:E,2,FALSE),C3778)","v":24.72},{"$f":"_xlfn.IFNA(VLOOKUP(A3777,'TD e-Series Price List'!G:H,2,FALSE),D3778)","v":12.23},{"$f":"_xlfn.IFNA(VLOOKUP(A3777,'TD e-Series Price List'!J:K,2,FALSE),E3778)","v":10.74}]
["2008-01-06",{"$f":"_xlfn.IFNA(VLOOKUP(A3778,'TD e-Series Price List'!A:B,2,FALSE),B3779)","v":22.24},{"$f":"_xlfn.IFNA(VLOOKUP(A3778,'TD e-Series Price List'!D:E,2,FALSE),C3779)","v":24.57},{"$f":"_xlfn.IFNA(VLOOKUP(A3778,'TD e-Series Price List'!G:H,2,FALSE),D3779)","v":12.16},{"$f":"_xlfn.IFNA(VLOOKUP(A3778,'TD e-Series Price List'!J:K,2,FALSE),E3779)","v":10.73}]
["2008-01-05",{"$f":"_xlfn.IFNA(VLOOKUP(A3779,'TD e-Series Price List'!A:B,2,FALSE),B3780)","v":22.24},{"$f":"_xlfn.IFNA(VLOOKUP(A3779,'TD e-Series Price List'!D:E,2,FALSE),C3780)","v":24.57},{"$f":"_xlfn.IFNA(VLOOKUP(A3779,'TD e-Series Price List'!G:H,2,FALSE),D3780)","v":12.16},{"$f":"_xlfn.IFNA(VLOOKUP(A3779,'TD e-Series Price List'!J:K,2,FALSE),E3780)","v":10.73}]
["2008-01-04",{"$f":"_xlfn.IFNA(VLOOKUP(A3780,'TD e-Series Price List'!A:B,2,FALSE),B3781)","v":22.24},{"$f":"_xlfn.IFNA(VLOOKUP(A3780,'TD e-Series Price List'!D:E,2,FALSE),C3781)","v":24.57},{"$f":"_xlfn.IFNA(VLOOKUP(A3780,'TD e-Series Price List'!G:H,2,FALSE),D3781)","v":12.16},{"$f":"_xlfn.IFNA(VLOOKUP(A3780,'TD e-Series Price List'!J:K,2,FALSE),E3781)","v":10.73}]
[{"$f":"A3780-1","v":"2008-01-03"},{"$f":"_xlfn.IFNA(VLOOKUP(A3781,'TD e-Series Price List'!A:B,2,FALSE),B3782)","v":22.56},{"$f":"_xlfn.IFNA(VLOOKUP(A3781,'TD e-Series Price List'!D:E,2,FALSE),C3782)","v":24.93},{"$f":"_xlfn.IFNA(VLOOKUP(A3781,'TD e-Series Price List'!G:H,2,FALSE),D3782)","v":12.4},{"$f":"_xlfn.IFNA(VLOOKUP(A3781,'TD e-Series Price List'!J:K,2,FALSE),E3782)","v":10.71}]
["2008-01-02",{"$f":"_xlfn.IFNA(VLOOKUP(A3782,'TD e-Series Price List'!A:B,2,FALSE),B3783)","v":22.48},{"$f":"_xlfn.IFNA(VLOOKUP(A3782,'TD e-Series Price List'!D:E,2,FALSE),C3783)","v":25.01},{"$f":"_xlfn.IFNA(VLOOKUP(A3782,'TD e-Series Price List'!G:H,2,FALSE),D3783)","v":12.34},{"$f":"_xlfn.IFNA(VLOOKUP(A3782,'TD e-Series Price List'!J:K,2,FALSE),E3783)","v":10.68}]
["2008-01-01",{"$f":"_xlfn.IFNA(VLOOKUP(A3783,'TD e-Series Price List'!A:B,2,FALSE),B3784)","v":22.32},{"$f":"_xlfn.IFNA(VLOOKUP(A3783,'TD e-Series Price List'!D:E,2,FALSE),C3784)","v":25.15},{"$f":"_xlfn.IFNA(VLOOKUP(A3783,'TD e-Series Price List'!G:H,2,FALSE),D3784)","v":12.36},{"$f":"_xlfn.IFNA(VLOOKUP(A3783,'TD e-Series Price List'!J:K,2,FALSE),E3784)","v":10.67}]
["2007-12-31",{"$f":"_xlfn.IFNA(VLOOKUP(A3784,'TD e-Series Price List'!A:B,2,FALSE),B3785)","v":22.32},{"$f":"_xlfn.IFNA(VLOOKUP(A3784,'TD e-Series Price List'!D:E,2,FALSE),C3785)","v":25.15},{"$f":"_xlfn.IFNA(VLOOKUP(A3784,'TD e-Series Price List'!G:H,2,FALSE),D3785)","v":12.36},{"$f":"_xlfn.IFNA(VLOOKUP(A3784,'TD e-Series Price List'!J:K,2,FALSE),E3785)","v":10.67}]
["2007-12-30",{"$f":"_xlfn.IFNA(VLOOKUP(A3785,'TD e-Series Price List'!A:B,2,FALSE),B3786)","v":22.31},{"$f":"_xlfn.IFNA(VLOOKUP(A3785,'TD e-Series Price List'!D:E,2,FALSE),C3786)","v":25.04},{"$f":"_xlfn.IFNA(VLOOKUP(A3785,'TD e-Series Price List'!G:H,2,FALSE),D3786)","v":12.23},{"$f":"_xlfn.IFNA(VLOOKUP(A3785,'TD e-Series Price List'!J:K,2,FALSE),E3786)","v":10.65}]
["2007-12-29",{"$f":"_xlfn.IFNA(VLOOKUP(A3786,'TD e-Series Price List'!A:B,2,FALSE),B3787)","v":22.31},{"$f":"_xlfn.IFNA(VLOOKUP(A3786,'TD e-Series Price List'!D:E,2,FALSE),C3787)","v":25.04},{"$f":"_xlfn.IFNA(VLOOKUP(A3786,'TD e-Series Price List'!G:H,2,FALSE),D3787)","v":12.23},{"$f":"_xlfn.IFNA(VLOOKUP(A3786,'TD e-Series Price List'!J:K,2,FALSE),E3787)","v":10.65}]
["2007-12-28",{"$f":"_xlfn.IFNA(VLOOKUP(A3787,'TD e-Series Price List'!A:B,2,FALSE),B3788)","v":22.31},{"$f":"_xlfn.IFNA(VLOOKUP(A3787,'TD e-Series Price List'!D:E,2,FALSE),C3788)","v":25.04},{"$f":"_xlfn.IFNA(VLOOKUP(A3787,'TD e-Series Price List'!G:H,2,FALSE),D3788)","v":12.23},{"$f":"_xlfn.IFNA(VLOOKUP(A3787,'TD e-Series Price List'!J:K,2,FALSE),E3788)","v":10.65}]
["2007-12-27",{"$f":"_xlfn.IFNA(VLOOKUP(A3788,'TD e-Series Price List'!A:B,2,FALSE),B3789)","v":22.06},{"$f":"_xlfn.IFNA(VLOOKUP(A3788,'TD e-Series Price List'!D:E,2,FALSE),C3789)","v":25.13},{"$f":"_xlfn.IFNA(VLOOKUP(A3788,'TD e-Series Price List'!G:H,2,FALSE),D3789)","v":12.17},{"$f":"_xlfn.IFNA(VLOOKUP(A3788,'TD e-Series Price List'!J:K,2,FALSE),E3789)","v":10.6}]
["2007-12-26",{"$f":"_xlfn.IFNA(VLOOKUP(A3789,'TD e-Series Price List'!A:B,2,FALSE),B3790)","v":22.07},{"$f":"_xlfn.IFNA(VLOOKUP(A3789,'TD e-Series Price List'!D:E,2,FALSE),C3790)","v":25.65},{"$f":"_xlfn.IFNA(VLOOKUP(A3789,'TD e-Series Price List'!G:H,2,FALSE),D3790)","v":12.27},{"$f":"_xlfn.IFNA(VLOOKUP(A3789,'TD e-Series Price List'!J:K,2,FALSE),E3790)","v":10.6}]
["2007-12-25",{"$f":"_xlfn.IFNA(VLOOKUP(A3790,'TD e-Series Price List'!A:B,2,FALSE),B3791)","v":22.07},{"$f":"_xlfn.IFNA(VLOOKUP(A3790,'TD e-Series Price List'!D:E,2,FALSE),C3791)","v":25.65},{"$f":"_xlfn.IFNA(VLOOKUP(A3790,'TD e-Series Price List'!G:H,2,FALSE),D3791)","v":12.27},{"$f":"_xlfn.IFNA(VLOOKUP(A3790,'TD e-Series Price List'!J:K,2,FALSE),E3791)","v":10.6}]
["2007-12-24",{"$f":"_xlfn.IFNA(VLOOKUP(A3791,'TD e-Series Price List'!A:B,2,FALSE),B3792)","v":22.07},{"$f":"_xlfn.IFNA(VLOOKUP(A3791,'TD e-Series Price List'!D:E,2,FALSE),C3792)","v":25.65},{"$f":"_xlfn.IFNA(VLOOKUP(A3791,'TD e-Series Price List'!G:H,2,FALSE),D3792)","v":12.27},{"$f":"_xlfn.IFNA(VLOOKUP(A3791,'TD e-Series Price List'!J:K,2,FALSE),E3792)","v":10.6}]
["2007-12-23",{"$f":"_xlfn.IFNA(VLOOKUP(A3792,'TD e-Series Price List'!A:B,2,FALSE),B3793)","v":21.91},{"$f":"_xlfn.IFNA(VLOOKUP(A3792,'TD e-Series Price List'!D:E,2,FALSE),C3793)","v":25.57},{"$f":"_xlfn.IFNA(VLOOKUP(A3792,'TD e-Series Price List'!G:H,2,FALSE),D3793)","v":12.28},{"$f":"_xlfn.IFNA(VLOOKUP(A3792,'TD e-Series Price List'!J:K,2,FALSE),E3793)","v":10.61}]
["2007-12-22",{"$f":"_xlfn.IFNA(VLOOKUP(A3793,'TD e-Series Price List'!A:B,2,FALSE),B3794)","v":21.91},{"$f":"_xlfn.IFNA(VLOOKUP(A3793,'TD e-Series Price List'!D:E,2,FALSE),C3794)","v":25.57},{"$f":"_xlfn.IFNA(VLOOKUP(A3793,'TD e-Series Price List'!G:H,2,FALSE),D3794)","v":12.28},{"$f":"_xlfn.IFNA(VLOOKUP(A3793,'TD e-Series Price List'!J:K,2,FALSE),E3794)","v":10.61}]
["2007-12-21",{"$f":"_xlfn.IFNA(VLOOKUP(A3794,'TD e-Series Price List'!A:B,2,FALSE),B3795)","v":21.91},{"$f":"_xlfn.IFNA(VLOOKUP(A3794,'TD e-Series Price List'!D:E,2,FALSE),C3795)","v":25.57},{"$f":"_xlfn.IFNA(VLOOKUP(A3794,'TD e-Series Price List'!G:H,2,FALSE),D3795)","v":12.28},{"$f":"_xlfn.IFNA(VLOOKUP(A3794,'TD e-Series Price List'!J:K,2,FALSE),E3795)","v":10.61}]
["2007-12-20",{"$f":"_xlfn.IFNA(VLOOKUP(A3795,'TD e-Series Price List'!A:B,2,FALSE),B3796)","v":22.02},{"$f":"_xlfn.IFNA(VLOOKUP(A3795,'TD e-Series Price List'!D:E,2,FALSE),C3796)","v":25.87},{"$f":"_xlfn.IFNA(VLOOKUP(A3795,'TD e-Series Price List'!G:H,2,FALSE),D3796)","v":12.43},{"$f":"_xlfn.IFNA(VLOOKUP(A3795,'TD e-Series Price List'!J:K,2,FALSE),E3796)","v":10.67}]
["2007-12-19",{"$f":"_xlfn.IFNA(VLOOKUP(A3796,'TD e-Series Price List'!A:B,2,FALSE),B3797)","v":21.99},{"$f":"_xlfn.IFNA(VLOOKUP(A3796,'TD e-Series Price List'!D:E,2,FALSE),C3797)","v":25.83},{"$f":"_xlfn.IFNA(VLOOKUP(A3796,'TD e-Series Price List'!G:H,2,FALSE),D3797)","v":12.47},{"$f":"_xlfn.IFNA(VLOOKUP(A3796,'TD e-Series Price List'!J:K,2,FALSE),E3797)","v":10.68}]
["2007-12-18",{"$f":"_xlfn.IFNA(VLOOKUP(A3797,'TD e-Series Price List'!A:B,2,FALSE),B3798)","v":21.94},{"$f":"_xlfn.IFNA(VLOOKUP(A3797,'TD e-Series Price List'!D:E,2,FALSE),C3798)","v":26.07},{"$f":"_xlfn.IFNA(VLOOKUP(A3797,'TD e-Series Price List'!G:H,2,FALSE),D3798)","v":12.65},{"$f":"_xlfn.IFNA(VLOOKUP(A3797,'TD e-Series Price List'!J:K,2,FALSE),E3798)","v":10.65}]
["2007-12-17",{"$f":"_xlfn.IFNA(VLOOKUP(A3798,'TD e-Series Price List'!A:B,2,FALSE),B3799)","v":21.99},{"$f":"_xlfn.IFNA(VLOOKUP(A3798,'TD e-Series Price List'!D:E,2,FALSE),C3799)","v":25.82},{"$f":"_xlfn.IFNA(VLOOKUP(A3798,'TD e-Series Price List'!G:H,2,FALSE),D3799)","v":12.5},{"$f":"_xlfn.IFNA(VLOOKUP(A3798,'TD e-Series Price List'!J:K,2,FALSE),E3799)","v":10.62}]
["2007-12-16",{"$f":"_xlfn.IFNA(VLOOKUP(A3799,'TD e-Series Price List'!A:B,2,FALSE),B3800)","v":22.45},{"$f":"_xlfn.IFNA(VLOOKUP(A3799,'TD e-Series Price List'!D:E,2,FALSE),C3800)","v":26.49},{"$f":"_xlfn.IFNA(VLOOKUP(A3799,'TD e-Series Price List'!G:H,2,FALSE),D3800)","v":12.96},{"$f":"_xlfn.IFNA(VLOOKUP(A3799,'TD e-Series Price List'!J:K,2,FALSE),E3800)","v":10.56}]
["2007-12-15",{"$f":"_xlfn.IFNA(VLOOKUP(A3800,'TD e-Series Price List'!A:B,2,FALSE),B3801)","v":22.45},{"$f":"_xlfn.IFNA(VLOOKUP(A3800,'TD e-Series Price List'!D:E,2,FALSE),C3801)","v":26.49},{"$f":"_xlfn.IFNA(VLOOKUP(A3800,'TD e-Series Price List'!G:H,2,FALSE),D3801)","v":12.96},{"$f":"_xlfn.IFNA(VLOOKUP(A3800,'TD e-Series Price List'!J:K,2,FALSE),E3801)","v":10.56}]
["2007-12-14",{"$f":"_xlfn.IFNA(VLOOKUP(A3801,'TD e-Series Price List'!A:B,2,FALSE),B3802)","v":22.45},{"$f":"_xlfn.IFNA(VLOOKUP(A3801,'TD e-Series Price List'!D:E,2,FALSE),C3802)","v":26.49},{"$f":"_xlfn.IFNA(VLOOKUP(A3801,'TD e-Series Price List'!G:H,2,FALSE),D3802)","v":12.96},{"$f":"_xlfn.IFNA(VLOOKUP(A3801,'TD e-Series Price List'!J:K,2,FALSE),E3802)","v":10.56}]
["2007-12-13",{"$f":"_xlfn.IFNA(VLOOKUP(A3802,'TD e-Series Price List'!A:B,2,FALSE),B3803)","v":22.57},{"$f":"_xlfn.IFNA(VLOOKUP(A3802,'TD e-Series Price List'!D:E,2,FALSE),C3803)","v":26.89},{"$f":"_xlfn.IFNA(VLOOKUP(A3802,'TD e-Series Price List'!G:H,2,FALSE),D3803)","v":13.19},{"$f":"_xlfn.IFNA(VLOOKUP(A3802,'TD e-Series Price List'!J:K,2,FALSE),E3803)","v":10.58}]
["2007-12-12",{"$f":"_xlfn.IFNA(VLOOKUP(A3803,'TD e-Series Price List'!A:B,2,FALSE),B3804)","v":22.67},{"$f":"_xlfn.IFNA(VLOOKUP(A3803,'TD e-Series Price List'!D:E,2,FALSE),C3804)","v":26.63},{"$f":"_xlfn.IFNA(VLOOKUP(A3803,'TD e-Series Price List'!G:H,2,FALSE),D3804)","v":13.44},{"$f":"_xlfn.IFNA(VLOOKUP(A3803,'TD e-Series Price List'!J:K,2,FALSE),E3804)","v":10.64}]
["2007-12-11",{"$f":"_xlfn.IFNA(VLOOKUP(A3804,'TD e-Series Price List'!A:B,2,FALSE),B3805)","v":22.53},{"$f":"_xlfn.IFNA(VLOOKUP(A3804,'TD e-Series Price List'!D:E,2,FALSE),C3805)","v":26.51},{"$f":"_xlfn.IFNA(VLOOKUP(A3804,'TD e-Series Price List'!G:H,2,FALSE),D3805)","v":13.24},{"$f":"_xlfn.IFNA(VLOOKUP(A3804,'TD e-Series Price List'!J:K,2,FALSE),E3805)","v":10.68}]
["2007-12-10",{"$f":"_xlfn.IFNA(VLOOKUP(A3805,'TD e-Series Price List'!A:B,2,FALSE),B3806)","v":22.88},{"$f":"_xlfn.IFNA(VLOOKUP(A3805,'TD e-Series Price List'!D:E,2,FALSE),C3806)","v":27.07},{"$f":"_xlfn.IFNA(VLOOKUP(A3805,'TD e-Series Price List'!G:H,2,FALSE),D3806)","v":13.47},{"$f":"_xlfn.IFNA(VLOOKUP(A3805,'TD e-Series Price List'!J:K,2,FALSE),E3806)","v":10.6}]
["2007-12-09",{"$f":"_xlfn.IFNA(VLOOKUP(A3806,'TD e-Series Price List'!A:B,2,FALSE),B3807)","v":22.28},{"$f":"_xlfn.IFNA(VLOOKUP(A3806,'TD e-Series Price List'!D:E,2,FALSE),C3807)","v":26.19},{"$f":"_xlfn.IFNA(VLOOKUP(A3806,'TD e-Series Price List'!G:H,2,FALSE),D3807)","v":13.17},{"$f":"_xlfn.IFNA(VLOOKUP(A3806,'TD e-Series Price List'!J:K,2,FALSE),E3807)","v":10.7}]
["2007-12-08",{"$f":"_xlfn.IFNA(VLOOKUP(A3807,'TD e-Series Price List'!A:B,2,FALSE),B3808)","v":22.28},{"$f":"_xlfn.IFNA(VLOOKUP(A3807,'TD e-Series Price List'!D:E,2,FALSE),C3808)","v":26.19},{"$f":"_xlfn.IFNA(VLOOKUP(A3807,'TD e-Series Price List'!G:H,2,FALSE),D3808)","v":13.17},{"$f":"_xlfn.IFNA(VLOOKUP(A3807,'TD e-Series Price List'!J:K,2,FALSE),E3808)","v":10.7}]
["2007-12-07",{"$f":"_xlfn.IFNA(VLOOKUP(A3808,'TD e-Series Price List'!A:B,2,FALSE),B3809)","v":22.28},{"$f":"_xlfn.IFNA(VLOOKUP(A3808,'TD e-Series Price List'!D:E,2,FALSE),C3809)","v":26.19},{"$f":"_xlfn.IFNA(VLOOKUP(A3808,'TD e-Series Price List'!G:H,2,FALSE),D3809)","v":13.17},{"$f":"_xlfn.IFNA(VLOOKUP(A3808,'TD e-Series Price List'!J:K,2,FALSE),E3809)","v":10.7}]
["2007-12-06",{"$f":"_xlfn.IFNA(VLOOKUP(A3809,'TD e-Series Price List'!A:B,2,FALSE),B3810)","v":22.28},{"$f":"_xlfn.IFNA(VLOOKUP(A3809,'TD e-Series Price List'!D:E,2,FALSE),C3810)","v":26.19},{"$f":"_xlfn.IFNA(VLOOKUP(A3809,'TD e-Series Price List'!G:H,2,FALSE),D3810)","v":13.17},{"$f":"_xlfn.IFNA(VLOOKUP(A3809,'TD e-Series Price List'!J:K,2,FALSE),E3810)","v":10.7}]
["2007-12-05",{"$f":"_xlfn.IFNA(VLOOKUP(A3810,'TD e-Series Price List'!A:B,2,FALSE),B3811)","v":22.28},{"$f":"_xlfn.IFNA(VLOOKUP(A3810,'TD e-Series Price List'!D:E,2,FALSE),C3811)","v":26.19},{"$f":"_xlfn.IFNA(VLOOKUP(A3810,'TD e-Series Price List'!G:H,2,FALSE),D3811)","v":13.17},{"$f":"_xlfn.IFNA(VLOOKUP(A3810,'TD e-Series Price List'!J:K,2,FALSE),E3811)","v":10.7}]
["2007-12-04",{"$f":"_xlfn.IFNA(VLOOKUP(A3811,'TD e-Series Price List'!A:B,2,FALSE),B3812)","v":22.28},{"$f":"_xlfn.IFNA(VLOOKUP(A3811,'TD e-Series Price List'!D:E,2,FALSE),C3812)","v":26.19},{"$f":"_xlfn.IFNA(VLOOKUP(A3811,'TD e-Series Price List'!G:H,2,FALSE),D3812)","v":13.17},{"$f":"_xlfn.IFNA(VLOOKUP(A3811,'TD e-Series Price List'!J:K,2,FALSE),E3812)","v":10.7}]
["2007-12-03",{"$f":"_xlfn.IFNA(VLOOKUP(A3812,'TD e-Series Price List'!A:B,2,FALSE),B3813)","v":22.41},{"$f":"_xlfn.IFNA(VLOOKUP(A3812,'TD e-Series Price List'!D:E,2,FALSE),C3813)","v":26.12},{"$f":"_xlfn.IFNA(VLOOKUP(A3812,'TD e-Series Price List'!G:H,2,FALSE),D3813)","v":13.13},{"$f":"_xlfn.IFNA(VLOOKUP(A3812,'TD e-Series Price List'!J:K,2,FALSE),E3813)","v":10.69}]
["2007-12-02",{"$f":"_xlfn.IFNA(VLOOKUP(A3813,'TD e-Series Price List'!A:B,2,FALSE),B3814)","v":22.46},{"$f":"_xlfn.IFNA(VLOOKUP(A3813,'TD e-Series Price List'!D:E,2,FALSE),C3814)","v":26.24},{"$f":"_xlfn.IFNA(VLOOKUP(A3813,'TD e-Series Price List'!G:H,2,FALSE),D3814)","v":13.18},{"$f":"_xlfn.IFNA(VLOOKUP(A3813,'TD e-Series Price List'!J:K,2,FALSE),E3814)","v":10.63}]
["2007-12-01",{"$f":"_xlfn.IFNA(VLOOKUP(A3814,'TD e-Series Price List'!A:B,2,FALSE),B3815)","v":22.46},{"$f":"_xlfn.IFNA(VLOOKUP(A3814,'TD e-Series Price List'!D:E,2,FALSE),C3815)","v":26.24},{"$f":"_xlfn.IFNA(VLOOKUP(A3814,'TD e-Series Price List'!G:H,2,FALSE),D3815)","v":13.18},{"$f":"_xlfn.IFNA(VLOOKUP(A3814,'TD e-Series Price List'!J:K,2,FALSE),E3815)","v":10.63}]
["2007-11-30",{"$f":"_xlfn.IFNA(VLOOKUP(A3815,'TD e-Series Price List'!A:B,2,FALSE),B3816)","v":22.46},{"$f":"_xlfn.IFNA(VLOOKUP(A3815,'TD e-Series Price List'!D:E,2,FALSE),C3816)","v":26.24},{"$f":"_xlfn.IFNA(VLOOKUP(A3815,'TD e-Series Price List'!G:H,2,FALSE),D3816)","v":13.18},{"$f":"_xlfn.IFNA(VLOOKUP(A3815,'TD e-Series Price List'!J:K,2,FALSE),E3816)","v":10.63}]
["2007-11-29",{"$f":"_xlfn.IFNA(VLOOKUP(A3816,'TD e-Series Price List'!A:B,2,FALSE),B3817)","v":22.42},{"$f":"_xlfn.IFNA(VLOOKUP(A3816,'TD e-Series Price List'!D:E,2,FALSE),C3817)","v":25.87},{"$f":"_xlfn.IFNA(VLOOKUP(A3816,'TD e-Series Price List'!G:H,2,FALSE),D3817)","v":13},{"$f":"_xlfn.IFNA(VLOOKUP(A3816,'TD e-Series Price List'!J:K,2,FALSE),E3817)","v":10.67}]
["2007-11-28",{"$f":"_xlfn.IFNA(VLOOKUP(A3817,'TD e-Series Price List'!A:B,2,FALSE),B3818)","v":22.36},{"$f":"_xlfn.IFNA(VLOOKUP(A3817,'TD e-Series Price List'!D:E,2,FALSE),C3818)","v":25.81},{"$f":"_xlfn.IFNA(VLOOKUP(A3817,'TD e-Series Price List'!G:H,2,FALSE),D3818)","v":12.99},{"$f":"_xlfn.IFNA(VLOOKUP(A3817,'TD e-Series Price List'!J:K,2,FALSE),E3818)","v":10.62}]
["2007-11-27",{"$f":"_xlfn.IFNA(VLOOKUP(A3818,'TD e-Series Price List'!A:B,2,FALSE),B3819)","v":21.92},{"$f":"_xlfn.IFNA(VLOOKUP(A3818,'TD e-Series Price List'!D:E,2,FALSE),C3819)","v":25.17},{"$f":"_xlfn.IFNA(VLOOKUP(A3818,'TD e-Series Price List'!G:H,2,FALSE),D3819)","v":12.78},{"$f":"_xlfn.IFNA(VLOOKUP(A3818,'TD e-Series Price List'!J:K,2,FALSE),E3819)","v":10.65}]
["2007-11-26",{"$f":"_xlfn.IFNA(VLOOKUP(A3819,'TD e-Series Price List'!A:B,2,FALSE),B3820)","v":21.84},{"$f":"_xlfn.IFNA(VLOOKUP(A3819,'TD e-Series Price List'!D:E,2,FALSE),C3820)","v":24.62},{"$f":"_xlfn.IFNA(VLOOKUP(A3819,'TD e-Series Price List'!G:H,2,FALSE),D3820)","v":12.47},{"$f":"_xlfn.IFNA(VLOOKUP(A3819,'TD e-Series Price List'!J:K,2,FALSE),E3820)","v":10.71}]
["2007-11-25",{"$f":"_xlfn.IFNA(VLOOKUP(A3820,'TD e-Series Price List'!A:B,2,FALSE),B3821)","v":22.08},{"$f":"_xlfn.IFNA(VLOOKUP(A3820,'TD e-Series Price List'!D:E,2,FALSE),C3821)","v":25.26},{"$f":"_xlfn.IFNA(VLOOKUP(A3820,'TD e-Series Price List'!G:H,2,FALSE),D3821)","v":12.7},{"$f":"_xlfn.IFNA(VLOOKUP(A3820,'TD e-Series Price List'!J:K,2,FALSE),E3821)","v":10.66}]
["2007-11-24",{"$f":"_xlfn.IFNA(VLOOKUP(A3821,'TD e-Series Price List'!A:B,2,FALSE),B3822)","v":22.08},{"$f":"_xlfn.IFNA(VLOOKUP(A3821,'TD e-Series Price List'!D:E,2,FALSE),C3822)","v":25.26},{"$f":"_xlfn.IFNA(VLOOKUP(A3821,'TD e-Series Price List'!G:H,2,FALSE),D3822)","v":12.7},{"$f":"_xlfn.IFNA(VLOOKUP(A3821,'TD e-Series Price List'!J:K,2,FALSE),E3822)","v":10.66}]
["2007-11-23",{"$f":"_xlfn.IFNA(VLOOKUP(A3822,'TD e-Series Price List'!A:B,2,FALSE),B3823)","v":22.08},{"$f":"_xlfn.IFNA(VLOOKUP(A3822,'TD e-Series Price List'!D:E,2,FALSE),C3823)","v":25.26},{"$f":"_xlfn.IFNA(VLOOKUP(A3822,'TD e-Series Price List'!G:H,2,FALSE),D3823)","v":12.7},{"$f":"_xlfn.IFNA(VLOOKUP(A3822,'TD e-Series Price List'!J:K,2,FALSE),E3823)","v":10.66}]
["2007-11-22",{"$f":"_xlfn.IFNA(VLOOKUP(A3823,'TD e-Series Price List'!A:B,2,FALSE),B3824)","v":21.94},{"$f":"_xlfn.IFNA(VLOOKUP(A3823,'TD e-Series Price List'!D:E,2,FALSE),C3824)","v":24.8},{"$f":"_xlfn.IFNA(VLOOKUP(A3823,'TD e-Series Price List'!G:H,2,FALSE),D3824)","v":12.49},{"$f":"_xlfn.IFNA(VLOOKUP(A3823,'TD e-Series Price List'!J:K,2,FALSE),E3824)","v":10.66}]
["2007-11-21",{"$f":"_xlfn.IFNA(VLOOKUP(A3824,'TD e-Series Price List'!A:B,2,FALSE),B3825)","v":21.78},{"$f":"_xlfn.IFNA(VLOOKUP(A3824,'TD e-Series Price List'!D:E,2,FALSE),C3825)","v":24.86},{"$f":"_xlfn.IFNA(VLOOKUP(A3824,'TD e-Series Price List'!G:H,2,FALSE),D3825)","v":12.4},{"$f":"_xlfn.IFNA(VLOOKUP(A3824,'TD e-Series Price List'!J:K,2,FALSE),E3825)","v":10.66}]
["2007-11-20",{"$f":"_xlfn.IFNA(VLOOKUP(A3825,'TD e-Series Price List'!A:B,2,FALSE),B3826)","v":22.07},{"$f":"_xlfn.IFNA(VLOOKUP(A3825,'TD e-Series Price List'!D:E,2,FALSE),C3826)","v":25.1},{"$f":"_xlfn.IFNA(VLOOKUP(A3825,'TD e-Series Price List'!G:H,2,FALSE),D3826)","v":12.62},{"$f":"_xlfn.IFNA(VLOOKUP(A3825,'TD e-Series Price List'!J:K,2,FALSE),E3826)","v":10.64}]
["2007-11-19",{"$f":"_xlfn.IFNA(VLOOKUP(A3826,'TD e-Series Price List'!A:B,2,FALSE),B3827)","v":21.89},{"$f":"_xlfn.IFNA(VLOOKUP(A3826,'TD e-Series Price List'!D:E,2,FALSE),C3827)","v":24.94},{"$f":"_xlfn.IFNA(VLOOKUP(A3826,'TD e-Series Price List'!G:H,2,FALSE),D3827)","v":12.33},{"$f":"_xlfn.IFNA(VLOOKUP(A3826,'TD e-Series Price List'!J:K,2,FALSE),E3827)","v":10.67}]
["2007-11-18",{"$f":"_xlfn.IFNA(VLOOKUP(A3827,'TD e-Series Price List'!A:B,2,FALSE),B3828)","v":22.18},{"$f":"_xlfn.IFNA(VLOOKUP(A3827,'TD e-Series Price List'!D:E,2,FALSE),C3828)","v":25.22},{"$f":"_xlfn.IFNA(VLOOKUP(A3827,'TD e-Series Price List'!G:H,2,FALSE),D3828)","v":12.52},{"$f":"_xlfn.IFNA(VLOOKUP(A3827,'TD e-Series Price List'!J:K,2,FALSE),E3828)","v":10.62}]
["2007-11-17",{"$f":"_xlfn.IFNA(VLOOKUP(A3828,'TD e-Series Price List'!A:B,2,FALSE),B3829)","v":22.18},{"$f":"_xlfn.IFNA(VLOOKUP(A3828,'TD e-Series Price List'!D:E,2,FALSE),C3829)","v":25.22},{"$f":"_xlfn.IFNA(VLOOKUP(A3828,'TD e-Series Price List'!G:H,2,FALSE),D3829)","v":12.52},{"$f":"_xlfn.IFNA(VLOOKUP(A3828,'TD e-Series Price List'!J:K,2,FALSE),E3829)","v":10.62}]
["2007-11-16",{"$f":"_xlfn.IFNA(VLOOKUP(A3829,'TD e-Series Price List'!A:B,2,FALSE),B3830)","v":22.18},{"$f":"_xlfn.IFNA(VLOOKUP(A3829,'TD e-Series Price List'!D:E,2,FALSE),C3830)","v":25.22},{"$f":"_xlfn.IFNA(VLOOKUP(A3829,'TD e-Series Price List'!G:H,2,FALSE),D3830)","v":12.52},{"$f":"_xlfn.IFNA(VLOOKUP(A3829,'TD e-Series Price List'!J:K,2,FALSE),E3830)","v":10.62}]
["2007-11-15",{"$f":"_xlfn.IFNA(VLOOKUP(A3830,'TD e-Series Price List'!A:B,2,FALSE),B3831)","v":22.17},{"$f":"_xlfn.IFNA(VLOOKUP(A3830,'TD e-Series Price List'!D:E,2,FALSE),C3831)","v":25.15},{"$f":"_xlfn.IFNA(VLOOKUP(A3830,'TD e-Series Price List'!G:H,2,FALSE),D3831)","v":12.56},{"$f":"_xlfn.IFNA(VLOOKUP(A3830,'TD e-Series Price List'!J:K,2,FALSE),E3831)","v":10.63}]
["2007-11-14",{"$f":"_xlfn.IFNA(VLOOKUP(A3831,'TD e-Series Price List'!A:B,2,FALSE),B3832)","v":22.57},{"$f":"_xlfn.IFNA(VLOOKUP(A3831,'TD e-Series Price List'!D:E,2,FALSE),C3832)","v":24.9},{"$f":"_xlfn.IFNA(VLOOKUP(A3831,'TD e-Series Price List'!G:H,2,FALSE),D3832)","v":12.55},{"$f":"_xlfn.IFNA(VLOOKUP(A3831,'TD e-Series Price List'!J:K,2,FALSE),E3832)","v":10.59}]
["2007-11-13",{"$f":"_xlfn.IFNA(VLOOKUP(A3832,'TD e-Series Price List'!A:B,2,FALSE),B3833)","v":22.45},{"$f":"_xlfn.IFNA(VLOOKUP(A3832,'TD e-Series Price List'!D:E,2,FALSE),C3833)","v":25.26},{"$f":"_xlfn.IFNA(VLOOKUP(A3832,'TD e-Series Price List'!G:H,2,FALSE),D3833)","v":12.65},{"$f":"_xlfn.IFNA(VLOOKUP(A3832,'TD e-Series Price List'!J:K,2,FALSE),E3833)","v":10.57}]
["2007-11-12",{"$f":"_xlfn.IFNA(VLOOKUP(A3833,'TD e-Series Price List'!A:B,2,FALSE),B3834)","v":22.28},{"$f":"_xlfn.IFNA(VLOOKUP(A3833,'TD e-Series Price List'!D:E,2,FALSE),C3834)","v":24.6},{"$f":"_xlfn.IFNA(VLOOKUP(A3833,'TD e-Series Price List'!G:H,2,FALSE),D3834)","v":12.34},{"$f":"_xlfn.IFNA(VLOOKUP(A3833,'TD e-Series Price List'!J:K,2,FALSE),E3834)","v":10.57}]
["2007-11-11",{"$f":"_xlfn.IFNA(VLOOKUP(A3834,'TD e-Series Price List'!A:B,2,FALSE),B3835)","v":22.72},{"$f":"_xlfn.IFNA(VLOOKUP(A3834,'TD e-Series Price List'!D:E,2,FALSE),C3835)","v":24.22},{"$f":"_xlfn.IFNA(VLOOKUP(A3834,'TD e-Series Price List'!G:H,2,FALSE),D3835)","v":12.21},{"$f":"_xlfn.IFNA(VLOOKUP(A3834,'TD e-Series Price List'!J:K,2,FALSE),E3835)","v":10.57}]
["2007-11-10",{"$f":"_xlfn.IFNA(VLOOKUP(A3835,'TD e-Series Price List'!A:B,2,FALSE),B3836)","v":22.72},{"$f":"_xlfn.IFNA(VLOOKUP(A3835,'TD e-Series Price List'!D:E,2,FALSE),C3836)","v":24.22},{"$f":"_xlfn.IFNA(VLOOKUP(A3835,'TD e-Series Price List'!G:H,2,FALSE),D3836)","v":12.21},{"$f":"_xlfn.IFNA(VLOOKUP(A3835,'TD e-Series Price List'!J:K,2,FALSE),E3836)","v":10.57}]
["2007-11-09",{"$f":"_xlfn.IFNA(VLOOKUP(A3836,'TD e-Series Price List'!A:B,2,FALSE),B3837)","v":22.72},{"$f":"_xlfn.IFNA(VLOOKUP(A3836,'TD e-Series Price List'!D:E,2,FALSE),C3837)","v":24.22},{"$f":"_xlfn.IFNA(VLOOKUP(A3836,'TD e-Series Price List'!G:H,2,FALSE),D3837)","v":12.21},{"$f":"_xlfn.IFNA(VLOOKUP(A3836,'TD e-Series Price List'!J:K,2,FALSE),E3837)","v":10.57}]
["2007-11-08",{"$f":"_xlfn.IFNA(VLOOKUP(A3837,'TD e-Series Price List'!A:B,2,FALSE),B3838)","v":23.14},{"$f":"_xlfn.IFNA(VLOOKUP(A3837,'TD e-Series Price List'!D:E,2,FALSE),C3838)","v":24.2},{"$f":"_xlfn.IFNA(VLOOKUP(A3837,'TD e-Series Price List'!G:H,2,FALSE),D3838)","v":12.26},{"$f":"_xlfn.IFNA(VLOOKUP(A3837,'TD e-Series Price List'!J:K,2,FALSE),E3838)","v":10.54}]
["2007-11-07",{"$f":"_xlfn.IFNA(VLOOKUP(A3838,'TD e-Series Price List'!A:B,2,FALSE),B3839)","v":23.12},{"$f":"_xlfn.IFNA(VLOOKUP(A3838,'TD e-Series Price List'!D:E,2,FALSE),C3839)","v":23.93},{"$f":"_xlfn.IFNA(VLOOKUP(A3838,'TD e-Series Price List'!G:H,2,FALSE),D3839)","v":12.05},{"$f":"_xlfn.IFNA(VLOOKUP(A3838,'TD e-Series Price List'!J:K,2,FALSE),E3839)","v":10.54}]
["2007-11-06",{"$f":"_xlfn.IFNA(VLOOKUP(A3839,'TD e-Series Price List'!A:B,2,FALSE),B3840)","v":23.53},{"$f":"_xlfn.IFNA(VLOOKUP(A3839,'TD e-Series Price List'!D:E,2,FALSE),C3840)","v":24.87},{"$f":"_xlfn.IFNA(VLOOKUP(A3839,'TD e-Series Price List'!G:H,2,FALSE),D3840)","v":12.42},{"$f":"_xlfn.IFNA(VLOOKUP(A3839,'TD e-Series Price List'!J:K,2,FALSE),E3840)","v":10.52}]
["2007-11-05",{"$f":"_xlfn.IFNA(VLOOKUP(A3840,'TD e-Series Price List'!A:B,2,FALSE),B3841)","v":23.37},{"$f":"_xlfn.IFNA(VLOOKUP(A3840,'TD e-Series Price List'!D:E,2,FALSE),C3841)","v":24.83},{"$f":"_xlfn.IFNA(VLOOKUP(A3840,'TD e-Series Price List'!G:H,2,FALSE),D3841)","v":12.36},{"$f":"_xlfn.IFNA(VLOOKUP(A3840,'TD e-Series Price List'!J:K,2,FALSE),E3841)","v":10.53}]
["2007-11-04",{"$f":"_xlfn.IFNA(VLOOKUP(A3841,'TD e-Series Price List'!A:B,2,FALSE),B3842)","v":23.52},{"$f":"_xlfn.IFNA(VLOOKUP(A3841,'TD e-Series Price List'!D:E,2,FALSE),C3842)","v":25},{"$f":"_xlfn.IFNA(VLOOKUP(A3841,'TD e-Series Price List'!G:H,2,FALSE),D3842)","v":12.5},{"$f":"_xlfn.IFNA(VLOOKUP(A3841,'TD e-Series Price List'!J:K,2,FALSE),E3842)","v":10.52}]
["2007-11-03",{"$f":"_xlfn.IFNA(VLOOKUP(A3842,'TD e-Series Price List'!A:B,2,FALSE),B3843)","v":23.52},{"$f":"_xlfn.IFNA(VLOOKUP(A3842,'TD e-Series Price List'!D:E,2,FALSE),C3843)","v":25},{"$f":"_xlfn.IFNA(VLOOKUP(A3842,'TD e-Series Price List'!G:H,2,FALSE),D3843)","v":12.5},{"$f":"_xlfn.IFNA(VLOOKUP(A3842,'TD e-Series Price List'!J:K,2,FALSE),E3843)","v":10.52}]
["2007-11-02",{"$f":"_xlfn.IFNA(VLOOKUP(A3843,'TD e-Series Price List'!A:B,2,FALSE),B3844)","v":23.52},{"$f":"_xlfn.IFNA(VLOOKUP(A3843,'TD e-Series Price List'!D:E,2,FALSE),C3844)","v":25},{"$f":"_xlfn.IFNA(VLOOKUP(A3843,'TD e-Series Price List'!G:H,2,FALSE),D3844)","v":12.5},{"$f":"_xlfn.IFNA(VLOOKUP(A3843,'TD e-Series Price List'!J:K,2,FALSE),E3844)","v":10.52}]
["2007-11-01",{"$f":"_xlfn.IFNA(VLOOKUP(A3844,'TD e-Series Price List'!A:B,2,FALSE),B3845)","v":23.53},{"$f":"_xlfn.IFNA(VLOOKUP(A3844,'TD e-Series Price List'!D:E,2,FALSE),C3845)","v":25.34},{"$f":"_xlfn.IFNA(VLOOKUP(A3844,'TD e-Series Price List'!G:H,2,FALSE),D3845)","v":12.64},{"$f":"_xlfn.IFNA(VLOOKUP(A3844,'TD e-Series Price List'!J:K,2,FALSE),E3845)","v":10.55}]
[{"$f":"A3844-1","v":"2007-10-31"},{"$f":"_xlfn.IFNA(VLOOKUP(A3845,'TD e-Series Price List'!A:B,2,FALSE),B3846)","v":23.95},{"$f":"_xlfn.IFNA(VLOOKUP(A3845,'TD e-Series Price List'!D:E,2,FALSE),C3846)","v":26.02},{"$f":"_xlfn.IFNA(VLOOKUP(A3845,'TD e-Series Price List'!G:H,2,FALSE),D3846)","v":12.98},{"$f":"_xlfn.IFNA(VLOOKUP(A3845,'TD e-Series Price List'!J:K,2,FALSE),E3846)","v":10.52}]
["2007-10-30",{"$f":"_xlfn.IFNA(VLOOKUP(A3846,'TD e-Series Price List'!A:B,2,FALSE),B3847)","v":23.43},{"$f":"_xlfn.IFNA(VLOOKUP(A3846,'TD e-Series Price List'!D:E,2,FALSE),C3847)","v":25.81},{"$f":"_xlfn.IFNA(VLOOKUP(A3846,'TD e-Series Price List'!G:H,2,FALSE),D3847)","v":12.86},{"$f":"_xlfn.IFNA(VLOOKUP(A3846,'TD e-Series Price List'!J:K,2,FALSE),E3847)","v":10.6}]
["2007-10-29",{"$f":"_xlfn.IFNA(VLOOKUP(A3847,'TD e-Series Price List'!A:B,2,FALSE),B3848)","v":23.62},{"$f":"_xlfn.IFNA(VLOOKUP(A3847,'TD e-Series Price List'!D:E,2,FALSE),C3848)","v":26.02},{"$f":"_xlfn.IFNA(VLOOKUP(A3847,'TD e-Series Price List'!G:H,2,FALSE),D3848)","v":12.92},{"$f":"_xlfn.IFNA(VLOOKUP(A3847,'TD e-Series Price List'!J:K,2,FALSE),E3848)","v":10.59}]
["2007-10-28",{"$f":"_xlfn.IFNA(VLOOKUP(A3848,'TD e-Series Price List'!A:B,2,FALSE),B3849)","v":23.39},{"$f":"_xlfn.IFNA(VLOOKUP(A3848,'TD e-Series Price List'!D:E,2,FALSE),C3849)","v":26.11},{"$f":"_xlfn.IFNA(VLOOKUP(A3848,'TD e-Series Price List'!G:H,2,FALSE),D3849)","v":12.95},{"$f":"_xlfn.IFNA(VLOOKUP(A3848,'TD e-Series Price List'!J:K,2,FALSE),E3849)","v":10.59}]
["2007-10-27",{"$f":"_xlfn.IFNA(VLOOKUP(A3849,'TD e-Series Price List'!A:B,2,FALSE),B3850)","v":23.39},{"$f":"_xlfn.IFNA(VLOOKUP(A3849,'TD e-Series Price List'!D:E,2,FALSE),C3850)","v":26.11},{"$f":"_xlfn.IFNA(VLOOKUP(A3849,'TD e-Series Price List'!G:H,2,FALSE),D3850)","v":12.95},{"$f":"_xlfn.IFNA(VLOOKUP(A3849,'TD e-Series Price List'!J:K,2,FALSE),E3850)","v":10.59}]
["2007-10-26",{"$f":"_xlfn.IFNA(VLOOKUP(A3850,'TD e-Series Price List'!A:B,2,FALSE),B3851)","v":23.39},{"$f":"_xlfn.IFNA(VLOOKUP(A3850,'TD e-Series Price List'!D:E,2,FALSE),C3851)","v":26.11},{"$f":"_xlfn.IFNA(VLOOKUP(A3850,'TD e-Series Price List'!G:H,2,FALSE),D3851)","v":12.95},{"$f":"_xlfn.IFNA(VLOOKUP(A3850,'TD e-Series Price List'!J:K,2,FALSE),E3851)","v":10.59}]
["2007-10-25",{"$f":"_xlfn.IFNA(VLOOKUP(A3851,'TD e-Series Price List'!A:B,2,FALSE),B3852)","v":23.11},{"$f":"_xlfn.IFNA(VLOOKUP(A3851,'TD e-Series Price List'!D:E,2,FALSE),C3852)","v":25.9},{"$f":"_xlfn.IFNA(VLOOKUP(A3851,'TD e-Series Price List'!G:H,2,FALSE),D3852)","v":12.75},{"$f":"_xlfn.IFNA(VLOOKUP(A3851,'TD e-Series Price List'!J:K,2,FALSE),E3852)","v":10.58}]
["2007-10-24",{"$f":"_xlfn.IFNA(VLOOKUP(A3852,'TD e-Series Price List'!A:B,2,FALSE),B3853)","v":23.05},{"$f":"_xlfn.IFNA(VLOOKUP(A3852,'TD e-Series Price List'!D:E,2,FALSE),C3853)","v":26.03},{"$f":"_xlfn.IFNA(VLOOKUP(A3852,'TD e-Series Price List'!G:H,2,FALSE),D3853)","v":12.68},{"$f":"_xlfn.IFNA(VLOOKUP(A3852,'TD e-Series Price List'!J:K,2,FALSE),E3853)","v":10.58}]
["2007-10-23",{"$f":"_xlfn.IFNA(VLOOKUP(A3853,'TD e-Series Price List'!A:B,2,FALSE),B3854)","v":23.05},{"$f":"_xlfn.IFNA(VLOOKUP(A3853,'TD e-Series Price List'!D:E,2,FALSE),C3854)","v":25.98},{"$f":"_xlfn.IFNA(VLOOKUP(A3853,'TD e-Series Price List'!G:H,2,FALSE),D3854)","v":12.76},{"$f":"_xlfn.IFNA(VLOOKUP(A3853,'TD e-Series Price List'!J:K,2,FALSE),E3854)","v":10.57}]
["2007-10-22",{"$f":"_xlfn.IFNA(VLOOKUP(A3854,'TD e-Series Price List'!A:B,2,FALSE),B3855)","v":22.97},{"$f":"_xlfn.IFNA(VLOOKUP(A3854,'TD e-Series Price List'!D:E,2,FALSE),C3855)","v":26.09},{"$f":"_xlfn.IFNA(VLOOKUP(A3854,'TD e-Series Price List'!G:H,2,FALSE),D3855)","v":12.67},{"$f":"_xlfn.IFNA(VLOOKUP(A3854,'TD e-Series Price List'!J:K,2,FALSE),E3855)","v":10.56}]
["2007-10-21",{"$f":"_xlfn.IFNA(VLOOKUP(A3855,'TD e-Series Price List'!A:B,2,FALSE),B3856)","v":23.44},{"$f":"_xlfn.IFNA(VLOOKUP(A3855,'TD e-Series Price List'!D:E,2,FALSE),C3856)","v":26.58},{"$f":"_xlfn.IFNA(VLOOKUP(A3855,'TD e-Series Price List'!G:H,2,FALSE),D3856)","v":12.99},{"$f":"_xlfn.IFNA(VLOOKUP(A3855,'TD e-Series Price List'!J:K,2,FALSE),E3856)","v":10.51}]
["2007-10-20",{"$f":"_xlfn.IFNA(VLOOKUP(A3856,'TD e-Series Price List'!A:B,2,FALSE),B3857)","v":23.44},{"$f":"_xlfn.IFNA(VLOOKUP(A3856,'TD e-Series Price List'!D:E,2,FALSE),C3857)","v":26.58},{"$f":"_xlfn.IFNA(VLOOKUP(A3856,'TD e-Series Price List'!G:H,2,FALSE),D3857)","v":12.99},{"$f":"_xlfn.IFNA(VLOOKUP(A3856,'TD e-Series Price List'!J:K,2,FALSE),E3857)","v":10.51}]
["2007-10-19",{"$f":"_xlfn.IFNA(VLOOKUP(A3857,'TD e-Series Price List'!A:B,2,FALSE),B3858)","v":23.44},{"$f":"_xlfn.IFNA(VLOOKUP(A3857,'TD e-Series Price List'!D:E,2,FALSE),C3858)","v":26.58},{"$f":"_xlfn.IFNA(VLOOKUP(A3857,'TD e-Series Price List'!G:H,2,FALSE),D3858)","v":12.99},{"$f":"_xlfn.IFNA(VLOOKUP(A3857,'TD e-Series Price List'!J:K,2,FALSE),E3858)","v":10.51}]
["2007-10-18",{"$f":"_xlfn.IFNA(VLOOKUP(A3858,'TD e-Series Price List'!A:B,2,FALSE),B3859)","v":23.44},{"$f":"_xlfn.IFNA(VLOOKUP(A3858,'TD e-Series Price List'!D:E,2,FALSE),C3859)","v":26.58},{"$f":"_xlfn.IFNA(VLOOKUP(A3858,'TD e-Series Price List'!G:H,2,FALSE),D3859)","v":12.99},{"$f":"_xlfn.IFNA(VLOOKUP(A3858,'TD e-Series Price List'!J:K,2,FALSE),E3859)","v":10.51}]
["2007-10-17",{"$f":"_xlfn.IFNA(VLOOKUP(A3859,'TD e-Series Price List'!A:B,2,FALSE),B3860)","v":23.25},{"$f":"_xlfn.IFNA(VLOOKUP(A3859,'TD e-Series Price List'!D:E,2,FALSE),C3860)","v":26.56},{"$f":"_xlfn.IFNA(VLOOKUP(A3859,'TD e-Series Price List'!G:H,2,FALSE),D3860)","v":12.92},{"$f":"_xlfn.IFNA(VLOOKUP(A3859,'TD e-Series Price List'!J:K,2,FALSE),E3860)","v":10.49}]
["2007-10-16",{"$f":"_xlfn.IFNA(VLOOKUP(A3860,'TD e-Series Price List'!A:B,2,FALSE),B3861)","v":23.14},{"$f":"_xlfn.IFNA(VLOOKUP(A3860,'TD e-Series Price List'!D:E,2,FALSE),C3861)","v":26.64},{"$f":"_xlfn.IFNA(VLOOKUP(A3860,'TD e-Series Price List'!G:H,2,FALSE),D3861)","v":12.93},{"$f":"_xlfn.IFNA(VLOOKUP(A3860,'TD e-Series Price List'!J:K,2,FALSE),E3861)","v":10.47}]
["2007-10-15",{"$f":"_xlfn.IFNA(VLOOKUP(A3861,'TD e-Series Price List'!A:B,2,FALSE),B3862)","v":23.27},{"$f":"_xlfn.IFNA(VLOOKUP(A3861,'TD e-Series Price List'!D:E,2,FALSE),C3862)","v":26.66},{"$f":"_xlfn.IFNA(VLOOKUP(A3861,'TD e-Series Price List'!G:H,2,FALSE),D3862)","v":13},{"$f":"_xlfn.IFNA(VLOOKUP(A3861,'TD e-Series Price List'!J:K,2,FALSE),E3862)","v":10.45}]
["2007-10-14",{"$f":"_xlfn.IFNA(VLOOKUP(A3862,'TD e-Series Price List'!A:B,2,FALSE),B3863)","v":23.38},{"$f":"_xlfn.IFNA(VLOOKUP(A3862,'TD e-Series Price List'!D:E,2,FALSE),C3863)","v":26.9},{"$f":"_xlfn.IFNA(VLOOKUP(A3862,'TD e-Series Price List'!G:H,2,FALSE),D3863)","v":13.09},{"$f":"_xlfn.IFNA(VLOOKUP(A3862,'TD e-Series Price List'!J:K,2,FALSE),E3863)","v":10.44}]
["2007-10-13",{"$f":"_xlfn.IFNA(VLOOKUP(A3863,'TD e-Series Price List'!A:B,2,FALSE),B3864)","v":23.38},{"$f":"_xlfn.IFNA(VLOOKUP(A3863,'TD e-Series Price List'!D:E,2,FALSE),C3864)","v":26.9},{"$f":"_xlfn.IFNA(VLOOKUP(A3863,'TD e-Series Price List'!G:H,2,FALSE),D3864)","v":13.09},{"$f":"_xlfn.IFNA(VLOOKUP(A3863,'TD e-Series Price List'!J:K,2,FALSE),E3864)","v":10.44}]
["2007-10-12",{"$f":"_xlfn.IFNA(VLOOKUP(A3864,'TD e-Series Price List'!A:B,2,FALSE),B3865)","v":23.38},{"$f":"_xlfn.IFNA(VLOOKUP(A3864,'TD e-Series Price List'!D:E,2,FALSE),C3865)","v":26.9},{"$f":"_xlfn.IFNA(VLOOKUP(A3864,'TD e-Series Price List'!G:H,2,FALSE),D3865)","v":13.09},{"$f":"_xlfn.IFNA(VLOOKUP(A3864,'TD e-Series Price List'!J:K,2,FALSE),E3865)","v":10.44}]
["2007-10-11",{"$f":"_xlfn.IFNA(VLOOKUP(A3865,'TD e-Series Price List'!A:B,2,FALSE),B3866)","v":23.27},{"$f":"_xlfn.IFNA(VLOOKUP(A3865,'TD e-Series Price List'!D:E,2,FALSE),C3866)","v":26.76},{"$f":"_xlfn.IFNA(VLOOKUP(A3865,'TD e-Series Price List'!G:H,2,FALSE),D3866)","v":13.15},{"$f":"_xlfn.IFNA(VLOOKUP(A3865,'TD e-Series Price List'!J:K,2,FALSE),E3866)","v":10.47}]
["2007-10-10",{"$f":"_xlfn.IFNA(VLOOKUP(A3866,'TD e-Series Price List'!A:B,2,FALSE),B3867)","v":23.35},{"$f":"_xlfn.IFNA(VLOOKUP(A3866,'TD e-Series Price List'!D:E,2,FALSE),C3867)","v":27.14},{"$f":"_xlfn.IFNA(VLOOKUP(A3866,'TD e-Series Price List'!G:H,2,FALSE),D3867)","v":13.12},{"$f":"_xlfn.IFNA(VLOOKUP(A3866,'TD e-Series Price List'!J:K,2,FALSE),E3867)","v":10.47}]
["2007-10-09",{"$f":"_xlfn.IFNA(VLOOKUP(A3867,'TD e-Series Price List'!A:B,2,FALSE),B3868)","v":23.32},{"$f":"_xlfn.IFNA(VLOOKUP(A3867,'TD e-Series Price List'!D:E,2,FALSE),C3868)","v":27.24},{"$f":"_xlfn.IFNA(VLOOKUP(A3867,'TD e-Series Price List'!G:H,2,FALSE),D3868)","v":13.16},{"$f":"_xlfn.IFNA(VLOOKUP(A3867,'TD e-Series Price List'!J:K,2,FALSE),E3868)","v":10.45}]
["2007-10-08",{"$f":"_xlfn.IFNA(VLOOKUP(A3868,'TD e-Series Price List'!A:B,2,FALSE),B3869)","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(A3868,'TD e-Series Price List'!D:E,2,FALSE),C3869)","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(A3868,'TD e-Series Price List'!G:H,2,FALSE),D3869)","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(A3868,'TD e-Series Price List'!J:K,2,FALSE),E3869)","v":0}]

{"sheet":"Dropdown Data","index":7,"n_rows":7,"n_cols":7,"rows_kept":7,"cut":false,"hidden":true,"merged":[]}
[]
["TD Canadian Index Fund -e (TDB900)","Buy","TFSA","TFSA","All","Total return","7 Days"]
["TD US Index Fund -e (TDB902)","Dividend","RRSP","RRSP","TD Canadian Index Fund -e","Total value","30 Days"]
["TD International Fund -e (TDB911)","Sell",null,"Both","TD US Index Fund -e",null,"60 Days"]
["TD Canadian Bond Index Fund -e (TDB909)","Switch to",null,null,"TD International Fund -e",null,"90 Days"]
[null,"Switch from",null,null,"TD Canadian Bond Index Fund -e",null,"1 Year"]
[null,null,null,null,null,null,"3 Years"]